(Mark One) | ||
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES | |
EXCHANGE ACT OF 1934 |
Maryland | 46-1229660 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large accelerated filer | ý | Accelerated filer | ¨ | |
Non-accelerated filer | ¨ | (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Emerging growth company | ¨ |
Page | |||
June 30, 2017 | December 31, 2016 | ||||||
(Unaudited) | |||||||
Assets | |||||||
Single-family properties: | |||||||
Land | $ | 1,553,214 | $ | 1,512,183 | |||
Buildings and improvements | 6,815,409 | 6,614,953 | |||||
Single-family properties held for sale, net | 65,237 | 87,430 | |||||
8,433,860 | 8,214,566 | ||||||
Less: accumulated depreciation | (800,076 | ) | (666,710 | ) | |||
Single-family properties, net | 7,633,784 | 7,547,856 | |||||
Cash and cash equivalents | 67,325 | 118,799 | |||||
Restricted cash | 128,524 | 131,442 | |||||
Rent and other receivables, net | 19,262 | 17,618 | |||||
Escrow deposits, prepaid expenses and other assets | 137,496 | 133,594 | |||||
Deferred costs and other intangibles, net | 13,971 | 11,956 | |||||
Asset-backed securitization certificates | 25,666 | 25,666 | |||||
Goodwill | 120,279 | 120,279 | |||||
Total assets | $ | 8,146,307 | $ | 8,107,210 | |||
Liabilities | |||||||
Revolving credit facility | $ | 92,000 | $ | — | |||
Term loan facility, net | 197,648 | 321,735 | |||||
Asset-backed securitizations, net | 1,985,847 | 2,442,863 | |||||
Exchangeable senior notes, net | 109,862 | 108,148 | |||||
Secured note payable | 49,346 | 49,828 | |||||
Accounts payable and accrued expenses | 222,990 | 177,206 | |||||
Participating preferred shares derivative liability | 76,860 | 69,810 | |||||
Total liabilities | 2,734,553 | 3,169,590 | |||||
Commitments and contingencies | |||||||
Equity | |||||||
Shareholders’ equity: | |||||||
Class A common shares, $0.01 par value per share, 450,000,000 shares authorized, 258,490,493 and 242,740,482 shares issued and outstanding at June 30, 2017, and December 31, 2016, respectively | 2,585 | 2,427 | |||||
Class B common shares, $0.01 par value per share, 50,000,000 shares authorized, 635,075 shares issued and outstanding at June 30, 2017, and December 31, 2016 | 6 | 6 | |||||
Preferred shares, $0.01 par value per share, 100,000,000 shares authorized, 43,210,000 and 37,010,000 shares issued and outstanding at June 30, 2017, and December 31, 2016, respectively | 432 | 370 | |||||
Additional paid-in capital | 5,075,460 | 4,568,616 | |||||
Accumulated deficit | (405,426 | ) | (378,578 | ) | |||
Accumulated other comprehensive income | — | 95 | |||||
Total shareholders’ equity | 4,673,057 | 4,192,936 | |||||
Noncontrolling interest | 738,697 | 744,684 | |||||
Total equity | 5,411,754 | 4,937,620 | |||||
Total liabilities and equity | $ | 8,146,307 | $ | 8,107,210 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Revenues: | |||||||||||||||
Rents from single-family properties | $ | 204,648 | $ | 193,491 | $ | 405,755 | $ | 361,486 | |||||||
Fees from single-family properties | 2,690 | 2,724 | 5,294 | 4,921 | |||||||||||
Tenant charge-backs | 27,382 | 20,253 | 55,755 | 41,269 | |||||||||||
Other | 2,288 | 3,846 | 3,958 | 7,597 | |||||||||||
Total revenues | 237,008 | 220,314 | 470,762 | 415,273 | |||||||||||
Expenses: | |||||||||||||||
Property operating expenses | 85,954 | 77,887 | 169,259 | 146,499 | |||||||||||
Property management expenses | 17,442 | 18,096 | 34,920 | 34,842 | |||||||||||
General and administrative expense | 8,926 | 7,931 | 18,221 | 16,501 | |||||||||||
Interest expense | 28,392 | 35,481 | 60,281 | 66,458 | |||||||||||
Acquisition fees and costs expensed | 1,412 | 3,489 | 2,508 | 9,142 | |||||||||||
Depreciation and amortization | 72,716 | 79,604 | 146,669 | 149,121 | |||||||||||
Other | 1,359 | 2,087 | 2,917 | 3,340 | |||||||||||
Total expenses | 216,201 | 224,575 | 434,775 | 425,903 | |||||||||||
Gain on sale of single-family properties and other, net | 2,454 | 658 | 4,480 | 892 | |||||||||||
Loss on early extinguishment of debt | (6,555 | ) | — | (6,555 | ) | — | |||||||||
Gain on conversion of Series E units | — | — | — | 11,463 | |||||||||||
Remeasurement of participating preferred shares | (1,640 | ) | (150 | ) | (7,050 | ) | (450 | ) | |||||||
Net income (loss) | 15,066 | (3,753 | ) | 26,862 | 1,275 | ||||||||||
Noncontrolling interest | (30 | ) | (761 | ) | (331 | ) | 3,075 | ||||||||
Dividends on preferred shares | 15,282 | 7,412 | 28,869 | 12,981 | |||||||||||
Net loss attributable to common shareholders | $ | (186 | ) | $ | (10,404 | ) | $ | (1,676 | ) | $ | (14,781 | ) | |||
Weighted-average shares outstanding—basic and diluted | 258,900,456 | 238,481,265 | 251,685,993 | 228,819,566 | |||||||||||
Net loss attributable to common shareholders per share—basic and diluted | $ | — | $ | (0.04 | ) | $ | (0.01 | ) | $ | (0.06 | ) | ||||
Dividends declared per common share | $ | 0.05 | $ | 0.05 | $ | 0.10 | $ | 0.10 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Net income (loss) | $ | 15,066 | $ | (3,753 | ) | $ | 26,862 | $ | 1,275 | ||||||
Other comprehensive income (loss): | |||||||||||||||
Unrealized gain on interest rate cap agreement: | |||||||||||||||
Reclassification adjustment for amortization of interest expense included in net income (loss) | — | 62 | (28 | ) | 102 | ||||||||||
Unrealized gain on investment in equity securities: | |||||||||||||||
Reclassification adjustment for realized gain included in net income (loss) | — | — | (67 | ) | — | ||||||||||
Other comprehensive income (loss) | — | 62 | (95 | ) | 102 | ||||||||||
Comprehensive income (loss) | 15,066 | (3,691 | ) | 26,767 | 1,377 | ||||||||||
Comprehensive (loss) income attributable to noncontrolling interests | (31 | ) | (778 | ) | (314 | ) | 3,058 | ||||||||
Dividends on preferred shares | 15,282 | 7,412 | 28,869 | 12,981 | |||||||||||
Comprehensive loss attributable to common shareholders | $ | (185 | ) | $ | (10,325 | ) | $ | (1,788 | ) | $ | (14,662 | ) |
Class A common shares | Class B common shares | Preferred shares | ||||||||||||||||||||||||||||||||||||||||||
Number of shares | Amount | Number of shares | Amount | Number of shares | Amount | Additional paid-in capital | Accumulated deficit | Accumulated other comprehensive income | Shareholders’ equity | Noncontrolling interest | Total equity | |||||||||||||||||||||||||||||||||
Balances at December 31, 2016 | 242,740,482 | $ | 2,427 | 635,075 | $ | 6 | 37,010,000 | $ | 370 | $ | 4,568,616 | $ | (378,578 | ) | $ | 95 | $ | 4,192,936 | $ | 744,684 | $ | 4,937,620 | ||||||||||||||||||||||
Share-based compensation | — | — | — | — | — | — | 2,059 | — | — | 2,059 | — | 2,059 | ||||||||||||||||||||||||||||||||
Common shares issued under share-based compensation plans, net of shares withheld for employee taxes | 55,424 | 1 | — | — | — | — | 92 | — | — | 93 | — | 93 | ||||||||||||||||||||||||||||||||
Issuance of Class A common shares, net of offering costs of $704 | 15,694,587 | 157 | — | — | — | — | 355,032 | — | — | 355,189 | — | 355,189 | ||||||||||||||||||||||||||||||||
Issuance of perpetual preferred shares, net of offering costs of $5,209 | — | — | — | — | 6,200,000 | 62 | 149,729 | — | — | 149,791 | — | 149,791 | ||||||||||||||||||||||||||||||||
Redemptions of Class A units | — | — | — | — | — | — | (68 | ) | — | — | (68 | ) | (101 | ) | (169 | ) | ||||||||||||||||||||||||||||
Distributions to equity holders: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred shares | — | — | — | — | — | — | — | (28,869 | ) | — | (28,869 | ) | — | (28,869 | ) | |||||||||||||||||||||||||||||
Noncontrolling interests | — | — | — | — | — | — | — | — | — | (5,555 | ) | (5,555 | ) | |||||||||||||||||||||||||||||||
Common shares | — | — | — | — | — | — | — | (25,172 | ) | — | (25,172 | ) | — | (25,172 | ) | |||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | — | 27,193 | — | 27,193 | (331 | ) | 26,862 | |||||||||||||||||||||||||||||||
Total other comprehensive loss | — | — | — | — | — | — | — | — | (95 | ) | (95 | ) | — | (95 | ) | |||||||||||||||||||||||||||||
Balances at June 30, 2017 | 258,490,493 | $ | 2,585 | 635,075 | $ | 6 | 43,210,000 | $ | 432 | $ | 5,075,460 | $ | (405,426 | ) | $ | — | $ | 4,673,057 | $ | 738,697 | $ | 5,411,754 |
For the Six Months Ended June 30, | |||||||
2017 | 2016 | ||||||
Operating activities | |||||||
Net income | $ | 26,862 | $ | 1,275 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 146,669 | 149,121 | |||||
Noncash amortization of deferred financing costs | 4,410 | 5,279 | |||||
Noncash amortization of discount on exchangeable senior notes | 1,714 | 1,106 | |||||
Noncash amortization of discount on ARP 2014-SFR1 securitization | — | 1,119 | |||||
Noncash share-based compensation | 2,059 | 1,853 | |||||
Provision for bad debt | 2,843 | 2,483 | |||||
Loss on early extinguishment of debt | 6,555 | — | |||||
Gain on conversion of Series E units to Series D units | — | (11,463 | ) | ||||
Remeasurement of participating preferred shares | 7,050 | 450 | |||||
Equity in net (earnings) loss of unconsolidated ventures | (1,623 | ) | 261 | ||||
Net gain on sale of single-family properties and other | (4,480 | ) | (892 | ) | |||
Loss on impairment of single-family properties | 2,487 | 900 | |||||
Net gain on resolutions of mortgage loans | (16 | ) | (1,656 | ) | |||
Other changes in operating assets and liabilities: | |||||||
Rent and other receivables | (4,497 | ) | (6,977 | ) | |||
Prepaid expenses and other assets | (7,440 | ) | 3,807 | ||||
Deferred leasing costs | (3,401 | ) | (4,080 | ) | |||
Accounts payable and accrued expenses | 40,967 | 24,441 | |||||
Amounts payable to affiliates | 5,047 | (5,250 | ) | ||||
Net cash provided by operating activities | 225,206 | 161,777 | |||||
Investing activities | |||||||
Cash paid for single-family properties | (226,937 | ) | (61,966 | ) | |||
Change in escrow deposits for purchase of single-family properties | (1,708 | ) | (330 | ) | |||
Cash acquired in noncash business combinations | — | 25,020 | |||||
Payoff of credit facility in connection with ARPI merger | — | (350,000 | ) | ||||
Net proceeds received from sales of single-family properties and other | 54,232 | 15,493 | |||||
Net proceeds received from sales of non-performing loans | — | 16,405 | |||||
Purchase of commercial office buildings | — | (20,056 | ) | ||||
Collections from mortgage financing receivables | 78 | — | |||||
Distributions from unconsolidated joint ventures | 2,144 | 5,770 | |||||
Renovations to single-family properties | (18,351 | ) | (17,529 | ) | |||
Other capital expenditures for single-family properties | (15,038 | ) | (12,675 | ) | |||
Other purchases of productive assets | (16,936 | ) | — | ||||
Net cash used for investing activities | (222,516 | ) | (399,868 | ) | |||
Financing activities | |||||||
Proceeds from issuance of Class A common shares | 355,589 | 2 | |||||
Payments of Class A common share issuance costs | (350 | ) | — | ||||
Proceeds from issuance of perpetual preferred shares | 155,000 | 498,750 | |||||
Payments of perpetual preferred share issuance costs | (5,209 | ) | (16,024 | ) | |||
Proceeds from exercise of stock options | 1,858 | 1,682 | |||||
Repurchase of Class A common shares | — | (96,098 | ) | ||||
Redemptions of Class A units | (169 | ) | (291 | ) | |||
Payments on asset-backed securitizations | (466,793 | ) | (12,762 | ) | |||
Proceeds from revolving credit facility | 62,000 | 626,000 | |||||
Payments on revolving credit facility | (20,000 | ) | (484,000 | ) | |||
Proceeds from term loan facility | 25,000 | — | |||||
Payments on term loan facility | (100,000 | ) | — | ||||
Payments on secured note payable | (482 | ) | (457 | ) | |||
Distributions to noncontrolling interests | (5,555 | ) | (5,905 | ) | |||
Distributions to common shareholders | (25,172 | ) | (24,038 | ) | |||
Distributions to preferred shareholders | (28,869 | ) | (12,981 | ) | |||
Deferred financing costs paid | (3,930 | ) | (390 | ) | |||
Net cash (used for) provided by financing activities | (57,082 | ) | 473,488 | ||||
Net (decrease) increase in cash, cash equivalents and restricted cash | (54,392 | ) | 235,397 | ||||
Cash, cash equivalents and restricted cash, beginning of period | 250,241 | 168,968 | |||||
Cash, cash equivalents and restricted cash, end of period (see Note 3) | $ | 195,849 | $ | 404,365 |
For the Six Months Ended June 30, | |||||||
2017 | 2016 | ||||||
Supplemental cash flow information | |||||||
Cash payments for interest, net of amounts capitalized | $ | (54,157 | ) | $ | (58,956 | ) | |
Supplemental schedule of noncash investing and financing activities | |||||||
Accounts payable and accrued expenses related to property acquisitions and renovations | $ | 3,922 | $ | (1,345 | ) | ||
Transfer of term loan borrowings to revolving credit facility | $ | 50,000 | $ | — | |||
Transfer of deferred financing costs from term loan to revolving credit facility | $ | 1,354 | $ | — | |||
Note receivable related to a bulk sale of properties, net of discount | $ | 5,559 | $ | — | |||
Merger with ARPI | |||||||
Single-family properties | $ | — | $ | 1,277,253 | |||
Restricted cash | $ | — | $ | 9,521 | |||
Rent and other receivables, net | $ | — | $ | 843 | |||
Escrow deposits, prepaid expenses and other assets | $ | — | $ | 35,134 | |||
Deferred costs and other intangibles, net | $ | — | $ | 22,696 | |||
Asset-backed securitization | $ | — | $ | (329,703 | ) | ||
Exchangeable senior notes, net | $ | — | $ | (112,298 | ) | ||
Accounts payable and accrued expenses | $ | — | $ | (38,485 | ) | ||
Class A common shares and units issued | $ | — | $ | (530,460 | ) |
June 30, 2017 | June 30, 2016 | ||||||
Balance Sheet: | |||||||
Cash and cash equivalents | $ | 67,325 | $ | 270,369 | |||
Restricted cash | 128,524 | 133,996 | |||||
Statement of Cash Flows: | |||||||
Cash, cash equivalents and restricted cash | $ | 195,849 | $ | 404,365 |
June 30, 2017 | ||||||
Number of properties | Net book value | |||||
Leased single-family properties | 46,089 | $ | 7,173,352 | |||
Single-family properties being renovated | 508 | 97,976 | ||||
Single-family properties being prepared for re-lease | 161 | 26,510 | ||||
Vacant single-family properties available for lease | 1,642 | 270,709 | ||||
Single-family properties held for sale | 582 | 65,237 | ||||
Total | 48,982 | $ | 7,633,784 |
December 31, 2016 | ||||||
Number of properties | Net book value | |||||
Leased single-family properties | 44,798 | $ | 7,040,000 | |||
Single-family properties being renovated | 312 | 57,200 | ||||
Single-family properties being prepared for re-lease | 91 | 14,453 | ||||
Vacant single-family properties available for lease | 2,102 | 348,773 | ||||
Single-family properties held for sale | 1,119 | 87,430 | ||||
Total | 48,422 | $ | 7,547,856 |
June 30, 2017 | December 31, 2016 | ||||||
Deferred leasing costs | $ | 10,871 | $ | 7,470 | |||
Deferred financing costs | 11,044 | 6,552 | |||||
Intangible assets: | |||||||
Value of in-place leases | 4,638 | 4,739 | |||||
Trademark | 3,100 | 3,100 | |||||
Database | 2,100 | 2,100 | |||||
31,753 | 23,961 | ||||||
Less: accumulated amortization | (17,782 | ) | (12,005 | ) | |||
Total | $ | 13,971 | $ | 11,956 |
Year | Deferred Leasing Costs | Deferred Financing Costs | Value of In-place Leases | Trademark | Database | |||||||||||||||
Remaining 2017 | $ | 2,162 | $ | 969 | $ | 83 | $ | 330 | $ | 150 | ||||||||||
2018 | 784 | 1,923 | 21 | 92 | 300 | |||||||||||||||
2019 | — | 1,923 | 2 | — | 300 | |||||||||||||||
2020 | — | 1,929 | — | — | 132 | |||||||||||||||
2021 | — | 1,923 | — | — | — | |||||||||||||||
Thereafter | — | 948 | — | — | — | |||||||||||||||
Total | $ | 2,946 | $ | 9,615 | $ | 106 | $ | 422 | $ | 882 |
Outstanding Principal Balance | |||||||||||
Interest Rate (1) | Maturity Date | June 30, 2017 | December 31, 2016 | ||||||||
AH4R 2014-SFR1 securitization (2) | N/A | N/A | $ | — | $ | 456,074 | |||||
AH4R 2014-SFR2 securitization | 4.42% | October 9, 2024 | 499,245 | 501,810 | |||||||
AH4R 2014-SFR3 securitization | 4.40% | December 9, 2024 | 514,824 | 517,827 | |||||||
AH4R 2015-SFR1 securitization (3) | 4.14% | April 9, 2045 | 540,717 | 543,480 | |||||||
AH4R 2015-SFR2 securitization (4) | 4.36% | October 9, 2045 | 469,655 | 472,043 | |||||||
Total asset-backed securitizations | 2,024,441 | 2,491,234 | |||||||||
Exchangeable senior notes | 3.25% | November 15, 2018 | 115,000 | 115,000 | |||||||
Secured note payable | 4.06% | July 1, 2019 | 49,346 | 49,828 | |||||||
Revolving credit facility (5) | 2.42% | June 30, 2022 | 92,000 | — | |||||||
Term loan facility (6) | 2.57% | June 30, 2022 | 200,000 | 325,000 | |||||||
Total debt (7) | 2,480,787 | 2,981,062 | |||||||||
Unamortized discount on exchangeable senior notes | (1,414 | ) | (1,883 | ) | |||||||
Equity component of exchangeable senior notes | (3,724 | ) | (4,969 | ) | |||||||
Deferred financing costs, net (8) | (40,946 | ) | (51,636 | ) | |||||||
Total debt per balance sheet | $ | 2,434,703 | $ | 2,922,574 |
(1) | Interest rates are as of June 30, 2017. Unless otherwise stated, interest rates are fixed percentages. |
(2) | The AH4R 2014-SFR1 securitization was paid off in full during the second quarter of 2017. |
(3) | The AH4R 2015-SFR1 securitization has a maturity date of April 9, 2045, with an anticipated repayment date of April 9, 2025. |
