0001193125-16-663810.txt : 20160729 0001193125-16-663810.hdr.sgml : 20160729 20160729114403 ACCESSION NUMBER: 0001193125-16-663810 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20160728 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20160729 DATE AS OF CHANGE: 20160729 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EVERTEC, Inc. CENTRAL INDEX KEY: 0001559865 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 660783622 STATE OF INCORPORATION: PR FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35872 FILM NUMBER: 161792769 BUSINESS ADDRESS: STREET 1: CUPEY CENTER BUILDING STREET 2: ROAD 176, KM 1.3 CITY: RIO PIEDRAS STATE: PR ZIP: 00926 BUSINESS PHONE: (787) 759-9999 MAIL ADDRESS: STREET 1: PO BOX 364527 CITY: SAN JUAN STATE: PR ZIP: 00936-4527 8-K 1 d225639d8k.htm 8-K 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): July 28, 2016

 

 

EVERTEC, Inc.

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

 

 

 

Puerto Rico   001-35872   66-0783622

(State or other jurisdiction

of incorporation or organization)

 

(Commission

file number)

 

(I.R.S. employer

identification number)

 

Cupey Center Building, Road 176

Kilometer 1.3,

San Juan, Puerto Rico

  00926
(Address of principal executive offices)   (Zip Code)

(787) 759-9999

(Registrant’s telephone number, including area code)

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On July 28, 2016 the Company issued a press release announcing its preliminary results for the second quarter and six-month period ended June 30, 2016. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.

Note: The information contained in this Item 2.02 (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such a filing.

Item 7.01 Regulation FD Disclosure.

On July 28, 2016, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.10 per share on the Company’s outstanding shares of common stock. The Board anticipates declaring this dividend in future quarters on a regular basis; however future declarations of dividends are subject to board of director approval and may be adjusted as business needs or market conditions change. The cash dividend of $0.10 per share will be paid on September 2, 2016 to stockholders of record as of the close of business on August 9, 2016.

A copy of the press release announcing the dividend discussed above is attached as Exhibit 99.2 to this Current Report on Form 8-K and is incorporated by reference herein.

Note: The information contained in this Item 7.01 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits.

 

Number

  

Exhibit

99.1    Press Release re: second quarter earnings issued by EVERTEC, Inc. dated July 28, 2016.
99.2    Press Release re: quarterly dividend issued by EVERTEC, Inc. dated July 28, 2016.

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

   

EVERTEC, Inc.

(Registrant)

Date: July 29, 2016     By:  

/s/ Peter J.S. Smith

   

Name: Peter J.S. Smith

Title: Chief Financial Officer


EXHIBIT INDEX

 

Number

  

Exhibit

99.1    Press Release re: second quarter earnings issued by EVERTEC, Inc. dated July 28, 2016.
99.2    Press Release re: quarterly dividend issued by EVERTEC, Inc. dated July 28, 2016.
EX-99.1 2 d225639dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

EVERTEC REPORTS SECOND QUARTER 2016 RESULTS

INCREASES 2016 GUIDANCE RANGE

SAN JUAN, PUERTO RICO – July 28, 2016 – EVERTEC, Inc. (NYSE: EVTC) (“EVERTEC” or the “Company”) today announced results for the second quarter ended June 30, 2016.

Second Quarter 2016 Highlights

 

    Revenue grew 5% to $97.7 million

 

    GAAP Net Income was $20.2 million, or $0.27 per diluted share

 

    Adjusted EBITDA increased 4% to $48.8 million

 

    Adjusted diluted earnings per share increased 7% to $0.43

 

    $21 million returned to shareholders through share repurchases and dividends

Six-Month Year-to-Date 2016 Highlights

 

    Revenue grew 4% to $193.2 million

 

    GAAP Net Income was $39.4 million, or $0.53 per diluted share

 

    Adjusted EBITDA increased 2% to $94.9 million

 

    Adjusted diluted earnings per share increased 10% to $0.84

 

    $31 million returned to shareholders through share repurchases and dividends

Mac Schuessler, President and Chief Executive Officer, stated “We are pleased with our second quarter financial results that reflect the resiliency of our business model in challenging market conditions.”

Second Quarter 2016 Results

Revenue. Total revenue for the quarter ended June 30, 2016 was $97.7 million, an increase of 5% compared with $93.4 million in the prior year.

Merchant Acquiring net revenue was $23.3 million, an increase of 10% compared with $21.2 million in the prior year. Revenue growth in the quarter was driven by the FirstBank merchant business, partially offset by the shift of a merchant acquiring customer contract to a payment processing contract as well as other revenue mix shifts.

