XML 40 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Information about Operations by Business Segments

The following tables set forth information about the Company’s operations by its three business segments for the periods indicated:

 

(Dollar amounts in thousands)    Merchant
Acquiring, net
     Payment
Processing
     Business
Solutions
     Other     Total  

Three months ended September 30, 2014

             

Revenues

     19,227         32,255         43,805         (6,645 ) (1)      88,642   

Income from operations

     8,518         14,707         12,696         (9,461 ) (2)      26,460   

Three months ended September 30, 2013

             

Revenues

     18,211         32,342         44,472         (7,611 ) (1)      87,414   

Income from operations

     8,568         14,056         11,282         (12,042 ) (2)      21,864   

 

(1)  Represents the elimination of intersegment revenues for services provided by the Payment Processing segment to the Merchant Acquiring segment, and other miscellaneous intersegment revenues.
(2)  Primarily represents non-operating depreciation and amortization expenses generated as a result of the Merger and certain non-recurring fees and expenses.

 

(Dollar amounts in thousands)    Merchant
Acquiring, net
     Payment
Processing
     Business
Solutions
     Other     Total  

Nine months ended September 30, 2014

             

Revenues

     58,345         96,915         131,609         (19,896 ) (1)      266,973   

Income from operations

     25,700         44,738         36,232         (29,892 ) (2)      76,778   

Nine months ended September 30, 2013

             

Revenues

     53,835         92,168         136,965         (19,040 ) (1)      263,928   

Income from operations

     25,963         38,536         30,600         (35,898 ) (2)      59,201   

 

(1)  Represents the elimination of intersegment revenues for services provided by the Payment Processing segment to the Merchant Acquiring segment, and other miscellaneous intersegment revenues.
(2)  Primarily represents non-operating depreciation and amortization expenses generated as a result of the Merger and certain non-recurring fees and expenses.
Reconciliation of Income from Operations to Consolidated Net Income

The reconciliation of income from operations to consolidated net income for the three and nine months ended September 30, 2014 and 2013 is as follows:

 

     Three months ended September 30,     Nine months ended September 30,  
(Dollar amounts in thousands)    2014     2013     2014     2013  

Segment income from operations

        

Merchant Acquiring

   $ 8,518      $ 8,568      $ 25,700      $ 25,963   

Payment Processing

     14,707        14,056        44,738        38,536   

Business Solutions

     12,696        11,282        36,232        30,600   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total segment income from operations

     35,921        33,906        106,670        95,099   

Merger related depreciation and amortization and other unallocated expenses (1)

     (9,461     (12,042     (29,892     (35,898
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

   $ 26,460      $ 21,864      $ 76,778      $ 59,201   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense, net

     (6,279     (6,349     (19,535     (31,267

Earnings of equity method investment

     241        198        905        823   

Other income (expenses)

     (249     448        2,127        (77,020

Income tax (expense) benefit

     (1,082     (1,358     (5,205     3,603   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 19,091      $ 14,803      $ 55,070      $ (44,660
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Primarily represents non-operating depreciation and amortization expenses generated as a result of the Merger and certain non-recurring fees and expenses.