(4) | The AH4R 2015-SFR2 securitization has a maturity date of October 9, 2045, with an anticipated repayment date of October 9, 2025. |
(5) | The revolving credit facility provides for a borrowing capacity of up to $800.0 million, with a fully extended maturity date of June 2022, and bears interest at a LIBOR rate plus a margin ranging from 0.825% to 1.55% or a base rate (generally determined according to a prime rate or federal funds rate) plus a margin ranging from 0.00% to 0.55%. The interest rate stated represents the applicable spread for LIBOR based borrowings as of June 30, 2017, plus 1-month LIBOR. |
(6) | The term loan facility provides for a borrowing capacity of up to $200.0 million, with a maturity date of June 2022, and bears interest at a LIBOR rate plus a margin ranging from 0.90% to 1.75% or a base rate (generally determined according to a prime rate or federal funds rate) plus a margin ranging from 0.00% to 0.75%. The interest rate stated represents the applicable spread for LIBOR based borrowings as of June 30, 2017, plus 1-month LIBOR. |
(7) | The Company was in compliance with all debt covenants associated with its asset-backed securitizations, secured note payable, revolving credit facility and term loan facility as of June 30, 2017, and December 31, 2016. |
(8) | Deferred financing costs relate to our asset-backed securitizations and our term loan facility. Amortization of deferred financing costs was $1.4 million and $2.1 million for the three months ended June 30, 2017 and 2016, respectively, and $3.6 million and $4.1 million for the six months ended June 30, 2017 and 2016, respectively, which has been included in gross interest, prior to interest capitalization. |
For the Three Months Ended | For the Six Months Ended | ||||||||||||||
June 30, 2017 | June 30, 2016 | June 30, 2017 | June 30, 2016 | ||||||||||||
Gross interest | $ | 29,427 | $ | 35,840 | $ | 61,919 | $ | 67,453 | |||||||
Capitalized interest | (1,035 | ) | (359 | ) | (1,638 | ) | (995 | ) | |||||||
Interest expense | $ | 28,392 | $ | 35,481 | $ | 60,281 | $ | 66,458 |
June 30, 2017 | December 31, 2016 | ||||||
Accounts payable | $ | 897 | $ | 9 | |||
Accrued property taxes | 86,164 | 46,091 | |||||
Other accrued liabilities | 26,436 | 31,262 | |||||
Accrued construction and maintenance liabilities | 13,778 | 9,899 | |||||
Resident security deposits | 74,392 | 70,430 | |||||
Prepaid rent | 21,323 | 19,515 | |||||
Total | $ | 222,990 | $ | 177,206 |
For the Three Months Ended | For the Six Months Ended | ||||||||||||||
June 30, 2017 | June 30, 2016 | June 30, 2017 | June 30, 2016 | ||||||||||||
Preferred income allocated to Series C convertible units | $ | — | $ | — | $ | — | $ | 3,027 | |||||||
Net (loss) income allocated to Class A units | (31 | ) | (616 | ) | (370 | ) | 134 | ||||||||
Net income allocated to Series D convertible units | — | — | — | 134 | |||||||||||
Net income (loss) allocated to noncontrolling interests in certain consolidated subsidiaries | 1 | (145 | ) | 39 | (220 | ) | |||||||||
$ | (30 | ) | $ | (761 | ) | $ | (331 | ) | $ | 3,075 |
Shares | Weighted- Average Exercise Price | Weighted- Average Remaining Contractual Life (in years) | Aggregate Intrinsic Value (1) (in thousands) | |||||||||
Options outstanding at January 1, 2016 | 2,484,400 | $ | 16.22 | 8.0 | $ | 1,225 | ||||||
Granted | 698,000 | 14.04 | ||||||||||
Exercised | (105,750 | ) | 15.92 | 298 | ||||||||
Forfeited | (95,650 | ) | 16.35 | |||||||||
Options outstanding at June 30, 2016 | 2,981,000 | $ | 15.71 | 7.9 | $ | 14,211 | ||||||
Options exercisable at June 30, 2016 | 1,117,625 | $ | 16.07 | 7.2 | $ | 4,934 | ||||||
Options outstanding at January 1, 2017 | 2,826,500 | $ | 15.69 | 7.6 | $ | 14,956 | ||||||
Granted | 385,200 | 23.38 | ||||||||||
Exercised | (28,250 | ) | 15.96 | 196 | ||||||||
Forfeited | (50,000 | ) | 16.38 | |||||||||
Options outstanding at June 30, 2017 | 3,133,450 | $ | 16.62 | 7.3 | $ | 18,940 | ||||||
Options exercisable at June 30, 2017 | 1,716,000 | $ | 15.89 | 6.5 | $ | 11,468 |
(1) | Intrinsic value for activities other than exercises is defined as the difference between the grant price and the market value on the last trading day of the period for those stock options where the market value is greater than the exercise price. For exercises, intrinsic value is defined as the difference between the grant price and the market value on the date of exercise. |
2017 | 2016 | ||||||
Weighted-average fair value | $ | 3.82 | $ | 2.81 | |||
Expected term (years) | 7.0 | 7.0 | |||||
Dividend yield | 3.0 | % | 3.0 | % | |||
Volatility | 21.3 | % | 27.4 | % | |||
Risk-free interest rate | 2.2 | % | 1.5 | % |
2017 | 2016 | ||||
Restricted stock units at beginning of period | 130,150 | 91,650 | |||
Units awarded | 174,000 | 74,100 | |||
Units vested | (42,475 | ) | (27,250 | ) | |
Units forfeited | (10,250 | ) | (3,550 | ) | |
Restricted stock units at end of the period | 251,425 | 134,950 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Income (numerator): | |||||||||||||||
Net income (loss) | $ | 15,066 | $ | (3,753 | ) | $ | 26,862 | $ | 1,275 | ||||||
Noncontrolling interest | (30 | ) | (761 | ) | (331 | ) | 3,075 | ||||||||
Dividends on preferred shares | 15,282 | 7,412 | 28,869 | 12,981 | |||||||||||
Net loss attributable to common shareholders | $ | (186 | ) | $ | (10,404 | ) | $ | (1,676 | ) | $ | (14,781 | ) | |||
Weighted-average shares (denominator) | 258,900,456 | 238,481,265 | 251,685,993 | 228,819,566 | |||||||||||
Net loss per share—basic and diluted | $ | — | $ | (0.04 | ) | $ | (0.01 | ) | $ | (0.06 | ) |
June 30, 2017 | December 31, 2016 | ||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
AH4R 2014-SFR1 securitization | $ | — | $ | — | $ | 456,074 | $ | 465,343 | |||||||
AH4R 2014-SFR2 securitization | 499,245 | 505,623 | 501,810 | 510,941 | |||||||||||
AH4R 2014-SFR3 securitization | 514,824 | 523,975 | 517,827 | 530,549 | |||||||||||
AH4R 2015-SFR1 securitization | 540,717 | 547,263 | 543,480 | 553,689 | |||||||||||
AH4R 2015-SFR2 securitization | 469,655 | 478,478 | 472,043 | 483,901 | |||||||||||
Total asset-backed securitizations (1) | 2,024,441 | 2,055,339 | 2,491,234 | 2,544,423 | |||||||||||
Exchangeable senior notes, net (2) | 109,862 | 151,552 | 108,148 | 142,808 | |||||||||||
Secured note payable | 49,346 | 49,633 | 49,828 | 50,053 | |||||||||||
Revolving credit facility (3) | 92,000 | 92,000 | — | — | |||||||||||
Term loan facility (4) | 200,000 | 200,000 | 325,000 | 325,000 | |||||||||||
Total debt | $ | 2,475,649 | $ | 2,548,524 | $ | 2,974,210 | $ | 3,062,284 |
(1) | The carrying values of the asset-backed securitizations exclude $38.6 million and $48.4 million of deferred financing costs as of June 30, 2017, and December 31, 2016, respectively. |
(2) | The carrying value of the exchangeable senior notes, net is presented net of an unamortized discount. |
(3) | As our revolving credit facility bears interest at a floating rate based on an index plus a spread, which is a LIBOR rate plus a margin ranging from 0.825% to 1.55% or a base rate (generally determined according to a prime rate or federal funds rate) plus a margin ranging from 0.00% to 0.55%, management believes that the carrying value of the revolving credit facility reasonably approximates fair value. |
(4) | The carrying value of the term loan facility excludes $2.0 million and $3.3 million of deferred financing costs as of June 30, 2017, and December 31, 2016, respectively. As our term loan facility bears interest at a floating rate based on an index plus a spread, which is a LIBOR rate plus a margin ranging from 0.90% to 1.75% or a base rate (generally determined according to a prime rate or federal funds rate) plus a margin ranging from 0.00% to 0.75%, management believes that the carrying value of the term loan facility reasonably approximates fair value. |
June 30, 2017 | ||||||||||||||||
Description | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
Liabilities: | ||||||||||||||||
Participating preferred shares derivative liability | $ | — | $ | — | $ | 76,860 | $ | 76,860 |
December 31, 2016 | ||||||||||||||||
Description | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
Liabilities: | ||||||||||||||||
Participating preferred shares derivative liability | $ | — | $ | — | $ | 69,810 | $ | 69,810 |
Description | January 1, 2017 | Issuances | Conversions | Remeasurement included in earnings | June 30, 2017 | |||||||||||||||
Liabilities: | ||||||||||||||||||||
Participating preferred shares derivative liability | $ | 69,810 | $ | — | $ | — | $ | 7,050 | $ | 76,860 |
Description | January 1, 2016 | Issuances | Conversions | Gain and remeasurement included in earnings | June 30, 2016 | |||||||||||||||
Liabilities: | ||||||||||||||||||||
Contingently convertible Series E units liability | $ | 69,957 | $ | — | $ | (58,494 | ) | $ | (11,463 | ) | $ | — | ||||||||
Participating preferred shares derivative liability | $ | 62,790 | $ | — | $ | — | $ | 450 | $ | 63,240 |
Market | Number of Single-family Properties (1) | % of Total Single-family Properties | Avg. Gross Book Value per Property | Avg. Sq. Ft. | Avg. Property Age (years) | Avg. Year Purchased | ||||||||||||
Dallas-Fort Worth, TX | 4,341 | 9.0 | % | $ | 162,003 | 2,121 | 13.6 | 2014 | ||||||||||
Atlanta, GA | 4,191 | 8.7 | % | 164,411 | 2,107 | 16.2 | 2014 | |||||||||||
Houston, TX | 3,151 | 6.5 | % | 162,836 | 2,114 | 11.6 | 2014 | |||||||||||
Charlotte, NC | 3,056 | 6.3 | % | 178,639 | 2,049 | 13.9 | 2014 | |||||||||||
Indianapolis, IN | 2,897 | 6.0 | % | 151,247 | 1,934 | 14.8 | 2013 | |||||||||||
Phoenix, AZ | 2,770 | 5.7 | % | 162,023 | 1,815 | 14.7 | 2014 | |||||||||||
Nashville, TN | 2,506 | 5.2 | % | 200,576 | 2,103 | 13.1 | 2014 | |||||||||||
Greater Chicago area, IL and IN | 2,033 | 4.2 | % | 180,530 | 1,896 | 15.8 | 2013 | |||||||||||
Cincinnati, OH | 1,975 | 4.1 | % | 172,482 | 1,849 | 15.1 | 2013 | |||||||||||
Raleigh, NC | 1,919 | 4.0 | % | 177,592 | 1,850 | 12.7 | 2014 | |||||||||||
All Other (2) | 19,561 | 40.3 | % | 177,866 | 1,897 | 14.2 | 2014 | |||||||||||
Total / Average | 48,400 | 100.0 | % | $ | 172,905 | 1,963 | 14.2 | 2014 |
(1) | Excludes 582 held for sale properties as of June 30, 2017. |
(2) | Represents 32 markets in 19 states. |
Total Single-family Properties (1) | |||||||||||||||||
Market | Leased Percentage (2) | Occupancy Percentage (2) | Avg. Contractual Monthly Rent Per Property (2) | Avg. Original Lease Term (months) (2) | Avg. Remaining Lease Term (months) (2) | Avg. Blended Change in Rent (3) | |||||||||||
Dallas-Fort Worth, TX | 95.6 | % | 94.4 | % | $ | 1,649 | 11.9 | 6.2 | 5.1 | % | |||||||
Atlanta, GA | 95.7 | % | 94.8 | % | 1,448 | 12.0 | 6.6 | 6.0 | % | ||||||||
Houston, TX | 93.7 | % | 91.7 | % | 1,592 | 12.7 | 6.6 | 1.4 | % | ||||||||
Charlotte, NC | 92.8 | % | 91.3 | % | 1,490 | 12.0 | 6.5 | 4.8 | % | ||||||||
Indianapolis, IN | 97.1 | % | 95.6 | % | 1,340 | 12.8 | 7.0 | 4.2 | % | ||||||||
Phoenix, AZ | 98.2 | % | 97.6 | % | 1,221 | 12.4 | 6.6 | 6.7 | % | ||||||||
Nashville, TN | 93.4 | % | 92.2 | % | 1,642 | 12.1 | 6.5 | 4.4 | % | ||||||||
Greater Chicago area, IL and IN | 96.7 | % | 95.7 | % | 1,768 | 13.1 | 7.3 | 3.7 | % | ||||||||
Cincinnati, OH | 96.5 | % | 95.1 | % | 1,511 | 12.6 | 7.1 | 3.8 | % | ||||||||
Raleigh, NC | 95.8 | % | 94.2 | % | 1,439 | 12.0 | 6.5 | 4.0 | % | ||||||||
All Other (4) | 94.9 | % | 93.7 | % | 1,513 | 12.2 | 6.5 | 4.4 | % | ||||||||
Total / Average | 95.2 | % | 94.0 | % | $ | 1,510 | 12.2 | 6.6 | 4.4 | % |
(1) | Leasing information excludes held for sale properties. |
(2) | Leased percentage, occupancy percentage, average contractual monthly rent per property, average original lease term and average remaining lease term are reflected as of period end. |
(3) | Average blended change in rent represents the percentage change in rent on all non-month-to-month lease renewals and re-leases during the second quarter of 2017, compared to the annual rent of the previously expired non-month-to-month lease for each individual property. |
(4) | Represents 32 markets in 19 states. |
For the Three Months Ended June 30, 2017 | |||||||||||||||||||||||||||
Same-Home Properties (1) | % of Core Revenue | Non-Same- Home and Other Properties | % of Core Revenue | Former ARPI Properties | % of Core Revenue | Total Properties | % of Core Revenue | ||||||||||||||||||||
Rents from single-family properties | $ | 158,760 | $ | 15,371 | $ | 30,517 | $ | 204,648 | |||||||||||||||||||
Fees from single-family properties | 1,969 | 301 | 420 | 2,690 | |||||||||||||||||||||||
Bad debt expense | (1,022 | ) | (145 | ) | (166 | ) | (1,333 | ) | |||||||||||||||||||
Core revenues | 159,707 | 15,527 | 30,771 | 206,005 | |||||||||||||||||||||||
Property tax expense | 28,031 | 17.6 | % | 3,001 | 19.3 | % | 5,640 | 18.3 | % | 36,672 | 17.8 | % | |||||||||||||||
HOA fees, net (2) | 3,043 | 1.9 | % | 310 | 2.0 | % | 746 | 2.4 | % | 4,099 | 2.0 | % | |||||||||||||||
R&M and turnover costs, net (2) | 12,163 | 7.6 | % | 1,261 | 8.1 | % | 2,263 | 7.4 | % | 15,687 | 7.6 | % | |||||||||||||||
Insurance | 1,441 | 0.9 | % | 183 | 1.2 | % | 300 | 1.0 | % | 1,924 | 0.9 | % | |||||||||||||||
Property management expenses, net (3) | 12,308 | 7.7 | % | 1,196 | 7.7 | % | 2,371 | 7.7 | % | 15,875 | 7.7 | % | |||||||||||||||
Core property operating expenses | 56,986 | 35.7 | % | 5,951 | 38.3 | % | 11,320 | 36.8 | % | 74,257 | 36.0 | % | |||||||||||||||
Core Net Operating Income | $ | 102,721 | 64.3 | % | $ | 9,576 | 61.7 | % | $ | 19,451 | 63.2 | % | $ | 131,748 | 64.0 | % |
For the Three Months Ended June 30, 2016 | |||||||||||||||||||||||||||
Same-Home Properties (1) | % of Core Revenue | Non-Same- Home and Other Properties | % of Core Revenue | Former ARPI Properties | % of Core Revenue | Total Properties | % of Core Revenue | ||||||||||||||||||||
Rents from single-family properties | $ | 153,175 | $ | 11,456 | $ | 28,860 | $ | 193,491 | |||||||||||||||||||
Fees from single-family properties | 2,054 | 287 | 383 | 2,724 | |||||||||||||||||||||||
Bad debt expense | (1,124 | ) | (131 | ) | (159 | ) | (1,414 | ) | |||||||||||||||||||
Core revenues | 154,105 | 11,612 | 29,084 | 194,801 | |||||||||||||||||||||||
Property tax expense | 28,422 | 18.4 | % | 2,439 | 21.0 | % | 5,303 | 18.2 | % | 36,164 | 18.6 | % | |||||||||||||||
HOA fees, net (2) | 2,937 | 1.9 | % | 209 | 1.8 | % | 677 | 2.3 | % | 3,823 | 2.0 | % | |||||||||||||||
R&M and turnover costs, net (2) | 11,443 | 7.5 | % | 1,057 | 9.2 | % | 2,577 | 9.0 | % | 15,077 | 7.6 | % | |||||||||||||||
Insurance | 1,699 | 1.1 | % | 200 | 1.7 | % | 362 | 1.2 | % | 2,261 | 1.2 | % | |||||||||||||||
Property management expenses, net (3) | 13,126 | 8.5 | % | 990 | 8.5 | % | 2,477 | 8.5 | % | 16,593 | 8.5 | % | |||||||||||||||
Core property operating expenses | 57,627 | 37.4 | % | 4,895 | 42.2 | % | 11,396 | 39.2 | % | 73,918 | 37.9 | % | |||||||||||||||
Core Net Operating Income | $ | 96,478 | 62.6 | % | $ | 6,717 | 57.8 | % | $ | 17,688 | 60.8 | % | $ | 120,883 | 62.1 | % |
(1) | Includes 36,790 properties that have been stabilized longer than 90 days prior to January 1, 2016. |
(2) | Presented net of tenant charge-backs. In-house maintenance costs, which were previously presented separately, are included in R&M and turnover costs, net. |
(3) | Presented net of tenant charge-backs and excludes noncash share-based compensation expense related to centralized and field property management employees. |
For the Six Months Ended June 30, 2017 | |||||||||||||||||||||||||||
Same-Home Properties (1) | % of Core Revenue | Non-Same- Home and Other Properties | % of Core Revenue | Former ARPI Properties | % of Core Revenue | Total Properties | % of Core Revenue | ||||||||||||||||||||
Rents from single-family properties | $ | 315,951 | $ | 28,984 | $ | 60,820 | $ | 405,755 | |||||||||||||||||||
Fees from single-family properties | 3,857 | 592 | 845 | 5,294 | |||||||||||||||||||||||
Bad debt expense | (2,210 | ) | (252 | ) | (381 | ) | (2,843 | ) | |||||||||||||||||||
Core revenues | 317,598 | 29,324 | 61,284 | 408,206 | |||||||||||||||||||||||
Property tax expense | 56,504 | 17.8 | % | 5,821 | 19.9 | % | 11,109 | 18.1 | % | 73,434 | 18.0 | % | |||||||||||||||
HOA fees, net (2) | 5,979 | 1.9 | % | 562 | 1.9 | % | 1,444 | 2.4 | % | 7,985 | 2.0 | % | |||||||||||||||
R&M and turnover costs, net (2) | 21,602 | 6.8 | % | 2,466 | 8.4 | % | 3,914 | 6.4 | % | 27,982 | 6.9 | % | |||||||||||||||
Insurance | 2,987 | 0.9 | % | 363 | 1.2 | % | 514 | 0.8 | % | 3,864 | 0.9 | % | |||||||||||||||
Property management expenses, net (3) | 24,490 | 7.7 | % | 2,259 | 7.7 | % | 4,726 | 7.7 | % | 31,475 | 7.7 | % | |||||||||||||||
Core property operating expenses | 111,562 | 35.1 | % | 11,471 | 39.1 | % | 21,707 | 35.4 | % | 144,740 | 35.5 | % | |||||||||||||||
Core Net Operating Income | $ | 206,036 | 64.9 | % | $ | 17,853 | 60.9 | % | $ | 39,577 | 64.6 | % | $ | 263,466 | 64.5 | % |
For the Six Months Ended June 30, 2016 | |||||||||||||||||||||||||||
Same-Home Properties (1) | % of Core Revenue | Non-Same- Home and Other Properties | % of Core Revenue | Former ARPI Properties (4) | % of Core Revenue | Total Properties | % of Core Revenue | ||||||||||||||||||||
