XML 111 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Financial Information
12 Months Ended
Dec. 31, 2011
Supplemental Guarantor Financial Information [Abstract]  
Supplemental Guarantor Financial Information

Note 20 – Supplemental Guarantor Financial Information

The Senior Notes, New Notes and Original Notes are fully and unconditionally guaranteed on an unsecured, unsubordinated, joint and several basis by the Company's existing and future 100%-owned direct and indirect domestic subsidiaries that are guarantors of the Company's Credit Facility or other outstanding indebtedness (the "Guarantors"). The Company's subsidiaries organized outside of the U.S. and certain domestic subsidiaries (collectively, the "Non-Guarantors") do not guarantee Senior Notes, New Notes and Original Notes. The subsidiary guarantees with respect to the Senior Notes, New Notes and Original Notes are subject to release in certain customary circumstances including upon sale of a majority of the capital stock or substantially all of the assets of the subsidiary guarantor; if the guarantee under our Credit Facility and other indebtedness is released or discharged (other than due to payment under such guarantee); or when the requirements for legal defeasance are satisfied or the obligations are discharged in accordance with the indenture.

The following supplemental financial information sets forth the Condensed Consolidating Balance Sheets and the Condensed Consolidating Statements of Operations and Cash Flows for the Parent Company (MasTec, Inc.), the Guarantor Subsidiaries on a combined basis, the Non-Guarantor Subsidiaries on a combined basis and the eliminations necessary to arrive at the information for the Company as reported on a consolidated basis. Eliminations represent adjustments to eliminate investments in subsidiaries and intercompany balances and transactions between or among MasTec, Inc., the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries. Investments in subsidiaries are accounted for using the equity method for this presentation. Information for periods prior to 2011 is not presented as MasTec, Inc. is a holding company with no independent assets or operations, and the Company's subsidiaries that did not guarantee the Senior Notes, New Notes and Original Notes were minor in all periods prior to 2011, individually and in the aggregate, as such term is defined under the rules and regulations of the SEC.

 

CONDENSED CONSOLIDATING BALANCE SHEET

DECEMBER 31, 2011 (in thousands)

 

     MasTec, Inc     Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
    Eliminations     Consolidated
MasTec, Inc.
 

Assets

           

Current assets

   $        $ 764,922       $ 57,588      $ —        $ 822,510   

Property and equipment, net

     —          253,929         12,654        —          266,583   

Goodwill and other intangible assets, net

     —          895,563         30,233        —          925,796   

Net investments in and advances to (from) consolidated affiliates

     811,966        117,978         (41,830     (888,114     —     

Other assets

     7,119        52,382         6,755        —          66,256   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 819,085      $ 2,084,774       $ 65,400      $ (888,114   $ 2,081,145   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Liabilities and Shareholders' Equity

           

Current liabilities

   $ (15   $ 547,813       $ 32,449      $ —        $ 580,247   

Long-term debt

     —          460,638         87        —          460,725   

Other liabilities

     —          207,828         21,138        —          228,966   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities

   $ (15   $ 1,216,279       $ 53,674        —        $ 1,269,938   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total equity

   $ 819,100      $ 868,495       $ 11,726      $ (888,114   $ 811,207   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 819,085      $ 2,084,774       $ 65,400      $ (888,114   $ 2,081,145   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

DECEMBER 31, 2011 (in thousands)

 

     MasTec, Inc.     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated
MasTec, Inc.
 

Revenue

   $ —        $ 2,895,102      $ 113,875      $ —        $ 3,008,977   

Costs of revenue, excluding depreciation and amortization

     —          2,499,018        107,073        —          2,606,091   

Depreciation and amortization

     —          72,832        2,396        —          75,228   

General and administrative expenses

     2,530        138,435        7,467        —          148,432   

Interest expense, net

     —          34,307        116        —          34,423   

Gain on remeasurement of equity interest in acquiree

     —          (29,041     —          —          (29,041

Other (income) expense, net

     —          (66     (117     —          (183
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before provision for income taxes

   $ (2,530   $ 179,617      $ (3,060   $ —        $ 174,027   

Provision (benefit) for income taxes

     989        (70,822     1,778          (68,055

Equity in income from subsidiaries, net of tax

     107,513        —          —          (107,513     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 105,972      $ 108,795      $ (1,282   $ (107,513   $ 105,972   

Net loss attributable to non-controlling interests

     —          —          (29     —          (29
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to MasTec

   $ 105,972      $ 108,795      $ (1,253   $ (107,513   $ 106,001   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

DECEMBER 31, 2011 (in thousands)

 

     MasTec, Inc.     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations      Consolidated
MasTec, Inc.
 

Net cash provided by (used in) operating activities

   $ (939   $ 21,729      $ (14,964   $ —         $ 5,826   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Cash flows used in investing activities:

           

Cash paid for acquisitions, net, including contingent consideration

     (31,236     (44,716     (9,443     —           (85,395

Capital expenditures

     —          (71,615     (95     —           (71,710

Proceeds from sale of assets

     —          5,887        340        —           6,227   

Proceeds from sales or redemptions of investments

     —          4,600        —          —           4,600   

Investments in life insurance policies

     (284     —          —          —           (284
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net cash used in investing activities

   $ (31,520   $ (105,844   $ (9,198   $ —         $ (146,562
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Cash flows (used in) provided by financing activities:

           

Proceeds from credit facility

     —          370,411        —          —           370,411   

Repayments of credit facility

     —          (310,411     —          —           (310,411

Proceeds from other borrowings

     —          14,906        —          —           14,906   

Repayments of other borrowings

     —          (13,956     —          —           (13,956

Payments of capital lease obligations

     —          (16,422     (36     —           (16,458

Proceeds from stock options exercises and other share-based awards

     12,542        —          —          —           12,542   

Excess tax benefit from stock-based compensation

     —          7,766        —          —           7,766   

Purchases of treasury stock

     (75,000     —          —          —           (75,000

Payments of financing costs

     —          (6,589     —          —           (6,589

Net financing activities and advances (to) from consolidated affiliates

     94,917        (122,573     27,656        —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net cash (used in) provided by financing activities

   $ 32,459      $ (76,868   $ 27,620      $ —         $ (16,789
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net increase (decrease) in cash and cash equivalents

     —          (160,983     3,458        —           (157,525

Net effect of currency translation on cash

     —          —          201        —           201   

Cash and cash equivalents - beginning of period

     —          177,223        381        —           177,604   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Cash and cash equivalents - end of period

   $ —        $ 16,240      $ 4,040      $ —         $ 20,280