XML 61 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions And Other Investments (Tables)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Fabcor [Member]
     
Schedule Of Business Acquisitions, Consideration Paid And Purchase Price Allocation

Preliminary Purchase Price Consideration:

  

Cash

   $ 22.8   

Liabilities incurred:

  

Debt assumed

     7.0   

Fair value of contingent consideration (earn-out liability)

     16.9   
  

 

 

 

Total liabilities incurred

     23.9   
  

 

 

 

Total consideration

   $ 46.7   
  

 

 

 

Preliminary Purchase Price Allocation:

  

Current assets

   $ 24.3   

Property and equipment

     12.8   

Trade names

     0.7   

Non-compete agreements

     0.1   

Customer relationships

     3.1   

Backlog

     0.4   

Goodwill

     26.7   
  

 

 

 

Total assets acquired

   $ 68.1   
  

 

 

 

Current liabilities

     (24.1

Deferred income taxes and other liabilities

     (4.3

Liability arising from contingent consideration arrangement

     (16.9
  

 

 

 

Total liabilities assumed

   $ (45.3
  

 

 

 

Net assets acquired

   $ 22.8   
  

 

 

 
   
EC Source [Member]
     
Schedule Of Business Acquisitions, Consideration Paid And Purchase Price Allocation

Preliminary Purchase Price Consideration:

  

Shares transferred

   $ 94.2   

Cash

     0.3   

Liabilities incurred:

  

Debt assumed

     8.6   

Fair value of contingent consideration (earn-out liability)

     25.0   
  

 

 

 

Total liabilities incurred

     33.6   
  

 

 

 

Total consideration

   $ 128.1   
  

 

 

 

Fair value of equity investment

     39.6   
  

 

 

 

Amount of total consideration

   $ 167.7   
  

 

 

 

Liabilities included in preliminary purchase price allocation

     (33.6
  

 

 

 

Net assets acquired

   $ 134.1   
  

 

 

 

Preliminary Purchase Price Allocation:

  

Current assets

   $ 21.0   

Property and equipment

     10.1   

Pre-qualifications

     31.3   

Non-compete agreements

     1.5   

Backlog

     11.0   

Goodwill

     120.7   
  

 

 

 

Total assets acquired

   $ 195.6   
  

 

 

 

Current liabilities

     (13.4

Debt

     (8.6

Deferred income taxes

     (14.5

Liability arising from contingent consideration arrangement

     (25.0
  

 

 

 

Total liabilities assumed

   $ (61.5
  

 

 

 

Net assets acquired

   $ 134.1   
  

 

 

 
   
Precision [Member]
     
Schedule Of Business Acquisitions, Consideration Paid And Purchase Price Allocation    

Purchase Price Consideration:

  

Cash

   $ 126.4   

Liabilities incurred:

  

Debt assumed

     33.6   

Fair value of contingent consideration (earn-out)

     54.2   
  

 

 

 

Total liabilities incurred

     87.8   
  

 

 

 

Total consideration

   $ 214.2   
  

 

 

 

Preliminary Purchase Price Allocation:

  

Current assets

   $ 94.7   

Non-compete agreements

     1.8   

Customer contracts

     14.5   

Goodwill

     139.0   

Property and equipment

     56.3   
  

 

 

 

Total assets acquired

   $ 306.3   
  

 

 

 

Current liabilities

     (92.1

Liability arising from contingent consideration arrangement

     (54.2

Long-term debt

     (33.6
  

 

 

 

Total liabilities assumed

   $ (179.9
  

 

 

 

Net assets acquired

   $ 126.4   
  

 

 

 
Schedule of Adjustments to Provisional Information, Business Acquisition  

Increase in estimated fair value of contingent consideration

   $ 13.9   

Reduction in the estimated fair value of accounts receivable and billings in excess of costs and earnings

     2.5   

Increase in liabilities, excluding billings in excess of costs and earnings

     3.0   

Assignment of joint venture to sellers

     1.5   

Purchase price adjustment

     (5.4
  

 

 

 

Net increase in goodwill

   $ 15.5   
  

 

 

 
 
Schedule Of Tax Deductible Goodwill

As of December 31,

      

2011

   $ 80.3   

2010

   $ 86.5   
   
2009 Acquisitions [Member]
     
Schedule Of Business Acquisitions Pro Forma Information    
     Year Ended
December 31, 2009
 
     (unaudited, in
millions)
 

Revenue

   $ 1,844.9   

Net income

   $ 104.9   
2011 Acquisitions [Member]
     
Schedule Of Business Acquisitions Pro Forma Information
     Year Ended December 31,  
     2011      2010  
     (unaudited, in millions)  

Revenue

   $ 3,115.6       $ 2,506.0   

Net income

   $ 105.5       $ 85.6