EX-99.240 241 exhibit99-240.htm EXHIBIT 99.240 Peak Fintech Group Inc.: Exhibit 99.240 - Filed by newsfilecorp.com

Peak Fintech Group Inc.

Condensed Interim Consolidated Financial
Statements (Unaudited)

For the three and six-month periods ended
June 30, 2021, and 2020

 

 

 

 

 

Financial Statements  
   
Condensed Interim Consolidated Statements of Comprehensive Profit and Loss 2
   
Condensed Interim Consolidated Statements of Changes in Equity 3
   
Condensed Interim Consolidated Statements of Cash Flows 4
   
Condensed Interim Consolidated Statements of Financial Position 5
   
Notes to Interim Consolidated Financial Statements 6 - 30


2

PEAK FINTECH GROUP INC.
Condensed Interim Consolidated Statements of Comprehensive Profit and Loss
For the three and six-month periods ended June 30, 2021 and 2020
(In Canadian dollars, except weighted average number of outstanding shares)
(Unaudited)



        Three-month periods ended     Six-month periods ended  
  Note         June 30     June 30  
                         2021                2020                2021                2020  
        $     $     $     $  
                             
Revenues       30 649 179     7 263 504     44 888 955     11 212 899  
        30 649 179     7 263 504     44 888 955     11 212 899  
                             
Expenses                            
Cost of service       27 442 884     5 422 993     39 790 055     7 527 143  
Salaries and fringe benefits       692 610     389 120     1 416 469     712 930  
Service fees       148 987     138 831     306 638     270 463  
Royalty on software       43 902     26 028     74 678     56 901  
Board remuneration       146 302     12 774     270 829     22 343  
Consulting fees       118 873     527 285     181 742     853 001  
Management fees       14 356     17 987     27 174     39 532  
Professional fees       581 227     130 133     912 882     186 535  
Administrative and indirect cost       -     1 717     -     237 828  
Public relations and press releases       134 987     27 800     256 480     51 904  
Office supplies, software and utilities       58 272     49 517     88 486     102 311  
Lease expenses       11 247     11 571     22 817     23 104  
Insurance       27 277     10 489     42 173     21 778  
Finance costs 15.4     50 935     260 401     95 768     520 352  
Expected credit loss       (10 647 )   254 080     9 246     615 605  
Travel and entertainment       43 663     35 424     77 666     82 257  
Stock exchange and transfer agent costs       62 655     25 338     153 370     36 116  
Translation cost and others       81 576     5 587     120 883     13 937  
Reversal of impairment loss 8     (193 717 )   -     (193 717 )   -  
Depreciation of property and equipment 7     20 965     21 785     43 302     43 154  
Amortization of intangible assets 8     155 948     82 475     222 432     164 280  
Expiration of deferred finance cost       -           -     353 377  
Amortization of financing initial costs       6 725     348     13 376     696  
Depreciation of right-of-use assets 7     44 749     126 245     113 906     232 998  
(Gain) Loss on foreign exchange       7 526     716     (27 852 )   11 051  
        29 691 302     7 578 644     44 018 803     12 179 596  
Profit (loss) before income taxes       957 877     (315 140 )   870 152     (966 697 )
Income tax       661 806     223 763     963 783     377 900  
Net profit (loss)       296 071     (538 903 )   (93 631 )   (1 344 597 )
                             
Net profit (loss) attributable to:                            
Non-controlling interest       315 631     177 983     691 559     265 064  
Owners of the parent       (19 560 )   (716 886 )   (785 190 )   (1 609 661 )
        296 071     (538 903 )   (93 631 )   (1 344 597 )
Item that will be reclassified subsequently to profit or loss                            
Currency translation adjustment                     (325 829 )   809 770     221 081     (623 537 )
Total comprehensive profit (loss)       621 900     (1 348 673 )   (314 712 )   (721 060 )
                             
Total comprehensive profit (loss) attributable to:                            
      Non-controlling interest       357 625     (18 799 )   614 596     434 150  
Owners of the parent       264 275     (1 329 874 )   (929 308 )   (1 155 210 )
        621 900     (1 348 673 )   (314 712 )   (721 060 )
                             
Weighted average number of outstanding shares       129 726 489     74 291 302     127 361 537     73 783 060  
                             
                             
Basic and diluted profit (loss) per share       0,000     (0,010 )   (0,006 )   (0,022 )
                             
                             
Going concern uncertainty (note 2)                            

The accompanying notes are an integral part of these condensed interim consolidated financial statements.