Rents from single-family properties | $ | 304,600 | $ | 18,230 | $ | 38,656 | $ | 361,486 | |||||||||||||||||||
Fees from single-family properties | 3,939 | 532 | 450 | 4,921 | |||||||||||||||||||||||
Bad debt expense | (2,111 | ) | (193 | ) | (179 | ) | (2,483 | ) | |||||||||||||||||||
Core revenues | 306,428 | 18,569 | 38,927 | 363,924 | |||||||||||||||||||||||
Property tax expense | 55,768 | 18.2 | % | 3,778 | 20.4 | % | 6,892 | 17.7 | % | 66,438 | 18.3 | % | |||||||||||||||
HOA fees, net (2) | 5,935 | 1.9 | % | 394 | 2.1 | % | 917 | 2.4 | % | 7,246 | 2.0 | % | |||||||||||||||
R&M and turnover costs, net (2) | 22,104 | 7.2 | % | 1,881 | 10.2 | % | 3,271 | 8.3 | % | 27,256 | 7.4 | % | |||||||||||||||
Insurance | 3,534 | 1.2 | % | 341 | 1.8 | % | 489 | 1.3 | % | 4,364 | 1.2 | % | |||||||||||||||
Property management expenses, net (3) | 26,579 | 8.7 | % | 1,605 | 8.6 | % | 3,346 | 8.6 | % | 31,530 | 8.7 | % | |||||||||||||||
Core property operating expenses | 113,920 | 37.2 | % | 7,999 | 43.1 | % | 14,915 | 38.3 | % | 136,834 | 37.6 | % | |||||||||||||||
Core Net Operating Income | $ | 192,508 | 62.8 | % | $ | 10,570 | 56.9 | % | $ | 24,012 | 61.7 | % | $ | 227,090 | 62.4 | % |
(1) | Includes 36,790 properties that have been stabilized longer than 90 days prior to January 1, 2016. |
(2) | Presented net of tenant charge-backs. In-house maintenance costs, which were previously presented separately, are included in R&M and turnover costs, net. |
(3) | Presented net of tenant charge-backs and excludes noncash share-based compensation expense related to centralized and field property management employees. |
(4) | Former ARPI properties includes the operating activity of properties acquired through the ARPI Merger from the acquisition date of February 29, 2016, through June 30, 2016. |
For the Six Months Ended June 30, | |||||||
2017 | 2016 | ||||||
Net cash provided by operating activities | $ | 225,206 | $ | 161,777 | |||
Net cash used for investing activities | (222,516 | ) | (399,868 | ) | |||
Net cash (used for) provided by financing activities | (57,082 | ) | 473,488 | ||||
Net (decrease) increase in cash, cash equivalents and restricted cash | $ | (54,392 | ) | $ | 235,397 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||
Core revenues | |||||||||||||||
Total revenues | $ | 237,008 | $ | 220,314 | $ | 470,762 | $ | 415,273 | |||||||
Tenant charge-backs | (27,382 | ) | (20,253 | ) | (55,755 | ) | (41,269 | ) | |||||||
Bad debt expense | (1,333 | ) | (1,414 | ) | (2,843 | ) | (2,483 | ) | |||||||
Other revenues | (2,288 | ) | (3,846 | ) | (3,958 | ) | (7,597 | ) | |||||||
Core revenues | $ | 206,005 | $ | 194,801 | $ | 408,206 | $ | 363,924 |
Core property operating expenses | |||||||||||||||
Property operating expenses | $ | 85,954 | $ | 77,887 | $ | 169,259 | $ | 146,499 | |||||||
Property management expenses | 17,442 | 18,096 | 34,920 | 34,842 | |||||||||||
Noncash share-based compensation - property management | (424 | ) | (398 | ) | (841 | ) | (755 | ) | |||||||
Expenses reimbursed by tenant charge-backs | (27,382 | ) | (20,253 | ) | (55,755 | ) | (41,269 | ) | |||||||
Bad debt expense | (1,333 | ) | (1,414 | ) | (2,843 | ) | (2,483 | ) | |||||||
Core property operating expenses | $ | 74,257 | $ | 73,918 | $ | 144,740 | $ | 136,834 |
Core NOI, Same-Home Core NOI and Same-Home Core NOI After Capital Expenditures | |||||||||||||||
Net loss attributable to common shareholders | $ | (186 | ) | $ | (10,404 | ) | $ | (1,676 | ) | $ | (14,781 | ) | |||
Dividends on preferred shares | 15,282 | 7,412 | 28,869 | 12,981 | |||||||||||
Noncontrolling interest | (30 | ) | (761 | ) | (331 | ) | 3,075 | ||||||||
Net income (loss) | 15,066 | (3,753 | ) | 26,862 | 1,275 | ||||||||||
Remeasurement of participating preferred shares | 1,640 | 150 | 7,050 | 450 | |||||||||||
Gain on conversion of Series E units | — | — | — | (11,463 | ) | ||||||||||
Loss on early extinguishment of debt | 6,555 | — | 6,555 | — | |||||||||||
Gain on sale of single-family properties and other, net | (2,454 | ) | (658 | ) | (4,480 | ) | (892 | ) | |||||||
Depreciation and amortization | 72,716 | 79,604 | 146,669 | 149,121 | |||||||||||
Acquisition fees and costs expensed | 1,412 | 3,489 | 2,508 | 9,142 | |||||||||||
Noncash share-based compensation - property management | 424 | 398 | 841 | 755 | |||||||||||
Interest expense | 28,392 | 35,481 | 60,281 | 66,458 | |||||||||||
General and administrative expense | 8,926 | 7,931 | 18,221 | 16,501 | |||||||||||
Other expenses | 1,359 | 2,087 | 2,917 | 3,340 | |||||||||||
Other revenues | (2,288 | ) | (3,846 | ) | (3,958 | ) | (7,597 | ) | |||||||
Tenant charge-backs | 27,382 | 20,253 | 55,755 | 41,269 | |||||||||||
Expenses reimbursed by tenant charge-backs | (27,382 | ) | (20,253 | ) | (55,755 | ) | (41,269 | ) | |||||||
Bad debt expense excluded from operating expenses | 1,333 | 1,414 | 2,843 | 2,483 | |||||||||||
Bad debt expense included in revenues | (1,333 | ) | (1,414 | ) | (2,843 | ) | (2,483 | ) | |||||||
Core Net Operating Income | 131,748 | 120,883 | 263,466 | 227,090 | |||||||||||
Less: Non-Same-Home Core Net Operating Income | 29,027 | 24,405 | 57,430 | 34,582 | |||||||||||
Same-Home Core Net Operating Income | 102,721 | 96,478 | 206,036 | 192,508 | |||||||||||
Less: Same-Home capital expenditures | 7,118 | 7,465 | 12,160 | 13,345 | |||||||||||
Same-Home Core Net Operating Income After Capital Expenditures | $ | 95,603 | $ | 89,013 | $ | 193,876 | $ | 179,163 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||
Net loss attributable to common shareholders | $ | (186 | ) | $ | (10,404 | ) | $ | (1,676 | ) | $ | (14,781 | ) | |||
Adjustments: | |||||||||||||||
Noncontrolling interests in the Operating Partnership | (31 | ) | (616 | ) | (370 | ) | 3,296 | ||||||||
Net (gain) loss on sale / impairment of single-family properties and other | (896 | ) | 68 | (1,993 | ) | 8 | |||||||||
Depreciation and amortization of real estate assets | 70,968 | 78,216 | 142,372 | 146,378 | |||||||||||
FFO attributable to common share and unit holders | $ | 69,855 | $ | 67,264 | $ | 138,333 | $ | 134,901 | |||||||
Adjustments: | |||||||||||||||
Acquisition fees and costs expensed | 1,412 | 3,489 | 2,508 | 9,142 | |||||||||||
Noncash share-based compensation - general and administrative | 697 | 585 | 1,218 | 1,098 | |||||||||||
Noncash share-based compensation - property management | 424 | 398 | 841 | 755 | |||||||||||
Noncash interest expense related to acquired debt | 874 | 1,649 | 1,714 | 2,225 | |||||||||||
Loss on early extinguishment of debt | 6,555 | — | 6,555 | — | |||||||||||
Gain on conversion of Series E units | — | — | — | (11,463 | ) | ||||||||||
Remeasurement of participating preferred shares | 1,640 | 150 | 7,050 | 450 | |||||||||||
Core FFO attributable to common share and unit holders | $ | 81,457 | $ | 73,535 | $ | 158,219 | $ | 137,108 | |||||||
Recurring capital expenditures (1) | (9,096 | ) | (8,755 | ) | (15,540 | ) | (14,772 | ) | |||||||
Leasing costs | (1,919 | ) | (2,151 | ) | (3,401 | ) | (4,080 | ) | |||||||
Adjusted FFO attributable to common share and unit holders | $ | 70,442 | $ | 62,629 | $ | 139,278 | $ | 118,256 |
(1) | As a portion of our homes are recently acquired and / or renovated, we estimate recurring capital expenditures for our entire portfolio by multiplying (a) current period actual capital expenditures per Same-Home property by (b) our total number of properties, excluding non-stabilized and held for sale properties. |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||
Net loss attributable to common shareholders | $ | (186 | ) | $ | (10,404 | ) | $ | (1,676 | ) | $ | (14,781 | ) | |||
Dividends on preferred shares | 15,282 | 7,412 | 28,869 | 12,981 | |||||||||||
Noncontrolling interest | (30 | ) | (761 | ) | (331 | ) | 3,075 | ||||||||
Net income (loss) | 15,066 | (3,753 | ) | 26,862 | 1,275 | ||||||||||
Interest expense | 28,392 | 35,481 | 60,281 | 66,458 | |||||||||||
Depreciation and amortization | 72,716 | 79,604 | 146,669 | 149,121 | |||||||||||
EBITDA | $ | 116,174 | $ | 111,332 | $ | 233,812 | $ | 216,854 | |||||||
Noncash share-based compensation - general and administrative | 697 | 585 | 1,218 | 1,098 | |||||||||||
Noncash share-based compensation - property management | 424 | 398 | 841 | 755 | |||||||||||
Acquisition fees and costs expensed | 1,412 | 3,489 | 2,508 | 9,142 | |||||||||||
Net (gain) loss on sale / impairment of single-family properties and other | (896 | ) | 68 | (1,993 | ) | 8 | |||||||||
Loss on early extinguishment of debt | 6,555 | — | 6,555 | — | |||||||||||
Gain on conversion of Series E units | — | — | — | (11,463 | ) | ||||||||||
Remeasurement of participating preferred shares | 1,640 | 150 | 7,050 | 450 | |||||||||||
Adjusted EBITDA | $ | 126,006 | $ | 116,022 | $ | 249,991 | $ | 216,844 |
June 30, 2017 | December 31, 2016 | |||||||
Impact to future earnings due to variable rate debt, before the effect of capitalization: | ||||||||
Rate increase of 1% | $ | 2,920 | $ | 7,813 | (1) | |||
Rate decrease of 1% (2) | $ | (2,920 | ) | $ | (4,087 | ) |
(1) | Calculation of additional projected annual interest expense as a result of a 100 basis point increase reflects the potential impact of our interest rate cap agreement as of December 31, 2016. |
(2) | Calculation of projected decrease in annual interest expense as a result of a 100 basis point decrease is reflective of any LIBOR floors or minimum interest rates stated in the agreements of respective borrowings. |
AMERICAN HOMES 4 RENT |
/s/ Diana M. Laing |
Diana M. Laing |
Chief Financial Officer |
(Principal financial officer and duly authorized accounting officer) |
Date: August 4, 2017 |
Exhibit Number | Exhibit Document | |
2.1‡ | Amended and Restated Contribution Agreement, dated December 28, 2012, by and among American Homes 4 Rent, American Homes 4 Rent, L.P., American Homes 4 Rent Properties One, LLC and American Homes 4 Rent, LLC (Incorporated by reference to Exhibit 2.1 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-189103) filed June 25, 2013.) | |
2.2‡ | First Amendment to Amended and Restated Contribution Agreement, dated January 30, 2013, by and among American Homes 4 Rent, American Homes 4 Rent, L.P., American Homes 4 Rent Properties One, LLC and American Homes 4 Rent, LLC (Incorporated by reference to Exhibit 2.2 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-189103) filed June 25, 2013.) | |
2.3‡ | Second Amendment to Amended and Restated Contribution Agreement, dated March 18, 2013, by and among American Homes 4 Rent, American Homes 4 Rent, L.P., American Homes 4 Rent Properties One, LLC and American Homes 4 Rent, LLC (Incorporated by reference to Exhibit 2.3 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-189103) filed June 25, 2013.) | |
2.4‡ | Contribution Agreement, dated February 25, 2013, by and among American Homes 4 Rent, LLC, American Homes 4 Rent, American Homes 4 Rent, L.P. and AH4R Properties Holdings, LLC (Incorporated by reference to Exhibit 2.4 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-189103) filed June 25, 2013.) | |
2.5‡ | Contribution Agreement, dated May 28, 2013, by and among American Homes 4 Rent, LLC, American Homes 4 Rent and American Homes 4 Rent, L.P. (Incorporated by reference to Exhibit 2.5 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-189103) filed June 25, 2013.) | |
2.6‡ | Contribution Agreement, dated June 11, 2013, by and among American Homes 4 Rent, American Homes 4 Rent, LLC, Alaska Permanent Fund Corporation, American Homes 4 Rent, L.P., American Homes 4 Rent I, LLC and American Homes 4 Rent TRS, LLC (Incorporated by reference to Exhibit 2.6 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-189103) filed June 25, 2013.) | |
2.7‡ | Agreement and Plan of Merger by and among American Homes 4 Rent, Sunrise Merger Sub, LLC, American Homes 4 Rent, L.P., OP Merger Sub, LLC, American Residential Properties, Inc., American Residential Properties, O.P., L.P. and American Residential GP, LLC, dated December 3, 2015 (Incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed December 4, 2015) | |
3.1 | Articles of Amendment and Restatement of Declaration of Trust of American Homes 4 Rent (Incorporated by reference to Exhibit 3.1 to Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-189103) filed June 25, 2013.) | |
3.2 | First Articles of Amendment to Articles of Amendment and Restatement of Declaration of Trust of American Homes 4 Rent (Incorporated by reference to Exhibit 3.2 to Amendment No. 2 to the Company’s Registration Statement on Form S-11 (Registration Number 333-189103) filed July 19, 2013.) | |
3.3 | Articles Supplementary for American Homes 4 Rent 5.000% Series A Participating Preferred Shares (Incorporated by reference to Exhibit 3.3 to Post-Effective Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-191015) filed October 25, 2013.) | |
3.4 | Articles Supplementary for American Homes 4 Rent 5.000% Series B Participating Preferred Shares (Incorporated by reference to Exhibit 3.4 to Post-Effective Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-192592) filed December 27, 2013.) | |
3.5 | Articles Supplementary for American Homes 4 Rent 5.500% Series C Participating Preferred Shares (Incorporated by reference to Exhibit 3.5 to Post-Effective Amendment No. 1 to the Company’s Registration Statement on Form S-11 (Registration Number 333-195575) filed May 1, 2014.) | |
3.6 | Articles Supplementary for American Homes 4 Rent 6.500% Series D Cumulative Redeemable Perpetual Preferred Shares (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on May 17, 2016.) | |
3.7 | Articles Supplementary for American Homes 4 Rent 6.350% Series E Cumulative Redeemable Perpetual Preferred Shares (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on June 22, 2016.) | |
3.8 | Articles Supplementary for American Homes 4 Rent 5.875% Series F Cumulative Redeemable Perpetual Preferred Shares (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on April 21, 2017.) | |
3.9 | Articles Supplementary for American Homes 4 Rent 5.875% Series G Cumulative Redeemable Perpetual Preferred Shares (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on July 12, 2017.) | |
Exhibit Number | Exhibit Document | |
3.10 | Amended and Restated Bylaws of American Homes 4 Rent (Incorporated by reference to Exhibit 3.8 to the Company's Annual Report on Form 10-K for the year ended December 31, 2016 filed February 24, 2017.) | |
4.1 | Indenture, dated November 27, 2013, among American Residential OP, L.P., as issuer, American Residential Properties, Inc., as guarantor, and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 to American Residential Properties, Inc.’s Current Report on Form 8-K filed November 27, 2013.) | |
4.2 | First Supplemental Indenture, dated February 29, 2016, among American Homes 4 Rent, ARPI REIT, LLC, American Residential Properties OP, L.P. and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed March 4, 2016.) | |
4.3 | Form of Global Note representing American Residential Properties OP, L.P.’s 3.25% Exchangeable Senior Notes due 2018 (Incorporated by reference to Exhibit 4.1 to American Residential Properties, Inc.’s Current Report on Form 8-K filed November 27, 2013.) | |
10.1 | Thirteenth Amendment to Agreement of Limited Partnership of American Homes 4 Rent, L.P. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 21, 2017.) | |
10.2 | Fourteenth Amendment to Agreement of Limited Partnership of American Homes 4 Rent, L.P. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 12, 2017.) | |
10.3 | Amendment No. 1 to Credit Agreement, dated June 30, 2017, by and among American Homes 4 Rent, L.P., as Borrower, American Homes 4 Rent, as Parent, Wells Fargo Bank, National Association, as Agent, and the other lending institutions that are parties thereto, as Lenders. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 6, 2017.) | |
12.1 | Ratio of Earnings to Fixed Charges and Preferred Distributions. Filed herewith. | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. Filed herewith. | |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. Filed herewith. | |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350. Filed herewith. | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
‡ | The schedules and exhibits to this agreement have been omitted from this filing. The Company will furnish supplementally a copy of any such omitted schedules or exhibits to the SEC upon request. |
Six Months Ended | Year ended December 31, | ||||||||||||||||||||||
(Amounts in thousands) | June 30, 2017 | 2016 | 2015 | 2014 | 2013 (1) | 2012 | |||||||||||||||||
Earnings: | |||||||||||||||||||||||
Income (loss) from continuing operations | $ | 26,862 | $ | 10,446 | $ | (47,948 | ) | $ | (33,092 | ) | $ | (20,074 | ) | $ | (10,236 | ) | |||||||
Less: equity in earnings of joint ventures | (1,623 | ) | (860 | ) | — | — | — | — | |||||||||||||||
Add: fixed charges | 62,259 | 133,783 | 98,103 | 33,077 | 10,016 | — | |||||||||||||||||
Less: capitalized interest | (1,638 | ) | (2,290 | ) | (8,690 | ) | (13,196 | ) | (9,646 | ) | — | ||||||||||||
Less: gain on remeasurement of equity method investment | — | — | — | — | (10,945 | ) | — | ||||||||||||||||
Less: gain on conversion of Series E units | — | (11,463 | ) | — | — | — | — | ||||||||||||||||