Payment Processing revenue was $28.2 million, an increase of 5% compared with $26.8 million in the prior year. Revenue growth in the quarter primarily reflected increases in transactions processed over the ATH® debit network and card processing volume, revenue related to the Processa acquisition and the reference revenue shift from merchant acquiring to payment processing. These increases were partially offset by a reduction related to the classification of FirstBank revenues in merchant acquiring in 2016 as well as revenue reductions related to government programs.

 

1


Business Solutions revenue was $46.2 million, an increase of 2% compared to $45.5 million in the prior year. Business Solutions revenue growth in the quarter reflects additional volumes in core banking and increased revenue from hardware sales, partially offset by a decrease in IT consulting and cash and item processing revenue.

Adjusted EBITDA. For the quarter ended June 30, 2016, Adjusted EBITDA was $48.8 million, an increase of 4% compared with $47.0 million in the prior year. Adjusted EBITDA margin (Adjusted EBITDA as a percentage of total revenues) decreased 30 basis points to 50.0% compared with 50.3% in the prior year. The decrease in Adjusted EBITDA margin was primarily driven by a change in revenue mix, increased business to business operating taxes, increased investment expense related to Latin America growth initiatives and corporate development.

Net Income. For the quarter ended June 30, 2016, GAAP Net Income was $20.2 million, or $0.27 per diluted share, compared with $19.6 million or $0.25 per diluted share in the prior year.

For the quarter ended June 30, 2016, Adjusted Net Income was $32.0 million, an increase of 4% compared with $30.9 million in the prior year. Adjusted Net Income per diluted share of $0.43 increased 7% as compared to $0.40 per diluted share in the prior year.

Share Repurchase

During the three months ended June 30, 2016, the Company repurchased 0.8 million shares of common stock at an average price of $15.83 per share for a total of $13.2 million. As of June 30, 2016, a total of $104.4 million remained available for future use under the Company’s share repurchase program.

2016 Outlook

The Company increased the current financial outlook for 2016 as follows:

 

    Total consolidated revenue between $382 and $388 million representing growth of 2 to 4%

 

    Adjusted diluted earnings per share guidance of $1.61 to $1.67 representing a growth range of 1 to 5% as compared to $1.59 in 2015

Capital expenditures continue to be expected in a range between $35 and $40 million.

 

2


Earnings Conference Call and Audio Webcast

The conference call can be accessed live over the phone by dialing (888) 338-7153 or for international callers by dialing (412) 317-5117. A replay will be available one hour after the end of the conference call and can be accessed by dialing (877) 344-7529 or (412) 317-0088 for international callers; the pin number is 10089345. The replay will be available through Thursday, August 4, 2016. The call will be webcast live from the Company’s website at www.evertecinc.com under the Investor Relations section or directly at http://ir.evertecinc.com. A supplemental slide presentation that accompanies this call and webcast can be found on the investor relations website at ir.evertecinc.com and will remain available after the call.

About EVERTEC

EVERTEC, Inc. (NYSE: EVTC) is a leading full-service transaction processing business in Latin America, providing a broad range of merchant acquiring, payment processing and business solutions services. The Company manages a system of electronic payment networks that process more than two billion transactions annually, and offers a comprehensive suite of services for core bank processing, cash processing and technology outsourcing. In addition, EVERTEC owns and operates the ATH® network, one of the leading personal identification number (“PIN”) debit networks in Latin America. Based in Puerto Rico, the Company operates in 18 Latin American countries and serves a diversified customer base of leading financial institutions, merchants, corporations and government agencies with “mission-critical” technology solutions. For more information, visit www.evertecinc.com.

About Non-GAAP Financial Measures

Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting. GAAP includes the standards, conventions, and rules accountants follow in recording and summarizing transactions and in the preparation of financial statements. In addition to reporting financial results in accordance with GAAP, the company has provided non-GAAP financial measures, which it believes are useful to help investors better understand its financial performance, competitive position and prospects for the future. For these reasons, management also uses these measures in part to assess its performance. In addition, the Company’s presentation of Adjusted EBITDA is consistent with the equivalent measurements contained in the Credit Agreement in testing EVERTEC Group’s compliance with covenants therein such as the senior secured leverage ratio. Any non-GAAP measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP measures. Further, EVERTEC’s non-GAAP measures may be calculated differently from similarly titled measures of other companies. Reconciliations of these non-GAAP measures to related GAAP measures, including footnotes describing the specific adjustments, are provided in the attached schedules and in the Investor Relations section of the EVERTEC web site, www.evertecinc.com.