3


PEAK FINTECH GROUP INC.

Condensed Interim Consolidated Statements of Changes in Equity

For the six-month periods ended June 30, 2021 and 2020

(In Canadian dollars)

(Unaudited)
                              Equity     Accumulated           Total              
                              component of     other           attributable     Non     Shareholders'  
  Note   Number of     Capital stock     Equity to     Contributed     convertible     comprehensive           to owners of     Controlling     equity  
    common shares     Amount     issue     surplus     debentures     income     Deficit     parent     interest     (deficiency)  
      (number of shares -     $     $     $     $     $     $     $     $     $  
      see note 15)  
                                                               
Balance as of January 1, 2021     118 024 189     39 131 010     511 221     11 582 653     -     (140 782 )   (30 240 372 )   20 843 730     11 770 520     32 614 250  
Issuance of shares and warrants to settle debts owed for services provided 12   33 351     50 850                                   50 850           50 850  
Issuance of shares re business acquisition 4   1 022 337     403 610     (403 610 )                           -           -  
Exercise of warrants and broker warrants 12   14 315 464     8 129 647     (107 611 )   (2 135 722 )                     5 886 314           5 886 314  
Conversion of convertible debentures 11   50 000     27 483                                   27 483           27 483  
Exercise of options     165 000     162 090           (79 590 )                     82 500           82 500  
Share-based compensation 13                     741 205                       741 205           741 205  
Transactions with owners     133 610 341     47 904 690     -     10 108 546     -     (140 782 )   (30 240 372 )   27 632 083     11 770 520     39 402 602  
Net (loss) profit                                         (785 190 )   (785 190 )   691 559     (93 631 )
Other comprehensive loss                                   (144 118 )         (144 117 )   (76 963 )   (221 081 )
Total comprehensive (loss) profit for the year     -     -     -     -     -     (144 118 )   (785 190 )   (929 307 )   614 596     (314 712 )
Balance as of June 30, 2021     133 610 341     47 904 690     -     10 108 546     -     (284 900 )   (31 025 562 )   26 702 774     12 385 116     39 087 890  
                                                               
Balance as of January 1, 2020     72 059 214     24 234 623     493 414     9 580 333     47 891     (1 054 211 )   (23 623 950 )   9 678 100     10 441 584     20 119 684  
Issuance of shares and warrants 12   1 740 000     538 347           154 531                       692 878           692 878  
Issuance of shares and warrants to settle debts owed for services provided 12   1 065 000     360 000                                   360 000           360 000  
Shares to be issued                 265 000                             265 000           265 000  
Issuance of convertible debentures and warrants 11                     11 272     9 408                 20 680           20 680  
Issuance of bonds and warrants                       76 197                       76 197           76 197  
Issue costs - shares and warrants 12         (33 000 )                                 (33 000 )         (33 000 )
Exercise of warrants on surrender of non-convertible debentures 11   1 000 000     535 555           (99 153 )                     436 402           436 402  
Share-based compensation 13                     147 492                       147 492           147 492  
Transactions with owners     75 864 214     25 635 525     758 414     9 870 672     57 299     (1 054 211 )   (23 623 950 )   11 643 749     10 441 584     22 085 333  
Net (loss) profit                                         (1 609 661 )   (1 609 661 )   265 064     (1 344 597 )
Other comprehensive profit                                   454 451           454 451     169 086     623 537  
Total comprehensive profit (loss) for the year     -     -     -     -     -     454 451     (1 609 661 )   (1 155 210 )   434 150     (721 060 )
                                                               
Balance as of June 30, 2020     75 864 214     25 635 525     758 414     9 870 672     57 299     (599 760 )   (25 233 611 )   10 488 539     10 875 734     21 364 273  
                                                               

The accompanying notes are an integral part of these condensed interim consolidated financial statements.


