XML 43 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2013
Business Acquisition [Line Items]  
Schedule of Business Combination Measurement Period Adjustments
Measurement period adjustments associated with the Company's 2012 acquisitions have been reflected in the Company's December 31, 2012 consolidated balance sheet as follows (in millions):
As of December 31, 2012
 
As Previously Reported
 
Measurement Period Adjustments/Reclassifications
 
As Revised
Current assets
 
$
1,047.1

 
$
2.5

 
$
1,049.6

Property and equipment, net
 
$
350.4

 
$
(0.2
)
 
$
350.2

Goodwill
 
$
820.3

 
$
4.7

 
$
825.0

Other long-term assets, including discontinued operations
 
$
53.1

 
$
1.1

 
$
54.2

Current liabilities
 
$
705.7

 
$
8.1

 
$
713.8

Big Country [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, Consideration Paid and Identifiable Net Assets Acquired
The following table summarizes the preliminary estimated fair value of consideration paid and the identifiable assets acquired and liabilities assumed, as adjusted, as of the date of acquisition (in millions):
Purchase price consideration:
May 1, 2013
Cash
$
103.5

Fair value of contingent consideration (earn-out liability)
22.8

Total consideration transferred
$
126.3

Identifiable assets acquired and liabilities assumed:
 
Current assets
$
69.0

Property and equipment
44.0

Pre-qualifications
29.6

Finite-lived intangible assets
10.7

Current liabilities
(21.7
)
Long-term debt
(24.4
)
Deferred income taxes
(13.1
)
Total identifiable net assets
$
94.1

Goodwill
$
32.2

Total net assets acquired, including goodwill
$
126.3

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The fair values and weighted average useful lives of Big Country's acquired finite-lived intangible assets, as adjusted, as of the date of acquisition were assigned as follows:
 
Fair Value
 
Weighted Average Useful Life
 
(in millions)
 
(in years)
Backlog
$
1.9

 
1
Non-compete agreements
1.8

 
8
Customer relationships
7.0

 
6
Total acquired amortizing intangibles
$
10.7

 
5
2013 Acquisitions [Member]
 
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
 
(unaudited, in millions)
 
(unaudited, in millions)
Revenue
$
1,273.6

 
$
1,158.7

 
$
3,284.9

 
$
3,026.2

Net income from continuing operations
$
50.0

 
$
42.7

 
$
113.4

 
$
88.9


Results of Businesses Acquired in 2013
    
Revenues and net income from the Company's 2013 acquisitions for the periods indicated are as follows (in millions):
 
For the Three Months Ended September 30, 2013
 
For the Nine Months Ended September 30, 2013
Revenue
$
101.8

 
$
141.4

Net income
$
6.2

 
$
7.7

2012 Acquisitions [Member]
 
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
Revenues and net income from the Company's 2012 acquisitions for the periods indicated are as follows (in millions):
 
For the Three Months Ended September 30, 2013
 
For the Nine Months Ended September 30, 2013
Revenue
$
39.9

 
$
129.0

Net income
$
1.4

 
$
5.2