Forward-Looking Statements

Certain statements in this press release constitute “forward-looking statements” within the meaning of, and subject to the protection of, the Private Securities Litigation Reform Act of 1995. Such statements can be identified by the use of forward-looking terminology such as “believes,” “expects,” “may,” “estimates,”

 

3


“will,” “should,” “plans” or “anticipates” or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy. Readers are cautioned that any such forward-looking statements are not guarantees of future performance and may involve significant risks and uncertainties, and that actual results may vary materially from those in the forward-looking statements as a result of various factors. Among the factors that significantly impact our business and could impact our business in the future are: the effect of the Restatement of our previously issued financial results for the years ended December 31, 2014 and 2013 as described in Note 2 to the quarterly unaudited financial statements, and any claims, investigations or proceedings arising as a result; the effectiveness of our efforts to remediate the material weakness in our internal controls over financial reporting described in Item 4 of this Quarterly Report and our ability to maintain effective internal controls and procedures in the future; our reliance on our relationship with Popular, Inc. (“Popular”) for a significant portion of our revenues and with Banco Popular de Puerto Rico (“Banco Popular”), Popular’s principal banking subsidiary, to grow our merchant acquiring business; for as long as we are deemed to be controlled by Popular, we will be subject to supervision and examination by U.S. federal banking regulators, and our activities will be limited to those permissible for Popular. Furthermore, as a technology service provider to regulated financial institutions, we are subject to additional regulatory oversight and examination. As a regulated institution, we most likely will be required to obtain regulatory approval before engaging in certain new activities or businesses, whether organically or by acquisition; our ability to renew our client contracts on terms favorable to us; our dependence on our processing systems, technology infrastructure, security systems and fraudulent payment detection systems, as well as on our personnel and certain third parties with whom we do business, and the risks to our business if our systems are hacked or otherwise compromised; our ability to develop, install and adopt new software, technology and computing systems; a decreased client base due to consolidations and failures in the financial services industry; the credit risk of our merchant clients, for which we may also be liable; the continuing market position of the ATH network; a reduction in consumer confidence, whether as a result of a global economic downturn or otherwise, which leads to a decrease in consumer spending; our dependence on credit card associations, including any adverse changes in credit card association or network rules or fees; changes in the regulatory environment and changes in international, legal, political, administrative or economic conditions; the geographical concentration of our business in Puerto Rico, including our business with the government of Puerto Rico and its instrumentalities, which are facing severe fiscal challenges and fiscal and regulatory oversight uncertainties; our exposure to climate risks in Puerto Rico; additional adverse changes in the general economic conditions in Puerto Rico, including the continued migration of Puerto Ricans to the U.S. mainland, which could negatively affect our customer base, general consumer spending, our cost of operations and our ability to hire and retain qualified employees; operating an international business in multiple regions with potential political and economic instability, including Latin America; our ability to execute our geographic expansion and acquisition strategies; our ability to protect our intellectual property rights against infringement and to defend ourselves against claims of infringement brought by third parties; our ability to recruit and retain the qualified personnel necessary to operate our business; our ability to comply with U.S. federal, state, local and foreign regulatory requirements; evolving industry standards and adverse changes in global economic, political and other conditions; our high level of indebtedness and restrictions contained in our debt agreements, including the senior secured credit facilities, as well as debt that could be incurred in the future; our ability to prevent a cybersecurity attack or breach in our information security; our ability to generate sufficient cash to service our indebtedness and to generate future profits; our ability to refinance our debt; and the risk that the counterparty to our interest rate swap agreement fails to satisfy its obligations under the agreement. These forward-looking statements involve a number of risks and

 

4


uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. The Company does not undertake, and specifically disclaims any obligation, to update any of the “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by the federal securities laws. Investors should refer to the Company’s Form 10-K for the year ended December 31, 2015 (the “2015 Form 10-K”) for a discussion of factors that could cause events to differ from those suggested by the forward-looking statements, including factors set forth in the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.

Investor Contact

Kay Sharpton

(787) 773-5442

IR@evertecinc.com

 

5


EVERTEC, Inc.

Schedule 1: Unaudited Consolidated Condensed Statements of Income and Comprehensive Income

 

     Quarter ended June 30,     Six-month period ended June 30,  
(Dollar amounts in thousands, except per share data)    2016     2015     2016     2015  
           (As restated)           (As restated)  

Revenues

        

Merchant Acquiring, net

   $ 23,277      $ 21,165      $ 46,167      $ 41,256   

Payment Processing

     28,157        26,759        55,132        53,136   

Business Solutions

     46,238        45,481        91,852        90,510   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     97,672        93,405        193,151        184,902   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses

        

Cost of revenues, exclusive of depreciation and amortization shown below

     41,966        41,004        85,374        80,954   

Selling, general and administrative expenses

     12,573        8,948        23,408        16,651   

Depreciation and amortization

     14,941        16,006        29,611        32,834   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

     69,480        65,958        138,393        130,439   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     28,192        27,447        54,758        54,463   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-operating income (expenses)

        

Interest income

     92        127        179        231   

Interest expense

     (6,138     (6,210     (12,016     (12,411

(Losses) earnings of equity method investment

     29        84        (101     199   

Other income

     860        764        1,258        1,049   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-operating expenses

