XML 65 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-based Compensation (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]    
Summary of Non Vested Stock Option Activity

The following table summarizes the nonvested stock options activity for the six months ended June 30, 2013:

 

Nonvested stock options

   Shares     Weighted-average
exercise prices
 

Nonvested at December 31, 2012

     4,571,258      $ 2.16   

Vested

     (3,436,392     2.11   
  

 

 

   

 

 

 

Nonvested at June 30, 2013

     1,134,866      $ 2.30   
  

 

 

   

 

 

 

The following table summarizes the nonvested stock options activity for the years ended December 31, 2012 and 2011:

 

Nonvested stock options

   Shares     Weighted-average
exercise prices(2)
 

Nonvested at December 31, 2010

     —        $ —     

Granted(1)

     5,739,140        1.30   

Vested(3)(4)

     (326,574     1.30   

Forfeitures

     (350,592     1.30   
  

 

 

   

 

 

 

Nonvested at December 31, 2011

     5,061,974      $ 1.30   

Granted

     1,020,000        4.95   

Vested(3)(4)

     (279,750     1.30   

Forfeitures

     (1,230,966     1.30   
  

 

 

   

 

 

 

Nonvested at December 31, 2012

     4,571,258      $ 2.16   
  

 

 

   

 

 

 

 

(1) Includes 100,000 of stock options that were not granted under the Equity Incentive Plan, but are subject to certain terms of the Equity Incentive Plan.
(2) Exercise price was retroactively adjusted to reflect the equitable adjustment of $3.71 per share as discussed below.
(3) Amount of options exercisable as of December 31, 2012 and 2011, respectively. The weighted average remaining contractual term of these options is 7.85 years and 8.75 years as of December 31, 2012 and 2011, respectively.
(4) At December 31, 2012 and 2011, the aggregate intrinsic value amounted to $1.6 million and $1.2 million, respectively.
Nonvested Restricted Shares Activity

The following table summarizes the nonvested restricted shares activity for the six months ended June 30, 2013:

 

Nonvested restricted shares

   Shares     Weighted-average
grant date fair  value
 

Nonvested at December 31, 2012

     115,420      $ 5.90   

Vested

     (115,420     5.90   
  

 

 

   

 

 

 

Nonvested at June 30, 2013

     —        $ —     
  

 

 

   

 

 

 

The following table summarizes the nonvested restricted shares activity for the years ended December 31, 2012 and 2011:

 

Nonvested restricted shares

   Shares     Weighted-average
grant date fair  value
 

Nonvested at December 31, 2010

     —        $ —     

Granted

     160,000        5.00   

Vested(1)

     (33,884     5.00   
  

 

 

   

 

 

 

Nonvested at December 31, 2011

     126,116        5.00   

Granted

     29,292        8.54   

Vested(1)

     (86,128     5.00   
  

 

 

   

 

 

 

Nonvested at December 31, 2012

     69,280      $ 6.50   
  

 

 

   

 

 

 

 

(1) At December 31, 2012 and 2011, the aggregate intrinsic value amounted to $0.2 million and $0.1 million, respectively.
Share-Based Compensation Recognized

Share-based compensation recognized was as follows:

 

     Three months ended June 30,      Six months ended June 30,  
(Dollar amounts in thousands)    2013      2012      2013      2012  

Share-based compensation recognized, net

           

Stock options, net of income tax of $488, $40, $500 and $87

   $ 5,062       $ 134       $ 5,212       $ 291   

Restricted shares, net of income tax of $11, $49, $26 and $80

     90         163         271         266   

Share-based compensation recognized was as follows:

 

     Year ended December 31,  
(Dollar amounts in thousands)        2012              2011      

Share-based compensation recognized, net

     

Stock options, net of income tax expense of $62 and $214

   $ 595       $ 714   

Restricted shares, net of income tax expense of $47 and $51

     609         170   
Assumptions used to Estimate Fair Value of Stock Option Granted  

The fair value of the stock options granted during 2011 and 2012 was estimated using the Black-Scholes-Merton (“BSM”) option pricing model for Tranche A options granted under the Equity Incentive Plan and the Monte Carlo simulation analysis for Tranche B and Tranche C options, with the following assumptions:

 

     Years ended December 31,  
     2012     2011  
     Stock options granted
under the Stock
Incentive Plan
    Stock options granted
under the Stock
Incentive Plan
    Stock options not
granted under the
Stock Incentive Plan
 

Stock Price(1)

   $ 5.19 per share      $ 1.30 per share      $ 1.30 per share   

Risk-free rate

     0.59     2.14     2.06

Expected volatility

     31.12     35.00     35.00

Expected annual dividend yield

     0.00     0.00     0.00

Expected term

     3.87 years        4.60 years        4.49 years   

 

(1) As discussed above, on May 9, 2012 an equitable adjustment to stock options was approved with caused a reduction of $3.71 per share of the exercise price of the outstanding options. Accordingly, the stock price presented above reflects this equitable adjustment for both periods as applicable.