XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders' Equity (Details)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended
Sep. 16, 2024
USD ($)
$ / shares
shares
Sep. 12, 2024
$ / shares
shares
Sep. 05, 2024
USD ($)
$ / shares
shares
Apr. 08, 2024
USD ($)
shares
Feb. 20, 2024
USD ($)
$ / shares
shares
Nov. 30, 2023
USD ($)
$ / shares
shares
Jul. 24, 2023
USD ($)
Jul. 16, 2023
$ / shares
May 04, 2023
USD ($)
Apr. 30, 2022
USD ($)
$ / shares
shares
Feb. 02, 2022
shares
Jan. 10, 2022
shares
Jun. 30, 2023
$ / shares
shares
Sep. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2024
shares
Sep. 30, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
May 06, 2024
$ / shares
Dec. 31, 2023
$ / shares
shares
Aug. 31, 2021
shares
Jul. 31, 2021
shares
Feb. 18, 2014
$ / shares
shares
Stockholders’ Equity [Line Items]                                            
Common stock shares authorized (in Shares) | shares                           130,000,000   130,000,000     130,000,000     130,000,000
Preferred stock shares authorized (in Shares) | shares                                           20,000,000
Par value (in Dollars per share)                                           $ 0.001
Issuance of common stock (in Shares) | shares   55,000   10,436                                    
Price of per share (in Dollars per share)   $ 0.001                                        
Warrant exercise price decrease (in Dollars per share) $ 0.125                                          
Warrant term   5 years                                        
Exercise price (in Dollars per share) $ 3.55                                          
Purchase of warrant shares (in Shares) | shares                         250,000                  
Gross proceeds (in Dollars) | $                               $ 4,306,000          
Cash received (in Dollars) | $                           $ 992   992            
Gross proceeds from sale of common stock (in Dollars) | $                 $ 5,500,000             $ 2,106,000 $ 453,000          
Percentage of gross proceeds                 3.00%                          
Sale of stock price (in Dollars per share)                                   $ 1        
Conversion rate description                               (i) up to 12,500 shares of common stock, if the closing sale price of its common stock on Nasdaq on such business day is at least $15.00 per share and (ii) up to 15,000 shares of common stock, if the closing sale price of its common stock on Nasdaq on such business day is at least $25.00 per share            
Purchase exceed amount (in Dollars) | $                               $ 500,000,000            
Purchase of shares (in Shares) | shares                               100,000            
Percentage of outstanding shares                               4.99%            
Expiration date                         5 years                  
Fair value of warrant grant date (in Dollars per share)                         $ 3,164                  
Fair value of per warrant grant date (in Dollars per share)                         12.64                  
Fair value price (in Dollars per share)                         $ 24                  
Daily return rate                         5.18%                  
Short-term annual volatility                         100.00%                  
Standard deviation                         6.30%                  
Expected term 3 years                                          
Pre-Funded Warrants [Member]                                            
Stockholders’ Equity [Line Items]                                            
Issuance of common stock (in Shares) | shares   1,167,850                                        
Warrant exercise price decrease (in Dollars per share)   $ 0.0001                                        
Common Warrants [Member]                                            
Stockholders’ Equity [Line Items]                                            
Issuance of common stock (in Shares) | shares   1,222,850                                        
Price of per share (in Dollars per share)   $ 3.55                                        
Warrant exercise price increase (in Dollars per share)   3.68                                        
Common Warrant [Member]                                            
Stockholders’ Equity [Line Items]                                            
Price of per share (in Dollars per share)   $ 3.68                                        
Series A New Warrants [Member]                                            
Stockholders’ Equity [Line Items]                                            
Warrant term 5 years                                          
Exercise price (in Dollars per share) $ 4.28                                          
Purchase of warrant shares (in Shares) | shares 1,222,850                                          
Weighted-average grant-date fair value of options granted (in Dollars per share) $ 5.49                                          
Exercisable term 3 years                                          
Series B New Warrants [Member]                                            
Stockholders’ Equity [Line Items]                                            
Warrant term 3 years                                          
Exercise price (in Dollars per share) $ 4.28                                          
Purchase of warrant shares (in Shares) | shares 1,222,850                                          
Weighted-average grant-date fair value of options granted (in Dollars per share) $ 4.87                                          
Warrant [Member]                                            
Stockholders’ Equity [Line Items]                                            
Exercise price (in Dollars per share)                   $ 400                        
Gross proceeds (in Dollars) | $ $ 4,300,000                                          
Issued offering warrants (in Shares) | shares           5,625                                
Common stock exercise price (in Dollars per share)           $ 15.52                                
Weighted-average grant-date fair value of options granted (in Dollars per share)           $ 10.32       $ 220                        
Expiration date           5 years                                
Fair value of warrant grant date (in Dollars per share)               $ 25.168                            
Series B Warrants [Member]                                            
Stockholders’ Equity [Line Items]                                            
Weighted-average grant-date fair value of options granted (in Dollars per share)     $ 2.25                                      
Fair value of warrant     5                                      
Issuance cost (in Dollars) | $     $ 37                                      