     (5,157     (5,235     (10,680     (10,932
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     23,035        22,212        44,078        43,531   

Income tax expense

     2,801        2,645        4,677        5,420   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     20,234        19,567        39,401        38,111   

Less: Net (loss) income attributable to non-controlling interest

     (1     —          18        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to EVERTEC, Inc.‘s common stockholders’

     20,235        19,567        39,383        38,111   

Other comprehensive loss, net of tax

        

Foreign currency translation adjustments

     (2,047     (87     (1,579     802   

Loss on cash flow hedge

     (1,475     —          (4,547     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

   $ 16,712      $ 19,480      $ 33,275      $ 38,913   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common share:

        

Basic

   $ 0.27      $ 0.25      $ 0.53      $ 0.49   

Diluted

   $ 0.27      $ 0.25      $ 0.53      $ 0.49   

Shares used in computing net income per common share:

        

Basic

     74,706,042        77,457,322        74,826,946        77,631,339   

Diluted

     75,019,485        77,697,861        74,958,126        77,780,202   

 

6


EVERTEC, Inc.

Schedule 2: Unaudited Consolidated Condensed Balance Sheets

 

(Dollar amounts in thousands)    June 30, 2016     December 31, 2015  

Assets

    

Current Assets:

    

Cash

   $ 35,728      $ 28,747   

Restricted cash

     7,601        11,818   

Accounts receivable, net

     72,164        73,715   

Deferred tax asset

     —          1,685   

Prepaid expenses and other assets

     21,976        18,758   
  

 

 

   

 

 

 

Total current assets

     137,469        134,723   

Investment in equity investee

     12,193        12,264   

Property and equipment, net

     35,358        34,128   

Goodwill

     372,001        368,133   

Other intangible assets, net

     302,356        312,059   

Long-term deferred tax asset

     531        —     

Other long-term assets

     4,544        2,347   
  

 

 

   

 

 

 

Total assets

   $ 864,452      $ 863,654   
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Current Liabilities:

    

Accrued liabilities

   $ 34,365      $ 37,308   

Accounts payable

     18,122        21,216   

Unearned income

     3,703        2,877   

Income tax payable

     2,903        1,350   

Current portion of long-term debt

     26,500        22,750   

Short-term borrowings

     20,000        17,000   
  

 

 

   

 

 

 

Total current liabilities

     105,593        102,501   

Long-term debt

     604,676        619,297   

Long-term deferred tax liability, net

     17,415        20,614   

Unearned income—Long-term

     12,690        10,939   

Other long-term liabilities

     16,632        12,089   
  

 

 

   

 

 

 

Total liabilities

     757,006        765,440   
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity

    

Preferred stock, par value $0.01; 2,000,000 shares authorized; none issued

     —          —     

Common stock, par value $0.01; 206,000,000 shares authorized; 74,027,206 shares issued and outstanding at June 30, 2016 (December 31, 2015 - 74,988,210)

     741        750   

Additional paid-in capital

     —          9,718   

Accumulated earnings

     116,986        95,328   

Accumulated other comprehensive loss, net of tax

     (13,708     (7,582
  

 

 

   

 

 

 

Total EVERTEC, Inc stockholders’ equity

     104,019        98,214   

Non-controlling interest

     3,427        —     
  

 

 

   

 

 

 

Total equity

     107,446        98,214   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 864,452      $ 863,654   
  

 

 

   

 

 

 

 

7


EVERTEC, Inc.

Schedule 3: Unaudited Consolidated Condensed Statements of Cash Flows

 

     Six-month period ended June 30,  
(Dollar amounts in thousands)    2016     2015  
           (As restated)  

Cash flows from operating activities

    

Net income

   $ 39,401      $ 38,111   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     29,611        32,834   

Amortization of debt issue costs and accretion of discount

     1,939        1,621   

Provision for doubtful accounts and sundry losses

     858        622   

Deferred tax benefit

     (1,537     (1,740

Share-based compensation

     3,403        2,191   

Unrealized gain of indemnification assets

     —          (12

Loss on disposition of property and equipment and other intangibles

     122        1   

Losses (earnings) of equity method investment

     101        (199

Decrease (Increase) in assets:

    

Accounts receivable, net

     2,776        1,998   

Prepaid expenses and other assets

     (2,972     (1,691

Other long-term assets

     (1,826     (50

(Decrease) increase in liabilities:

    

Accounts payable and accrued liabilities

     (6,793     1,263   

Income tax payable

     1,553        (1,875

Unearned income

     2,578        1,580   

Other long-term liabilities

     210        2,027   
  

 

 

   

 

 

 

Total adjustments

     30,023        38,570   
  

 

 

   

 

 

 