4

PEAK FINTECH GROUP INC.
Condensed Interim Consolidated Statements of Financial Position
As at June 30, 2021 and December 31, 2020
(In Canadian dollars)
(Unaudited)



      June 30     December 31  
  Note   2021     2020  
      $     $  
ASSETS     Unaudited     Audited  
Current              
Cash     2 091 004     5 873 876  
Restricted cash     80 171     80 091  
Loans receivable 5   16 047 905     15 425 242  
Assets held for esale     285 137     183 732  
Debtors 6   41 213 246     30 575 357  
Deposit for investments     882 740     194 900  
Prepaid expenses     308 464     989 718  
      60 908 668     53 322 916  
               
Loans receivable 5   4 968 596     3 999 446  
Property and equipment 7   482 618     529 372  
Intangible assets 8   3 897 618     3 163 877  
Deferred Tax assets     291 931     291 931  
      70 549 430     61 307 542  
               
LIABILITIES              
     Current              
Accounts payable, advances and accrued liabilities 9   29 646 017     26 559 427  
Lease liabilities 10   169 985     117 709  
Current tax liabilities     1 179 449     1 568 626  
Debentures 11   -     23 311  
Conversion option     -     3 489  
      30 995 451     28 272 562  
Bonds     285 180     258 933  
CEBA Loan     40 000     40 000  
Lease liabilities 10   140 909     121 797  
      31 461 540     28 693 292  
               
SHAREHOLDERS' DEFICIENCY              
Capital stock 12   47 904 690     39 131 010  
Shares to be issued 4   -     511 221  
Contributed surplus     10 108 546     11 582 653  
Accumulated other comprehensive income     (284 900 )   (140 782 )
Deficit     (31 025 562 )   (30 240 372 )
Shareholders' equity attributable to owners of the parent     26 702 774     20 843 730  
Non-controlling interest     12 385 116     11 770 520  
Total shareholders' equity     39 087 890     32 614 250  
      70 549 430     61 307 542  

Going concern uncertainty (note 2)
Subsequent events (note 20)

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

On behalf of the Board,

/S/ Johnson Joseph /S/ Charles-André Tessier    
Director Director

                        


5


PEAK FINTECH GROUP INC.
Condensed Interim Consolidated Statements of Cash Flows
For the three and six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)
      Three-month periods ended     Six-month periods ended  
      June 30     June 30  
  Note      2021     2020     2021     2020  
      $     $     $     $  
OPERATING ACTIVITIES                          
Net profit (loss)     296 071     (538 903 )   (93 631 )   (1 344 597 )
Non-cash items                          
      Expected credit loss     (10 647 )   254 080     9 246     615 605  
      Depreciation of property and equipment 7   20 965     21 785     43 302     43 154  
      Depreciation of right-of-use assets 7   44 749     126 245     113 906     232 998  
      Amortization of intangible assets 8   155 948     82 475     222 432     164 280  
      Amortization of initial cost debenture     6 725     348     13 376     696  
      Reversal of impairment loss 8   (193 717 )   -     (193 717 )   -  
      Accretion of debentures and bonds 11, 15.4   6 630     139 449     13 554     278 678  
      Accretion of lease interest 10, 15.4   7 534     -     13 970     -  
      Issuance of shares for settlement of debt     -     121 301     15 000     413 179  
      Expiration of deferred financing cost     -     -     -     353 377  
      Share-based compensation 13   396 515     78 290     741 205     147 492  
                           
Loans receivable maturing in more than 12 months     (1 016 725 )   2 597 505     (969 150 )   4 552 265  
Net changes in working capital items                          
      Income tax payable     (520 847 )   161 534     (389 178 )   254 716  
      Debtors     1 613 096     (2 600 892 )   4 186 610     (3 682 221 )
      Loans receivable maturing in less than 12 months     (440 558 )   (3 291 700 )   (733 313 )   (3 470 559 )
      Prepaid expenses     1 097 761     1 768 492     681 254     235 107  
      Deposits made for transactions on platforms     (7 452 368 )   -     (7 452 368 )   -  
      Accounts payable, advances and accrued liabilities     1 787 031     1 218 369     (529 718 )   921 167  
      Deposits received for transactions on platforms     4 349 056     -     4 660 178     2 236 269  
Cash flows from operating activities     147 219     138 378     352 959     1 951 606  
                           
