XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Valuation (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Measurements
The following tables present the Company's financial instruments measured at fair value on:
March 31, 2023:
(In thousands)
DescriptionLevel 1Level 2Level 3Total
Assets:
Mortgage-backed securities, at fair value:
Agency RMBS:
15-year fixed-rate mortgages$— $31,948 $— $31,948 
20-year fixed-rate mortgages— 9,491 — 9,491 
30-year fixed-rate mortgages— 825,011 — 825,011 
Adjustable rate mortgages— 7,818 — 7,818 
Reverse mortgages— 16,663 — 16,663 
Interest only securities— 7,153 2,551 9,704 
Non-Agency RMBS— 9,396 15,500 24,896 
Mortgage-backed securities, at fair value— 907,480 18,051 925,531 
Other investments, at fair value:
Preferred equity securities210 — — 210 
Total other investments, at fair value210 — — 210 
Financial derivatives–assets, at fair value:
TBAs— 274 — 274 
Interest rate swaps— 55,683 — 55,683 
Futures1,708 — — 1,708 
Total financial derivatives–assets, at fair value1,708 55,957 — 57,665 
Total mortgage-backed securities, other investments, and financial derivatives–assets, at fair value
$1,918 $963,437 $18,051 $983,406 
Liabilities:
U.S. Treasury securities sold short, at fair value$— $(12,528)$— $(12,528)
Financial derivatives–liabilities, at fair value:
TBAs— (2,119)— (2,119)
Interest rate swaps— (198)— (198)
Futures(67)— — (67)
Total financial derivatives–liabilities, at fair value(67)(2,317)— (2,384)
Total U.S. Treasury securities sold short and financial derivatives–liabilities, at fair value$(67)$(14,845)$— $(14,912)
December 31, 2022:
(In thousands)
DescriptionLevel 1Level 2Level 3Total
Assets:
Mortgage-backed securities, at fair value:
Agency RMBS:
15-year fixed-rate mortgages$— $45,324 $— $45,324 
20-year fixed-rate mortgages— 9,691 — 9,691 
30-year fixed-rate mortgages— 781,754 — 781,754 
Adjustable rate mortgages— 8,663 — 8,663 
Reverse mortgages— 17,852 — 17,852 
Interest only securities— 5,228 4,085 9,313 
Non-Agency RMBS— 8,870 11,834 20,704 
Mortgage-backed securities, at fair value— 877,382 15,919 893,301 
Other investments, at fair value:
Preferred equity securities208 — — 208 
Total other investments, at fair value208 — — 208 
Financial derivatives–assets, at fair value:
TBAs— 3,568 — 3,568 
Interest rate swaps— 65,202 — 65,202 
Total financial derivatives–assets, at fair value— 68,770 — 68,770 
Total mortgage-backed securities and financial derivatives–assets, at fair value
$208 $946,152 $15,919 $962,279 
Liabilities:
U.S. Treasury securities sold short, at fair value$— $(498)$— $(498)
Financial derivatives–liabilities, at fair value:
TBAs— (664)— (664)
Interest rate swaps— (2,373)— (2,373)
Futures(82)— — (82)
Total financial derivatives–liabilities, at fair value(82)(3,037)— (3,119)
Total U.S. Treasury securities sold short and financial derivatives–liabilities, at fair value$(82)$(3,535)$— $(3,617)
Unobservable Input Reconciliation
The following tables present additional information about the Company's investments which are measured at fair value for which the Company has utilized Level 3 inputs to determine fair value.
Three-Month Period Ended March 31, 2023:
(In thousands)Non-Agency RMBSAgency RMBS
Beginning balance as of December 31, 2022$11,834 $4,085 
Purchases3,982 — 
Proceeds from sales— — 
Principal repayments(113)(45)
(Amortization)/accretion, net(70)(197)
Net realized gains (losses)58 (183)
Change in net unrealized gains (losses)145 145 
Transfers:
Transfers into level 32,631 1,057 
Transfers out of level 3(2,967)(2,311)
Ending balance as of March 31, 2023$15,500 $2,551 
All amounts of net realized and changes in net unrealized gains (losses) in the table above are reflected in the accompanying Consolidated Statement of Operations. The table above incorporates changes in net unrealized gains (losses) for both Level 3 financial instruments held by the Company at March 31, 2023, as well as Level 3 financial instruments disposed of by the Company during the three-month period ended March 31, 2023. For Level 3 financial instruments held by the Company as of March 31, 2023, change in net unrealized gains (losses) of $0.2 million and $25 thousand, for the three-month period ended March 31, 2023 relate to non-Agency RMBS and Agency RMBS, respectively.
At March 31, 2023, the Company transferred $5.3 million of RMBS from Level 3 to Level 2 and $3.7 million of RMBS from Level 2 to Level 3. Transfers between hierarchy levels are based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The level designation of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third party pricing sources.
