XML 53 R43.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Summary of information about operations by business segments
The following tables set forth information about the Company’s operations by its four business segments for the periods indicated:

Three Months Ended September 30, 2023
(In thousands)Payment
Services -
Puerto Rico & Caribbean
Payment
Services -
Latin America
Merchant
Acquiring, net
Business
Solutions
Corporate and Other (1)
Total
Revenues$51,600 $46,155 $40,557 $56,522 $(21,636)$173,198 
Operating costs and expenses28,402 38,608 26,997 40,643 (1,014)133,636 
Depreciation and amortization6,203 4,898 1,078 4,478 5,262 21,919 
Non-operating income (expenses)110 (2,148)— 69 (28,712)(30,681)
EBITDA29,511 10,297 14,638 20,426 (44,072)30,800 
Compensation and benefits (2)
663 859 662 696 4,090 6,970 
Transaction, refinancing and other fees (3)
269 3,451 — — 34,363 38,083 
(Gain) loss on foreign currency remeasurement (4)
(87)2,885 — — 2,806 
Adjusted EBITDA$30,356 $17,492 $15,300 $21,122 $(5,611)$78,659 
(1)Corporate and Other consists of corporate overhead, certain leveraged activities, other non-operating expenses and intersegment eliminations.  Intersegment revenue eliminations predominantly reflect the $13.5 million processing fee from Payments Services - Puerto Rico & Caribbean to Merchant Acquiring, intercompany software developments and transaction processing of $4.4 million from Payment Services- Latin America to both Payment Services- Puerto Rico & Caribbean and Business Solutions, and transaction processing and monitoring fees of $3.7 million from Payment Services - Puerto Rico & Caribbean to Payment Services - Latin America.
(2)Primarily represents share-based compensation and severance payments.
(3)Primarily represents fees and expenses associated with corporate transactions as defined in the Credit Agreement, the foreign currency swap loss and the elimination of unrealized equity earnings from our 19.99% equity investment in Consorcio de Tarjetas Dominicanas S.A., net of dividends received.
(4)Represents non-cash unrealized gains (losses) on foreign currency remeasurement for assets and liabilities denominated in non-functional currencies.
Three Months Ended September 30, 2022
(In thousands)Payment
Services -
Puerto Rico & Caribbean
Payment
Services -
Latin America
Merchant
Acquiring, net
Business
Solutions
Corporate and Other (1)
Total
Revenues$44,592 $33,741 $36,911 $49,306 $(18,747)$145,803 
Operating costs and expenses26,960 28,513 25,261 38,522 2,729 121,985 
Depreciation and amortization5,116 4,104 1,045 3,745 5,702 19,712 
Non-operating income (expenses)385 (7,094)348 136,218 (932)128,925 
EBITDA23,133 2,238 13,043 150,747 (16,706)172,455 
Compensation and benefits (2)
1,557 972 498 503 2,141 5,671 
Transaction, refinancing and other fees (3)
330 — 325 (134,974)8,581 (125,738)
Loss on foreign currency remeasurement (4)
68 7,725 — — (14)7,779 
Adjusted EBITDA$25,088 $10,935 $13,866 $16,276 $(5,998)$60,167 
(1)Corporate and Other consists of corporate overhead, certain leveraged activities, other non-operating expenses and intersegment eliminations.  Intersegment revenue eliminations predominantly reflect the $12.3 million processing fee from Payments Services - Puerto Rico & Caribbean to Merchant Acquiring, intercompany software developments and transaction processing of $3.7 million from Payment Services - Latin America to both Payment Services - Puerto Rico & Caribbean and Business Solutions, and transaction processing and monitoring fees of $2.8 million from Payment Services - Puerto Rico & Caribbean to Payment Services - Latin America.
(2)Primarily represents share-based compensation and severance payments.
(3)Primarily represents fees and expenses associated with corporate transactions as defined in the 2018 Credit Agreement, the gain from the Popular transaction and the elimination of unrealized equity earnings from our 19.99% equity investment in Consorcio de Tarjetas Dominicanas S.A., net of dividends received.
(4)Represents non-cash unrealized gains (losses) on foreign currency remeasurement for assets and liabilities denominated in non-functional currencies.