INVESTING ACTIVITIES                          
Debtors 6   (3 797 536 )   177 726     (8 094 971 )   388 556  
Property and equipment - additions 7   (2 717 )   9 070     (4 313 )   (17 923 )
Property and equipment - disposals 7   -     -     5 989     -  
Intangible asset - additions 8   (463 425 )   (207 713 )   (789 208 )   (554 216 )
Cash flows from investing activities     (4 263 678 )   (20 917 )   (8 882 503 )   (183 583 )
                           
FINANCING ACTIVITIES                          
Proceeds repayments re advances from third parties     (326 230 )   -     (727 027 )   (347 215 )
Proceeds from advances made from a Director     -     -     -     21 920  
Proceeds from advances made from affiliates     (113 050 )   -     (10 084 )   -  
Repayment of advances made from a Director     (9 595 )   -     (270 911 )   -  
Debenture subscription received     -     -     -     (110 000 )
Repayment of lease liabilities 10   (63 580 )   (74 423 )   (76 172 )   (246 894 )
Proceeds from the issuance of shares and warrants 12   -     73 000     -     618 000  
Proceeds from the issuance of debentures 11   -     -     -     160 000  
Proceeds from the issuance of Bonds     -     288 159     -     288 159  
Proceeds from the issuance of CEBA Loan     -     40 000     -     40 000  
Proceeds from the exercise of warrants 12   2 178 153     -     5 886 314     -  
Proceeds from the exercise of options 13   92 500     -     117 500     -  
Shares to issue     -     265 000     -     265 000  
Non-controlling interest     -     (18 799 )   -     434 150  
Cash flows from financing activities     1 758 198     572 937     4 919 620     1 123 120  
                           
IMPACT OF FOREIGN EXCHANGE     326 903     (987 752 )   (172 868 )   189 388  
Net (decrease) increase in cash     (2 031 358 )   (297 354 )   (3 782 792 )   3 080 531  
                           
Cash, beginning of period     4 202 533     5 095 394     5 953 967     1 717 509  
Cash, end of period     2 171 175     4 798 040     2 171 175     4 798 040  
                           

The accompanying notes are an integral part of these condensed interim consolidated financial statements.


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

6
   

1 - GOVERNING STATUTES, NATURE OF OPERATIONS AND GENERAL INFORMATION

Peak Fintech Group Inc. (hereinafter ''Peak'' or the "Company") was incorporated pursuant to the provisions of the Business Corporations Act (Alberta) on May 13, 2008, and continued under the Canada Business Corporations Act on April 4, 2011. Peak Fintech Group Inc.'s executive offices are located at 550 Sherbrooke Street West, Suite 265, Montréal, Québec, Canada. Its shares are traded on the Canadian Stock Exchange (CSE) under the symbol "PKK". Its shares are quoted in the U.S. on the OTC Market's Groups (OTCQX) under the symbol ''PKKFF''.

Peak is the parent company of a group of innovative financial technology (Fintech) subsidiaries operating primarily in the commercial lending industry. Peak's subsidiaries bring together lending financial institutions and businesses to create the Cubeler Business Hub, an ecosystem where analytics and artificial intelligence are used to facilitate transactions among members of the ecosystem.

2 - GOING CONCERN UNCERTAINTY AND COVID-19

These condensed interim consolidated financial statements have been prepared on the basis of accounting principles applicable to a going concern, which assume that the Company will continue in operation and will be able to realize its assets and discharge its liabilities in the normal course of operations. In assessing whether the going concern assumption is appropriate, management takes into account all available information about the future, which is at least, but not limited to twelve months from the end of the reporting period. The use of these principles may not be appropriate.

The level of revenue currently being generated is not presently sufficient to meet the Company's working capital requirements. The Company's ability to continue as a going concern is dependent upon its ability to raise additional financing. Even if the Company has been successful in the past in doing so, there is no assurance that it will manage to obtain additional financing in the future. Also, the Company incurred a net loss of $93,631 for the six-month period ended June 30, 2021 (year ended December 31, 2020 - $5,513,511), it has an accumulated deficit of $31,025,562 as at June 30, 2021 ($30,240,372 as at December 31, 2020) and it has not yet generated positive cash flows from operations on a regular basis. Until that happens, the company will continue to assess its working capital needs and undertake whatever initiatives it deems necessary to ensure that it continues to be in a position to meet its financial obligations. These material uncertainties cast significant doubt regarding the Company's ability to continue as a going concern.

