Principal Value | Description | Stated Coupon | Stated Maturity | Value | ||||
U.S. TREASURY BILLS – 19.8% | ||||||||
$27,000,000 | U.S. Treasury Bill | (a) | 04/04/23 | $26,996,558 | ||||
12,000,000 | U.S. Treasury Bill | (a) | 04/06/23 | 11,995,387 | ||||
Total U.S. Treasury Bills | 38,991,945 | |||||||
(Cost $38,982,520) |
Shares | Description | Value | ||
MONEY MARKET FUNDS – 53.9% | ||||
53,000,000 | Dreyfus Government Cash Management Fund, Institutional Shares - 4.71% (b) | 53,000,000 | ||
53,000,000 | Morgan Stanley Institutional Liquidity Funds - Treasury Portfolio - Institutional Class - 4.66% (b) | 53,000,000 | ||
Total Money Market Funds | 106,000,000 | |||
(Cost $106,000,000) |
Total Investments – 73.7% | 144,991,945 | |||
(Cost $144,982,520) |
Net Other Assets and Liabilities – 26.3% | 51,617,415 | |
Net Assets – 100.0% | $196,609,360 |
Futures Contracts Long: | Number of Contracts | Notional Value | Expiration Date | Unrealized Appreciation (Depreciation)/ Value | ||||
Corn Futures | 74 | $2,353,200 | Jul–23 | $46,175 | ||||
Gasoline RBOB Futures | 108 | 11,920,608 | May–23 | 161,017 | ||||
NY Harbor ULSD Futures | 42 | 4,528,188 | May–23 | (235,225) | ||||
Soybean Futures | 172 | 12,947,300 | May–23 | (60,476) | ||||
Soybean Meal Futures | 230 | 10,609,900 | Jul–23 | 118,197 | ||||
$42,359,196 | $29,688 | |||||||
Futures Contracts Short: | ||||||||
Brent Crude Oil Futures | 33 | $(2,636,370) | Apr–23 | $(67,279) | ||||
Cattle Feeder Futures | 135 | (13,854,375) | May–23 | (290,184) | ||||
Cocoa Futures | 356 | (10,441,480) | May–23 | (518,423) | ||||
Cocoa Futures | 254 | (7,350,760) | Jul–23 | (92,780) | ||||
Coffee “C” Futures | 192 | (12,276,000) | May–23 | 689,076 | ||||
Coffee “C” Futures | 7 | (445,463) | Jul–23 | (2,531) | ||||
Copper Futures | 86 | (8,803,175) | May–23 | 7,334 | ||||
Cotton No. 2 Futures | 431 | (17,908,050) | Jul–23 | 28,269 | ||||
Gold 100 Oz. Futures | 15 | (2,979,300) | Jun–23 | (93,358) | ||||
Kansas City Hard Red Winter Wheat Futures | 101 | (4,432,638) | May–23 | (364,342) | ||||
Lean Hogs Futures | 296 | (10,848,400) | Jun–23 | (20,071) | ||||
Live Cattle Futures | 159 | (10,311,150) | Jun–23 | (415,599) | ||||
LME Aluminium Futures | 227 | (13,679,587) | Jun–23 | 71,557 | ||||
LME Lead Futures | 94 | (4,953,213) | Jun–23 | 46,406 | ||||
LME Nickel Futures | 14 | (2,001,636) | Jun–23 | 86,855 | ||||
LME Zinc Futures | 34 | (2,486,038) | Jun–23 | 91,725 | ||||
Low Sulphur Gasoil “G” Futures | 16 | (1,183,600) | Jun–23 | (2,000) | ||||
Natural Gas Futures | 374 | (8,287,840) | Apr–23 | 1,281,144 | ||||
Silver Futures | 57 | (6,884,460) | May–23 | (929,099) | ||||
Soybean Oil Futures | 19 | (632,586) | May–23 | (312) | ||||
Soybean Oil Futures | 9 | (300,348) | Jul–23 | (2,994) | ||||
Sugar #11 (World) Futures | 95 | (2,367,400) | Apr–23 | (160,157) |
Futures Contracts Short: (Continued) | Number of Contracts | Notional Value | Expiration Date | Unrealized Appreciation (Depreciation)/ Value | ||||
Sugar #11 (World) Futures | 38 | $(929,085) | Jun–23 | $(47,646) | ||||
Wheat Futures | 379 | (13,350,275) | Jul–23 | (25,988) | ||||
WTI Crude Futures | 38 | (2,880,400) | May–23 | (145,341) | ||||
$(162,223,629) | $(875,738) | |||||||
Total | $(119,864,433) | $(846,050) |
(a) | Zero coupon bond. |
(b) | Rate shown reflects yield as of March 31, 2023. |
• | Level 1 – Level 1 inputs are quoted prices in active markets for identical investments. |
• | Level 2 – Level 2 inputs are observable inputs, either directly or indirectly. (Quoted prices for similar investments, valuations based on interest rates and yield curves, or valuations derived from observable market data.) |
• | Level 3 – Level 3 inputs are unobservable inputs that may reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the investment. |
ASSETS TABLE | ||||
Total Value at 3/31/2023 | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | |
U.S. Treasury Bills | $ 38,991,945 | $ — | $ 38,991,945 | $ — |
Money Market Funds | 106,000,000 | 106,000,000 | — | — |
Total Investments | 144,991,945 | 106,000,000 | 38,991,945 | — |
Futures Contracts | 2,627,755 | 2,627,755 | — | — |
Total | $ 147,619,700 | $ 108,627,755 | $ 38,991,945 | $— |
LIABILITIES TABLE | ||||
Total Value at 3/31/2023 | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | |
Futures Contracts | $ (3,473,805) | $ (3,473,805) | $ — | $ — |