XML 36 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt and Short-Term Borrowings (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Total Debt
Total debt at June 30, 2017 and December 31, 2016 follows:
(Dollar amounts in thousands)
 
June 30, 2017
 
December 31, 2016
Senior Secured Credit Facility (2018 Term A) due on April 17, 2018 paying interest at a variable interest rate (London InterBank Offered Rate (“LIBOR”) plus applicable margin(1)(3))
 
$
27,894

 
$
28,721

Senior Secured Credit Facility (2020 Term A) due on January 17, 2020 paying interest at a variable interest rate (LIBOR plus applicable margin(3)(4))
 
206,657

 
212,661

Senior Secured Credit Facility (Term B) due on April 17, 2020 paying interest at a variable interest rate (LIBOR plus applicable margin(2)(3))
 
377,218

 
378,074

Senior Secured Revolving Credit Facility(6)
 
48,000

 
28,000

Note Payable due on October 1, 2017(3)
 
772

 
1,524

Note Payable due on July 31, 2017(3)
 
372

 
357

Note Payable due on August 31, 2019(5)
 
740

 
890

Note Payable due on April 30, 2021(3)
 
476

 
532

Total debt
 
$
662,129

 
$
650,759

 
 
(1)
Applicable margin of 2.25% at June 30, 2017 and December 31, 2016.
(2)
Subject to a minimum rate (“LIBOR floor”) of 0.75% plus applicable margin of 2.50% at June 30, 2017 and December 31, 2016.
(3)
Net of unaccreted discount and unamortized debt issue costs, as applicable.
(4)
Applicable margin of 2.50% at June 30, 2017 and December 31, 2016.
(5)
Fixed interest rate of 7.50%.
(6)
Applicable margin of 2.50% at June 30, 2017 and December 31, 2016.

Summary of Interest Rate Swap Transaction
As of June 30, 2017, the Company has the following interest rate swap agreement converting a portion of the interest rate exposure on the Company's Term B loan from variable to fixed: 
Effective date
  
Maturity Date
  
Notional Amount
  
Variable Rate
  
Fixed Rate
January 2017
  
April 2020
  
$200 million
  
1-month LIBOR
  
1.9225%
Carrying Amount of Derivative Instruments on Company's Balance Sheet
As of June 30, 2017 and December 31, 2016, the carrying amount of the derivative on the Company’s balance sheet is as follows:
(Dollar amounts in thousands)
 
June 30, 2017
 
December 31, 2016
Other long-term liabilities
 
$
1,588

 
$
1,964