XML 75 R56.htm IDEA: XBRL DOCUMENT v3.2.0.727
Independent Investigation of the Audit Committee and Related Restatements (Restated Condensed Unaudited Consolidated Balance Sheets) (Details) - USD ($)
$ in Thousands
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Current assets:              
Cash and cash equivalents $ 24,059 $ 7,067 $ 15,924 $ 9,261 $ 22,927 $ 26,767 $ 20,280
Accounts receivable, net of allowance 1,303,552 1,385,678 1,280,250 1,185,236 1,134,693    
Inventories, net 112,804 105,038 115,627 89,146 70,185    
Prepaid expenses and other current assets, including discontinued operations 91,336 71,944 70,809 66,352 79,221    
Total current assets 1,531,751 1,569,727 1,482,610 1,349,995 1,307,026    
Property and equipment, net 623,118 614,359 618,672 509,585 488,132    
Goodwill 1,082,466 1,000,024 983,133 912,885 902,044 826,600  
Other intangible assets, net 250,373 222,212 230,592 171,562 165,606 137,000  
Other long-term assets, including discontinued operations 76,272 59,579 73,821 61,439 60,390    
Total assets 3,563,980 3,465,901 3,388,828 3,005,466 2,923,198 2,416,300  
Current liabilities:              
Current maturities of long-term debt 73,631 71,798 76,914 52,949 51,376    
Accounts payable 485,347 481,840 494,090 440,423 424,917    
Accrued salaries and wages 60,528 82,083 63,945 68,055 66,455    
Other accrued expenses 89,343 82,952 69,401 60,453 71,448    
Acquisition-related contingent consideration, current 49,798 39,126 36,479 71,500 67,226    
Billings in excess of costs and earnings 155,674 129,732 108,968 109,370 121,641    
Other current liabilities 66,527 17,665 13,890 20,431 26,162    
Total current liabilities 980,848 905,196 863,687 823,181 829,225    
Acquisition-related contingent consideration, net of current portion 103,515 115,649 116,929 112,950 112,370    
Long-term debt 1,061,159 1,088,289 1,088,666 841,335 765,425    
Long-term deferred tax liabilities, net 203,476 180,449 186,538 154,151 154,763    
Other long-term liabilities 66,907 45,978 43,949 40,929 40,357    
Total liabilities $ 2,415,905 $ 2,335,561 $ 2,299,769 $ 1,972,546 $ 1,902,140    
Commitments and contingencies              
Equity:              
Preferred stock, $1.00 par value: authorized shares - 5,000,000; issued and outstanding shares - none $ 0 $ 0 $ 0 $ 0 $ 0    
Common stock, $0.10 par value: authorized shares - 145,000,000 8,762 8,711 8,704 8,700 8,672    
Capital surplus 756,688 781,400 776,301 827,863 822,836    
Contributed shares 0 6,002 6,002 6,002 6,002    
Retained earnings 457,788 436,671 387,685 353,961 341,865    
Accumulated other comprehensive loss (34,004) (23,897) (10,946) (18,622) (13,286) (5,501) (7,946)
Treasury stock, at cost (45,573) (83,385) (83,385) (150,000) (150,000)    
Total MasTec, Inc. shareholders' equity 1,143,661 1,125,502 1,084,361 1,027,904 1,016,089    
Non-controlling interests 4,414 4,838 4,698 5,016 4,969    
Total equity 1,148,075 1,130,340 1,089,059 1,032,920 1,021,058 $ 861,875 $ 811,207
Total liabilities and equity $ 3,563,980 3,465,901 3,388,828 3,005,466 2,923,198    
As Reported [Member]              
Current assets:              
Cash and cash equivalents   7,067 15,924 9,261 22,927    
Accounts receivable, net of allowance   1,389,903 1,288,672 1,195,603      
Inventories, net   105,038 115,627 89,146      
Prepaid expenses and other current assets, including discontinued operations   71,944 69,429 63,926      
Total current assets   1,573,952 1,489,652 1,357,936 1,306,000    
Property and equipment, net   614,359 618,672 509,585      
Goodwill   1,000,024 983,133 912,885 899,400    
Other intangible assets, net   222,212 230,592 171,562      
Other long-term assets, including discontinued operations   59,579 73,821 61,439      
