XML 43 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Gross Carrying Amount of Goodwill

The following table displays the changes in the gross carrying amount of goodwill:

 

     Amount  
     (in thousands)  

Balance at December 31, 2014

   $         11,265  

NTO acquisition accounting adjustments

     4,590  

Logentries acquisition accounting adjustments

     58,710  
  

 

 

 

Balance at December 31, 2015

   $ 74,565  

Logentries acquisition accounting adjustments

     545  
  

 

 

 

Balance at December 31, 2016

   $ 75,110  
  

 

 

 
Schedule of Identifiable Intangible Assets

Identifiable intangible assets consist of the following:

 

          As of December 31, 2016     As of December 31, 2015  
    Weighted-
Average
Life (years)
    Gross Carrying
Amount
    Accumulated
Amortization
    Net Book Value     Gross Carrying
Amount
    Accumulated
Amortization
    Net Book Value  
          (in thousands)  

Intangible assets subject to amortization:

             

Developed technology

    6.3     $         11,231     $       (3,118)     $           8,113     $         12,851     $       (2,955)     $             9,896  

Customer relationships

    6.7       1,000       (197)       803       1,000       (43)       957  

Trade names

    6.1       519       (496)       23       719       (389)       330  

Non-compete agreements

    2.0       40       (33)       7       540       (338)       202  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total intangible assets

    $ 12,790     $ (3,844)     $ 8,946     $ 15,110     $ (3,725)     $ 11,385  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Schedule of Estimated Amortization Expense

Estimated future amortization expense of the acquired identifiable intangible assets as of December 31, 2016 is as follows (in thousands):

 

2017

  $ 1,930  

2018

    1,886  

2019

    1,859  

2020

    1,837  

2021

    1,332  

2022 and thereafter

    102  
 

 

 

 

Total

  $     8,946