Less: remeasurement of Series E units | — | — | (2,100 | ) | 5,119 | 2,057 | — | ||||||||||||||||
Less: remeasurement of preferred shares | 7,050 | 7,020 | 4,830 | 6,158 | 1,810 | — | |||||||||||||||||
Add: preferred distributions | 28,869 | 43,264 | 41,067 | 37,528 | 16,223 | — | |||||||||||||||||
Total earnings | $ | 121,779 | $ | 179,900 | $ | 85,262 | $ | 35,594 | $ | (10,559 | ) | $ | (10,236 | ) | |||||||||
Combined fixed charges and preferred distributions: | |||||||||||||||||||||||
Interest expense (including amortization of loan costs) | $ | 60,281 | $ | 130,847 | $ | 89,413 | $ | 19,881 | $ | 370 | $ | — | |||||||||||
Capitalized interest | 1,638 | 2,290 | 8,690 | 13,196 | 9,646 | — | |||||||||||||||||
Portion of rental expense which represents interest factor | 340 | 646 | — | — | — | — | |||||||||||||||||
Fixed charges | $ | 62,259 | $ | 133,783 | $ | 98,103 | $ | 33,077 | $ | 10,016 | $ | — | |||||||||||
Preferred distributions (2) | 28,869 | 43,264 | 41,067 | 37,528 | 16,223 | — | |||||||||||||||||
Combined fixed charges and preferred distributions | $ | 91,128 | $ | 177,047 | $ | 139,170 | $ | 70,605 | $ | 26,239 | $ | — | |||||||||||
Ratio of earnings to fixed charges | 1.96 | 1.34 | 0.87 | 1.08 | N/A | N/A | |||||||||||||||||
Ratio of earnings to combined fixed charges and preferred distributions | 1.34 | 1.02 | 0.61 | 0.50 | N/A | N/A | |||||||||||||||||
Surplus (deficiency) of earnings to fixed charges | $ | 59,520 | $ | 46,117 | $ | (12,841 | ) | $ | 2,517 | $ | (20,575 | ) | $ | (10,236 | ) | ||||||||
Surplus (deficiency) of earnings to combined fixed charges and preferred distributions | $ | 30,651 | $ | 2,853 | $ | (53,908 | ) | $ | (35,011 | ) | $ | (36,798 | ) | $ | (10,236 | ) |
(1) | Excludes discontinued operations. |
(2) | Includes distributions of $3.2 million on Series A participating preferred shares, $2.8 million on Series B participating preferred shares, $5.2 million on Series C participating preferred shares, $8.7 million on Series D perpetual preferred shares, $7.3 million on Series E perpetual preferred shares and $1.7 million on Series F perpetual preferred shares for the six months ended June 30, 2017. Includes distributions of $6.3 million on Series A participating preferred shares, $5.5 million on Series B participating preferred shares, $10.5 million on Series C participating preferred shares, $10.6 million on Series D perpetual preferred shares, $7.4 million on Series E perpetual preferred shares and $3.0 million on Series C convertible units for the year ended December 31, 2016. Includes distributions of $6.3 million on Series A participating preferred shares, $5.5 million on Series B participating preferred shares, $10.5 million on Series C participating preferred shares and $18.8 million on Series C convertible units for the year ended December 31, 2015. Includes distributions of $6.3 million on Series A participating preferred shares, $5.7 million on Series B participating preferred shares, $6.9 million on Series C participating preferred shares and $18.6 million on Series C convertible units for the year ended December 31, 2014. Includes distributions of $1.2 million on Series A participating preferred shares, $14.9 million on Series C convertible units and $0.2 million on 3.5% convertible perpetual preferred units for the year ended December 31, 2013. |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ David P. Singelyn | |
David P. Singelyn | |
Chief Executive Officer | |
August 4, 2017 |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ Diana M. Laing | |
Diana M. Laing | |
Chief Financial Officer | |
August 4, 2017 |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ David P. Singelyn | |
David P. Singelyn | |
Chief Executive Officer | |
/s/ Diana M. Laing | |
Diana M. Laing | |
Chief Financial Officer |
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2017 |
Aug. 02, 2017 |
|
Document Information | ||
Entity Registrant Name | American Homes 4 Rent | |
Entity Central Index Key | 0001562401 | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Statues | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2017 | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Class A common shares | ||
Document Information | ||
Entity Common Stock, Shares Outstanding | 259,691,986 | |
Class B common shares | ||
Document Information | ||
Entity Common Stock, Shares Outstanding | 635,075 |
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Preferred shares, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred shares, shares authorized (in shares) | 100,000,000 | 100,000,000 |
Preferred shares, shares issued (in shares) | 43,210,000 | 37,010,000 |
Preferred shares, shares outstanding (in shares) | 43,210,000 | 37,010,000 |
Class A common shares | ||
Common shares, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common shares, shares authorized (in shares) | 450,000,000 | 450,000,000 |
Common shares, shares issued (in shares) | 258,490,493 | 242,740,482 |
Common shares, shares outstanding (in shares) | 258,490,493 | 242,740,482 |
Class B common shares | ||
Common shares, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common shares, shares authorized (in shares) | 50,000,000 | 50,000,000 |
Common shares, shares issued (in shares) | 635,075 | 635,075 |
Common shares, shares outstanding (in shares) | 635,075 | 635,075 |
Condensed Consolidated Statements of Operations - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Revenues: | ||||
Rents from single-family properties | $ 204,648 | $ 193,491 | $ 405,755 | $ 361,486 |
Fees from single-family properties | 2,690 | 2,724 | 5,294 | 4,921 |
Tenant charge-backs | 27,382 | 20,253 | 55,755 | 41,269 |
Other | 2,288 | 3,846 | 3,958 | 7,597 |
Total revenues | 237,008 | 220,314 | 470,762 | 415,273 |
Expenses: | ||||
Property operating expenses | 85,954 | 77,887 | 169,259 | 146,499 |
Property management expenses | 17,442 | 18,096 | 34,920 | 34,842 |
General and administrative expense | 8,926 | 7,931 | 18,221 | 16,501 |
Interest expense | 28,392 | 35,481 | 60,281 | 66,458 |
Acquisition fees and costs expensed | 1,412 | 3,489 | 2,508 | 9,142 |
Depreciation and amortization | 72,716 | 79,604 | 146,669 | 149,121 |
Other | 1,359 | 2,087 | 2,917 | 3,340 |
Total expenses | 216,201 | 224,575 | 434,775 | 425,903 |
Gain on sale of single-family properties and other, net | 2,454 | 658 | 4,480 | 892 |
Loss on early extinguishment of debt | (6,555) | 0 | (6,555) | 0 |
Gain on conversion of Series E units | 0 | 0 | 0 | 11,463 |
Remeasurement of participating preferred shares | (1,640) | (150) | (7,050) | (450) |
Net income (loss) | 15,066 | (3,753) | 26,862 | 1,275 |
Noncontrolling interest | (30) | (761) | (331) | 3,075 |
Dividends on preferred shares | 15,282 | 7,412 | 28,869 | 12,981 |
Net loss attributable to common shareholders | $ (186) | $ (10,404) | $ (1,676) | $ (14,781) |
Weighted-average shares outstanding—basic and diluted (in shares) | 258,900,456 | 238,481,265 | 251,685,993 | 228,819,566 |
Net loss attributable to common shareholders per share—basic and diluted (in dollars per share) | $ 0.00 | $ (0.04) | $ (0.01) | $ (0.06) |
Dividends declared per common share (in dollars per share) | $ 0.05 | $ 0.05 | $ 0.1 | $ 0.1 |
Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net income (loss) | $ 15,066 | $ (3,753) | $ 26,862 | $ 1,275 |
Unrealized gain on interest rate cap agreement: | ||||
Reclassification adjustment for amortization of interest expense included in net income (loss) | 0 | 62 | (28) | 102 |
Unrealized gain on investment in equity securities: | ||||
Reclassification adjustment for realized gain included in net income (loss) | 0 | 0 | (67) | 0 |
Other comprehensive income (loss) | 0 | 62 | (95) | 102 |
Comprehensive income (loss) | 15,066 | (3,691) | 26,767 | 1,377 |
Comprehensive (loss) income attributable to noncontrolling interests | (31) | (778) | (314) | 3,058 |
Dividends on preferred shares | 15,282 | 7,412 | 28,869 | 12,981 |
Comprehensive loss attributable to common shareholders | $ (185) | $ (10,325) | $ (1,788) | $ (14,662) |
Condensed Consolidated Statement of Equity (Parenthetical) $ in Thousands |
6 Months Ended |
---|---|
Jun. 30, 2017
USD ($)
| |
Common Stock | Class A common shares | |
Net offering costs | $ 704 |
Preferred shares | |
Net offering costs | $ 5,209 |
Organization and Operations |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Operations | Organization and Operations American Homes 4 Rent (the “Company,” “we,” “our” and “us”) is a Maryland real estate investment trust (“REIT”) formed on October 19, 2012. We are focused on acquiring, renovating, leasing and operating single-family homes as rental properties. As of June 30, 2017, the Company held 48,982 single-family properties in 22 states, including 582 properties held for sale. From our formation through June 10, 2013, we were externally managed and advised by American Homes 4 Rent Advisor, LLC (the “Advisor”) and the leasing, managing and advertising of our properties were overseen and directed by American Homes 4 Rent Management Holdings, LLC (the “Property Manager”), both of which were subsidiaries of American Homes 4 Rent, LLC (“AH LLC”). On June 10, 2013, we acquired the Advisor and the Property Manager from AH LLC in exchange for 4,375,000 Series D convertible units and 4,375,000 Series E convertible units in American Homes 4 Rent, L.P. (the “operating partnership”), therefore internalizing our management including all administrative, financial, property management, marketing and leasing personnel, including executive management. The Company consolidates the Advisor and the Property Manager and the results of these operations are reflected in the condensed consolidated financial statements. Effective August 31, 2016, AH LLC was liquidated and its ownership interests in the operating partnership were distributed to its members. |
Significant Accounting Policies |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies | Significant Accounting Policies Basis of Presentation The condensed consolidated financial statements are unaudited and include the accounts of the Company, the operating partnership and its consolidated subsidiaries. Intercompany accounts and transactions have been eliminated. The Company consolidates real estate partnerships and other entities that are not variable interest entities (“VIEs”) when it owns, directly or indirectly, a majority interest in the entity or is otherwise able to control the entity. The Company consolidates VIEs in accordance with Accounting Standards Codification (“ASC”) No. 810, Consolidation, if it is the primary beneficiary of the VIE as determined by its power to direct the VIE’s activities and the obligation to absorb its losses or the right to receive its benefits, which are potentially significant to the VIE. Entities for which the Company owns an interest, but does not consolidate, are accounted for under the equity method of accounting as an investment in unconsolidated subsidiary and are included in escrow deposits, prepaid expenses and other assets within the condensed consolidated balance sheets. Ownership interests in certain consolidated subsidiaries of the Company held by outside parties are included in noncontrolling interest within the condensed consolidated financial statements. The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in conjunction with the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the condensed consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. Any references in this report to the number of properties is outside the scope of our independent registered public accounting firm’s review of our financial statements, in accordance with the standards of the Public Company Accounting Oversight Board. In the opinion of management, all adjustments of a normal and recurring nature necessary for a fair presentation of the condensed consolidated financial statements for the interim periods have been made. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Effective July 1, 2016, due to increased volume in the Company's sales of single-family properties, gains and losses from the sales of single-family properties have been included in gain on sale of single-family properties and other, net within the condensed consolidated statements of operations. Prior period net gain from the sales of single-family properties and other, which totaled $0.7 million and $0.9 million for the three and six months ended June 30, 2016, respectively, was previously included in other revenues and has been reclassified to gain on sale of single-family properties and other, net to conform to the current presentation. Effective December 31, 2016, in accordance with our adoption of Accounting Standards Update ("ASU") No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, the Company includes restricted cash together with cash and cash equivalents when reconciling the beginning and ending balances shown in the statements of cash flows, which has the effect of excluding the presentation of transfers between restricted and unrestricted cash amounts in the statements of cash flows. Prior to the adoption, the beginning and ending balances presented in the statements of cash flows included only cash and cash equivalents, and transfers between restricted and unrestricted cash amounts were presented within operating and investing activities based on the nature of the amounts. All prior period amounts have been reclassified to conform to the current presentation. This resulted in $134.0 million and $111.3 million of restricted cash as of June 30, 2016 and December 31, 2015, respectively, being added to cash, cash equivalents and restricted cash in the condensed consolidated statements of cash flows. Effective January 1, 2017, in order to include share-based compensation costs for employees in the same financial statement line item as the cash compensation paid to the employees, noncash share-based compensation expense has been reclassified with the amounts related to corporate administrative employees and centralized and field property management employees reflected in general and administrative expense and property management expenses, respectively, within the condensed consolidated statements of operations. Additionally, all costs associated with operating our proprietary property management platform such as salary expenses for both centralized and field property management personnel, lease expenses and operating costs for property management offices and technology expenses for maintaining the property management platform, which were previously included in property operating expenses, have been reclassified into property management expenses. This resulted in the reclassification of $1.0 million and $1.9 million of noncash share-based compensation expense for the three and six months ended June 30, 2016, respectively, with $0.4 million and $0.8 million of noncash share-based compensation expense reclassified to property management expenses, respectively, and $0.6 million and $1.1 million of noncash share-based compensation expense reclassified to general and administrative expense, respectively, in the condensed consolidated statements of operations. This also resulted in $17.7 million and $34.1 million of property management expenses for the three and six months ended June 30, 2016, respectively, which were previously included in property operating expenses, being reclassified to property management expenses in the condensed consolidated statements of operations. There have been no other changes to our significant accounting policies that have had a material impact on our condensed consolidated financial statements and related notes, compared to those policies disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016. Therefore, notes to the condensed consolidated financial statements that would substantially duplicate the disclosures contained in our most recent audited consolidated financial statements have been omitted. Recent Accounting Pronouncements In January 2017, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, to simplify the accounting for goodwill impairment by removing Step 2 of the goodwill impairment test, which had involved determining the fair value of individual assets and liabilities of a reporting unit to measure goodwill. Instead, goodwill impairment will be determined as the excess of a reporting unit’s carrying value over its fair value, not to exceed the carrying amount of goodwill. This guidance will be effective for the Company for annual reporting periods beginning after December 15, 2019, and for interim periods within those annual periods. Early adoption is permitted for any goodwill impairment tests performed after January 1, 2017. The Company is currently assessing the impact of the guidance on our financial statements. In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which changed the definition of a business and will now require management to determine whether substantially all of the fair value of gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. When this is the case, the transferred assets and activities are not a business. This determination is important as the accounting treatment for business combinations and asset acquisitions differs since transaction costs are expensed in a business combination and capitalized in an asset acquisition. This guidance will be effective for public companies for annual reporting periods beginning after December 15, 2017, and for interim periods within those annual periods, with early adoption permitted. The guidance will be applied prospectively to any transactions occurring within the period of adoption. The Company adopted this guidance as of January 1, 2017, on a prospective basis, which results in our leased properties no longer meeting the definition of a business. Therefore, dispositions of leased properties will no longer result in a reduction to goodwill. The adoption of this guidance did not have a material impact on our financial statements. In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which is intended to reduce the existing diversity in practice by addressing eight specific cash flow issues related to how certain cash receipts and cash payments are presented and classified in the statement of cash flows. This guidance will be effective for the Company for annual reporting periods beginning after December 15, 2017, and for interim periods within those annual periods with early adoption permitted. If early adopted, an entity must adopt all of the amendments in the same period. The Company is currently assessing the impact of the adoption of this guidance and does not anticipate that the adoption of this guidance will have a material impact on our financial statements. