XML 53 R21.htm IDEA: XBRL DOCUMENT v3.2.0.727
Net Loss per Share (Tables)
6 Months Ended
Jun. 30, 2015
Earnings Per Share [Abstract]  
Summary of Basic and Diluted Net Loss Per Share of Common Stock

The following table summarizes the computation of basic and diluted net loss per share of our common stock for the three and six months ended June 30, 2015 and 2014:

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2015      2014      2015      2014  
     (in thousands, except share and per share data)  

Numerator

           

Net loss

   $ (9,244    $ (8,187    $ (16,926    $ (16,665

Accretion of preferred stock to redemption value

     (23,788      (15,464      (35,061      (27,642
  

 

 

    

 

 

    

 

 

    

 

 

 

Net loss attributable to common stockholders, basic and diluted

   $ (33,032    $ (23,651    $ (51,987    $ (44,307
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator

           

Weighted-average common shares outstanding, basic and diluted

     12,745,051         12,762,938         12,693,900         12,740,052   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net loss per share attributable to common stockholders, basic and diluted

   $ (2.59    $ (1.85    $ (4.10    $ (3.48
  

 

 

    

 

 

    

 

 

    

 

 

 
Anti-Dilutive Securities Excluded from Computation Diluted Weighted Average Shares Outstanding

The following potentially dilutive securities outstanding, prior to the use of the treasury stock method or if-converted method, have been excluded from the computation of diluted weighted-average shares outstanding for the respective periods below because they would have been anti-dilutive:

 

     Three and Six Months Ended
June 30,
 
     2015      2014  

Options to purchase common stock

     4,187,854         3,711,137   

Unvested restricted stock

     398,779         24,877   

Warrants to purchase common stock

     200,000         200,000   

Convertible preferred stock

     16,382,615         13,696,099   
  

 

 

    

 

 

 

Total

     21,169,248         17,632,113   
  

 

 

    

 

 

 
Schedule of Pro Forma Net Loss Per Share

Pro Forma Net Loss Per Share

 

     Three Months
Ended
June 30,
     Six Months
Ended
June 30,
 
     2015      2015  
     (in thousands, except share and per share
data)
 

Numerator

     

Net loss attributable to common stockholders

   $ (33,032    $ (51,987

Accretion of preferred stock to redemption value

     23,788         35,061   

Beneficial conversion charge relating to Series D IPO Participation Payment

     (14,161      (14,161
  

 

 

    

 

 

 

Net loss attributable to common stockholders, basic and diluted

   $ (23,405    $ (31,087
  

 

 

    

 

 

 

Denominator

     

Weighted-average common shares outstanding, basic and diluted

     12,745,051         12,693,900   

Pro forma adjustment to reflect assumed conversion of convertible preferred stock

     16,382,615         16,382,615   

Pro forma adjustment to reflect common stock issuable in connection with Series D IPO Participation Payment

     1,939,990         1,939,990   

Pro forma adjustment to reflect common stock issuable upon closing of IPO

     7,417,500         7,417,500   

Pro forma adjustment to reflect common stock issuable upon closing of the private placement issuance

     312,500         312,500   
  

 

 

    

 

 

 

Weighted-average common shares outstanding, basic and diluted

     38,797,656         38,746,505   
  

 

 

    

 

 

 

Net loss per share attributable to common stockholders, basic and diluted

   $ (0.60    $ (0.80