Net cash provided by operating activities

     69,424        76,681   
  

 

 

   

 

 

 

Cash flows from investing activities

    

Net decrease (increase) in restricted cash

     4,217        (543

Additions to software

     (13,154     (6,713

Property and equipment acquired

     (5,878     (8,649

Acquisitions, net of cash acquired

     (5,947     —     

Proceeds from sales of property and equipment

     40        11   
  

 

 

   

 

 

 

Net cash used in investing activities

     (20,722     (15,894
  

 

 

   

 

 

 

Cash flows from financing activities

    

Net increase (decrease) in short-term borrowings

     3,000        (19,000

Repayments of short-term borrowing for purchase of equipment

     (778     —     

Dividends paid

     (14,964     (15,542

Statutory minimum withholding taxes paid on share-based compensation

     (290     (31

Credit amendment fees

     (3,587     —     

Repurchase of common stock

     (15,602     (9,991

Repayment of long-term debt

     (9,500     (9,500
  

 

 

   

 

 

 

Net cash used in financing activities

     (41,721     (54,064
  

 

 

   

 

 

 

Net increase in cash

     6,981        6,723   

Cash at beginning of the period

     28,747        32,114   
  

 

 

   

 

 

 

Cash at end of the period

   $ 35,728      $ 38,837   
  

 

 

   

 

 

 

 

8


EVERTEC, Inc.

Schedule 4: Unaudited Income from Operations by Segment

 

     Quarter ended June 30,     Six-month period ended June 30,  
(Dollar amounts in thousands)    2016     2015     2016     2015  

Segment income from operations

        

Merchant Acquiring

   $ 8,786      $ 9,626      $ 17,212      $ 18,901   

Payment Processing

     14,276        14,515        26,690        28,058   

Business Solutions

     15,126        13,288        28,369        27,356   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total segment income from operations

     38,188        37,429        72,271        74,315   

Merger related depreciation and amortization and other unallocated expenses (1)

     (9,996     (9,982     (17,513     (19,852
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

   $ 28,192      $ 27,447      $ 54,758      $ 54,463   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(1) Primarily represents non-operating depreciation and amortization expenses generated as a result of the Merger and certain non-recurring fees and expenses.

 

9


EVERTEC, Inc.

Schedule 5: Reconciliation of GAAP to Non-GAAP Operating Results

 

     Quarter ended June 30,     Six-month period ended June 30,  
(Dollar amounts in thousands, except per share data)    2016     2015     2016     2015  

Net income

   $ 20,234      $ 19,567      $ 39,401      $ 38,111   

Income tax expense (benefit)

     2,801        2,645        4,677        5,420   

Interest expense, net

     6,046        6,083        11,837        12,180   

Depreciation and amortization

     14,941        16,006        29,611        32,834   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     44,022        44,301        85,526        88,545   

Software maintenance reimbursement and other costs(1)

     149        455        461        929   

Equity (income) loss(2)

     (29     (9     101        (199

Compensation and benefits (3)

     2,349        1,831        6,030        2,664   

Transaction, refinancing and other non-recurring fees (4)

     611        411        970        732   

Purchase accounting (5)

     —          (9     —          (12

Restatement related expenses (6)

     1,737        —          1,796        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

     48,839        46,980        94,884        92,659   

Operating depreciation and amortization (7)

     (7,081     (6,638     (14,087     (14,099

Cash interest expense, net (8)

     (5,264     (5,309     (10,301     (10,642

Income tax expense (9)

     (4,438     (4,171     (7,470     (8,452

Non-controlling interest (10)

     (69     —          (88     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Income

   $ 31,987      $ 30,862      $ 62,938      $ 59,466   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common share (GAAP):

        

Basic

   $ 0.27      $ 0.25      $ 0.53      $ 0.49   

Diluted

   $ 0.27      $ 0.25      $ 0.53      $ 0.49   

Adjusted net income per common share (Non-GAAP):

        

Basic

   $ 0.43      $ 0.40      $ 0.84      $ 0.77   

Diluted

   $ 0.43      $ 0.40      $ 0.84      $ 0.76   

Shares used in computing adjusted net income per common share:

        

Basic

     74,706,042        77,457,322        74,826,946        77,631,339   

Diluted

     75,019,485        77,697,861        74,958,126        77,780,202   

 

 