Expiration date     5 years                                      
Purchase Agreement [Member]                                            
Stockholders’ Equity [Line Items]                                            
Weighted-average grant-date fair value of options granted (in Dollars per share)         $ 4.88                                  
Purchase Agreement [Member] | Series A New Warrants [Member]                                            
Stockholders’ Equity [Line Items]                                            
Exercise price (in Dollars per share) $ 4.28                                          
Issued offering warrants (in Shares) | shares 1,222,850                                          
Purchase Agreement [Member] | Series B New Warrants [Member]                                            
Stockholders’ Equity [Line Items]                                            
Exercise price (in Dollars per share) $ 4.28                                          
Issued offering warrants (in Shares) | shares 1,222,850                         16,214   16,214            
Purchase Agreement [Member] | Series A Preferred Stock and Warrants [Member]                                            
Stockholders’ Equity [Line Items]                                            
Issued offering warrants (in Shares) | shares                           258,374   258,374            
Purchase Agreement [Member] | Series A Warrants [Member]                                            
Stockholders’ Equity [Line Items]                                            
Exercise price (in Dollars per share)         $ 4.28                                  
Issued offering warrants (in Shares) | shares         51,937                                  
Purchase Agreement [Member] | Series B Warrants [Member]                                            
Stockholders’ Equity [Line Items]                                            
Exercise price (in Dollars per share)     $ 4.28                                      
Issued offering warrants (in Shares) | shares     16,214                                      
Common Stock [Member]                                            
Stockholders’ Equity [Line Items]                                            
Common stock sold (in Shares) | shares                           37,618   48,849            
Weighted average price (in Dollars per share)                           $ 4.56   $ 5.56            
Net proceeds (in Dollars) | $                           $ 164   $ 260,000            
Common Stock [Member] | Purchase Agreement [Member]                                            
Stockholders’ Equity [Line Items]                                            
Warrant term                           5 years   5 years            
Aggregate offering price (in Dollars) | $         $ 2,437                     $ 550,000            
Common stock exercise price (in Dollars per share)                               $ 4.2756            
Additional Paid-in Capital [Member] | Warrant [Member]                                            
Stockholders’ Equity [Line Items]                                            
Issuance cost (in Dollars) | $           $ 58,000       $ 264                        
Expected term [Member]                                            
Stockholders’ Equity [Line Items]                                            
Fair value of warrants                           5   5            
Fair value of warrant           5       5     4.9                  
Expected term [Member] | Purchase Agreement [Member]                                            
Stockholders’ Equity [Line Items]                                            
Fair value of warrant         5                                  
Expected volatility [Member]                                            
Stockholders’ Equity [Line Items]                                            
Fair value of warrants                           68.4   68.4            
Dividend yield [Member]                                            
Stockholders’ Equity [Line Items]                                            
Fair value of warrants                           0   0            
Fair value of warrant                   0                        
Dividend yield     0.00%     0.00%                                
Dividend yield [Member] | Series A New Warrants [Member]                                            
Stockholders’ Equity [Line Items]                                            
Dividend yield 0.00%                                          
Dividend yield [Member] | Series B New Warrants [Member]                                            
Stockholders’ Equity [Line Items]                                            
Dividend yield 0.00%                                          
Dividend yield [Member] | Purchase Agreement [Member]                                            
Stockholders’ Equity [Line Items]                                            
Dividend yield         0.00%                                  
Risk-free interest rate [Member]                                            
Stockholders’ Equity [Line Items]                                            
Fair value of warrants                           3.4   3.4            
Fair value of warrant                   2.92     3.99                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate     3.50%     4.41%                                
Risk-free interest rate [Member] | Series A New Warrants [Member]                                            
Stockholders’ Equity [Line Items]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 3.40%                                          
Risk-free interest rate [Member] | Series B New Warrants [Member]                                            
Stockholders’ Equity [Line Items]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 3.40%                                          
Risk-free interest rate [Member] | Purchase Agreement [Member]                                            
Stockholders’ Equity [Line Items]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate         4.30%                                  
Measurement Input, Option Volatility [Member]                                            
Stockholders’ Equity [Line Items]                                            
Fair value of warrant                   62.55     60                  
Expected volatility     68.40%     68.89%                                
Measurement Input, Option Volatility [Member] | Series A New Warrants [Member]                                            
Stockholders’ Equity [Line Items]                                            
Expected volatility 68.40%                                          
Expected term 5 years                                          
Measurement Input, Option Volatility [Member] | Series B New Warrants [Member]                                            
