XML 160 R58.htm IDEA: XBRL DOCUMENT v3.2.0.727
Independent Investigation of the Audit Committee and Related Restatements (Restated Condensed Unaudited Consolidated Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Jun. 30, 2014
Sep. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:                
Net income $ 49,125 $ 33,589 $ 12,142 $ 45,730 $ 94,855 $ 115,549 $ 141,216 $ 107,416
Adjustments to reconcile net income to net cash provided by operating activities:                
Depreciation and amortization 41,747 36,755 33,494 70,249 111,996 154,452 140,926 91,958
Non-cash interest expense     2,362 4,642 6,052 7,355 10,717 8,595
Non-cash stock-based compensation expense     3,260 7,480 11,584 15,950 12,944 4,433
Excess tax benefit from stock-based compensation     (3,246) (3,386) (3,494) (3,728) [1] (4,315) [1] (759) [1]
Provision for deferred income taxes     3,281 11,160 4,294 13,756 6,533 5,127
Other non-cash items     623 438 1,136 5,955 8,009 9,305
(Gains) losses on sales of assets, including impairment charges on discontinued operations     (1,622) (2,593) (4,068) (6,434) (1,492) 11,714
Changes in assets and liabilities, net of acquisitions:                
Accounts receivable     (33,073) (12,848) (126,950) 163,773 (204,330) (177,313)
Inventories     (13,313) (37,140) (27,553) (12,621) 13,481 15,448
Other assets, current and long-term portion     6,608 3,273 5,202 (14,221) 6,248 (6,773)
Accounts payable and accrued expenses     (14,540) (8,816) 15,419 (87,494) 72,514 76,285
Billings in excess of costs and earnings     (12,247) (13,095) 2,896 (34,320) (8,227) 15,651
Book overdrafts     1,266 (1,355) (10,399) 9,911 6,363 116
Other liabilities, current and long-term portion     (5,389) (8,420) 49 (4,872) (185) 11,305
Net cash provided by operating activities     (20,394) 55,319 81,019 323,011 200,402 172,508
Cash flows (used in) provided by investing activities:                
Cash paid for acquisitions, net of cash acquired     (23,831) (162,901) (162,901) (345,543) (148,567) (119,459)
Capital expenditures     (35,554) (67,566) (90,962) (109,254) (126,288) (79,686)
Proceeds from sale of property and equipment     3,373 8,752 12,204 16,655 15,858 7,385
Proceeds from disposal of business, net of cash divested         0 0 (2,997) 97,728
(Payments for) proceeds from other investments     (1,098) 573 (1,046) (1,120) (16,173) (284)
Net cash used in investing activities     (57,110) (221,142) (242,705) (439,262) (263,211) (94,316)
Cash flows provided by (used in) financing activities:                
Proceeds from credit facilities     233,872 815,840 1,319,623 2,385,971 1,149,040 959,183
Repayments of credit facilities     (157,349) (463,713) (955,151) (1,939,612) (1,249,601) (885,183)
Repayment of senior notes, including convertible notes       (105,325) (105,325) (202,325) (150,000) 0
Repayments of other borrowings     (2,830) (7,220) (15,827) (15,700) (27,705) (21,455)
Payments of capital lease obligations     (10,956) (23,023) (38,358) (51,587) (43,040) (21,060)
Payments of tax withholdings and proceeds from stock-based awards, net     (1,451) (578) 318 1,113 8,355 5,013
Excess tax benefit from stock-based compensation     3,246 3,386 3,494 3,728 4,315 759
Payments of acquisition-related contingent consideration       (58,902) (60,341) (60,341) (18,683) (33,936)
Payments of financing costs     (218) (1,298) (1,455) (2,572) (13,688) (117)
Net cash provided by (used in) financing activities     64,314 159,167 146,978 118,675 58,993 (71,796)
Effect of currency translation on cash     (476) (347) (1,152) (1,292) (24) 91
Net increase (decrease) in cash and cash equivalents     (13,666) (7,003) (15,860) 1,132 (3,840) 6,487
Cash and cash equivalents - beginning of period 15,924 9,261 22,927 22,927 22,927 22,927 26,767 20,280
Cash and cash equivalents - end of period 7,067 15,924 9,261 15,924 7,067 24,059 22,927 26,767
Supplemental cash flow information:                
Interest paid     12,430 20,247 35,106 42,979 37,531 27,074
Income taxes paid, net of refunds     11,928 29,901 46,423 76,975 79,504 58,968
Supplemental disclosure of non-cash information:                
Equipment acquired under capital lease     8,240 44,574 55,488 64,618 86,330 60,648