1) Predominantly represents reimbursements received for certain software maintenance expenses as part of the Merger.
2) Represents the elimination of non-cash equity earnings from our 19.99% equity investment in CONTADO, net of cash dividends received.
3) Primarily represents share-based compensation expense of $1.9 million and $1.5 million for the quarters ended June 30, 2016 and 2015 and severance payments of $0.4 million and $0.2 million for the quarters ended June 30, 2016 and 2015 and share-based compensation expense of $3.5 million and $2.3 million for the six-month period ended June 30, 2016 and 2015 and severance payments of $2.5 million and $0.2 million for the six month period ended June 30, 2016 and 2015.
4) Represents fees and expenses associated with corporate transactions as defined in the Credit Agreement.
5) Represents the elimination of the effects of purchase accounting in connection with certain customer service and software-related arrangements whereby EVERTEC receives reimbursements from Popular.
6) Represents consulting, audit and legal expenses incurred as part of the restatement.
7) Represents operating depreciation and amortization expense, which excludes amounts generated as a result of the Merger.
8) Represents interest expense, less interest income, as they appear on our consolidated statements of income and comprehensive income, adjusted to exclude non-cash amortization of the debt issue costs, premium and accretion of discount.
9) Represents income tax expense calculated on adjusted pre-tax income using GAAP tax rate.
10) Represents the 35% non-controlling equity interest in Processa, net of amortization for intangibles created as part of the purchase.

 

10


EVERTEC, Inc.

Schedule 6: Reconciliation of Adjusted Net Income to GAAP Net Income

 

     Quarter ended June 30,  
(Dollar amounts in thousands, except per share data)    2016     2015  
     GAAP     Adjustments     Non-GAAP     GAAP     Adjustments     Non-GAAP  

Revenues

   $ 97,672        $ 97,672      $ 93,405        $ 93,405   

Operating costs and expenses

            

Cost of revenues, exclusive of depreciation and amortization shown below

     41,966        (990 )(1),(3)      40,976        41,004        (1,178 )(1),(3)      39,826   

Selling, general and administrative expenses

     12,573        (3,856 )(3),(4),(5),(6)      8,717        8,948        (1,510 )(3),(4),(5)      7,438   

Depreciation and amortization

     14,941        (7,860 )(7)      7,081        16,006        (9,368 )(7)      6,638   
  

 

 

     

 

 

   

 

 

     

 

 

 

Total operating costs and expenses

     69,480          56,774        65,958          53,902   
  

 

 

     

 

 

   

 

 

     

 

 

 

Income from operations

     28,192          40,898        27,447          39,503   
  

 

 

     

 

 

   

 

 

     

 

 

 

Non-operating income (expenses)

            

Interest income

     92        (92 )(8)      —          127        (127 )(8)      —     

Interest expense

     (6,138     874 (8)      (5,264     (6,210     901 (8)      (5,309

Earnings of equity method investment

     29        (29 )(2)      —          84        (9 )(2)      75   

Other income

     860          860        764          764   
  

 

 

     

 

 

   

 

 

     

 

 

 

Total non-operating expenses

     (5,157       (4,404     (5,235       (4,470
  

 

 

     

 

 

   

 

 

     

 

 

 

Income before income taxes

     23,035          36,494        22,212          35,033   

Income tax expense

     2,801        1,637 (9)      4,438        2,645        1,526 (9)      4,171   
  

 

 

     

 

 

   

 

 

     

 

 

 

Net income

     20,234          32,056        19,567          30,862   

Less: Net income attributable to non-controlling interest

     (1     70 (10)      69        —            —     
  

 

 

     

 

 

   

 

 

     

 

 

 

Net income attributable to EVERTEC, Inc.‘s common stockholders’

   $ 20,235        $ 31,987      $ 19,567        $ 30,862   
  

 

 

     

 

 

   

 

 

     

 

 

 

Net income per common share:

            

Basic

   $ 0.27        $ 0.43      $ 0.25        $ 0.40   

Diluted

   $ 0.27        $ 0.43      $ 0.25        $ 0.40   

Shares used in computing net income per common share:

            

Basic

     74,706,042            77,457,322       

Diluted

     75,019,485            77,697,861       
     Six-month period ended June 30,  
(Dollar amounts in thousands, except per share data)    2016     2015  
     GAAP     Adjustments     Non-GAAP     GAAP     Adjustments     Non-GAAP  

Revenues

            

Total revenues

   $ 193,151        $ 193,151      $ 184,902        $ 184,902   
  

 

 

     

 

 

   

 

 

     

 

 

 

Operating costs and expenses

            

Cost of revenues, exclusive of depreciation and amortization shown below

     85,374        (3,366 )(1),(3)      82,008        80,954        (2,002 )(1),(3)      78,952   

Selling, general and administrative expenses

     23,408        (5,891 )(3),(4),(5),(6)      17,517        16,651        (2,311 )(3),(4),(5)      14,340   

Depreciation and amortization

     29,611        (15,524 )(7)      14,087        32,834        (18,735 )(7)      14,099   
  

 

 

     

 

 

   

 

 

     

 

 

 

Total operating costs and expenses

     138,393          113,612        130,439          107,391   
  

 

 

     

 

 

   

 

 

     

 

 

 