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326), to amend the accounting for credit losses for certain financial instruments by requiring companies to recognize an estimate of expected credit losses as an allowance in order to recognize such losses more timely than under previous guidance that had allowed companies to wait until it was probable such losses had been incurred. The guidance will be effective for the Company for annual reporting periods beginning after December 15, 2019, and for interim periods within those annual periods. Early adoption is permitted for annual reporting periods beginning after December 15, 2018, and interim periods within those annual periods. The Company is currently assessing the impact of the guidance on our financial statements. In March 2016, the FASB issued ASU No. 2016-09, Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, which simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The guidance became effective for the Company for annual reporting periods beginning after December 15, 2016, and for interim periods within those annual periods. The Company adopted this guidance effective January 1, 2017, which resulted in our election to recognize forfeitures of share-based compensation as they occur. The adoption of this guidance did not have a material impact on our financial statements. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which will require lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by all leases with terms of more than one year. Lessor accounting will remain similar to lessor accounting under previous GAAP, while aligning with the FASB's new revenue recognition guidance for non-lease components. The new guidance will also require lessees and lessors to capitalize, as initial direct costs, only those costs that are incurred due to the execution of a lease. Any other costs incurred, including allocated indirect costs, will no longer be capitalized and instead will be expensed as incurred. The guidance will be effective for the Company in annual reporting periods beginning after December 15, 2018, and in interim periods within those annual periods, with early adoption permitted, and requires the use of the modified retrospective transition method. The Company is currently assessing the impact of the adoption of this guidance on our financial statements. In January 2016, the FASB issued ASU No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities, which amends certain aspects of recognition, measurement, presentation and disclosure of financial instruments, including the requirement to measure certain equity investments at fair value with changes in fair value recognized in net income. The guidance will be effective for the Company for annual reporting periods beginning after December 15, 2017, and for interim periods within those annual periods. The Company is currently assessing the impact of the guidance on our financial statements. In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which provides guidance on revenue recognition and supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, most industry-specific guidance and some cost guidance included in Subtopic 605-35, “Revenue Recognition-Construction-Type and Production-Type Contracts.” The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies will need to use more judgment and make more estimates than under current guidance. These judgments include identifying “distinct” performance obligations in multi-element contracts, estimating the amount of variable consideration to include in the transaction price at contract inception, allocating the transaction price to each separate performance obligation, and determining at contract inception whether the performance obligation is satisfied over time or at a point in time. Since lease contracts under ASC 840 are specifically excluded from ASU No. 2014-09’s scope, most of the Company’s rental contract revenue will continue to follow current leasing guidance. We have reviewed our other sources of revenue and identified that the non-lease components (tenant chargebacks and recovery revenue) in our single-family home and office leases will continue being accounted for under ASC 840 until the adoption of ASU 2016-02 beginning January 1, 2019. As part of ASU No. 2014-09, the FASB issued consequential amendments to other sections, eliminating ASC 360-20, Real Estate Sales and adding ASU No. 2017-05 Other Income-Gains and Losses from the Derecognition of Nonfinancial Assets, Subtopic 610-20. Real estate sales to noncustomers will follow new guidance from ASC 610-20, while sales to customers will follow the general revenue guidance in ASC 606. While the Company’s property sales are not part of our ordinary customer activity and will fall under ASC 610-20, there is little economic difference in the accounting for real estate sales to customer versus noncustomer, with exception to presentation of comprehensive income (revenue and expense when sale to customer or gain and loss when sale to noncustomer). In our initial assessment, the Company’s current accounting policies for tenant chargebacks, recovery revenue, and real estate property sales are aligned with the new revenue recognition principles prescribed by the new guidance. Although we do not expect the new standards to ultimately change the amount or timing of our revenue recognition, the Company will continue to assess the potential effects of ASU No. 2014-09 and ASU No. 2017-05, noting that the underlying principles and processes used to record that revenue are changing under ASC 606 and ASC 610-20. The guidance will be effective for the Company in fiscal years (interim and annual reporting periods) that begin after December 15, 2017, with the option to early adopt. At that time, the Company may adopt the full retrospective approach or the modified retrospective approach. The Company does not anticipate that adoption of this guidance will have a material impact on our financial statements. |
Cash, Cash Equivalents and Restricted Cash |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash, Cash Equivalents and Restricted Cash | Cash, Cash Equivalents and Restricted Cash We consider all demand deposits, cashier's checks, money market accounts and certificates of deposit with a maturity of three months or less to be cash equivalents. We maintain our cash and cash equivalents and escrow deposits at financial institutions. The combined account balances typically exceed the FDIC insurance coverage, and, as a result, there is a concentration of credit risk related to amounts on deposit. We believe that the risk is not significant. Restricted cash primarily consists of funds held related to resident security deposits and cash reserves in accordance with certain loan agreements. Funds held related to resident security deposits are restricted during the term of the related lease agreement, which is generally one year. Cash reserved in connection with lender requirements is restricted during the term of the related debt instrument. The following table provides a reconciliation of cash, cash equivalents and restricted cash per the condensed consolidated statements of cash flows to the corresponding financial statement line items in the condensed consolidated balance sheets as of June 30, 2017 and 2016:
|
Single-Family Properties |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Single-Family Properties | Single-Family Properties Single-family properties, net, consisted of the following as of June 30, 2017, and December 31, 2016 (dollars in thousands):
Single-family properties, net as of June 30, 2017, and December 31, 2016, included $30.0 million and $14.3 million, respectively, related to properties for which the recorded grant deed had not been received. For these properties, the trustee or seller has warranted that all legal rights of ownership have been transferred to us on the date of the sale, but there was a delay for the deeds to be recorded. Depreciation expense related to single-family properties was $69.0 million and $66.2 million for the three months ended June 30, 2017 and 2016, respectively, and $137.8 million and $127.0 million for the six months ended June 30, 2017 and 2016, respectively. During the three and six months ended June 30, 2017, the Company sold 127 and 631 homes, respectively, which generated total net proceeds of $15.7 million and $39.8 million, respectively, and resulted in a net gain on sale of $2.2 million and $1.2 million, respectively. Total net proceeds for the six months ended June 30, 2017 included a $7.0 million note receivable, before a $1.5 million discount, that was recorded during the first quarter of 2017. During the three and six months ended June 30, 2016, the Company sold 68 and 134 homes, respectively, which generated total net proceeds of $7.9 million and $15.5 million, respectively, and resulted in a net gain on sale of $0.7 million and $0.9 million, respectively. |
Rent and Other Receivables, Net |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Receivables [Abstract] | |
Rent and Other Receivables, Net | Rent and Other Receivables, Net Included in rent and other receivables, net is an allowance for doubtful accounts of $7.7 million and $5.7 million as of June 30, 2017, and December 31, 2016, respectively. Also included in rent and other receivables, net, are non-tenant receivables, which totaled $0.8 million and $0.6 million as of June 30, 2017, and December 31, 2016, respectively. |
Deferred Costs and Other Intangibles, Net |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs and Other Intangibles, Net | Deferred Costs and Other Intangibles, Net Deferred costs and other intangibles, net, consisted of the following as of June 30, 2017, and December 31, 2016 (in thousands):
Amortization expense related to deferred leasing costs, the value of in-place leases, trademark and database was $2.2 million and $12.3 million for the three months ended June 30, 2017 and 2016, respectively, and $5.1 million and $19.8 million for the six months ended June 30, 2017 and 2016, respectively, which has been included in depreciation and amortization within the condensed consolidated statements of operations. Deferred financing costs that relate to our revolving credit facility are included in deferred costs and other intangibles, net within the condensed consolidated balance sheets. Amortization of deferred financing costs that relate to our revolving credit facility was $0.4 million and $0.7 million for the three months ended June 30, 2017 and 2016, respectively, and $0.8 million and $1.3 million for the six months ended June 30, 2017 and 2016, respectively, which has been included in gross interest, prior to interest capitalization (see Note 7). The following table sets forth the estimated annual amortization expense related to deferred costs and other intangibles, net as of June 30, 2017, for future periods (in thousands):
|
Debt |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | Debt The following table presents the Company’s debt as of June 30, 2017, and December 31, 2016 (in thousands):
Early Extinguishment of Debt During the second quarter of 2017, the Company paid off the outstanding principal on the AH4R 2014-SFR1 asset-backed securitization of approximately $455.4 million using proceeds from the Class A common share offering in the first quarter of 2017 and available cash, which resulted in $6.6 million of charges primarily related to the write-off of unamortized deferred financing costs that were included in loss on early extinguishment of debt within the condensed consolidated statements of operations. The payoff of the AH4R 2014-SFR1 asset-backed securitization also resulted in the release of the 3,799 homes pledged as collateral and $9.4 million of restricted cash for lender requirements. Exchangeable Senior Notes, Net The exchangeable senior notes, which were assumed in connection with the Company's merger (the "ARPI Merger") with American Residential Properties, Inc. ("ARPI") during 2016, are senior unsecured obligations of the operating partnership and rank equally in right of payment with all other existing and future senior unsecured indebtedness of the operating partnership. The operating partnership’s obligations under the exchangeable senior notes are fully and unconditionally guaranteed by the Company. The exchangeable senior notes bear interest at a rate of 3.25% per annum and contain an exchange settlement feature, which provides that the exchangeable senior notes may, under certain circumstances, be exchangeable for cash, shares of our common stock or a combination of cash and shares of our common stock, at the option of the operating partnership, based on an initial exchange rate of 46.9423 shares of ARPI's common stock per $1,000 principal amount of the notes. The adjusted initial exchange rate would be 53.2795 shares of our common stock per $1,000 principal amount of the notes, based on the 1.135 exchange ratio of ARPI shares to our shares resulting from the ARPI Merger. The current exchange rate as of June 30, 2017, was 55.0193 shares of our common stock per $1,000 principal amount of the notes. The exchange rate is adjusted based on our common share price and distributions to common shareholders. As of June 30, 2017, the exchangeable senior notes, net had a balance of $109.9 million in the condensed consolidated balance sheets, which was net of an unamortized discount of $1.4 million and $3.7 million of unamortized fair value of the exchange settlement feature, which was included in additional paid-in capital within the condensed consolidated balance sheets. Credit Facilities During 2016, the Company entered into a $1.0 billion credit agreement, which was subsequently amended in June 2017. The amendment expanded our borrowing capacity on the revolving credit facility to $800.0 million and reduced the term loan facility to $200.0 million. The amendment also lowered our cost of borrowing and provides a more flexible borrowing structure. The interest rate on the revolving credit facility is, at the Company’s election, a LIBOR rate plus a margin ranging from 0.825% to 1.55% or a base rate (generally determined according to a prime rate or federal funds rate) plus a margin ranging from 0.00% to 0.55%. Borrowings under the term loan facility accrue interest, at the Company’s election, at either a LIBOR rate plus a margin ranging from 0.90% to 1.75% or a base rate plus a margin ranging from 0.00% to 0.75%. In each case, the actual margin is determined based on the Company's credit ratings in effect from time to time. Based on current corporate ratings for LIBOR-based borrowings as of June 30, 2017, the revolving credit facility bears interest at 1-month LIBOR plus 1.20%, and the term loan facility bears interest at 1-month LIBOR plus 1.35%. The credit agreement includes an accordion feature allowing the revolving credit facility or the term loan facility to be increased to an aggregate amount not to exceed $1.75 billion, subject to certain conditions. The revolving credit facility matures on June 30, 2021, with two six-month extension options at the Company's election upon payment of an extension fee, and the term loan facility matures on June 30, 2022. No amortization payments are required on the term loan facility prior to the maturity date. The credit agreement requires that we maintain certain financial covenants. As of June 30, 2017 and December 31, 2016, the Company had $92.0 million and zero, respectively, of outstanding borrowings against the revolving credit facility, $200.0 million and $325.0 million, respectively, of outstanding borrowings against the term loan facility and was in compliance with all loan covenants. Interest Expense The following table displays our total gross interest, which includes unused commitment and other fees on our credit facilities and amortization of deferred financing costs, the discounts on the ARP 2014-SFR1 securitization and exchangeable senior notes and the fair value of the exchange settlement feature of the exchangeable senior notes, and capitalized interest for the three and six months ended June 30, 2017 and 2016 (in thousands):