The World Health Organization declared the COVID-19 outbreak as a global pandemic in March 2020. Since that time, businesses all over the world from a wide swath of industries have seen their operations negatively impacted by the health and safety measures, including limitations on the movement of goods and individuals, put into place by local governments to help control the spread of the outbreak. Although those measures have been relaxed in recent months, which has allowed many businesses, including the Company, to slowly resume their operations, there still remains a great deal of uncertainty as to the extent and duration of the future impact of COVID-19 on global commerce and the Company's business.

These condensed interim consolidated financial statements do not include any adjustments or disclosures that may be necessary should the Company not be able to continue as a going concern. If this were the case, these adjustments could be material.

3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3.1 Statement of compliance with IFRS

These condensed interim consolidated financial statements for the six-month period ended June 30, 2021, have been prepared in accordance with the International Accounting Standard 34, Interim Financial Reporting (''IAS 34''). Since they are condensed financial statements, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with International Financial Reporting Standards (''IFRS'') as issued by the International Accounting Standards Board (''IASB''), have been voluntarily omitted or summarized.

The preparation of financial statements in accordance with IAS 34 requires the use of certain accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements have been set out in note 5 of the Company's consolidated financial statements for the year ended December 31, 2020. There have not been any significant changes in judgments, estimates or assumptions since then. These condensed interim consolidated financial statements should be read in conjunction with the Company's consolidated financial statements for the year ended December 31, 2020.


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

7
   

3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

3.1 Statement of compliance with IFRS (Continued)

The same accounting policies and methods of computation were used in the preparation of these condensed interim consolidated financial statements as were followed in the preparation of the consolidated financial statements for the year ended December 31, 2020 except for new standards and interpretations effective January 1, 2021.

These condensed interim consolidated financial statements for the three and six-month periods ended June 30, 2021 (including comparative figures) were approved by the Board of Directors on August 26, 2021.

3.2 Basis of measurement

These consolidated financial statements are prepared on an accrual basis using the historical cost method.

3.3 Basis of Consolidation

These condensed interim consolidated financial statements include the accounts of Peak and all of its subsidiaries. The Company attributes total comprehensive income or loss of the subsidiary between the owners of the parent company and the non-controlling interests based on their respective ownership interests.

The following entities have been consolidated within these condensed interim consolidated financial statements:


Entities
 
 Registered
  % of ownership
and voting right
  Principal
activity
Functional
Currency
Peak Fintech Group Inc.   Canada       Holding and
parent company
Canadian dollar
               
Asia Synergy Limited   Hong Kong   100%   Holding U.S. $
               
Asia Synergy Holdings   China   100%   Holding Renminbi
               
Asia Synergy Technologies Ltd.   China   100%   Technology based
product
procurement
facilitator
Renminbi
               
Asia Synergy Supply Chain Technologies Ltd (1)   China   100%   Technology based
product
procurement
facilitator
Renminbi
               
Zhejiang Xinjiupin Clean Tech - Oil & Gas Management Co. Ltd (1)   China   100%   Technology based
product
procurement
facilitator
Renminbi
               
Asia Synergy Data Solutions Ltd.   China   100%   Fintech Renminbi
               
Asia Synergy Credit Solutions Ltd   China   100%   Credit
outsourcing
services
Renminbi
               
Asia Synergy Supply Chain Ltd   China   51%   Supply Chain
services
Renminbi
               
Xinxiang (insurance services) Technologies Ltd (1)   China   100%   Fintech Renminbi
               
Wuxi Aorong Ltd.   China   100%   Holding Renminbi
               
Asia Synergy Financial Capital Ltd   China   51%   Financial institution Renminbi


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

8
   

3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

3.3 Basis of Consolidation (continued)

(1): Creation of new subsidiaries

In November 2020, the Company created a new subsidiary called Asia Synergy Supply Chain Technology ("ASST") as a wholly owned subsidiary of the Company's Asia Synergy Technologies ("AST") subsidiary. ASST was created to allow the Company to provide services related to the distribution of food products and beverages. As a result, AST owns 100% interest in ASST.

