XML 45 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-based Compensation (Tables)
12 Months Ended
Dec. 31, 2013
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Option Activity

The following table summarizes the stock options activity for the years ended December 31, 2013, 2012 and 2011:

 

     Shares     Weighted-average
exercise prices (1)
 

Outstanding at December 31, 2010

     —        $ —     

Granted (2)

     5,739,140        1.30   

Forfeitures

     (350,592     1.30   
  

 

 

   

 

 

 

Outstanding at December 31, 2011

     5,388,548      $ 1.30   

Granted

     1,020,000        4.95   

Forfeitures

     (1,230,966     1.30   
  

 

 

   

 

 

 

Outstanding at December 31, 2012

     5,177,582      $ 2.06   

Granted (3)

     150,000        23.36   

Exercised (4)

     (4,042,046     1.99   
  

 

 

   

 

 

 

Outstanding at December 31, 2013

     1,285,536      $ 4.77   
  

 

 

   

 

 

 

Exercisable at December 31, 2013 (5) (6)

     321,377      $ 1.61   
  

 

 

   

 

 

 

 

(1)  Exercise price was retroactively adjusted to reflect the equitable adjustment of $3.71 per share as discussed below.
(2)  Includes 100,000 of stock options that were not granted under the Equity Incentive Plans, but are subject to certain terms of the 2010 Plan.
(3)  On November 6, 2013, the Company granted 150,000 stock options to an Officer of the Company under the 2013 Plan.
(4)  At December 31, 2013, the total intrinsic value of options exercised during the year amounted to $91.6 million.
(5)  The weighted average remaining contractual term of exercisable options at December 31, 2013 is 6.79 years. Vested stock options became exercisable as a result of the Company’s initial public offering in April 2013.
(6)  The aggregate intrinsic value of options exercisable at December 31, 2013 amounted to $7.4 million.
Fully vested stock options

The following table presents information about fully vested stock options for the years ended December 31, 2013, 2012 and 2011:

 

     Years ended December 31,  
     2013      2012      2011  
     Shares      Weighted
average
exercise price
     Shares      Weighted
average
exercise price
     Shares      Weighted
average
exercise price
 

Vested stock options (1)(2)(3)

     3,757,099       $ 2.07         279,750       $ 1.30         326,574       $ 1.30   

 

(1)  At December 31, 2013, 2012 and 2011, the aggregate intrinsic value amounted to $84.9 million, $1.6 million and $1.2 million, respectively.
(2)  The weighted average contractual term of fully vested options is 7.04 years, 7.85 years and 8.75 years as of December 31, 2013, 2012 and 2011, respectively.
(3)  The fair value of vested stock options at December 31, 2013, 2012 and 2011 amounted to $92.7 million, $2.0 million and $2.8 million, respectively.
Assumptions used to Estimate Fair Value of Stock Option Granted

The fair value of the stock options granted during 2011 and 2012 was estimated using the BSM option pricing model for Tranche A options granted under the 2010 Plan and the Monte Carlo simulation analysis for Tranche B and Tranche C options, with the following assumptions:

 

    Years ended December 31,  
    2013     2012     2011  
    Stock options granted
under the 2013 Plan
    Stock options granted
under the 2010 Plan
    Stock options granted
under the 2010 Plan
    Stock options not granted
under the 2010 Plan
 

Stock Price (1)

  $ 23.36 per share      $ 5.19 per share      $ 1.30 per share      $ 1.30 per share   

Risk-free rate

    1.68     0.59     2.14     2.06

Expected volatility

    36.56     31.12     35.00     35.00

Expected annual dividend yield

    1.71     0.00     0.00     0.00

Expected term

    6 years        3.87 years        4.60 years        4.49 years   

 

(1)  As discussed above, on May 9, 2012 an equitable adjustment to stock options was approved with caused a reduction of $3.71 per share of the exercise price of the outstanding options. Accordingly, the stock price presented above reflects this equitable adjustment for the periods of 2012 and 2011.
Nonvested Restricted Shares Activity

The following table summarizes the nonvested restricted shares activity for the years ended December 31, 2013, 2012 and 2011:

 

Nonvested restricted shares

   Shares     Weighted-average
grant date fair value
 

Nonvested at December 31, 2010

     —        $ —     

Granted

     160,000        5.00   

Vested

     (33,884     5.00   
  

 

 

   

 

 

 

Nonvested at December 31, 2011

     126,116      $ 5.00   

Granted

     29,292        8.54   

Vested

     (39,988     5.00   
  

 

 

   

 

 

 

Nonvested at December 31, 2012

     115,420      $ 5.90   

Granted

     9,133        24.64   

Vested

     (115,420     5.90   
  

 

 

   

 

 

 

Nonvested at December 31, 2013

     9,133      $ 24.64   
  

 

 

   

 

 

 

Share-Based Compensation Recognized

Share-based compensation recognized was as follows:

 

     Years ended December 31,  
(Dollar amounts in thousands)    2013      2012          2011      

Share-based compensation recognized, net

        

Stock options

   $ 5,820       $ 595       $ 714   

Restricted shares

     359         609         170