2011 Senior Convertible Notes [Member]                
Supplemental disclosure of non-cash information:                
Premium shares, conversion of convertible notes       114,785 114,785 155,744    
Earn-Out Arrangements [Member]                
Supplemental disclosure of non-cash information:                
Acquisition-related contingent consideration, new business combinations     8,700 33,612 34,988 33,612 32,451 66,700
Machinery and Equipment [Member]                
Supplemental disclosure of non-cash information:                
Equipment acquired under financing arrangements     5,780 5,780 6,851 11,105 24,244 $ 6,009
As Reported [Member]                
Cash flows from operating activities:                
Net income 45,410 31,914 16,068 47,982 93,392      
Adjustments to reconcile net income to net cash provided by operating activities:                
Depreciation and amortization 41,747 36,755 33,494 70,249 111,996      
Non-cash interest expense     2,362 4,642 6,052      
Non-cash stock-based compensation expense     3,260 7,480 11,584      
Excess tax benefit from stock-based compensation     (3,246) (3,386) (3,494)      
Provision for deferred income taxes     3,281 11,160 4,294      
Other non-cash items     623 438 1,136      
(Gains) losses on sales of assets, including impairment charges on discontinued operations     (1,622) (2,593) (4,068)      
Changes in assets and liabilities, net of acquisitions:                
Accounts receivable     (43,440) (21,270) (131,175)      
Inventories     (13,313) (37,140) (27,553)      
Other assets, current and long-term portion     9,034 4,655 5,202      
Accounts payable and accrued expenses     (14,683) (8,916) 14,521      
Billings in excess of costs and earnings     (12,247) (12,258) 4,171      
Book overdrafts     1,266 (1,355) (10,399)      
Other liabilities, current and long-term portion     (1,231) (4,369) 5,360      
Net cash provided by operating activities     (20,394) 55,319 81,019      
Cash flows (used in) provided by investing activities:                
Cash paid for acquisitions, net of cash acquired     (23,831) (162,901) (162,901)      
Capital expenditures     (35,554) (67,566) (90,962)      
Proceeds from sale of property and equipment     3,373 8,752 12,204      
Proceeds from disposal of business, net of cash divested         0      
(Payments for) proceeds from other investments     (1,098) 573 (1,046)      
Net cash used in investing activities     (57,110) (221,142) (242,705)      
Cash flows provided by (used in) financing activities:                
Proceeds from credit facilities     233,872 815,840 1,319,623      
Repayments of credit facilities     (157,349) (463,713) (955,151)      
Repayment of senior notes, including convertible notes       (105,325) (105,325)      
Repayments of other borrowings     (2,830) (7,220) (15,827)      
Payments of capital lease obligations     (10,956) (23,023) (38,358)      
Payments of tax withholdings and proceeds from stock-based awards, net     (1,451) (578) 318      
Excess tax benefit from stock-based compensation     3,246 3,386 3,494      
Payments of acquisition-related contingent consideration       (58,902) (60,341)      
Payments of financing costs     (218) (1,298) (1,455)      
Net cash provided by (used in) financing activities     64,314 159,167 146,978      
Effect of currency translation on cash     (476) (347) (1,152)      
Net increase (decrease) in cash and cash equivalents     (13,666) (7,003) (15,860)      
Cash and cash equivalents - beginning of period 15,924 9,261 22,927 22,927 22,927 22,927    
Cash and cash equivalents - end of period 7,067 15,924 9,261 15,924 7,067   22,927  
Supplemental cash flow information:                
Interest paid     12,430 20,247 35,106      
Income taxes paid, net of refunds     11,928 29,901 46,423      
Supplemental disclosure of non-cash information:                
Equipment acquired under capital lease     8,240 44,574 55,488      
As Reported [Member] | 2011 Senior Convertible Notes [Member]                
Supplemental disclosure of non-cash information:                