Nine months ended September 30, 2023
(In thousands)Payment
Services -
Puerto Rico & Caribbean
Payment
Services -
Latin America
Merchant
Acquiring, net
Business
Solutions
Corporate and Other (1)
Total
Revenues$150,824 $120,548 $122,152 $169,188 $(62,624)$500,088 
Operating costs and expenses85,019 101,586 81,302 118,653 (897)385,663 
Depreciation and amortization18,178 13,002 3,357 13,436 15,707 63,680 
Non-operating income (expenses)590 (3,643)308 667 (27,902)(29,980)
EBITDA84,573 28,321 44,515 64,638 (73,922)148,125 
Compensation and benefits (2)
2,033 2,510 2,054 2,226 12,693 21,516 
Transaction, refinancing and other fees (3)
850 3,704 — — 38,741 43,295 
(Gain) loss on foreign currency remeasurement (4)
(41)7,372 — — 7,337 
Adjusted EBITDA$87,415 $41,907 $46,569 $66,864 $(22,482)$220,273 
(1)Corporate and Other consists of corporate overhead, certain leveraged activities, other non-operating expenses and intersegment eliminations.  Intersegment revenue eliminations predominantly reflect the $39.9 million processing fee from Payments Services - Puerto Rico & Caribbean to Merchant Acquiring, intercompany software developments and transaction processing of $12.8 million from Payment Services- Latin America to both Payment Services- Puerto Rico & Caribbean and Business Solutions, and transaction processing and monitoring fees of $9.9 million from Payment Services - Puerto Rico & Caribbean to Payment Services - Latin America.
(2)Primarily represents share-based compensation and severance payments.
(3)Primarily represents fees and expenses associated with corporate transactions as defined in the Credit Agreement, the foreign currency swap loss and the elimination of unrealized equity earnings from our 19.99% equity investment in Consorcio de Tarjetas Dominicanas S.A, net of dividends received.
(4)Represents non-cash unrealized gains (losses) on foreign currency remeasurement for assets and liabilities denominated in non-functional currencies.
Nine months ended September 30, 2022
(In thousands)Payment
Services -
Puerto Rico & Caribbean
Payment
Services -
Latin America
Merchant
Acquiring, net
Business
Solutions
Corporate and Other (1)
Total
Revenues$130,678 $93,308 $111,079 $176,620 $(55,063)

$456,622 
Operating costs and expenses76,920 77,132 68,288 117,747 25 

340,112 
Depreciation and amortization15,062 9,628 3,104 12,787 17,851 58,432 
Non-operating income (expenses)928 (3,365)980 137,542 (3,560)132,525 
EBITDA69,748 22,439 46,875 209,202 (40,797)307,467 
Compensation and benefits (2)
2,569 2,758 1,284 1,503 7,241 15,355 
Transaction, refinancing and other fees (3)
330 — 325 (134,990)11,615 (122,720)
Loss on foreign currency remeasurement (4)
230 5,596 — — 1,032 6,858 
Adjusted EBITDA$72,877 $30,793 $48,484 $75,715 $(20,909)$206,960 
(1)Corporate and Other consists of corporate overhead, certain leveraged activities, other non-operating expenses and intersegment eliminations.  Intersegment revenue eliminations predominantly reflect the $36.5 million processing fee from Payments Services - Puerto Rico & Caribbean to Merchant Acquiring, intercompany software developments and transaction processing of $10.7 million from Payment Services- Latin America to both Payment Services- Puerto Rico & Caribbean and Business Solutions, and transaction processing and monitoring fees of $7.9 million from Payment Services - Puerto Rico & Caribbean to Payment Services - Latin America.
(2)Primarily represents share-based compensation and severance payments.
(3)Primarily represents fees and expenses associated with corporate transactions as defined in the 2018 Credit Agreement, the gain from the Popular transaction and the elimination of unrealized equity earnings from our 19.99% equity investment in Consorcio de Tarjetas Dominicanas S.A., net of dividends received.
(4)Represents non-cash unrealized gains (losses) on foreign currency remeasurement for assets and liabilities denominated in non-functional currencies.
Reconciliation of EBITDA to consolidated net income
The reconciliation of consolidated net income to EBITDA is as follows:
 Three months ended September 30,Nine months ended September 30,
(In thousands)2023202220232022
Net Income$9,956 $137,739 $68,069 $210,161 
Add:
Income tax (benefit) expense(4,858)9,048 4,546 22,911 
Interest expense, net3,783 5,956 11,830 15,963 
Depreciation and amortization21,919 19,712 63,680 58,432 
Total EBITDA$30,800 $172,455 $148,125 $307,467