In May 2021, the Company created a new subsidiary called Zhejiang Xinjiupin Clean Tech - Oil & Gas Management Co. Ltd. ("AJP") as a wholly owned subsidiary of the Company's Asia Synergy Technologies ("AST") subsidiary. AJP was created to allow the Company to provide services related to the selling and distribution of oil and gas products and clean technology products. As a result, AST owns 100% interest in AJP.

In June 2021, the Company created a new subsidiary called Xinxiang (insurance services) Technologies Ltd. ("ASSI") as a wholly owned subsidiary of the Company's Asia Synergy Data Solutions ("ASDS") subsidiary. ASSI was created to allow the Company to provide services related to the selling and distribution of property and liability insurance products in China. As a result, ASDS owns 100% interest in ASSI.

All the subsidiaries have December 31 financial year-end dates and are incorporated in either Canada, Hong Kong or China. All intercompany transactions and accounts were eliminated upon consolidation, including unrealized gains or losses on intercompany transactions. Where unrealized losses on intercompany asset sales are reversed upon consolidation, the underlying asset is also tested for impairment from the Company's perspective. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Company.

Profit or loss of subsidiaries acquired or disposed of during the year are recognized from the effective date of acquisition, or up to the effective date of disposal, as applicable.

3.4 Functional and presentation currency

The consolidated financial statements are presented in Canadian dollars, which is also the functional currency of the parent company.

3.5 New Standards adopted as at January 1, 2021

Some accounting pronouncements which have become effective from January 1, 2021, and have therefore been adopted do not have a significant impact on the Company financial results or position.

4 - BUSINESS COMBINATION

On January 1, 2019, the Company, through its Asia Synergy Credit Solutions ("ASCS") subsidiary, transferred certain assets and personnel from Wuxi Wenyi Financial Services Co. ("Wenyi") to ASSC. Wenyi offers turn-key credit outsourcing services to banks and other lending institutions in China. The asset transfer was made to enhance the Company position in the commercial lending market in China. The assets acquired were intangible assets consisting of loan-servicing agreements. The assets acquired were determined to constitute a business combination and, accordingly, the acquisition was be accounted for using the acquisition method of accounting.

The purchase price payable for this acquisition was to be settled with the issuance of up a maximum of 2,000,000 common shares of the Company. The final value of consideration payable was contingent on achievement by ASCS of certain financial performance metrics during its first 18 months of operations. In the event that 2,000,000 shares were to be issued after the 18-month period and the listed common share price of the Company was less than $1.00 at that time, the Company was to issue additional shares to bring the aggregate consideration value to $2,000,000.


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

9
   

4 - BUSINESS COMBINATION (CONTINUED)

As at June 30, 2020, the 18 month performance period concluded and based on actual results of  ASCS  the  final  contingent consideration payable was settled at $530,675. As per the asset transfer agreement, the total number of shares issuable to settle the consideration totaled 1,340,000 at an average issue price of $0.40 per share.

On November 11, 2020, the Company issued 317,663 common shares of the Company, at $0,40 per share, in part settlement ($127,065) of the consideration payable under the asset transfer agreement. On April 8, 2021, the Company issued the final tranche of shares under the agreement (1,022,337 at $0,40 per share totaling $403,610). As at June 30, 2021, the consideration remaining payable under the agreement totaled $Nil (December 31, 2020 - $403,610).

5 - LOANS RECEIVABLES AND ALLOWANCE FOR CREDIT LOSSES

The Company's Asia Synergy Financial Capital ("ASFC") subsidiary provides various financial services to small and medium size enterprises and entrepreneurs in China, including loans.

ASFC's loans are either guaranteed by a third party and/or collateral assets. The loans secured with collateral are either secured by used vehicles or by the residential properties of the borrowers. Loans that are not guaranteed by collateral assets are insured by a third party.

Loans guaranteed by used vehicles.

The used vehicles are valued by ASFC's credit department before approving a loan. The loan value at inception represents typically between 50% to 80% of the collateral value with an average of 78% as at June 30, 2021 (78% as at December 31, 2020). The used vehicles' collateral value are evaluated at the beginning of the loans and periodically during the life of the loans, based on an industry recognized used car guide which has been validated by ASFC personnel, their knowledge, experience and the inspection process before approval of the loans.

