XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill The following table displays the changes in goodwill:
 
 
Amount
 
 
(in thousands)
Balance at December 31, 2018
 
$
88,420

NetFort acquisition
 
9,446

Balance at June 30, 2019
 
$
97,866


Schedule of Identifiable Intangible Assets
The following table presents details of our intangible assets, which include acquired identifiable intangible assets and capitalized internal-use software costs:
 
 
 
As of June 30, 2019
 
As of December 31, 2018
 
Weighted-
Average
Life (years)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Book Value
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Book Value
 
 
 
(in thousands)
Intangible assets subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
Developed technology
5.4
 
$
35,855

 
$
(12,761
)
 
$
23,094

 
$
29,771

 
$
(9,741
)
 
$
20,030

Customer relationships
6.7
 
1,000

 
(577
)
 
423

 
1,000

 
(504
)
 
496

Trade names
6.1
 
519

 
(518
)
 
1

 
519

 
(516
)
 
3

Non-compete agreements
2.0
 
40

 
(40
)
 

 
40

 
(40
)
 

Total acquired intangible assets
 
 
37,414

 
(13,896
)
 
23,518

 
31,330

 
(10,801
)
 
20,529

Internal-use software
 
 
6,938

 
(730
)
 
6,208

 
3,786

 
(360
)
 
3,426

Total intangible assets
 
 
$
44,352

 
$
(14,626
)
 
$
29,726

 
$
35,116

 
$
(11,161
)
 
$
23,955


Schedule of Estimated Amortization Expense
Estimated future amortization expense of the acquired identifiable intangible assets and completed capitalized internal-use software costs as of June 30, 2019 was as follows (in thousands):
2019 (for the remaining six months)
$
3,907

2020
7,771

2021
6,975

2022
4,298

2023
2,667

2024 and thereafter
304

Total
$
25,922