Premium shares, conversion of convertible notes       114,785 114,785      
As Reported [Member] | Earn-Out Arrangements [Member]                
Supplemental disclosure of non-cash information:                
Acquisition-related contingent consideration, new business combinations     8,700 33,612 34,988      
As Reported [Member] | Machinery and Equipment [Member]                
Supplemental disclosure of non-cash information:                
Equipment acquired under financing arrangements     5,780 5,780 6,851      
Adjustments [Member]                
Cash flows from operating activities:                
Net income 3,715 1,675 (3,926) (2,252) 1,463      
Adjustments to reconcile net income to net cash provided by operating activities:                
Depreciation and amortization 0 0 0 0 0      
Non-cash interest expense     0 0 0      
Non-cash stock-based compensation expense     0 0 0      
Excess tax benefit from stock-based compensation     0 0 0      
Provision for deferred income taxes     0 0 0      
Other non-cash items     0 0 0      
(Gains) losses on sales of assets, including impairment charges on discontinued operations     0 0 0      
Changes in assets and liabilities, net of acquisitions:                
Accounts receivable     10,367 8,422 4,225      
Inventories     0 0 0      
Other assets, current and long-term portion     (2,426) (1,382) 0      
Accounts payable and accrued expenses     143 100 898      
Billings in excess of costs and earnings     0 (837) (1,275)      
Book overdrafts     0 0 0      
Other liabilities, current and long-term portion     (4,158) (4,051) (5,311)      
Net cash provided by operating activities     0 0 0      
Cash flows (used in) provided by investing activities:                
Cash paid for acquisitions, net of cash acquired     0 0 0      
Capital expenditures     0 0 0      
Proceeds from sale of property and equipment     0 0 0      
Proceeds from disposal of business, net of cash divested         0      
(Payments for) proceeds from other investments     0 0 0      
Net cash used in investing activities     0 0 0      
Cash flows provided by (used in) financing activities:                
Proceeds from credit facilities     0 0 0      
Repayments of credit facilities     0 0 0      
Repayment of senior notes, including convertible notes       0 0      
Repayments of other borrowings     0 0 0      
Payments of capital lease obligations     0 0 0      
Payments of tax withholdings and proceeds from stock-based awards, net     0 0 0      
Excess tax benefit from stock-based compensation     0 0 0      
Payments of acquisition-related contingent consideration       0 0      
Payments of financing costs     0 0 0      
Net cash provided by (used in) financing activities     0 0 0      
Effect of currency translation on cash     0 0 0      
Net increase (decrease) in cash and cash equivalents     0 0 0      
Cash and cash equivalents - beginning of period 0 0 0 0 0 $ 0    
Cash and cash equivalents - end of period $ 0 $ 0 0 0 0   $ 0  
Supplemental cash flow information:                
Interest paid     0 0 0      
Income taxes paid, net of refunds     0 0 0      
Supplemental disclosure of non-cash information:                
Equipment acquired under capital lease     0 0 0      
Adjustments [Member] | 2011 Senior Convertible Notes [Member]                
Supplemental disclosure of non-cash information:                
Premium shares, conversion of convertible notes       0 0      
Adjustments [Member] | Earn-Out Arrangements [Member]                
Supplemental disclosure of non-cash information:                
Acquisition-related contingent consideration, new business combinations     0 0 0      
Adjustments [Member] | Machinery and Equipment [Member]                
Supplemental disclosure of non-cash information:                
Equipment acquired under financing arrangements     $ 0 $ 0 $ 0      
[1] Excess tax benefits, which represent cash flows from tax deductions in excess of the tax effect of compensation expense associated with exercised stock options and vested restricted shares, are classified as financing cash flows in the Company’s consolidated statements of cash flows.