Income from operations

     54,758          79,539        54,463          77,511   
  

 

 

     

 

 

   

 

 

     

 

 

 

Non-operating income (expenses)

            

Interest income

     179        (179 )(8)      —          231        (231 )(8)      —     

Interest expense

     (12,016     1,715 (8)      (10,301     (12,411     1,769 (8)      (10,642

Earnings of equity method investment

     (101     101 (2)      —          199        (199 )(2)      —     

Other income

     1,258          1,258        1,049          1,049   
  

 

 

     

 

 

   

 

 

     

 

 

 

Total non-operating expenses

     (10,680       (9,043     (10,932       (9,593
  

 

 

     

 

 

   

 

 

     

 

 

 

Income before income taxes

     44,078          70,496        43,531          67,918   

Income tax expense

     4,677        2,793 (9)      7,470        5,420        3,032 (9)      8,452   
  

 

 

     

 

 

   

 

 

     

 

 

 

Net income

     39,401          63,026        38,111          59,466   

Less: Net income attributable to non-controlling interest

     18        70 (10)      88        —            —     
  

 

 

     

 

 

   

 

 

     

 

 

 

Net income attributable to EVERTEC, Inc.‘s common stockholders’

   $ 39,383        $ 62,938      $ 38,111        $ 59,466   
  

 

 

     

 

 

   

 

 

     

 

 

 

Net income per common share:

            

Basic

   $ 0.53        $ 0.84      $ 0.49        $ 0.77   

Diluted

   $ 0.53        $ 0.84      $ 0.49        $ 0.76   

Shares used in computing net income per common share:

            

Basic

     74,826,946            77,631,339       

Diluted

     74,958,126            77,780,202       

 

 

1) Predominantly represents reimbursements received for certain software maintenance expenses as part of the Merger.
2) Represents the elimination of non-cash equity earnings from our 19.99% equity investment in CONTADO, net of cash dividends received.
3) Primarily represents non-cash equity based compensation expense of $1.9 million and $1.5 million for the quarters ended June 30, 2016 and 2015 and severance payments of $0.4 million and $0.2 million for the quarters ended June 30, 2016 and 2015 and non-cash equity based compensation expense of $3.5 million and $2.3 million for the six-month period ended June 30, 2016 and 2015 and severance payments of $2.5 million and $0.2 million for the six month period ended June 30, 2016 and 2015
4) Represents fees and expenses associated with corporate transactions as defined in the Credit Agreement.
5) Represents the elimination of the effects of purchase accounting in connection with certain customer service and software-related arrangements whereby EVERTEC receives reimbursements from Popular.
6) Represents consulting, audit and legal expenses incurred as part of the restatement.
7) Represents operating depreciation and amortization expense, which excludes amounts generated as a result of the Merger.
8) Represents interest expense, less interest income, as they appear on our consolidated statements of income and comprehensive income, adjusted to exclude non-cash amortization of the debt issue costs, premium and accretion of discount.
9) Represents income tax expense calculated on adjusted pre-tax income using GAAP tax rate.
10) Represents the 35% non-controlling equity interest in Processa, net of amortization for intangibles created as part of the purchase.

 

11


EVERTEC, Inc.

Schedule 7: Reconciliation of new measure for Adjusted Net Income and Adjusted EPS

 

(in thousands, except per share data)   Quarter ended     Year ended  
    March 31,
2015
    June 30,
2015
    September 30,
2015
    December 31,
2015
    December 31,
2015
 

Net income, as restated

  $ 18,544      $ 19,567      $ 25,336      $ 21,930      $ 85,377   

Income tax expense (benefit)

    2,775        2,645        (9,347     592        (3,335

Interest expense, net

    6,097        6,083        5,863        5,728        23,771   

Depreciation and amortization

    16,828        16,006        16,934        15,206        64,974   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

    44,244        44,301        38,786        43,456        170,787   

Software maintenance reimbursement and other costs(1)

    474        455        479        494        1,902   

Equity income (2)

    (190     (9     3        49        (147

Compensation and benefits (3)

    833        1,831        7,271        2,302        12,237   

Transaction, refinancing and other non-recurring fees (4)

    321        411        260        324        1,316   

Purchase accounting (5)

    (3     (9     94        —          82   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

    45,679        46,980        46,893        46,625        186,177   

Operating depreciation and amortization (6)

    (7,461     (6,638     (7,568     (7,634     (29,301

Cash interest expense, net (7)

    (5,333     (5,310     (5,081     (4,941     (20,665

Income Tax expense (8)

    (4,281     (4,171     (3,867     (892     (13,211
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net income

  $ 28,604      $ 30,861      $ 30,377      $ 33,158      $ 123,000   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Applicable GAAP Tax Rate

