XML 47 R145.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor Financial Information (Condensed Consolidating Statements of Operations and Comprehensive Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2014
[1]
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Jun. 30, 2014
Sep. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Consolidating Statements of Operations and Comprehensive Income [Line Items]                          
Revenue $ 1,231,300 $ 1,315,488 $ 1,107,232 $ 957,818 $ 1,159,100 $ 1,269,400 $ 977,600 $ 918,600 $ 2,065,050 $ 3,380,538 $ 4,611,803 $ 4,324,787 $ 3,726,789
Costs of revenue, excluding depreciation and amortization 1,063,100 1,122,861 950,715 841,324 987,000 1,081,100 822,700 791,500 1,792,040 2,914,901 3,977,963 3,682,367 3,239,195
Depreciation and amortization   41,747 36,755 33,494         70,249 111,996 154,452 140,926 91,958
General and administrative expenses   59,889 54,237 53,327         107,564 167,454 238,305 215,402 157,524
Interest expense, net   12,643 12,949 12,003         24,952 37,595 50,769 46,442 37,376
Loss on extinguishment of debt                     0 5,624 0
Other (income) expense, net   (1,416) (1,923) (2,083)         (4,007) (5,424) (8,116) (6,188) 8,017
Income from continuing operations before income taxes   79,764 54,499 19,753         74,252 154,016 198,430 240,214 192,719
Benefit from (provision for) income taxes   (30,319) (20,761) (7,489)         (28,250) (58,569) (76,429) (92,542) (76,080)
Net income from continuing operations 26,600 49,445 33,738 12,264 42,900 49,900 35,500 19,300 46,002 95,447 122,001 147,672 116,639
Net loss from discontinued operations (5,900) (320) (149) (122) (1,300) (3,700) (500) (900) (272) (592) (6,452) (6,456) (9,223)
Equity in income from subsidiaries, net of tax                     0 0 0
Net income   49,125 33,589 12,142         45,730 94,855 115,549 141,216 107,416
Net (loss) income attributable to non-controlling interests (400) 139 (136) 45 100 100 100 0 (91) 48 (374) 266 (10)
Net income attributable to MasTec, Inc. $ 21,100 48,986 33,725 12,097 $ 41,500 $ 46,100 $ 34,900 $ 18,400 45,821 94,807 115,923 140,950 107,426
Comprehensive income (loss)   $ 36,174 $ 41,265 $ 6,806         $ 48,070 $ 84,244 94,831 133,431 109,861
Reportable Legal Entities [Member] | MasTec, Inc. [Member]                          
Condensed Consolidating Statements of Operations and Comprehensive Income [Line Items]                          
Revenue                     0 0 0
Costs of revenue, excluding depreciation and amortization                     0 0 0
Depreciation and amortization                     0 0 0
General and administrative expenses                     2,500 2,100 1,700
Interest expense, net                     0 0 0
Loss on extinguishment of debt                       0  
Other (income) expense, net                     0 0 0
Income from continuing operations before income taxes                     (2,500) (2,100) (1,700)
Benefit from (provision for) income taxes                     1,000 800 700
Net income from continuing operations                     (1,500) (1,300) (1,000)
Net loss from discontinued operations                     0 0 0
Equity in income from subsidiaries, net of tax                     117,400 142,200 108,400
Net income                     115,900 140,900 107,400
Net (loss) income attributable to non-controlling interests                     0 0 0
Net income attributable to MasTec, Inc.                     115,900 140,900 107,400
Comprehensive income (loss)                     95,200 133,100 109,900
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                          
Condensed Consolidating Statements of Operations and Comprehensive Income [Line Items]                          
Revenue                     3,768,400 3,903,800 3,563,200
Costs of revenue, excluding depreciation and amortization                     3,226,200 3,321,300 3,094,200
Depreciation and amortization                     119,300 120,100 89,000
General and administrative expenses                     208,500 184,600 147,400
Interest expense, net                     47,800 45,500 37,300
Loss on extinguishment of debt                       5,600  
Other (income) expense, net                     (1,900) (6,100) 7,800
Income from continuing operations before income taxes                     168,500 232,800 187,500
Benefit from (provision for) income taxes                     (70,600) (91,900) (75,600)
Net income from continuing operations                     97,900 140,900 111,900
Net loss from discontinued operations                     0 0 0
Equity in income from subsidiaries, net of tax                     0 0 0
Net income                     97,900 140,900 111,900
Net (loss) income attributable to non-controlling interests                     0 0 0
Net income attributable to MasTec, Inc.                     97,900 140,900 111,900
Comprehensive income (loss)                     97,900 140,900 112,500
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                          
Condensed Consolidating Statements of Operations and Comprehensive Income [Line Items]                          
Revenue                     847,700 425,600 166,600
Costs of revenue, excluding depreciation and amortization                     756,100 365,700 148,000
Depreciation and amortization                     35,200 20,800 3,000
General and administrative expenses                     27,300 28,700 8,400
Interest expense, net                     3,000 900 100
Loss on extinguishment of debt                       0  
Other (income) expense, net                     (6,300) 0 200
Income from continuing operations before income taxes                     32,400 9,500 6,900
Benefit from (provision for) income taxes                     (6,800) (1,400) (1,200)
Net income from continuing operations                     25,600 8,100 5,700
Net loss from discontinued operations                     (6,500) (6,500) (9,200)
Equity in income from subsidiaries, net of tax                     0 0 0
Net income                     19,100 1,600 (3,500)
Net (loss) income attributable to non-controlling interests                     (400) 300 0
Net income attributable to MasTec, Inc.                     19,500 1,300 (3,500)
Comprehensive income (loss)                     (1,600) (6,200) (1,600)
Eliminations [Member]                          
Condensed Consolidating Statements of Operations and Comprehensive Income [Line Items]                          
Revenue                     (4,300) (4,600) (3,000)
Costs of revenue, excluding depreciation and amortization                     (4,300) (4,600) (3,000)
Depreciation and amortization                     0 0 0
General and administrative expenses                     0 0 0
Interest expense, net                     0 0 0
Loss on extinguishment of debt                       0  
Other (income) expense, net                     0 0 0
Income from continuing operations before income taxes                     0 0 0
Benefit from (provision for) income taxes                     0 0 0
Net income from continuing operations                     0 0 0
Net loss from discontinued operations                     0 0 0
Equity in income from subsidiaries, net of tax                     (117,400) (142,200) (108,400)
Net income                     (117,400) (142,200) (108,400)
Net (loss) income attributable to non-controlling interests                     0 0 0
Net income attributable to MasTec, Inc.                     (117,400) (142,200) (108,400)
Comprehensive income (loss)                     $ (96,700) $ (134,400) $ (110,900)
[1] Preliminary, unaudited fourth quarter and full year 2014 results were previously issued pursuant to a press release dated February 26, 2015 and not previously filed in a report under the Securities Exchange Act of 1934, as amended. The unaudited quarterly information for the three month period ended December 31, 2014 in the table above includes the effect of adjustments determined by management following the review process described in Note 2 - Independent Investigation of the Audit Committee and Related Restatements.