XML 52 R100.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Unaudited Consolidating Financial Information (Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income) (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income [Line Items]        
Revenue $ 1,309,596,000 $ 1,269,385,000 $ 3,378,180,000 $ 3,165,657,000
Costs of revenue, excluding depreciation and amortization 1,122,961,000 1,081,132,000 2,914,904,000 2,695,287,000
Depreciation and amortization 41,747,000 37,756,000 111,996,000 103,111,000
General and administrative expenses 59,889,000 58,976,000 167,454,000 159,761,000
Interest expense, net 12,643,000 12,666,000 37,595,000 34,549,000
Loss on extinguishment of debt 0 0 0 5,624,000
Other (income) expense, net (1,416,000) (2,778,000) (5,424,000) (3,283,000)
Income from continuing operations before income taxes 73,772,000 81,633,000 151,655,000 170,608,000
Benefit from (provision for) income taxes (28,042,000) (31,698,000) (57,671,000) (65,822,000)
Net income from continuing operations 45,730,000 49,935,000 93,984,000 104,786,000
Net loss from discontinued operations (320,000) (3,735,000) (592,000) (5,165,000)
Equity in income from subsidiaries, net of tax 0 0 0 0
Net income 45,410,000 46,200,000 93,392,000 99,621,000
Net income attributable to non-controlling interests 139,000 62,000 48,000 172,000
Net income attributable to MasTec, Inc. 45,271,000 46,138,000 93,344,000 99,449,000
Comprehensive income (loss) 32,466,000 49,044,000 82,791,000 95,224,000
Eliminations [Member]
       
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income [Line Items]        
Revenue (2,000,000) (500,000) (2,100,000) (4,400,000)
Costs of revenue, excluding depreciation and amortization (2,000,000) (500,000) (2,100,000) (4,400,000)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Interest expense, net 0 0 0 0
Loss on extinguishment of debt       0
Other (income) expense, net 0 0 0 0
Income from continuing operations before income taxes 0 0 0 0
Benefit from (provision for) income taxes 0 0 0 0
Net income from continuing operations 0 0 0 0
Net loss from discontinued operations 0 0 0 0
Equity in income from subsidiaries, net of tax (45,700,000) (46,400,000) (94,500,000) (100,300,000)
Net income (45,700,000) (46,400,000) (94,500,000) (100,300,000)
Net income attributable to non-controlling interests 0 0 0 0
Net income attributable to MasTec, Inc. (45,700,000) (46,400,000) (94,500,000) (100,300,000)
Comprehensive income (loss) (32,700,000) (49,300,000) (83,900,000) (95,900,000)
MasTec, Inc. [Member]
       
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income [Line Items]        
Revenue 0 0 0 0
Costs of revenue, excluding depreciation and amortization 0 0 0 0
Depreciation and amortization 0 0 0 0
General and administrative expenses 600,000 500,000 1,800,000 1,400,000
Interest expense, net 0 0 0 0
Loss on extinguishment of debt       0
Other (income) expense, net 0 0 0 0
Income from continuing operations before income taxes (600,000) (500,000) (1,800,000) (1,400,000)
Benefit from (provision for) income taxes 200,000 200,000 700,000 600,000
Net income from continuing operations (400,000) (300,000) (1,100,000) (800,000)
Net loss from discontinued operations 0 0 0 0
Equity in income from subsidiaries, net of tax 45,700,000 46,400,000 94,500,000 100,300,000
Net income 45,300,000 46,100,000 93,400,000 99,500,000
Net income attributable to non-controlling interests 0 0 0 0
Net income attributable to MasTec, Inc. 45,300,000 46,100,000 93,400,000 99,500,000
Comprehensive income (loss) 32,300,000 49,000,000 82,800,000 95,100,000
Guarantor Subsidiaries [Member]
       
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income [Line Items]        
Revenue 1,043,100,000 1,140,900,000 2,798,600,000 2,881,100,000
Costs of revenue, excluding depreciation and amortization 892,600,000 969,500,000 2,402,000,000 2,447,700,000
Depreciation and amortization 30,800,000 31,600,000 88,400,000 88,800,000
General and administrative expenses 50,800,000 50,100,000 146,600,000 138,500,000
Interest expense, net 11,500,000 12,000,000 35,600,000 33,500,000
Loss on extinguishment of debt       5,600,000
Other (income) expense, net (1,600,000) (2,300,000) (5,800,000) (2,400,000)
Income from continuing operations before income taxes 59,000,000 80,000,000 131,800,000 169,400,000
Benefit from (provision for) income taxes (22,000,000) (31,500,000) (51,200,000) (66,000,000)
Net income from continuing operations 37,000,000 48,500,000 80,600,000 103,400,000
Net loss from discontinued operations 0 0 0 0
Equity in income from subsidiaries, net of tax 0 0 0 0
Net income 37,000,000 48,500,000 80,600,000 103,400,000
Net income attributable to non-controlling interests 0 0 0 0
Net income attributable to MasTec, Inc. 37,000,000 48,500,000 80,600,000 103,400,000
Comprehensive income (loss) 37,000,000 48,500,000 80,500,000 102,800,000
Non-Guarantor Subsidiaries [Member]
       
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income [Line Items]        
Revenue 268,500,000 129,000,000 581,700,000 289,000,000
Costs of revenue, excluding depreciation and amortization 232,400,000 112,100,000 515,000,000 252,000,000
Depreciation and amortization 10,900,000 6,200,000 23,600,000 14,300,000
General and administrative expenses 8,500,000 8,400,000 19,100,000 19,900,000
Interest expense, net 1,100,000 700,000 2,000,000 1,000,000
Loss on extinguishment of debt       0
Other (income) expense, net 200,000 (500,000) 300,000 (800,000)
Income from continuing operations before income taxes 15,400,000 2,100,000 21,700,000 2,600,000
Benefit from (provision for) income taxes (6,200,000) (400,000) (7,200,000) (400,000)
Net income from continuing operations 9,200,000 1,700,000 14,500,000 2,200,000
Net loss from discontinued operations (300,000) (3,700,000) (600,000) (5,200,000)
Equity in income from subsidiaries, net of tax 0 0 0 0
Net income 8,900,000 (2,000,000) 13,900,000 (3,000,000)
Net income attributable to non-controlling interests 100,000 100,000 0 200,000
Net income attributable to MasTec, Inc. 8,800,000 (2,100,000) 13,800,000 (3,200,000)
Comprehensive income (loss) $ (4,100,000) $ 800,000 $ 3,400,000 $ (6,800,000)