XML 87 R71.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 08, 2021
USD ($)
$ / shares
Mar. 03, 2021
USD ($)
$ / shares
Nov. 19, 2020
USD ($)
Mar. 31, 2021
USD ($)
Apr. 30, 2020
USD ($)
$ / shares
shares
Apr. 30, 2016
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Debt Instrument [Line Items]                    
Capped calls, transaction costs   $ 100,200                
Principal repayment of long-term debt               $ 1,995,000 $ 5,000 $ 0
Loss from extinguishment of debt               377,248 0 0
Early redemption premiums               212,883 0 0
Change in fair value of warrant liability               291,987 868,539 (286)
Reclassification of derivative warrant liability to equity               1,277,168   $ 14,117
Common Class A                    
Debt Instrument [Line Items]                    
Capped call, initial cap price (in USD per share) | $ / shares   $ 360.80                
Premium of reported share price   100.00%                
Share price (in USD per share) | $ / shares   $ 180.40                
2016 Credit Facility | Letter of Credit                    
Debt Instrument [Line Items]                    
Borrowings outstanding               14,200 32,900  
Collateral amount               14,800 33,800  
2020 Credit Facility | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Debt instrument, term     5 years              
Initial borrowing capacity     $ 500,000              
Commitment fee percentage     0.15%              
2020 Credit Facility | Revolving Credit Facility | Interest Rate Scenario Two                    
Debt Instrument [Line Items]                    
Variable rate floor     1.00%              
2020 Credit Facility | Revolving Credit Facility | London Interbank Offered Rate (LIBOR) | Interest Rate Scenario One                    
Debt Instrument [Line Items]                    
Basis spread on variable rate     1.50%              
Variable rate floor     0.00%              
2020 Credit Facility | Revolving Credit Facility | Base Rate | Interest Rate Scenario Two                    
Debt Instrument [Line Items]                    
Basis spread on variable rate     0.50%              
2020 Credit Facility | Revolving Credit Facility | Fed Funds Effective Rate Overnight Index Swap Rate | Interest Rate Scenario Two                    
Debt Instrument [Line Items]                    
Basis spread on variable rate     0.50%              
2020 Credit Facility | Revolving Credit Facility | Prime Rate | Interest Rate Scenario Two                    
Debt Instrument [Line Items]                    
Basis spread on variable rate     1.00%              
Senior Notes Due 2026 | Common Class A                    
Debt Instrument [Line Items]                    
Convertible debt, conversion ratio 0.0034645                  
Convertible debt, conversion price (in USD per share) | $ / shares $ 288.64                  
Secured Debt                    
Debt Instrument [Line Items]                    
Interest expense               41,300 157,100  
Principal repayment of long-term debt       $ 1,995,000            
Loss from extinguishment of debt       377,200            
Write-off of unamortized debt discount and deferred debt issuance costs       164,300            
Secured Debt | Redemption Premiums                    
Debt Instrument [Line Items]                    
Early redemption premiums       212,900            
Secured Debt | Third Party Costs                    
Debt Instrument [Line Items]                    
Early redemption premiums       $ 100            
Secured Debt | First lien loan due April 2025                    
Debt Instrument [Line Items]                    
Aggregate principle amount         $ 1,000,000          
Proceeds from debt issuance, net         961,400          
Debt issuance costs         $ 38,600          
Periodic payment, percentage of principal amount         0.25%          
Debt, fair value                 1,100,000  
Secured Debt | Second lien loan due July 2025                    
Debt Instrument [Line Items]                    
Aggregate principle amount         $ 1,000,000          
Proceeds from debt issuance, net         967,500          
Debt issuance costs         $ 32,500          
Debt, fair value                 1,200,000  
Secured Debt | Second lien loan due July 2025 | Class A Common Stock Warrants                    
Debt Instrument [Line Items]                    
Shares called by warrants (in shares) | shares         7,934,794          
Exercise price of warrants (in USD per share) | $ / shares         $ 28.355          
Warrants, fair value         $ 116,600       985,200  
Change in fair value of warrant liability             $ 292,000      
Reclassification of derivative warrant liability to equity             $ 1,300,000      
Unsecured Debt | 2016 Credit Facility | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Debt instrument, term           5 years        
Initial borrowing capacity           $ 1,000,000        
Line of Credit Facility, Increase In Maximum Borrowing Capacity           $ 250,000        
Commitment fee percentage           0.125%        
Line of Credit | 2016 Credit Facility | Letter of Credit                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity           $ 100,000        
Line of Credit | 2020 Credit Facility | Letter of Credit                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity     $ 200,000              
Borrowings outstanding               15,900 $ 21,400  
Convertible Debt | Senior Notes Due 2026                    
Debt Instrument [Line Items]                    
Aggregate principle amount $ 2,000,000                  
Proceeds from debt issuance, net $ 1,979,200                  
Redemption price (percent) 100.00%                  
Debt issuance costs $ 20,800                  
Interest expense               3,400    
Debt, fair value               $ 1,964,000    
Interest rate 0.00%