Three-Month Period Ended March 31, 2022:
(In thousands)Non-Agency RMBSAgency RMBS
Beginning balance as of December 31, 2021$7,259 $5,654 
Purchases6,473 174 
Proceeds from sales(5,126)— 
Principal repayments(42)— 
(Amortization)/accretion, net(48)(429)
Net realized gains (losses)23 (183)
Change in net unrealized gains (losses)622 514 
Transfers:
Transfers into level 32,987 338 
Transfers out of level 3— (2,926)
Ending balance as of March 31, 2022$12,148 $3,142 
All amounts of net realized and changes in net unrealized gains (losses) in the table above are reflected in the accompanying Consolidated Statement of Operations. The table above incorporates changes in net unrealized gains (losses) for both Level 3 financial instruments held by the Company as of March 31, 2022, as well as Level 3 financial instruments disposed of by the Company during the three-month period ended March 31, 2022. For Level 3 financial instruments held by the Company as of March 31, 2022, change in net unrealized gains (losses) of $0.3 million and $0.2 million, for the three-month period ended March 31, 2022 relate to non-Agency RMBS and Agency RMBS, respectively.
At March 31, 2022, the Company transferred $2.9 million of RMBS from Level 3 to Level 2 and $3.3 million of RMBS from Level 2 to Level 3. Transfers between these hierarchy levels are based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The level designation of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third party pricing sources.
Quantitative Information
The following tables identify the significant unobservable inputs that affect the valuation of the Company's Level 3 assets and liabilities as of March 31, 2023 and December 31, 2022:
March 31, 2023:
Range
Description
Fair Value
Valuation Technique
Significant
Unobservable Input
Min
Max
Weighted Average(1)
(In thousands)
Non-Agency RMBS$9,392 Market quotesNon-Binding Third-Party Valuation$0.79 $97.49 $73.80 
6,108 Discounted Cash Flows
$15,500 Yield6.2 %16.5 %8.8 %
Projected Collateral Prepayments3.4 %64.6 %35.9 %
Projected Collateral Losses0.0 %10.3 %4.5 %
Projected Collateral Recoveries0.0 %15.5 %8.1 %
Agency RMBS–Interest Only Securities$936 Market quotesNon-Binding Third-Party Valuation$3.19 $17.53 $3.70 
1,615 Option Adjusted Spread ("OAS")
LIBOR OAS (2)(3)
36 5,076 1,660 
$2,551 Projected Collateral Prepayments11.8 %100.0 %46.2 %
(1)Averages are weighted based on the fair value of the related instrument.
(2)Shown in basis points.
(3)For the range minimum, the range maximum, and the weighted average of LIBOR OAS, excludes Agency interest only securities with a negative LIBOR OAS, with a total fair value of $0.1 million. Including these securities, the weighted average was 1579 basis points.
December 31, 2022:
Range
Description
Fair Value
Valuation Technique
Significant
Unobservable Input
Min
Max
Weighted Average(1)
(In thousands)
Non-Agency RMBS$10,127 Market quotesNon-Binding Third-Party Valuation$0.75 $81.42 $34.63 
1,707 Discounted Cash Flows
$11,834 Yield5.3 %21.6 %9.4 %
Projected Collateral Prepayments25.1 %56.9 %31.1 %
Projected Collateral Losses0.0 %8.7 %5.7 %
Projected Collateral Recoveries1.6 %15.4 %11.1 %
Agency RMBS–Interest Only Securities$2,362 Market quotesNon-Binding Third-Party Valuation$13.94 $18.58 $17.62 
1,723 Option Adjusted Spread ("OAS")
LIBOR OAS (2)(3)
92 5,070 644 
$4,085 Projected Collateral Prepayments21.2 %76.6 %51.5 %
(1)Averages are weighted based on the fair value of the related instrument.
(2)Shown in basis points.
(3)For the range minimum, the range maximum, and the weighted average of LIBOR OAS, excludes Agency interest only securities with a negative LIBOR OAS, with a total fair value of $3 thousand. Including these securities, the weighted average was 641 basis points.
Fair Value, Other Financial Instruments
The following table summarizes the estimated fair value of all other financial instruments not included in the disclosures above as of March 31, 2023 and December 31, 2022:
March 31, 2023December 31, 2022
(In thousands)Fair ValueCarrying ValueFair ValueCarrying Value
Assets:
Cash and cash equivalents$36,657 $36,657 $34,816 $34,816 
Due from brokers7,198 7,198 18,824 18,824 
Reverse repurchase agreements2,528 2,528 499 499 
Liabilities:
Repurchase agreements875,670 875,670 842,455 842,455 
Due to brokers44,704 44,704 45,666 45,666 
Cash and cash equivalents includes cash held in interest bearing overnight accounts, for which fair value equals the carrying value, and cash held in money market accounts, which are liquid in nature and for which fair value equals the carrying value; such assets are considered Level 1 assets. Due from brokers and Due to brokers include collateral transferred to or received from counterparties, along with receivables and payables for open and/or closed derivative positions. These receivables and payables are short term in nature and any collateral transferred consists primarily of cash; fair value of these items approximates carrying value and such items are considered Level 1 assets and liabilities. The Company's repurchase and reverse repurchase agreements are carried at cost, which approximates fair value due to their short term nature. Repurchase agreements and reverse repurchase agreements are classified as Level 2 assets and liabilities based on the adequacy of the collateral and their short term nature.