XML 50 R100.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor Financial Information (Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income [Line Items]        
Revenue $ 1,111,010 $ 1,315,488 $ 3,180,906 $ 3,380,538
Costs of revenue, excluding depreciation and amortization 972,711 1,122,861 2,805,072 2,914,901
Depreciation and amortization 42,196 41,747 128,048 111,996
General and administrative expenses 63,798 59,889 207,077 167,454
Interest expense (income), net 11,964 12,643 35,845 37,595
Other expense (income), net 6,702 (1,416) 4,342 (5,424)
Income from continuing operations before income taxes 13,639 79,764 522 154,016
Benefit from (provision for) income taxes (6,197) (30,319) (3,288) (58,569)
Net income (loss) from continuing operations 7,442 49,445 (2,766) 95,447
Net loss from discontinued operations 0 (320) 0 (592)
Equity in income (loss) from subsidiaries, net of tax 0 0 0 0
Net income (loss) 7,442 49,125 (2,766) 94,855
Net (loss) income attributable to non-controlling interests (176) 139 (420) 48
Net income (loss) attributable to MasTec, Inc. 7,618 48,986 (2,346) 94,807
Comprehensive (loss) income (5,888) 36,174 (34,816) 84,244
Reportable Legal Entities [Member] | MasTec, Inc. [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income [Line Items]        
Revenue 0 0 0 0
Costs of revenue, excluding depreciation and amortization 0 0 0 0
Depreciation and amortization 0 0 0 0
General and administrative expenses 700 600 1,900 1,800
Interest expense (income), net 0 0 0 0
Other expense (income), net 0 0 0 0
Income from continuing operations before income taxes (700) (600) (1,900) (1,800)
Benefit from (provision for) income taxes 300 200 800 700
Net income (loss) from continuing operations (400) (400) (1,100) (1,100)
Net loss from discontinued operations   0   0
Equity in income (loss) from subsidiaries, net of tax 8,000 49,300 (1,300) 95,900
Net income (loss) 7,600 48,900 (2,400) 94,800
Net (loss) income attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to MasTec, Inc. 7,600 48,900 (2,400) 94,800
Comprehensive (loss) income (5,700) 36,000 (34,400) 84,200
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income [Line Items]        
Revenue 963,700 1,050,500 2,657,900 2,802,300
Costs of revenue, excluding depreciation and amortization 841,900 893,000 2,309,400 2,402,600
Depreciation and amortization 33,200 30,800 98,100 88,400
General and administrative expenses 57,000 50,800 184,900 146,700
Interest expense (income), net 27,700 11,500 82,900 35,600
Other expense (income), net 6,000 (1,700) 400 (5,900)
Income from continuing operations before income taxes (2,100) 66,100 (17,800) 134,900
Benefit from (provision for) income taxes 1,300 (24,200) 7,900 (52,000)
Net income (loss) from continuing operations (800) 41,900 (9,900) 82,900
Net loss from discontinued operations   0   0
Equity in income (loss) from subsidiaries, net of tax 0 0 0 0
Net income (loss) (800) 41,900 (9,900) 82,900
Net (loss) income attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to MasTec, Inc. (800) 41,900 (9,900) 82,900
Comprehensive (loss) income (800) 41,900 (9,900) 83,000
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income [Line Items]        
Revenue 149,900 267,000 530,200 580,300
Costs of revenue, excluding depreciation and amortization 133,400 231,900 502,900 514,400
Depreciation and amortization 9,000 10,900 29,900 23,600
General and administrative expenses 6,100 8,500 20,300 19,000
Interest expense (income), net (15,700) 1,100 (47,100) 2,000
Other expense (income), net 700 300 4,000 400
Income from continuing operations before income taxes 16,400 14,300 20,200 20,900
Benefit from (provision for) income taxes (7,800) (6,400) (12,000) (7,300)
Net income (loss) from continuing operations 8,600 7,900 8,200 13,600
Net loss from discontinued operations   (300)   (500)
Equity in income (loss) from subsidiaries, net of tax 0 0 0 0
Net income (loss) 8,600 7,600 8,200 13,100
Net (loss) income attributable to non-controlling interests (200) 100 (500) (100)
Net income (loss) attributable to MasTec, Inc. 8,800 7,500 8,700 13,200
Comprehensive (loss) income (4,800) (5,300) (23,700) 2,400
Eliminations [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income [Line Items]        
Revenue (2,600) (2,000) (7,200) (2,100)
Costs of revenue, excluding depreciation and amortization (2,600) (2,000) (7,200) (2,100)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Interest expense (income), net 0 0 0 0
Other expense (income), net 0 0 0 0
Income from continuing operations before income taxes 0 0 0 0
Benefit from (provision for) income taxes 0 0 0 0
Net income (loss) from continuing operations 0 0 0 0
Net loss from discontinued operations   0   0
Equity in income (loss) from subsidiaries, net of tax (8,000) (49,300) 1,300 (95,900)
Net income (loss) (8,000) (49,300) 1,300 (95,900)
Net (loss) income attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to MasTec, Inc. (8,000) (49,300) 1,300 (95,900)
Comprehensive (loss) income $ 5,400 $ (36,400) $ 33,300 $ (85,300)