XML 36 R27.htm IDEA: XBRL DOCUMENT v3.23.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2023
Accounting Policies [Abstract]  
SCHEDULE OF DISAGGREGATION OF REVENUE

The following table summarizes the revenue recognized in the Company’s condensed consolidated statements of operations:

SCHEDULE OF DISAGGREGATION OF REVENUE 

   2023   2022 
   For the Three Months Ended 
   March 31, 
   2023   2022 
         
Real estate sales  $-   $184,658 
Hotel rooms and events   245,687    139,099 
Restaurants   79,018    17,270 
Winemaking   29,823    26,809 
Agricultural   -    27,498 
Golf, tennis and other   27,857    25,101 
Clothes and accessories   65,382    5,162 
Total revenues  $447,767   $425,597 
SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE

The following securities are excluded from the calculation of weighted average dilutive common shares because their inclusion would have been anti-dilutive:

 

   2023   2022 
   As of March 31, 
   2023   2022 
         
Options   34,806    561,027 
Warrants   4,839,254    2,024,166 
Unvested restricted stock units   517,610    - 
Convertible debt   5,827,783 [1]   1,897,860[2]
Total potentially dilutive shares   11,219,453    4,483,053 

 

[1]Represents shares issuable upon conversion of $5,536,394 in convertible debt outstanding as of March 31, 2023 at a conversion price of $0.95 per share, which represents the conversion price in effect as of March 31, 2023. The conversion price of such debt is variable (see Note 9, Convertible Debt Obligations).

 

[2]Represents shares issuable upon conversion of principal and interest outstanding in the aggregate amount of $6,642,510 at a conversion price of $3.50 per share.