XML 92 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2013
Earnings Per Share [Line Items]  
Schedule of Earnings Per Share Details
The following table provides details underlying the Company’s earnings per share calculations for the periods indicated (in thousands):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
Net income attributable to MasTec:
 
 
 
 
 
 
 
Basic net income from continuing operations (1)
$
49,960

 
$
36,098

 
$
104,702

 
$
78,957

Interest expense, net of tax, 2009 Convertible Notes
79

 
78

 
235

 
234

Diluted net income from continuing operations
$
50,039

 
$
36,176

 
$
104,937

 
$
79,191

Net loss from discontinued operations (1)
(3,822
)
 
(9,277
)
 
(5,252
)
 
(7,872
)
Diluted net income attributable to MasTec
$
46,217

 
$
26,899

 
$
99,685

 
$
71,319

Weighted average shares outstanding:


 


 
 
 
 
Basic weighted average shares outstanding
77,093

 
76,194

 
76,816

 
79,009

Dilutive common stock equivalents
775

 
887

 
774

 
842

Dilutive premium shares, 2011 Convertible Notes
6,790

 
1,639

 
6,337

 
1,325

Dilutive shares, 2009 Convertible Notes
806

 
806

 
806

 
806

Diluted weighted average shares outstanding
85,464

 
79,526

 
84,733

 
81,982



(1) Calculated as total net income less amounts attributable to non-controlling interests.

2011 Senior Convertible Notes [Member]
 
Earnings Per Share [Line Items]  
Schedule of Convertible Note Premium Share Information
The calculations underlying the number of premium shares included in the Company’s diluted share count for the periods indicated are as follows (in thousands, except per share amounts):
 
As of and for the Three Months Ended September 30,
 
As of and for the Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
 
2011 4.0%
Notes
 
2011 4.25%
Notes
 
2011 4.0%
Notes
 
2011 4.25%
Notes
 
2011 4.0%
Notes
 
2011 4.25%
Notes
 
2011 4.0%
Notes
 
2011 4.25%
Notes
Number of conversion shares, principal amount
6,683

 
6,268

 
6,683

 
6,268

 
6,683

 
6,268

 
6,683

 
6,268

Weighted average actual per share price
$
32.84

 
$
32.84

 
$
17.89

 
$
17.89

 
$
30.59

 
$
30.59

 
$
17.40

 
$
17.40

Weighted average premium value
$
114,176

 
$
108,864

 
$
14,208

 
$
15,106

 
$
99,104

 
$
94,728

 
$
10,975

 
$
12,073

Weighted average equivalent premium shares
3,476

 
3,314

 
794

 
845

 
3,240

 
3,097

 
631

 
694