|
Accounts Payable and Accrued Expenses |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable and Accrued Expenses | Accounts Payable and Accrued Expenses The following table summarizes accounts payable and accrued expenses as of June 30, 2017, and December 31, 2016 (in thousands):
|
Shareholders' Equity |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' Equity | Shareholders’ Equity Class A Common Share Offering During the first quarter of 2017, the Company issued 14,842,982 Class A common shares of beneficial interest, $0.01 par value per share, in an underwritten public offering and concurrent private placement, raising gross proceeds to the Company of $336.5 million after underwriter's discount and before offering costs of approximately $0.4 million. "At the Market" Common Share Offering Program In November 2016, the Company established an “at the market” common share offering program under which we may issue Class A common shares from time to time through various sales agents up to an aggregate of $400.0 million. The program was established in order to use the net proceeds from share issuances to repay borrowings against the Company’s revolving credit and term loan facilities, to acquire and renovate single-family properties and for related activities in accordance with the Company’s business strategy, and for working capital and general corporate purposes. The program does not have an expiration date, but may be suspended or terminated by the Company at any time. During the six months ended June 30, 2017, the Company issued and sold 0.9 million Class A common shares for gross proceeds of $19.4 million, or $22.75 per share, and net proceeds of $19.1 million, after commissions and other expenses of approximately $0.3 million. As of June 30, 2017, $276.6 million remained available for future share issuances under the program. Share Repurchase Program In September 2015, the Company announced that our board of trustees approved a share repurchase program authorizing us to repurchase up to $300.0 million of our outstanding Class A common shares from time to time in the open market or in privately negotiated transactions. The program does not have an expiration date, but may be suspended or discontinued at any time without notice. All repurchased shares are constructively retired and returned to an authorized and unissued status. In addition, the excess of the purchase price over the par value of shares repurchased is recorded as a reduction to additional paid-in capital. During the six months ended June 30, 2017, we did not repurchase and retire any of our Class A common shares. During the six months ended June 30, 2016, we repurchased and retired 6.2 million of our Class A common shares, on a settlement date basis, in accordance with the program at a weighted-average price of $15.44 per share and a total price of $96.0 million. As of June 30, 2017, we had a remaining repurchase authorization of $146.7 million under the program. Participating Preferred Shares As of June 30, 2017, the initial liquidation preference on the Company’s participating preferred shares, as adjusted by an amount equal to 50% of the cumulative change in value of an index based on the purchase prices of single-family properties located in our top 20 markets, for all of the Company’s outstanding 5.0% Series A participating preferred shares, 5.0% Series B participating preferred shares and 5.5% Series C participating preferred shares was $480.0 million. Perpetual Preferred Shares During the quarter ended June 30, 2017, the Company issued 6,200,000 5.875% Series F cumulative redeemable perpetual preferred shares in an underwritten public offering, raising gross proceeds of $155.0 million before offering costs of approximately $5.2 million, with a liquidation preference of $25.00 per share. In July 2017, the Company issued 4,600,000 5.875% Series G cumulative redeemable perpetual preferred shares in an underwritten public offering, raising gross proceeds of $115.0 million before offering costs of approximately $4.1 million, with a liquidation preference of $25.00 per share. Distributions During the quarter ended June 30, 2017, our board of trustees declared distributions that totaled $0.05 per share on our Class A and Class B common shares, $0.3125 on our 5.0% Series A participating preferred shares, $0.3125 on our 5.0% Series B participating preferred shares, $0.34375 on our 5.5% Series C participating preferred shares, $0.40625 on our 6.5% Series D perpetual preferred shares and $0.39688 on our 6.35% Series E perpetual preferred shares. Distributions declared on our 5.875% Series F perpetual preferred shares were for a pro-rated amount of $0.27335 during the quarter ended June 30, 2017. During the quarter ended June 30, 2016, our board of trustees declared distributions that totaled $0.05 per share on our Class A and Class B common shares, $0.3125 on our 5.0% Series A participating preferred shares, $0.3125 on our 5.0% Series B participating preferred shares and $0.34375 on our 5.5% Series C participating preferred shares. Distributions declared on our 6.5% Series D perpetual preferred shares were for a pro-rated amount of $0.17153 per share during the quarter ended June 30, 2016. Distributions declared on our Series D convertible units totaled $0.035 per unit for the quarter ended June 30, 2016, which represented 70% of distributions declared on Class A units. Noncontrolling Interest Noncontrolling interest as reflected in the Company’s condensed consolidated balance sheets primarily consists of the interests held by former AH LLC members in units in the Company’s operating partnership. Former AH LLC members owned 54,276,644, or approximately 17.3% and 18.2%, of the total 314,674,346 and 298,931,517 Class A units in our operating partnership as of June 30, 2017, and December 31, 2016, respectively. Noncontrolling interest also includes interests held by former ARPI employees in Class A units of the Company's operating partnership, which were issued in connection with the ARPI Merger in February 2016. Former ARPI Class A unit holders owned 1,272,134 and 1,279,316, or approximately 0.4% of the total 314,674,346 and 298,931,517 Class A units in the operating partnership as of June 30, 2017, and December 31, 2016, respectively. Also included in noncontrolling interest is the outside ownership interest in a consolidated subsidiary of the Company. The following table summarizes the income or loss allocated to the Company’s noncontrolling interests as reflected in the condensed consolidated statements of operations for the three and six months ended June 30, 2017 and 2016:
2012 Equity Incentive Plan During the six months ended June 30, 2017 and 2016, the Company granted stock options for 385,200 and 698,000 Class A common shares, respectively, and 174,000 and 74,100 restricted stock units, respectively, to certain employees of the Company under the 2012 Equity Incentive Plan (the “Plan”). The options and restricted stock units granted during the six months ended June 30, 2017 and 2016, vest over four years and expire 10 years from the date of grant. The following table summarizes stock option activity under the Plan for the six months ended June 30, 2017 and 2016:
The following table summarizes the Black-Scholes Option Pricing Model inputs used for valuation of the stock options for Class A common shares granted during the six months ended June 30, 2017 and 2016:
The following table summarizes the activity that relates to the Company’s restricted stock units under the Plan for the six months ended June 30, 2017 and 2016:
For the three months ended June 30, 2017 and 2016, total non-cash share-based compensation expense related to stock options and restricted stock units was $1.1 million and $1.0 million, respectively, of which $0.7 million and $0.6 million, respectively, related to corporate administrative employees and was included in general and administrative expense and $0.4 million related to centralized and field property management employees and was included in property management expenses in the condensed consolidated statements of operations. For the six months ended June 30, 2017 and 2016, total non-cash share-based compensation expense related to stock options and restricted stock units was $2.1 million and $1.9 million, respectively, of which $1.2 million and $1.1 million, respectively, related to corporate administrative employees and was included in general and administrative expense and $0.9 million and $0.8 million, respectively, related to centralized and field property management employees and was included in property management expenses in the condensed consolidated statements of operations. |
Related Party Transactions |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions Concurrently with the Company's public offering of Class A common shares in the first quarter of 2017, the Chairman of our Board of Trustees, B. Wayne Hughes, purchased $50.0 million of our Class A common shares in a private placement at the public offering price. |
Earnings per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Share | Earnings per Share The following table reflects the computation of net loss per share on a basic and diluted basis for the three and six months ended June 30, 2017 and 2016 (in thousands, except share data):
The computation of diluted earnings per share for the three months ended June 30, 2017 and 2016, excludes an aggregate of 28,351,580 and 20,200,950, respectively, and for the six months ended June 30, 2017 and 2016, excludes 28,342,309 and 20,200,950 potentially dilutive securities, respectively, which include Series A, B and C participating preferred shares, exchangeable senior notes, common shares issuable upon exercise of stock options and unvested restricted stock units, because their effect would have been antidilutive due to the net loss for those periods. |
Commitments and Contingencies |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies As of June 30, 2017, the Company had commitments to acquire 354 single-family properties for an aggregate purchase price of $73.1 million and $8.9 million in land purchase commitments. As of December 31, 2016, the Company had commitments to acquire 203 single-family properties for an aggregate purchase price of $41.7 million and $3.9 million in land purchase commitments. As of June 30, 2017, and December 31, 2016, the Company had sales in escrow for approximately 188 and 57 of our single-family properties, respectively, for an aggregate selling price of $20.1 million and $6.6 million, respectively. We are involved in various legal and administrative proceedings that are incidental to our business. We believe these matters will not have a materially adverse effect on our financial position or results of operations upon resolution. |
Fair Value |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | Fair Value The carrying amount of rents and other receivables, restricted cash, escrow deposits, prepaid expenses and other assets, and accounts payable and accrued expenses approximate fair value because of the short maturity of these amounts. The Company’s participating preferred shares derivative liability is the only financial instrument recorded at fair value on a recurring basis in the condensed consolidated financial statements. Our revolving credit facility, term loan facility, asset-backed securitizations and secured note payable are also financial instruments, which are classified as Level 3 in the fair value hierarchy as they were estimated by using unobservable inputs. We estimated their fair values by modeling the contractual cash flows required under the instruments and discounting them back to their present values using estimates of current market rates. Our exchangeable senior notes are also financial instruments, which are classified as Level 2 in the fair value hierarchy as their fair value is estimated using observable inputs, based on the market value of the last trade at the end of the period. The following table displays the carrying values and fair values of our debt instruments as of June 30, 2017, and December 31, 2016 (in thousands):
Valuation of the participating preferred shares derivative liability considers scenarios in which the participating preferred shares would be redeemed or converted into Class A common shares by the Company and the subsequent payoffs under those scenarios. The valuation also considers certain variables such as the risk-free rate matching the assumed timing of either redemption or conversion, volatility of the underlying home price appreciation index, dividend payments, conversion rates, the assumed timing of either redemption or conversion and an assumed drift factor in home price appreciation across certain metropolitan statistical areas, or MSAs, as outlined in the agreement. The following tables set forth the fair value of the participating preferred shares derivative liability as of June 30, 2017, and December 31, 2016 (in thousands):
The following tables present changes in the fair values of our Level 3 financial instruments that are measured on a recurring basis with changes in fair value recognized in remeasurement of participating preferred shares in the condensed consolidated statements of operations for the six months ended June 30, 2017 and 2016 (in thousands):
Changes in inputs or assumptions used to value the participating preferred shares derivative liability may have a material impact on the resulting valuation. |
Subsequent Events |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Credit Facilities From July 1, 2017, through July 31, 2017, the Company paid down $92.0 million on our revolving credit facility, resulting in no outstanding borrowings under our revolving credit facility as of July 31, 2017. Subsequent Dispositions From July 1, 2017, through July 31, 2017, the Company disposed of 27 properties for aggregate net proceeds of approximately $4.6 million. Subsequent Acquisitions From July 1, 2017, through July 31, 2017, the Company acquired 314 properties for an aggregate purchase price of approximately $61.5 million, which included our initial delivery of eight homes developed through our internal construction program. Share Issuances From July 1, 2017, through July 31, 2017, the Company issued 1.2 million Class A common shares under its "at the market" program for gross proceeds of $26.9 million, or $22.73 per share, and net proceeds of $26.5 million, after commissions and other expenses of approximately $0.4 million. As of July 31, 2017, $249.8 million remained available for future share issuances under the "at the market" program. Perpetual Preferred Share Offering In July 2017, the Company issued 4,600,000 5.875% Series G cumulative redeemable perpetual preferred shares in an underwritten public offering, raising gross proceeds of $115.0 million before offering costs of approximately $4.1 million, with a liquidation preference of $25.00 per share. Declaration of Dividends On August 3, 2017, our board of trustees declared quarterly dividends of $0.05 per Class A common share payable on September 29, 2017, to shareholders of record on September 15, 2017, and $0.05 per Class B common share payable on September 29, 2017, to shareholders of record on September 15, 2017. Additionally, our board of trustees also declared quarterly dividends of $0.3125 per share on the Company’s 5.0% Series A participating preferred shares payable on September 29, 2017, to shareholders of record on September 15, 2017, $0.3125 per share on the Company’s 5.0% Series B participating preferred shares payable on September 29, 2017, to shareholders of record on September 15, 2017, $0.34375 per share on the Company’s 5.5% Series C participating preferred shares payable on September 29, 2017, to shareholders of record on September 15, 2017, $0.40625 per share on the Company’s 6.5% Series D perpetual preferred shares payable on September 29, 2017, to shareholders of record on September 15, 2017, $0.39688 per share on the Company’s 6.35% Series E perpetual preferred shares payable on September 29, 2017, to shareholders of record on September 15, 2017, $0.36719 per share on the Company’s 5.875% Series F perpetual preferred shares payable on September 29, 2017, to shareholders of record on September 15, 2017, and $0.30191 per share on the 5.875% Series G perpetual preferred shares payable on September 29, 2017, to shareholders of record on September 15, 2017. |
Significant Accounting Policies (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Accounting Policies [Abstract] | |
