XML 44 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Gross Carrying Amount of Goodwill
The following table displays the changes in the gross carrying amount of goodwill:
 
Amount
 
(in thousands)
Balance at December 31, 2015
$
74,565

Logentries acquisition accounting adjustments
545

Balance at December 31, 2016
$
75,110

Komand acquisition
8,054

Balance at December 31, 2017
$
83,164

Schedule of Identifiable Intangible Assets
The following table presents details of our intangible assets which include acquired identifiable intangible assets and capitalized internal-use software costs:
 
 
 
As of December 31, 2017
 
As of December 31, 2016
 
Weighted-
Average
Life (years)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Book Value
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Book Value
 
 
 
(in thousands)
Intangible assets subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
Developed technology
5.7
 
$
20,611

 
$
(5,756
)
 
$
14,855

 
$
11,231

 
$
(3,118
)
 
$
8,113

Customer relationships
6.7
 
1,000

 
(351
)
 
649

 
1,000

 
(197
)
 
803

Trade names
6.1
 
519

 
(510
)
 
9

 
519

 
(496
)
 
23

Non-compete agreements
2.0
 
40

 
(40
)
 

 
40

 
(33
)
 
7

Total acquired intangible assets
 
 
22,170

 
(6,657
)
 
15,513

 
12,790

 
(3,844
)
 
8,946

Internal-use software
 
 
1,162

 
(35
)
 
1,127

 

 

 

Total intangible assets
 
 
$
23,332

 
$
(6,692
)
 
$
16,640

 
$
12,790

 
$
(3,844
)
 
$
8,946

Schedule of Estimated Amortization Expense
Estimated future amortization expense of the acquired identifiable intangible assets and completed capitalized internal-use software costs as of December 31, 2017 is as follows (in thousands):
 
 
2018
$
3,875

2019
3,847

2020
3,790

2021
3,208

2022
1,095

2023 and thereafter

Total
$
15,815