Total assets   3,470,126 3,395,870 3,013,407      
Current liabilities:              
Current maturities of long-term debt   71,798 76,914 52,949      
Accounts payable   481,840 494,090 440,152      
Accrued salaries and wages   82,083 63,845 68,055      
Other accrued expenses   82,054 69,401 60,581      
Acquisition-related contingent consideration, current   39,126 36,479 64,694      
Billings in excess of costs and earnings   130,997 109,805 109,370      
Other current liabilities   22,976 17,940 24,588      
Total current liabilities   910,874 868,474 820,389 825,500    
Acquisition-related contingent consideration, net of current portion   115,649 116,929 119,756      
Long-term debt   1,088,289 1,088,666 841,335      
Long-term deferred tax liabilities, net   180,449 186,538 154,151 154,900    
Other long-term liabilities   45,978 43,949 40,929      
Total liabilities   $ 2,341,239 2,304,556 $ 1,976,560      
Commitments and contingencies              
Equity:              
Preferred stock, $1.00 par value: authorized shares - 5,000,000; issued and outstanding shares - none   $ 0 0 $ 0      
Common stock, $0.10 par value: authorized shares - 145,000,000   8,711 8,704 8,700      
Capital surplus   781,400 776,301 827,863      
Contributed shares   6,002 6,002 6,002      
Retained earnings   435,208 389,937 357,887      
Accumulated other comprehensive loss   (23,887) (10,943) (18,621)      
Treasury stock, at cost   (83,385) (83,385) (150,000)      
Total MasTec, Inc. shareholders' equity   1,124,049 1,086,616 1,031,831      
Non-controlling interests   4,838 4,698 5,016      
Total equity   1,128,887 1,091,314 1,036,847      
Total liabilities and equity   3,470,126 3,395,870 3,013,407      
Adjustments [Member]              
Current assets:              
Cash and cash equivalents   0 0 0 $ 0    
Accounts receivable, net of allowance   (4,225) (8,422) (10,367)      
Inventories, net   0 0 0      
Prepaid expenses and other current assets, including discontinued operations   0 1,380 2,426      
Total current assets   (4,225) (7,042) (7,941)      
Property and equipment, net   0 0 0      
Goodwill   0 0 0      
Other intangible assets, net   0 0 0      
Other long-term assets, including discontinued operations   0 0 0      
Total assets   (4,225) (7,042) (7,941)      
Current liabilities:              
Current maturities of long-term debt   0 0 0      
Accounts payable   0 0 271      
Accrued salaries and wages   0 100 0      
Other accrued expenses   898 0 (128)      
Acquisition-related contingent consideration, current   0 0 6,806      
Billings in excess of costs and earnings   (1,265) (837) 0      
Other current liabilities   (5,311) (4,050) (4,157)      
Total current liabilities   (5,678) (4,787) 2,792      
Acquisition-related contingent consideration, net of current portion   0 0 (6,806)      
Long-term debt   0 0 0      
Long-term deferred tax liabilities, net   0 0 0      
Other long-term liabilities   0 0 0      
Total liabilities   $ (5,678) (4,787) $ (4,014)      
Commitments and contingencies              
Equity:              
Preferred stock, $1.00 par value: authorized shares - 5,000,000; issued and outstanding shares - none   $ 0 0 $ 0      
Common stock, $0.10 par value: authorized shares - 145,000,000   0 0 0      
Capital surplus   0 0 0      
Contributed shares   0 0 0      
Retained earnings   1,463 (2,252) (3,926)      
Accumulated other comprehensive loss   (10) (3) (1)      
Treasury stock, at cost   0 0 0      
Total MasTec, Inc. shareholders' equity   1,453 (2,255) (3,927)      
Non-controlling interests   0 0 0      
Total equity   1,453 (2,255) (3,927)      
Total liabilities and equity   $ (4,225) $ (7,042) $ (7,941)