XML 63 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt and Short-Term Borrowings (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Summary of Total Debt
Total debt was as follows: 
 
December 31,
(Dollar amounts in thousands)
2017
 
2016
Senior Secured Credit Facility (2018 Term A) due on April 17, 2018 paying interest at a variable interest rate (London InterBank Offered Rate (“LIBOR”) plus applicable margin(1)(3))
$
26,690

 
$
28,721

Senior Secured Credit Facility (2020 Term A) due on January 17, 2020 paying interest at a variable interest rate (LIBOR plus applicable margin(3)(4))
200,653

 
212,661

Senior Secured Credit Facility (Term B) due on April 17, 2020 paying interest at a variable interest rate (LIBOR plus applicable margin(2)(3))
376,395

 
378,074

Senior Secured Revolving Credit Facility(6)
12,000

 
28,000

Note Payable due on October 1, 2017(3)

 
1,524

Note Payable due on July 31, 2017(3)

 
357

Note Payable due on August 31, 2019(5)
584

 
890

Note Payable due on April 30, 2021(3)
418

 
532

Total debt
$
616,740

 
$
650,759

 
(1)
Applicable margin of 2.25% at December 31, 2017 and December 31, 2016.
(2)
Subject to a minimum rate (“LIBOR floor”) of 0.75% plus applicable margin of 2.50% at December 31, 2017 and December 31, 2016.
(3)
Net of unaccreted discount and unamortized debt issue costs, as applicable.
(4)
Applicable margin of 2.50% at December 31, 2017 and December 31, 2016.
(5)
Fixed interest rate of 7.50%.
(6)
Applicable margin of 2.50% at December 31, 2017 and December 31, 2016.
Summary of Contractual Principal Payments
The following table presents contractual principal payments for the next five years:
(Dollar amounts in thousands)
 
 
2018
 
$
58,950

2019
 
24,952

2020
 
540,820

2021
 
45

2022
 

Schedule of Interest Rate Swap Transaction
At December 31, 2017 and 2016, the Company has the following interest rate swap agreement converting a portion of the interest rate exposure on the Company's Term B Loan from variable to fixed: 
Effective date
  
Maturity Date
  
Notional Amount
  
Variable Rate
  
Fixed Rate
January 2017
  
April 2020
  
$200 million
  
1-month LIBOR
  
1.9225%
Schedule of Carrying Amount of Derivative Instruments on the Balance Sheet
As of December 31, 2017 and December 31, 2016, the carrying amount of the derivative on the Company’s balance sheets is as follows:

(Dollar amounts in thousands)
 
December 31, 2017
 
December 31, 2016
Other long-term assets
 
$
214

 
$

Other long-term liabilities
 

 
1,964