XML 38 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis
The following tables present the fair value measurements of assets and liabilities recognized in the accompanying condensed consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2017 and December 31, 2016.
 
 
 
 
September 30, 2017
Fair Value Measurements Using
 
 
Fair
Value
 
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
U.S. Government-sponsored agencies
 
$
138,499

 
$

 
$
138,499

 
$

Municipal securities
 
95,435

 

 
95,435

 

Mortgage-backed securities
 
219,579

 

 
219,579

 

Asset-backed securities
 
10,000

 

 
10,000

 

Corporate securities
 
26,004

 

 
26,004

 

Other securities
 
2,951

 
2,951

 

 

Total available-for-sale securities
 
492,468

 
2,951

 
489,517

 

Loans held-for-sale (mandatory pricing agreements)
 
18,660

 

 
18,660

 

Forward contracts
 
172

 
172

 

 

IRLCs
 
787

 

 

 
787

 
 
 
 
December 31, 2016
Fair Value Measurements Using
 
 
Fair
Value
 
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
U.S. Government-sponsored agencies
 
$
91,896

 
$

 
$
91,896

 
$

Municipal securities
 
91,886

 

 
91,886

 

Mortgage-backed securities
 
231,641

 

 
231,641

 

Asset-backed securities
 
19,534

 

 
19,534

 

Corporate securities
 
18,811

 

 
18,811

 

Other securities
 
2,932

 
2,932

 

 

Total available-for-sale securities
 
456,700

 
2,932

 
453,768

 

Loans held-for-sale (mandatory pricing agreements)
 
27,101

 

 
27,101

 

Forward contracts
 
438

 
438

 

 

IRLCs
 
610

 

 

 
610

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables reconcile the beginning and ending balances of recurring fair value measurements recognized in the accompanying condensed consolidated balance sheets using significant unobservable (Level 3) inputs for the three and nine months ended September 30, 2017 and September 30, 2016.
 
 
Three Months Ended
 
 
Interest Rate Lock Commitments
Balance, July 1, 2017
 
$
652

Total realized gains
 
 
Included in net income
 
135

Balance, September 30, 2017
 
$
787

 
 
 
Balance, July 1, 2016
 
$
1,724

Total realized gains
 
 
Included in net income
 
308

Balance, September 30, 2016
 
$
2,032

 
 
Nine Months Ended
 
 
Interest Rate Lock Commitments
Balance, January 1, 2017
 
$
610

Total realized gains
 
 

Included in net income
 
177

Balance, September 30, 2017
 
$
787


 
 
Balance, January 1, 2016
 
$
582

Total realized gains
 
 
Included in net income
 
1,450

Balance, September 30, 2016
 
$
2,032

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following tables present quantitative information about significant unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill.
 
 
Fair Value at
September 30, 2017
 
Valuation
Technique
 
Significant Unobservable
Inputs
 
Range
IRLCs
 
$
787

 
Discounted cash flow
 
Loan closing rates
 
43% - 100%
OREO
 
$
648

 
Appraisal value
 
Marketability discount
 
24%
 
 
Fair Value at
December 31, 2016
 
Valuation
Technique
 
Significant Unobservable
Inputs
 
Range
IRLCs
 
$
610

 
Discounted cash flow
 
Loan closing rates
 
43% - 99%
Fair Value, by Balance Sheet Grouping
The following tables present the carrying value and estimated fair value of all financial assets and liabilities at September 30, 2017 and December 31, 2016.
 
 
September 30, 2017
Fair Value Measurements Using
 
 
Carrying
Amount
 
Fair Value
 
Quoted Prices
In Active
Market for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
$
125,704

 
$
125,704

 
$
125,704

 
$

 
$

Securities held-to-maturity
 
19,212

 
19,071

 

 
19,071

 

Loans held-for-sale (best efforts pricing agreements)
 
26,827

 
26,827

 

 
26,827

 

Net loans
 
1,854,400

 
1,861,646

 

 

 
1,861,646

Accrued interest receivable
 
9,366

 
9,366

 
9,366

 

 

Federal Home Loan Bank of Indianapolis stock
 
19,575

 
19,575

 

 
19,575

 

Deposits
 
1,997,028

 
1,980,211

 
672,555

 

 
1,307,656

Advances from Federal Home Loan Bank
 
365,180

 
349,650

 

 
349,650

 

Subordinated debt
 
36,689

 
39,461

 
25,990

 
13,471

 

Accrued interest payable
 
237

 
237

 
237

 

 

 
 
December 31, 2016
Fair Value Measurements Using
 
 
Carrying
Amount
 
Fair Value
 
Quoted Prices
In Active
Market for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
$
39,452

 
$
39,452

 
$
39,452

 
$

 
$

Interest-bearing time deposits
 
250

 
250

 
250

 

 

Securities held-to-maturity
 
16,671

 
16,197

 

 
16,197

 

Net loans
 
1,239,808

 
1,233,937

 

 

 
1,233,937

Accrued interest receivable
 
6,708

 
6,708

 
6,708

 

 

Federal Home Loan Bank of Indianapolis stock
 
8,910

 
8,910

 

 
8,910

 

Deposits
 
1,462,867

 
1,441,794

 
492,435

 

 
949,359

Advances from Federal Home Loan Bank
 
189,981

 
186,258

 

 
186,258

 

Subordinated debt
 
36,578

 
38,425

 
24,900

 
13,525

 

Accrued interest payable
 
112

 
112

 
112