XML 109 R95.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Financial Information (Parent Company Only) - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating Activities                      
Net income $ 2,278 $ 2,323 $ 2,265 $ 2,063 $ 1,465 $ 1,282 $ 977 $ 600 $ 8,929 $ 4,324 $ 4,593
Depreciation and amortization                 1,942 1,904 2,257
Share-based compensation expense                 762 507 514
Net change in other assets                 (1,227) 2,035 (2,404)
Net change in other liabilities                 858 1,189 (36)
Investing Activities                      
Purchase of premises and equipment                 (2,543) (915) (7,187)
Financing Activities                      
Cash dividends paid                 (1,093) (1,080) (450)
Net proceeds from issuance of subordinated debt and related warrants                 9,761 0 3,000
Net proceeds from common stock issuance                 0 0 29,101
Other, net                 23 (111) 0
Net (Decrease) Increase in Cash and Cash Equivalents                 (3,137) (25,401) 21,177
Cash and Cash Equivalents, Beginning of Year       28,289       53,690 28,289 53,690 32,513
Cash and Cash Equivalents, End of Year 25,152       28,289       25,152 28,289 53,690
Parent Company                      
Operating Activities                      
Net income                 8,929 4,324 4,593
Equity in undistributed net income of subsidiaries                 (10,488) (5,586) (5,301)
Depreciation and amortization                 246 226 161
Share-based compensation expense                 150 120 127
Net change in other assets                 958 (641) (433)
Net change in other liabilities                 (275) (19) 44
Net cash used in operating activities                 (480) (1,576) (809)
Investing Activities                      
Capital contribution to the Bank                 (10,000) (5,000) (13,000)
Purchase of premises and equipment                 (1,407) (160) (4,641)
Net cash used in investing activities                 (11,407) (5,160) (17,641)
Financing Activities                      
Cash dividends paid                 (1,093) (1,080) (450)
Net proceeds from issuance of subordinated debt and related warrants                 9,761 0 3,000
Proceeds from loan from the Bank                 0 0 4,000
Net proceeds from common stock issuance                 0 0 29,101
Other, net                 23 (111) 0
Net cash provided by (used in) financing activities                 8,691 (1,191) 35,651
Net (Decrease) Increase in Cash and Cash Equivalents                 (3,196) (7,927) 17,201
Cash and Cash Equivalents, Beginning of Year       $ 10,056       $ 17,983 10,056 17,983 782
Cash and Cash Equivalents, End of Year $ 6,860       $ 10,056       $ 6,860 $ 10,056 $ 17,983