    13.0     11.9     12.2     2.6     9.7

GAAP EPS - diluted

  $ 0.24      $ 0.25      $ 0.33      $ 0.29      $ 1.11   

Adjusted Non-GAAP EPS - diluted

  $ 0.37      $ 0.40      $ 0.39      $ 0.43      $ 1.59   
    Quarter ended     Year ended  
    March 31,
2014
    June 30,
2014
    September 30,
2014
    December 31,
2014
    December 31,
2014
 

Net income, as restated

  $ 16,978      $ 17,473      $ 18,855      $ 12,851      $ 66,157   

Income tax expense (benefit)

    2,400        2,395        1,159        2,947        8,901   

Interest expense, net

    6,525        6,422        6,279        6,218        25,444   

Depreciation and amortization

    16,614        16,390        16,453        16,531        65,988   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

    42,517        42,680        42,746        38,547        166,490   

Software maintenance reimbursement and other costs(1)

    546        563        661        478        2,248   

Equity income (2)

    (321     (15     (239     (240     (815

Compensation and benefits (3)

    488        437        648        4,579        6,152   

Transaction, refinancing and other non-recurring fees (4)

    517        1,999        269        5,145        7,930   

Purchase accounting (5)

    179        (8     284        (9     446   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

    43,926        45,656        44,369        48,500        182,451   

Operating depreciation and amortization (6)

    (7,483     (7,281     (7,338     (7,416     (29,518

Cash interest expense, net (7)

    (5,755     (5,654     (5,501     (5,441     (22,351

Income Tax expense (8)

    (3,423     (3,230     (1,703     (5,354     (13,183
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net income

  $ 27,265      $ 29,491      $ 29,827      $ 30,289      $ 117,399   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Applicable GAAP Tax Rate

    11.2     9.9     5.4     15.0     10.1

GAAP EPS - diluted

  $ 0.21      $ 0.22      $ 0.24      $ 0.16      $ 0.84   

Adjusted Non-GAAP EPS - diluted

  $ 0.34      $ 0.37      $ 0.38      $ 0.38      $ 1.49   

 

1) Predominantly represents reimbursements received for certain software maintenance expenses as part of the Merger.
2) Represents the elimination of non-cash equity earnings from our 19.99% equity investment in CONTADO, net of cash dividends received.
3) Represents share-based compensation expense of $5.3 million for the year ended December 31, 2015 and severance payments of $6.4 million for the year ended December 31, 2015. For 2014, primarily represents share-based compensation.
4) Represents fees and expenses associated with corporate transactions as defined in the Credit Agreement.
5) Represents the elimination of the effects of purchase accounting in connection with certain customer service and software-related arrangements whereby EVERTEC receives reimbursements from Popular.
6) Represents operating depreciation and amortization expense, which excludes amounts generated as a result of the Merger.
7) Represents interest expense, less interest income, as they appear on our consolidated statements of income and comprehensive income, adjusted to exclude non-cash amortization of the debt issue costs, premium and accretion of discount.
8) Represents income tax expense calculated on adjusted pre-tax income using GAAP tax rate. Figures for the third quarter of 2015 and the year ended December 31, 2015 were adjusted to exclude the effect of tax benefit related to the reversal of the liability for uncertain tax position, as the underlying statue of limitations expired.

 

12

EX-99.2 3 d225639dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

 

LOGO

EVERTEC DECLARES QUARTERLY DIVIDEND ON COMMON STOCK

SAN JUAN, PUERTO RICO – July 28, 2016 – EVERTEC, Inc. (NYSE: EVTC) (“EVERTEC” or the “Company”) today announced that its Board of Directors has declared a regular quarterly dividend of $0.10 per share to be paid on September 2, 2016 to stockholders of record as of August 9, 2016.

EVERTEC’s Board of Directors anticipates declaring this dividend in future quarters on a regular basis; however, future declarations are subject to Board of Director approval and may be adjusted as business needs or market conditions change.

About EVERTEC

EVERTEC, Inc. (NYSE: EVTC) is a leading full-service transaction processing business in Latin America, providing a broad range of merchant acquiring, payment processing and business solutions services. The Company manages a system of electronic payment networks that process more than two billion transactions annually, and offers a comprehensive suite of services for core bank processing, cash processing and technology outsourcing. In addition, EVERTEC owns and operates the ATH® network, one of the leading personal identification number (“PIN”) debit networks in Latin America. Based in Puerto Rico, the Company operates in 18 Latin American countries and serves a diversified customer base of leading financial institutions, merchants, corporations and government agencies with “mission-critical” technology solutions. For more information, visit www.evertecinc.com.

Investor Contact

Kay Sharpton

(787) 773-5442

IR@evertecinc.com

 

1

GRAPHIC 4 g225639dsp017.jpg GRAPHIC begin 644 g225639dsp017.jpg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end