Stockholders’ Equity [Line Items]                                            
Expected volatility 68.40%                                          
Measurement Input, Option Volatility [Member] | Purchase Agreement [Member]                                            
Stockholders’ Equity [Line Items]                                            
Expected volatility         68.24%                                  
Restricted Stock Units (RSUs) [Member]                                            
Stockholders’ Equity [Line Items]                                            
Issuance of common stock (in Shares) | shares       11,387                                    
Options were cancelled (in Shares) | shares       5,226                                    
Fair value vested issuance (in Dollars) | $       $ 32,000                                    
Underwriting Agreement [Member]                                            
Stockholders’ Equity [Line Items]                                            
Purchase of warrant shares (in Shares) | shares                   1,200                        
IPO [Member] | Purchase Agreement [Member] | Warrant [Member]                                            
Stockholders’ Equity [Line Items]                                            
Issuance cost (in Dollars) | $         $ 254                                  
Convertible Note Payable [Member]                                            
Stockholders’ Equity [Line Items]                                            
Warrant term                           5 years   5 years            
Exercise price (in Dollars per share)         $ 10.164 $ 15.52                                
Issued offering warrants (in Shares) | shares         157,094                                  
Conversion shares (in Shares) | shares         84,729                                  
At-the-Market Offering Program [Member] | Common Stock [Member]                                            
Stockholders’ Equity [Line Items]                                            
Common stock sold (in Shares) | shares                               129,199            
Sale of stock price (in Dollars per share)                           $ 14.63   $ 14.63            
Net of issuance costs (in Dollars) | $                               $ 1,834            
2012 Plan [Member] | Common Stock [Member]                                            
Stockholders’ Equity [Line Items]                                            
Number of shares of common stock reserved for issuance (in Shares) | shares                           662,516   662,516         737,516  
2012 Plan [Member] | Minimum [Member] | Common Stock [Member]                                            
Stockholders’ Equity [Line Items]                                            
Number of shares of common stock reserved for issuance (in Shares) | shares                                       737,516    
2012 Plan [Member] | Maximum [Member] | Common Stock [Member]                                            
Stockholders’ Equity [Line Items]                                            
Number of shares of common stock reserved for issuance (in Shares) | shares                                       799,266    
2022 Plan [Member]                                            
Stockholders’ Equity [Line Items]                                            
Issuance of common stock (in Shares) | shares                             144,196              
Percentage of gross proceeds                     4.00%                      
Common stock sold (in Shares) | shares                     1,100,000 1,100,000                    
Percentage of outstanding shares                       4.00%                    
2022 Plan [Member] | Common Stock [Member]                                            
Stockholders’ Equity [Line Items]                                            
Common stock sold (in Shares) | shares                     1,600,000 1,600,000                    
Equity Line of Credit [Member]                                            
Stockholders’ Equity [Line Items]                                            
Issuance of common stock (in Shares) | shares                               10,000            
Lincoln Park Capital Fund, LLC [Member]                                            
Stockholders’ Equity [Line Items]                                            
Price of per share (in Dollars per share)                           $ 1.5   $ 1.5            
Net of issuance costs (in Dollars) | $             $ 10,000,000                              
Line of credit (in Dollars) | $                               $ 10,000,000            
Series A Preferred Stock [Member]                                            
Stockholders’ Equity [Line Items]                                            
Preferred stock shares authorized (in Shares) | shares                           4,500,000   4,500,000     4,500,000     4,500,000
Par value (in Dollars per share)                           $ 0.001   $ 0.001     $ 0.001      
Description of series A preferred stock                               the product of (x) $15.125 multiplied by (y) the sum of 1 plus the product of (A) 0.06 multiplied by (B) a fraction equal to the number of days that such share of Series A Preferred Stock has been issued divided by 365. “Conversion Price” means (i) for the shares of Series A Preferred Stock issued on the Closing Date, $1.5125 and (ii) for each share of Series A Preferred Stock issued thereafter, an amount equal to the greater of (x) $1.5125 and the average of the VWAPs for the 10 Trading Days prior the issuance date of such share of Series A Preferred Stock, in each case subject to adjustment as set forth herein. On any date that ten out of the last 15 daily VWAPs of the Common Stock is 250% higher than the Conversion Price on such date, then the Company will have the right to require 50% of the Preferred Stock to be converted into shares of Common Stock. Additionally, on and after the time on which the Company has $2.25 million in revenues in any single financial quarter, the Company will have the right to require 50% of the Preferred Stock to be converted into shares of Common Stock (a “Required Conversion”). No dividends are payable on the Series A Preferred Stock. The Series A Preferred Stock will vote together with the Common Stock on all matters other than as required by law; provided however that any additional shares underlying the Series A Preferred Stock as a result of the anti-dilution provision described below shall not vote on an “as converted” basis and shall only vote when issued upon conversion. Notwithstanding the foregoing, the vote of an individual holder of Series A Preferred Stock (and underlying Common Stock) shall be capped at 9.99% (or 4.99% if selected by the holder).            