Basis of Presentation | The condensed consolidated financial statements are unaudited and include the accounts of the Company, the operating partnership and its consolidated subsidiaries. Intercompany accounts and transactions have been eliminated. The Company consolidates real estate partnerships and other entities that are not variable interest entities (“VIEs”) when it owns, directly or indirectly, a majority interest in the entity or is otherwise able to control the entity. The Company consolidates VIEs in accordance with Accounting Standards Codification (“ASC”) No. 810, Consolidation, if it is the primary beneficiary of the VIE as determined by its power to direct the VIE’s activities and the obligation to absorb its losses or the right to receive its benefits, which are potentially significant to the VIE. Entities for which the Company owns an interest, but does not consolidate, are accounted for under the equity method of accounting as an investment in unconsolidated subsidiary and are included in escrow deposits, prepaid expenses and other assets within the condensed consolidated balance sheets. Ownership interests in certain consolidated subsidiaries of the Company held by outside parties are included in noncontrolling interest within the condensed consolidated financial statements. The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in conjunction with the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the condensed consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. Any references in this report to the number of properties is outside the scope of our independent registered public accounting firm’s review of our financial statements, in accordance with the standards of the Public Company Accounting Oversight Board. In the opinion of management, all adjustments of a normal and recurring nature necessary for a fair presentation of the condensed consolidated financial statements for the interim periods have been made. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
Recent Accounting Pronouncements | In January 2017, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, to simplify the accounting for goodwill impairment by removing Step 2 of the goodwill impairment test, which had involved determining the fair value of individual assets and liabilities of a reporting unit to measure goodwill. Instead, goodwill impairment will be determined as the excess of a reporting unit’s carrying value over its fair value, not to exceed the carrying amount of goodwill. This guidance will be effective for the Company for annual reporting periods beginning after December 15, 2019, and for interim periods within those annual periods. Early adoption is permitted for any goodwill impairment tests performed after January 1, 2017. The Company is currently assessing the impact of the guidance on our financial statements. In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which changed the definition of a business and will now require management to determine whether substantially all of the fair value of gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. When this is the case, the transferred assets and activities are not a business. This determination is important as the accounting treatment for business combinations and asset acquisitions differs since transaction costs are expensed in a business combination and capitalized in an asset acquisition. This guidance will be effective for public companies for annual reporting periods beginning after December 15, 2017, and for interim periods within those annual periods, with early adoption permitted. The guidance will be applied prospectively to any transactions occurring within the period of adoption. The Company adopted this guidance as of January 1, 2017, on a prospective basis, which results in our leased properties no longer meeting the definition of a business. Therefore, dispositions of leased properties will no longer result in a reduction to goodwill. The adoption of this guidance did not have a material impact on our financial statements. In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which is intended to reduce the existing diversity in practice by addressing eight specific cash flow issues related to how certain cash receipts and cash payments are presented and classified in the statement of cash flows. This guidance will be effective for the Company for annual reporting periods beginning after December 15, 2017, and for interim periods within those annual periods with early adoption permitted. If early adopted, an entity must adopt all of the amendments in the same period. The Company is currently assessing the impact of the adoption of this guidance and does not anticipate that the adoption of this guidance will have a material impact on our financial statements. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326), to amend the accounting for credit losses for certain financial instruments by requiring companies to recognize an estimate of expected credit losses as an allowance in order to recognize such losses more timely than under previous guidance that had allowed companies to wait until it was probable such losses had been incurred. The guidance will be effective for the Company for annual reporting periods beginning after December 15, 2019, and for interim periods within those annual periods. Early adoption is permitted for annual reporting periods beginning after December 15, 2018, and interim periods within those annual periods. The Company is currently assessing the impact of the guidance on our financial statements. In March 2016, the FASB issued ASU No. 2016-09, Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, which simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The guidance became effective for the Company for annual reporting periods beginning after December 15, 2016, and for interim periods within those annual periods. The Company adopted this guidance effective January 1, 2017, which resulted in our election to recognize forfeitures of share-based compensation as they occur. The adoption of this guidance did not have a material impact on our financial statements. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which will require lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by all leases with terms of more than one year. Lessor accounting will remain similar to lessor accounting under previous GAAP, while aligning with the FASB's new revenue recognition guidance for non-lease components. The new guidance will also require lessees and lessors to capitalize, as initial direct costs, only those costs that are incurred due to the execution of a lease. Any other costs incurred, including allocated indirect costs, will no longer be capitalized and instead will be expensed as incurred. The guidance will be effective for the Company in annual reporting periods beginning after December 15, 2018, and in interim periods within those annual periods, with early adoption permitted, and requires the use of the modified retrospective transition method. The Company is currently assessing the impact of the adoption of this guidance on our financial statements. In January 2016, the FASB issued ASU No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities, which amends certain aspects of recognition, measurement, presentation and disclosure of financial instruments, including the requirement to measure certain equity investments at fair value with changes in fair value recognized in net income. The guidance will be effective for the Company for annual reporting periods beginning after December 15, 2017, and for interim periods within those annual periods. The Company is currently assessing the impact of the guidance on our financial statements. In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which provides guidance on revenue recognition and supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, most industry-specific guidance and some cost guidance included in Subtopic 605-35, “Revenue Recognition-Construction-Type and Production-Type Contracts.” The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies will need to use more judgment and make more estimates than under current guidance. These judgments include identifying “distinct” performance obligations in multi-element contracts, estimating the amount of variable consideration to include in the transaction price at contract inception, allocating the transaction price to each separate performance obligation, and determining at contract inception whether the performance obligation is satisfied over time or at a point in time. Since lease contracts under ASC 840 are specifically excluded from ASU No. 2014-09’s scope, most of the Company’s rental contract revenue will continue to follow current leasing guidance. We have reviewed our other sources of revenue and identified that the non-lease components (tenant chargebacks and recovery revenue) in our single-family home and office leases will continue being accounted for under ASC 840 until the adoption of ASU 2016-02 beginning January 1, 2019. As part of ASU No. 2014-09, the FASB issued consequential amendments to other sections, eliminating ASC 360-20, Real Estate Sales and adding ASU No. 2017-05 Other Income-Gains and Losses from the Derecognition of Nonfinancial Assets, Subtopic 610-20. Real estate sales to noncustomers will follow new guidance from ASC 610-20, while sales to customers will follow the general revenue guidance in ASC 606. While the Company’s property sales are not part of our ordinary customer activity and will fall under ASC 610-20, there is little economic difference in the accounting for real estate sales to customer versus noncustomer, with exception to presentation of comprehensive income (revenue and expense when sale to customer or gain and loss when sale to noncustomer). In our initial assessment, the Company’s current accounting policies for tenant chargebacks, recovery revenue, and real estate property sales are aligned with the new revenue recognition principles prescribed by the new guidance. Although we do not expect the new standards to ultimately change the amount or timing of our revenue recognition, the Company will continue to assess the potential effects of ASU No. 2014-09 and ASU No. 2017-05, noting that the underlying principles and processes used to record that revenue are changing under ASC 606 and ASC 610-20. The guidance will be effective for the Company in fiscal years (interim and annual reporting periods) that begin after December 15, 2017, with the option to early adopt. At that time, the Company may adopt the full retrospective approach or the modified retrospective approach. The Company does not anticipate that adoption of this guidance will have a material impact on our financial statements. |
Cash, Cash Equivalents and Restricted Cash (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Cash and Cash Equivalents | The following table provides a reconciliation of cash, cash equivalents and restricted cash per the condensed consolidated statements of cash flows to the corresponding financial statement line items in the condensed consolidated balance sheets as of June 30, 2017 and 2016:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Restricted Cash and Cash Equivalents | The following table provides a reconciliation of cash, cash equivalents and restricted cash per the condensed consolidated statements of cash flows to the corresponding financial statement line items in the condensed consolidated balance sheets as of June 30, 2017 and 2016:
|
Single-Family Properties (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Single-Family Properties, Net | Single-family properties, net, consisted of the following as of June 30, 2017, and December 31, 2016 (dollars in thousands):
|
Deferred Costs and Other Intangibles, Net (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs and Other Intangibles | Deferred costs and other intangibles, net, consisted of the following as of June 30, 2017, and December 31, 2016 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization Expense Related to Deferred Costs and Other Intangibles | The following table sets forth the estimated annual amortization expense related to deferred costs and other intangibles, net as of June 30, 2017, for future periods (in thousands):
|
Debt (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt | The following table presents the Company’s debt as of June 30, 2017, and December 31, 2016 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Activity that Relates to Capitalized Interest | The following table displays our total gross interest, which includes unused commitment and other fees on our credit facilities and amortization of deferred financing costs, the discounts on the ARP 2014-SFR1 securitization and exchangeable senior notes and the fair value of the exchange settlement feature of the exchangeable senior notes, and capitalized interest for the three and six months ended June 30, 2017 and 2016 (in thousands):
|
Accounts Payable and Accrued Expenses (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable and Accrued Expenses | The following table summarizes accounts payable and accrued expenses as of June 30, 2017, and December 31, 2016 (in thousands):
|
Shareholders' Equity (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest Activity in Condensed Consolidated Statements of Operations | The following table summarizes the income or loss allocated to the Company’s noncontrolling interests as reflected in the condensed consolidated statements of operations for the three and six months ended June 30, 2017 and 2016:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Stock Option Activity under Plan | The following table summarizes stock option activity under the Plan for the six months ended June 30, 2017 and 2016:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Black-Scholes Option Pricing Model Inputs used for Valuation of Stock Options Outstanding | The following table summarizes the Black-Scholes Option Pricing Model inputs used for valuation of the stock options for Class A common shares granted during the six months ended June 30, 2017 and 2016:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Restricted Stock Units Activity Under Plan | The following table summarizes the activity that relates to the Company’s restricted stock units under the Plan for the six months ended June 30, 2017 and 2016:
|
Earnings per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Computation of Net Income (Loss) per Share on Basic and Diluted Basis | The following table reflects the computation of net loss per share on a basic and diluted basis for the three and six months ended June 30, 2017 and 2016 (in thousands, except share data):
|
Fair Value (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments | The following table displays the carrying values and fair values of our debt instruments as of June 30, 2017, and December 31, 2016 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments | The following tables set forth the fair value of the participating preferred shares derivative liability as of June 30, 2017, and December 31, 2016 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Fair Value of Level 3 Financial Instruments | The following tables present changes in the fair values of our Level 3 financial instruments that are measured on a recurring basis with changes in fair value recognized in remeasurement of participating preferred shares in the condensed consolidated statements of operations for the six months ended June 30, 2017 and 2016 (in thousands):
|
Organization and Operations (Details) |
Jun. 10, 2013
shares
|
Jun. 30, 2017
state
single_family_property
|
Dec. 31, 2016
single_family_property
|
---|---|---|---|
Real Estate Properties [Line Items] | |||
Number of states | state | 22 | ||
Operating Partnership | Series D Convertible Units | |||
Real Estate Properties [Line Items] | |||
Units issued to AH LLC (in shares) | shares | 4,375,000 | ||
Operating Partnership | Series E Convertible Units | |||
Real Estate Properties [Line Items] | |||
Units issued to AH LLC (in shares) | shares | 4,375,000 | ||
Single Family Homes | |||
Real Estate Properties [Line Items] | |||
Number of properties | single_family_property | 48,982 | 48,422 | |
Single Family Homes | Properties Held for Sale | |||
Real Estate Properties [Line Items] | |||
Number of properties | single_family_property | 582 | 1,119 |
Cash, Cash Equivalents and Restricted Cash (Details) - USD ($) $ in Thousands |
6 Months Ended | |||
---|---|---|---|---|
Jun. 30, 2017 |
Dec. 31, 2016 |
Jun. 30, 2016 |
Dec. 31, 2015 |
|
Cash and Cash Equivalents [Abstract] | ||||
Lease agreement term (in years) | 1 year | |||
Balance Sheet | ||||
Cash and cash equivalents | $ 67,325 | $ 118,799 | $ 270,369 | |
Restricted cash | 128,524 | 131,442 | 133,996 | $ 111,300 |
Statement of Cash Flows | ||||
Cash, cash equivalents and restricted cash | $ 195,849 | $ 250,241 | $ 404,365 | $ 168,968 |
Single-Family Properties - Narrative (Details) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2017
USD ($)
property
|
Jun. 30, 2016
USD ($)
property
|
Jun. 30, 2017
USD ($)
property
|
Jun. 30, 2016
USD ($)
property
|
Dec. 31, 2016
USD ($)
|
|
