XML 104 R91.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Financial Information (Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue $ 1,977,227 $ 1,955,752 $ 4,991,865 $ 5,004,116
Costs of revenue, excluding depreciation and amortization 1,681,438 1,726,173 4,285,320 4,323,642
Depreciation and amortization 54,863 50,101 156,478 138,384
General and administrative expenses 80,311 66,397 211,535 202,001
Interest expense (income), net 22,330 17,578 60,183 44,966
Equity in earnings of unconsolidated affiliates (7,671) (7,399) (19,080) (15,105)
Other expense (income), net 323 (4,677) (1,976) (4,102)
Income before income taxes 145,633 107,579 299,405 314,330
(Provision for) benefit from income taxes (25,091) (43,378) (71,999) (126,170)
Net income (loss) before equity in income from subsidiaries 120,500 64,200 227,400 188,200
Equity in income (losses) from subsidiaries, net of tax 0 0 0 0
Net income 120,542 64,201 227,406 188,160
Net (loss) income attributable to non-controlling interests (124) 449 (312) 1,770
Net income attributable to MasTec, Inc. [1] 120,666 63,752 227,718 186,390
Comprehensive income (loss) 124,909 65,650 240,251 189,288
Reportable Legal Entities [Member] | MasTec, Inc. [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue 0 0 0 0
Costs of revenue, excluding depreciation and amortization 0 0 0 0
Depreciation and amortization 0 0 0 0
General and administrative expenses 700 500 2,300 1,700
Interest expense (income), net 0 0 0 0
Equity in earnings of unconsolidated affiliates 0 0 0 0
Other expense (income), net 0 0 0 0
Income before income taxes (700) (500) (2,300) (1,700)
(Provision for) benefit from income taxes 200 200 600 600
Net income (loss) before equity in income from subsidiaries (500) (300) (1,700) (1,100)
Equity in income (losses) from subsidiaries, net of tax 121,200 64,000 229,400 187,500
Net income 120,700 63,700 227,700 186,400
Net (loss) income attributable to non-controlling interests 0 0 0 0
Net income attributable to MasTec, Inc. 120,700 63,700 227,700 186,400
Comprehensive income (loss) 124,900 65,200 240,600 187,500
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue 1,894,500 1,860,300 4,717,000 4,763,400
Costs of revenue, excluding depreciation and amortization 1,603,000 1,634,500 4,048,200 4,081,100
Depreciation and amortization 49,700 42,700 139,200 116,200
General and administrative expenses 73,200 62,000 195,600 188,400
Interest expense (income), net 38,700 33,300 108,700 91,600
Equity in earnings of unconsolidated affiliates 0 0 0 0
Other expense (income), net 2,100 (4,600) 800 (10,000)
Income before income taxes 127,800 92,400 224,500 296,100
(Provision for) benefit from income taxes (35,900) (35,100) (60,900) (109,300)
Net income (loss) before equity in income from subsidiaries 91,900 57,300 163,600 186,800
Equity in income (losses) from subsidiaries, net of tax 0 0 0 0
Net income 91,900 57,300 163,600 186,800
Net (loss) income attributable to non-controlling interests 0 800 0 2,400
Net income attributable to MasTec, Inc. 91,900 56,500 163,600 184,400
Comprehensive income (loss) 91,900 57,300 163,600 186,800
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue 102,300 105,400 372,000 278,800
Costs of revenue, excluding depreciation and amortization 98,000 101,600 334,200 280,600
Depreciation and amortization 5,200 7,400 17,300 22,200
General and administrative expenses 6,400 3,900 13,600 11,900
Interest expense (income), net (16,400) (15,700) (48,500) (46,600)
Equity in earnings of unconsolidated affiliates (7,700) (7,400) (19,100) (15,100)
Other expense (income), net (1,800) (100) (2,800) 5,900
Income before income taxes 18,600 15,700 77,300 19,900
(Provision for) benefit from income taxes 10,600 (8,500) (11,700) (17,500)
Net income (loss) before equity in income from subsidiaries 29,200 7,200 65,600 2,400
Equity in income (losses) from subsidiaries, net of tax 0 0 0 0
Net income 29,200 7,200 65,600 2,400
Net (loss) income attributable to non-controlling interests (100) (300) (300) (600)
Net income attributable to MasTec, Inc. 29,300 7,500 65,900 3,000
Comprehensive income (loss) 33,600 8,700 78,300 3,600
Eliminations [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue (19,600) (9,900) (97,100) (38,100)
Costs of revenue, excluding depreciation and amortization (19,600) (9,900) (97,100) (38,100)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Interest expense (income), net 0 0 0 0
Equity in earnings of unconsolidated affiliates 0 0 0 0
Other expense (income), net 0 0 0 0
Income before income taxes 0 0 0 0
(Provision for) benefit from income taxes 0 0 0 0
Net income (loss) before equity in income from subsidiaries 0 0 0 0
Equity in income (losses) from subsidiaries, net of tax (121,200) (64,000) (229,400) (187,500)
Net income (121,200) (64,000) (229,400) (187,500)
Net (loss) income attributable to non-controlling interests 0 0 0 0
Net income attributable to MasTec, Inc. (121,200) (64,000) (229,400) (187,500)
Comprehensive income (loss) $ (125,500) $ (65,500) $ (242,200) $ (188,600)
[1] Calculated as total net income less amounts attributable to non-controlling interests.