XML 65 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2013
Earnings Per Share [Line Items]  
Schedule of Earnings Per Share Details
The following table provides details underlying the Company’s earnings per share calculations for the periods indicated (in thousands):
 
Years Ended December 31,
 
2013
 
2012
 
2011
Net income attributable to MasTec:
 
 
 
 
 
Net income, continuing operations - basic (a)
$
147,492

 
$
116,639

 
$
97,454

Interest expense, net of tax, 2009 Convertible Notes
315

 
311

 
487

Net income, continuing operations - diluted
$
147,807

 
$
116,950

 
$
97,941

Net (loss) income from discontinued operations - basic and diluted (a)
(6,542
)
 
(9,213
)
 
8,547

Net income attributable to MasTec - diluted
$
141,265

 
$
107,737

 
$
106,488

Weighted average shares outstanding:
 
 
 
 
 
Weighted average shares outstanding - basic
76,923

 
78,275

 
82,182

Dilutive common stock equivalents
777

 
883

 
1,127

Dilutive premium shares, 2011 Convertible Notes
6,395

 
2,118

 
2,162

Dilutive shares, 2009 Convertible Notes
806

 
806

 
1,245

Weighted average shares outstanding - diluted
84,901

 
82,082

 
86,716


(a) Calculated as total net income less amounts attributable to non-controlling interests.
Convertible Debt [Member] | Unsecured Debt [Member] | 2011 Senior Convertible Notes [Member]
 
Earnings Per Share [Line Items]  
Schedule of Convertible Note Premium Share Information
The calculations underlying the number of premium shares included in the Company’s diluted share count for the periods indicated are as follows (in thousands, except per share amounts):
 
As of and for the Years Ended December 31,
 
2013
 
2012
 
2011
Premium Share Information:
2011 4.0%
Notes
 
2011 4.25%
Notes
 
2011 4.0%
Notes
 
2011 4.25%
Notes
 
2011 4.0%
Notes
 
2011 4.25%
Notes
Number of conversion shares, principal amount
6,683

 
6,268

 
6,683

 
6,268

 
6,683

 
6,268

Weighted average actual per share price
$
30.86

 
$
30.86

 
$
18.68

 
$
18.68

 
$
18.90

 
$
18.88

Weighted average premium value
$
100,911

 
$
96,423

 
$
19,494

 
$
20,064

 
$
20,968

 
$
21,319

Weighted average equivalent premium shares
3,270

 
3,125

 
1,044

 
1,074

 
1,067

 
1,095