Percentage of shares issued to stockholders                               50.00%            
Deemed liquidation percentage                               110.00%            
Increased percentage of deemed liquidation                               10.00%            
Transaction excess amount (in Dollars) | $                               $ 1,000,000            
Series A Preferred Stock [Member] | Common Stock [Member] | Purchase Agreement [Member]                                            
Stockholders’ Equity [Line Items]                                            
Exercise price (in Dollars per share)         $ 1.2705                                  
Series A Preferred Stock [Member] | Merger Transaction [Member]                                            
Stockholders’ Equity [Line Items]                                            
Equity percentage                           50.00%   50.00%            
Series A Preferred Stock [Member] | Convertible Note Payable [Member] | Purchase Agreement [Member]                                            
Stockholders’ Equity [Line Items]                                            
Exercise price (in Dollars per share)         $ 1.2705                                  
Series B Preferred Stock [Member]                                            
Stockholders’ Equity [Line Items]                                            
Preferred stock shares authorized (in Shares) | shares                           491,222   491,222     491,222     491,222
Par value (in Dollars per share)                           $ 0.001   $ 0.001     $ 0.001      
Percentage of shares issued to stockholders                               50.00%            
Deemed liquidation percentage                               110.00%            
Increased percentage of deemed liquidation                               10.00%            
Description of series B preferred stock                               the product of (x) $6.3625 multiplied by (y) the sum of 1 plus the product of (A) 0.06 multiplied by (B) a fraction equal to the number of days that such share of Series B Preferred Stock has been issued divided by 365. “Conversion Price” means $5.09 per share, subject to adjustment as set forth herein. On any date that ten out the last 15 daily VWAPs of the Common Stock is 250% higher than the Conversion Price on such date, then the Company will have the right to require 50% of the Preferred Stock to be converted into shares of Common Stock. Additionally, on and after the time on which the Company has $2.25 million in revenues in any single financial quarter, the Company will have the right to require 50% of the Preferred Stock to be converted into shares of Common Stock (a “Required Conversion”). No dividends are payable on the Series B Preferred Stock. The Series B Preferred Stock will vote together with the Common Stock on all matters other than as required by law; provided however that any additional shares underlying the Series B Preferred Stock as a result of the anti-dilution provision described below shall not vote on an “as converted” basis and shall only vote when issued upon conversion. Notwithstanding the foregoing, the vote of an individual holder of Series B Preferred Stock (and underlying Common Stock) shall be capped at 9.99% (or 4.99% if selected by the holder).            
Indebtedness single transaction (in Dollars) | $                               $ 1,000,000            
Series B Preferred Stock [Member] | Purchase Agreement [Member]                                            
Stockholders’ Equity [Line Items]                                            
Issuance of common stock (in Shares) | shares                               86,454            
Series B Preferred Stock [Member] | Merger Transaction [Member]                                            
Stockholders’ Equity [Line Items]                                            
Equity percentage                           50.00%   50.00%            
Series A Preferred Stock and Warrants [Member] | Purchase Agreement [Member]                                            
Stockholders’ Equity [Line Items]                                            
Issuance of common stock (in Shares) | shares                               172,239            
Common Stock [Member] | Series A New Warrants [Member]                                            
Stockholders’ Equity [Line Items]                                            
Warrant term 5 years