Property Subject to or Available for Operating Lease | |||||
Proceeds from the sale of real estate properties and other | $ 54,232,000 | $ 15,493,000 | |||
Gain (loss) on sale of single-family properties and other, net | $ 2,454,000 | $ 658,000 | 4,480,000 | 892,000 | |
Single Family Homes | |||||
Property Subject to or Available for Operating Lease | |||||
Real estate investment properties unrecorded deed | 30,000,000 | 30,000,000 | $ 14,300,000 | ||
Depreciation expense | $ 69,000,000 | $ 66,200,000 | $ 137,800,000 | $ 127,000,000 | |
Number of real estate properties sold | property | 127 | 68 | 631 | 134 | |
Proceeds from the sale of real estate properties and other | $ 15,700,000 | $ 7,900,000 | $ 39,800,000 | $ 15,500,000 | |
Gain (loss) on sale of single-family properties and other, net | 2,200,000 | $ 700,000 | 1,200,000 | $ 900,000 | |
Note receivable | 7,000,000 | 7,000,000 | |||
Discount of note receivable | $ 1,500,000 | $ 1,500,000 |
Rent and Other Receivables, Net (Details) - USD ($) $ in Millions |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Receivables [Abstract] | ||
Allowance for doubtful accounts | $ 7.7 | $ 5.7 |
Non-tenant receivables | $ 0.8 | $ 0.6 |
Deferred Costs and Other Intangibles, Net - Components of Deferred Costs and Intangibles (Details) - USD ($) $ in Thousands |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Acquired Indefinite-lived Intangible Assets | ||
Deferred leasing costs | $ 10,871 | $ 7,470 |
Deferred financing costs | 11,044 | 6,552 |
Intangible assets: | ||
Intangible assets | 31,753 | 23,961 |
Less: accumulated amortization | (17,782) | (12,005) |
Total | 13,971 | 11,956 |
Value of in-place leases | ||
Intangible assets: | ||
Intangible assets | 4,638 | 4,739 |
Trademark | ||
Intangible assets: | ||
Intangible assets | 3,100 | 3,100 |
Database | ||
Intangible assets: | ||
Intangible assets | $ 2,100 | $ 2,100 |
Deferred Costs and Other Intangibles, Net - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Finite-Lived Intangible Assets [Line Items] | ||||
Amortization expense related to deferred leasing costs, in-place leases, trademark and database | $ 2,200 | $ 12,300 | $ 5,100 | $ 19,800 |
Noncash amortization of deferred financing costs | 4,410 | 5,279 | ||
Revolving Credit Facility | Line of Credit | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Noncash amortization of deferred financing costs | $ 400 | $ 700 | $ 800 | $ 1,300 |
Debt - Early Extinguishment of Debt (Details) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017
USD ($)
property
|
Jun. 30, 2016
USD ($)
|
Jun. 30, 2017
USD ($)
property
|
Jun. 30, 2016
USD ($)
|
|
Debt Instrument [Line Items] | ||||
Payments on asset-backed securitizations | $ 466,793 | $ 12,762 | ||
Loss on early extinguishment of debt | $ (6,555) | $ 0 | $ (6,555) | $ 0 |
2014-SFR 1 | ||||
Debt Instrument [Line Items] | ||||
Payments on asset-backed securitizations | $ 455,400 | |||
2014-SFR 1 | Single Family Homes | Property disqualified from collateral pool | ||||
Debt Instrument [Line Items] | ||||
Number of properties disqualified or released | property | 3,799 | 3,799 | ||
Release of restricted cash collateral for borrowed securities | $ 9,400 | |||
2014-SFR 1 | Secured Debt | Special Purpose Entity | ||||
Debt Instrument [Line Items] | ||||
Loss on early extinguishment of debt | $ (6,600) |
Debt - Exchangeable Senior Notes, Net (Details) $ in Thousands |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
|
|
Debt Instrument [Line Items] | ||
Exchangeable senior notes, net | $ 109,862 | $ 108,148 |
Unamortized discount on exchangeable senior notes | (1,414) | (1,883) |
Equity component of exchangeable senior notes | $ (3,724) | $ (4,969) |
Convertible Debt | 3.25% Exchangeable Senior Notes | ||
Debt Instrument [Line Items] | ||
Interest rate (as a percent) | 3.25% | 3.25% |
Convertible debt conversion ratio | 0.0550193 | |
Convertible Debt | 3.25% Exchangeable Senior Notes | American Residential Properties Inc. | ||
Debt Instrument [Line Items] | ||
Convertible debt conversion ratio | 0.0469423 | |
Convertible debt conversion ratio adjustment | 0.0532795 | |
Equity interest issued, number of shares, multiplier | 1.135 |
Debt - Interest Expense (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Debt Disclosure [Abstract] | ||||
Gross interest | $ 29,427 | $ 35,840 | $ 61,919 | $ 67,453 |
Capitalized interest | (1,035) | (359) | (1,638) | (995) |
Interest expense | $ 28,392 | $ 35,481 | $ 60,281 | $ 66,458 |
Accounts Payable and Accrued Expenses - Components of Accounts Payable and Accrued Expenses (Details) - USD ($) $ in Thousands |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Payables and Accruals [Abstract] | ||
Accounts payable | $ 897 | $ 9 |
Accrued property taxes | 86,164 | 46,091 |
Other accrued liabilities | 26,436 | 31,262 |
Accrued construction and maintenance liabilities | 13,778 | 9,899 |
Resident security deposits | 74,392 | 70,430 |
Prepaid rent | 21,323 | 19,515 |
Total | $ 222,990 | $ 177,206 |
Shareholders' Equity - Class A Common Share Offering (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2017 |
Jun. 30, 2017 |
Jun. 30, 2016 |
Dec. 31, 2016 |
|
Class of Stock [Line Items] | ||||
Proceeds from issuance of shares | $ 355,589 | $ 2 | ||
Stock issuance costs | $ 350 | $ 0 | ||
Class A common shares | ||||
Class of Stock [Line Items] | ||||
Common shares, par value (in dollars per share) | $ 0.01 | $ 0.01 | ||
Underwritten Public Offering | Class A common shares | ||||
Class of Stock [Line Items] | ||||
Shares issued during period (in shares) | 14,842,982 | |||
Common shares, par value (in dollars per share) | $ 0.01 | |||
Proceeds from issuance of shares | $ 336,500 | |||
Stock issuance costs | $ 400 |
Shareholders' Equity - At the Market Common Share Offering Program (Details) - USD ($) $ / shares in Units, shares in Millions |
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Nov. 30, 2016 |
|
Class of Stock [Line Items] | |||
Proceeds from issuance of shares | $ 355,589,000 | $ 2,000 | |
Stock issuance costs | 350,000 | $ 0 | |
At the Market - Common Share Offering Program | Class A common shares | |||
Class of Stock [Line Items] | |||
Shares available for future issuance, value | $ 276,600,000 | $ 400,000,000 | |
Shares issued during period (in shares) | 0.9 | ||
Proceeds from issuance of shares | $ 19,400,000 | ||
Shares issued, price per share (in dollars per share) | $ 22.75 | ||
Proceeds from issuance of common stock, net of issuance costs | $ 19,100,000 | ||
Stock issuance costs | $ 300,000 |
Shareholders' Equity - Share Repurchase (Details) - Class A common shares - USD ($) |
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Sep. 30, 2015 |
|
Class of Stock [Line Items] | |||
Repurchase of Class A common stock, authorized amount | $ 300,000,000 | ||
Average price per share of Class A common shares (in dollars per share) | $ 15.44 | ||
Total price from repurchase of common shares | $ 96,000,000 | ||
Remaining repurchase authorization | $ 146,700,000 | ||
Common Stock | |||
Class of Stock [Line Items] | |||
Repurchases of Class A common shares (in shares) | 0 | 6,200,000 |
Shareholders' Equity - Participating Preferred Shares (Details) $ in Millions |
3 Months Ended | 6 Months Ended |
---|---|---|
Jun. 30, 2017
USD ($)
|
Jun. 30, 2017
USD ($)
market
|
|
Class of Stock [Line Items] | ||
Cumulative change in value of index based on purchase prices (as a percent) | 50.00% | |
Number of top markets used for purchase price index | market | 20 | |
Liquidation preference value | $ | $ 480.0 | $ 480.0 |
5.0% Series A Participating Preferred Shares | ||
Class of Stock [Line Items] | ||
Preferred stock, dividend rate, percentage | 5.00% | 5.00% |
5.0% Series B Participating Preferred Shares | ||
Class of Stock [Line Items] | ||
Preferred stock, dividend rate, percentage | 5.00% | 5.00% |
5.5% Series C Participating Preferred Shares | ||
Class of Stock [Line Items] | ||
Preferred stock, dividend rate, percentage | 5.50% | 5.50% |
Shareholders' Equity - Perpetual Preferred Shares (Details) - USD ($) $ / shares in Units, $ in Thousands |
1 Months Ended | 3 Months Ended | 6 Months Ended | |
---|---|---|---|---|
Jul. 31, 2017 |
Jun. 30, 2017 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Class of Stock [Line Items] | ||||
Stock issuance costs | $ 350 | $ 0 | ||
Underwritten Public Offering | Series F Perpetual Preferred Shares | ||||
Class of Stock [Line Items] | ||||
Shares issued during period (in shares) | 6,200,000 | |||
Preferred stock, dividend rate, percentage | 5.875% | |||
Proceeds from issuance of preferred stock | $ 155,000 | |||
Stock issuance costs | $ 5,200 | |||
Liquidation preference per share (in dollars per share) | $ 25.00 | $ 25.00 | ||
Underwritten Public Offering | Series G, Preferred Perpetual Shares | Subsequent Event | ||||
Class of Stock [Line Items] | ||||
Shares issued during period (in shares) | 4,600,000 | |||
Preferred stock, dividend rate, percentage | 5.875% | |||
Proceeds from issuance of preferred stock | $ 115,000 | |||
Stock issuance costs | $ 4,100 | |||
Liquidation preference per share (in dollars per share) | $ 25.00 |
Shareholders' Equity - Noncontrolling Interest (Details) - Operating Partnership - Class A Units - shares |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
American Residential Properties Inc. | ||
Class of Stock [Line Items] | ||
Percentage of units outstanding | 0.40% | 0.40% |
Operating partnership units (in shares) | 1,272,134 | 1,279,316 |
AH LLC | ||
Class of Stock [Line Items] | ||
Ownership units owned (in shares) | 54,276,644 | 54,276,644 |
Percentage of units outstanding | 17.30% | 18.20% |
Operating partnership units (in shares) | 314,674,346 | 298,931,517 |
Shareholders' Equity - Noncontrolling Interest Activity in Condensed Consolidated Statements of Operations (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Class of Stock [Line Items] | ||||
Income (loss) allocated to noncontrolling interest | $ (30) | $ (761) | $ (331) | $ 3,075 |
Consolidated Subsidiaries With Noncontrolling Interest | ||||
Class of Stock [Line Items] | ||||
Income (loss) allocated to noncontrolling interest | 1 | (145) | 39 | (220) |
Series C Convertible Units | ||||
Class of Stock [Line Items] | ||||
Income (loss) allocated to noncontrolling interest | 0 | 0 | 0 | 3,027 |
Class A Units | ||||
Class of Stock [Line Items] | ||||
Income (loss) allocated to noncontrolling interest | (31) | (616) | (370) | 134 |
Series D Convertible Units | ||||
Class of Stock [Line Items] | ||||
Income (loss) allocated to noncontrolling interest | $ 0 | $ 0 | $ 0 | $ 134 |
Shareholders' Equity - Valuation Inputs (Details) - Class A common shares - $ / shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Share-based Compensation Arrangement by Share-based Payment Award | ||
Weighted-average fair value (in dollars per share) | $ 3.82 | $ 2.81 |
Expected term (in years) | 7 years | 7 years |
Dividend yield (as a percent) | 3.00% | 3.00% |
Volatility (as a percent) | 21.30% | 27.40% |
Risk-free interest rate (as a percent) | 2.20% | 1.50% |
Shareholders' Equity - Restricted Stock Units (Details) - Restricted stock units - 2012 Equity Incentive Plan - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Number of Restricted Stock Units | ||
Restricted stock units at beginning of period (in shares) | 130,150 | 91,650 |
Units awarded (in shares) | 174,000 | 74,100 |
Units vested (in shares) | (42,475) | (27,250) |
Units forfeited (in shares) | (10,250) | (3,550) |
Restricted stock units at end of the period (in shares) | 251,425 | 134,950 |
Related Party Transactions (Details) $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2017
USD ($)
| |
Private Placement | Board of Directors Chairman | Class A common shares | |
Related Party Transaction | |
Proceeds from issuance of stock in private placement offering | $ 50.0 |
Earnings per Share - Computation of Earnings per Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Income (numerator): | ||||
Net income (loss) | $ 15,066 | $ (3,753) | $ 26,862 | $ 1,275 |
Noncontrolling interest | (30) | (761) | (331) | 3,075 |
Dividends on preferred shares | 15,282 | 7,412 | 28,869 | 12,981 |
Net loss attributable to common shareholders | $ (186) | $ (10,404) | $ (1,676) | $ (14,781) |
Denominator | ||||
Weighted-average shares (denominator) (in shares) | 258,900,456 | 238,481,265 | 251,685,993 | 228,819,566 |
Net loss per share - basic and diluted (in dollars per share) | $ 0.00 | $ (0.04) | $ (0.01) | $ (0.06) |
Earnings per Share - Narrative (Details) - shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Earnings Per Share [Abstract] | ||||
Antidilutive securities excluded from calculation of EPS (in shares) | 28,351,580 | 20,200,950 | 28,342,309 | 20,200,950 |
Commitments and Contingencies (Details) $ in Millions |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2017
USD ($)
single_family_property
|
Dec. 31, 2016
USD ($)
single_family_property
|
|
Long-term Purchase Commitment [Line Items] | ||
Single-family properties sales in escrow | single_family_property | 188 | 57 |
Single-family properties sales in escrow, selling price | $ 20.1 | $ 6.6 |
Single Family Properties | ||
Long-term Purchase Commitment [Line Items] | ||
Commitment to acquire single-family properties | single_family_property | 354 | 203 |
Purchase price of commitment to acquire single-family properties | $ 73.1 | $ 41.7 |
Land | ||
Long-term Purchase Commitment [Line Items] | ||
Purchase price of commitment to acquire single-family properties | $ 8.9 | $ 3.9 |
Fair Value - Fair Value Hierarchy (Details) - USD ($) $ in Thousands |
Jun. 30, 2017 |
Dec. 31, 2016 |
Jun. 30, 2016 |
Dec. 31, 2015 |
---|---|---|---|---|
Liabilities: | ||||
Participating preferred shares derivative liability | $ 76,860 | $ 69,810 | $ 63,240 | $ 62,790 |
Recurring | ||||
Liabilities: | ||||
Participating preferred shares derivative liability | 76,860 | 69,810 | ||
Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||||
Liabilities: | ||||
Participating preferred shares derivative liability | 0 | 0 | ||
Recurring | Significant Other Observable Inputs (Level 2) | ||||
Liabilities: | ||||
Participating preferred shares derivative liability | 0 | 0 | ||
Recurring | Significant Unobservable Inputs (Level 3) | ||||
Liabilities: | ||||
Participating preferred shares derivative liability | $ 76,860 | $ 69,810 |
Subsequent Events - Credit Facility (Details) - USD ($) |
1 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 31, 2017 |
Jun. 30, 2017 |
Jun. 30, 2016 |
Dec. 31, 2016 |
|
Subsequent Event [Line Items] | ||||
Outstanding debt, net | $ 2,434,703,000 | $ 2,922,574,000 | ||
Revolving Credit Facility | ||||
Subsequent Event [Line Items] | ||||
Payments on credit facility | $ 20,000,000 | $ 484,000,000 | ||
Subsequent Event | Revolving Credit Facility | ||||
Subsequent Event [Line Items] | ||||
Payments on credit facility | $ 92,000,000 | |||
Outstanding debt, net | $ 0 |
Subsequent Events - Subsequent Dispositions (Details) $ in Thousands |
1 Months Ended | 6 Months Ended | |
---|---|---|---|
Jul. 31, 2017
USD ($)
property
|
Jun. 30, 2017
USD ($)
|
Jun. 30, 2016
USD ($)
|
|
Subsequent Event [Line Items] | |||
Proceeds from the sale of real estate properties and other | $ 54,232 | $ 15,493 | |
Subsequent Event | |||
Subsequent Event [Line Items] | |||
Number of real estate properties sold | property | 27 | ||
Proceeds from the sale of real estate properties and other | $ 4,600 |
Subsequent Events - Subsequent Acquisitions (Details) - Subsequent Event $ in Millions |
1 Months Ended |
---|---|
Jul. 31, 2017
USD ($)
property
| |
Subsequent Event [Line Items] | |
Number of properties acquired | 314 |
Purchase price to acquire real estate | $ | $ 61.5 |
Number of internally developed properties developed | 8 |
Subsequent Events - Perpetual Preferred Shares Offering (Details) - USD ($) $ / shares in Units, $ in Thousands |
1 Months Ended | 6 Months Ended | |
---|---|---|---|
Jul. 31, 2017 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Subsequent Event [Line Items] | |||
Stock issuance costs | $ 350 | $ 0 | |
Subsequent Event | Series G, Preferred Perpetual Shares | Underwritten Public Offering | |||
Subsequent Event [Line Items] | |||
Shares issued during period (in shares) | 4,600,000 | ||
Preferred stock, dividend rate, percentage | 5.875% | ||
Proceeds from issuance of preferred stock | $ 115,000 | ||
Stock issuance costs | $ 4,100 | ||
Liquidation preference per share (in dollars per share) | $ 25.00 |
(EZX",,F*RHISD1UA^ 5?A!=Y:LU [#C[3H0KWNPY
MSJ8(P3B*^ _%.XR> 3X?HB%/HC
M2F-KGMBB-+0# -^^^_W'M8*1 P186*#^"5([H8[< ,=Q_Q#YP.N6CO4D60!H
MH1/UZ/1V@/[*0 "2R(\ F$_!T#X']6W;U[PP.X%MFT7#>1ZG2NCH/Q@
M[F_AI.Q42DVR8VU[A 745T[/O@33%;#8U[JG,%?4%;YN2+X3?LA*X6R95!>=
MN8[VC$FJV/M/BOU1]4#M)*=[J8=8C7G="-03R:JFR?':3BOY!U!+ P04
M" !Y9@1+$K>[49D" #:" &0 'AL+W=O^'KMII/M19>^H6]ZV5=HD&63Q%"
MO7]@-?3R>Z(>PMG
Y.PB:=W"GGOB
MTC2$_]T 9?W:#_U;X*4^5U('4)%WY P_0?[J]ESMT*ARK!MH1
6)@/H<
M)VT!@::R%L%5C-+;>5M8T$7BHBN)"]<[<@O>2=S"@H:N$C3I"*YW!!5S/G:4
MWT[*8'#-UI3O3<\CO T[-E+?(8/5OJ]ZB/0U/5I?ZW[+7-_O-%VS]HWP?=D(
M[YE)U028JWK'F*1*8GBG/N]!]8?]I*([J8>9&O.N2>HFDK6V 0SZ+G3Y#U!+
M P04 " !Y9@1+CG?>P[X# #"$@ &0 'AL+W=OF8=\I/H59/
M\PCY4^^DA1K,LL8$'4P274-6-@2U"$\%T$810%$L XL>7&^0VH@D[L5P5V3]
MH