XML 55 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share
9 Months Ended
Sep. 30, 2013
Earnings Per Share [Abstract]  
Earnings Per Share
Earnings Per Share
Basic earnings per share is computed by dividing earnings available to MasTec’s common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share is computed by dividing earnings by the number of fully diluted shares, which includes the effect of dilutive potential issuances of common shares as determined using earnings from continuing operations. The potential issuance of common shares upon the exercise, conversion or vesting of outstanding stock options and unvested restricted share awards, as calculated under the treasury stock method, as well as shares associated with the Company’s outstanding convertible debt securities, may be dilutive.
The following table provides details underlying the Company’s earnings per share calculations for the periods indicated (in thousands):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
Net income attributable to MasTec:
 
 
 
 
 
 
 
Basic net income from continuing operations (1)
$
49,960

 
$
36,098

 
$
104,702

 
$
78,957

Interest expense, net of tax, 2009 Convertible Notes
79

 
78

 
235

 
234

Diluted net income from continuing operations
$
50,039

 
$
36,176

 
$
104,937

 
$
79,191

Net loss from discontinued operations (1)
(3,822
)
 
(9,277
)
 
(5,252
)
 
(7,872
)
Diluted net income attributable to MasTec
$
46,217

 
$
26,899

 
$
99,685

 
$
71,319

Weighted average shares outstanding:


 


 
 
 
 
Basic weighted average shares outstanding
77,093

 
76,194

 
76,816

 
79,009

Dilutive common stock equivalents
775

 
887

 
774

 
842

Dilutive premium shares, 2011 Convertible Notes
6,790

 
1,639

 
6,337

 
1,325

Dilutive shares, 2009 Convertible Notes
806

 
806

 
806

 
806

Diluted weighted average shares outstanding
85,464

 
79,526

 
84,733

 
81,982



(1) Calculated as total net income less amounts attributable to non-controlling interests.

During the nine month period ended September 30, 2012, the Company repurchased 4.9 million shares of its common stock for an aggregate purchase price of $75.0 million. Repurchased shares are held in the Company's treasury.
Outstanding Convertibles Notes - Diluted Share Impact
The Company has $215 million principal amount of senior convertible notes outstanding, composed of $202.3 million of senior convertible notes issued in 2011 (the "2011 Convertible Notes") and approximately $12.6 million of senior convertible notes issued in 2009 (the "2009 Convertible Notes"). Dilutive shares associated with the 2009 Convertible Notes are attributable to the underlying principal amounts. As the Company’s weighted average stock price for the three and nine month periods ended September 30, 2013 and 2012 exceeded the conversion prices of the 2011 Convertible Notes, dilutive shares associated with the 2011 Convertible Notes, which are attributable to the weighted average premium value, in shares, of the conversion shares underlying the 2011 Convertible Notes in excess of the respective principal amounts thereof, have been included in the Company's share count for the corresponding periods.

The 2011 Convertible Notes consist of $105.3 million principal amount of 4.0% senior convertible notes, convertible at $15.76 per share (the "2011 4.0% Notes") and $97.0 million principal amount of 4.25% senior convertible notes, convertible at $15.48 per share (the "2011 4.25% Notes"). The calculations underlying the number of premium shares included in the Company’s diluted share count for the periods indicated are as follows (in thousands, except per share amounts):
 
As of and for the Three Months Ended September 30,
 
As of and for the Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
 
2011 4.0%
Notes
 
2011 4.25%
Notes
 
2011 4.0%
Notes
 
2011 4.25%
Notes
 
2011 4.0%
Notes
 
2011 4.25%
Notes
 
2011 4.0%
Notes
 
2011 4.25%
Notes
Number of conversion shares, principal amount
6,683

 
6,268

 
6,683

 
6,268

 
6,683

 
6,268

 
6,683

 
6,268

Weighted average actual per share price
$
32.84

 
$
32.84

 
$
17.89

 
$
17.89

 
$
30.59

 
$
30.59

 
$
17.40

 
$
17.40

Weighted average premium value
$
114,176

 
$
108,864

 
$
14,208

 
$
15,106

 
$
99,104

 
$
94,728

 
$
10,975

 
$
12,073

Weighted average equivalent premium shares
3,476

 
3,314

 
794

 
845

 
3,240

 
3,097

 
631

 
694


See Note 10 - Debt for additional information.