Loans guaranteed by second rank mortgage on residential property

Before approving a loan, ASFC's credit department will assess the value of any other mortgages taken out on the residential property and put as collateral by the prospective borrower. The loan value at inception typically represents between 25% and 32% of the collateral value exceeding the first rank mortgage taken by the borrower. The value of the residential property is evaluated at the beginning of the loan and periodically during the life of the loan based on a residential broker site, which is validated by ASFC personnel, their knowledge, experience and inspection process before approval of the loan.

All the loans secured by collateral assets are registered on the appropriate government regulated system.

Credit Loans guaranteed by a third party

ASFC makes loans to small and medium enterprises in the technology sector through the Company's Business Hub. Before approving a loan, ASFC relies on the credit evaluation of the borrower. The credit evaluation includes: the borrower' company's credit profile, operating performance, financial statements, tax payments/receipt records, shareholders' structure and their individual credit ratings. Based on the result of this initial evaluation, ASFC will then proceed to sign a loan agreement with the SME borrowers. To mitigate the default risk in the case of any overdue situation incurred regarding the loans, a letter of guarantee must also be signed before a loan is finally granted to SME borrowers. Accordingly, a 3rd party must accept to provide a full guarantee to cover any overdue principal and interest on behalf of the borrowers. ASFC will also perform on-going monitoring of SMEs borrowers in the tech industry through the Business Hub app, visits, phone calls and follow- up on business models development.


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

10
   

5 - LOANS RECEIVABLES AND ALLOWANCE FOR CREDIT LOSSES (CONTINUED)

For the majority of loans granted, principal and interest are payable by the borrower on a monthly basis.

Loans receivables are described as follows :


          2021-06-30            2020-12-31  
    $     $  
Principal balance loans receivables   21 590 169     20 009 105  
Less expected credit loss (ECL)   (573 668 )   (584 417 )
Loan receivables net   21 016 501     19 424 688  
             
Loans receivables maturing in less than 12 months   16 047 905     15 425 242  
Loans receivables maturing in more than 12 months   4 968 596     3 999 446  
Total loans   21 016 501     19 424 688  

Impaired loans and allowances for credit loss

The Company performed a three-stage forward looking impairment approach to its loan portfolio to measure the expected credit loss as described in detail in note 4.11 of the annual consolidated financial statements for the year ended December 31, 2020.

Credit quality of loans

The following table presents the gross carrying amount of loans receivables at June 30, 2021 and December 31, 2020 , according to credit quality and ECL impairment stages.

ECL is calculated on loan value at the period end that are not insured by a third party with an assumption of a credit loss allocation provision applied as follows:

   
 
 
Provision %
 
Credit loss
allocation
applied - Auto
allocation
applied -
Residential

Property
Stage 1 : 1% 1,0% 1,0% 1,0%
Stage 2: 30% 30,0% 1,0% 1,0%
Stage 3 :100% 100,0% 13,0% 1,0%

      Gross Carrying     Allowance for     Net Carrying  
June 30, 2021           %                  amount               credit loss              Amount        
      $     $     $  
Stage 1 Not overdue <= 30 Days 85,4%   18 430 566     (288 736 )   18 141 830  
Stage 2 Overdue 30-90 days 0,2%   35 010     -     35 010  
Stage 3 Overdue> 90 days 14,5%   3 124 592     (284 932 )   2 839 661  
Total 100,0%   21 590 169     (573 668 )   21 016 501  


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

11
   

5 - LOANS RECEIVABLES AND ALLOWANCE FOR CREDIT LOSSES (CONTINUED)           

      Gross Carrying     Allowance for     Net Carrying  
December 31, 2020 %   amount     credit loss     Amount    
      $     $     $  
Stage 1 Not overdue <= 30 Days 78,2%   15 652 125     (224 798 )   15 427 327  
Stage 2 Overdue 30-90 days 5,6%   1 110 537     (3 332 )   1 107 205  
Stage 3 Overdue> 90 days 16,2%   3 246 443     (356 287 )   2 890 156  
Total 100,0%   20 009 105     (584 417 )   19 424 688  

The loss allowance for loans to customers as at June 30, 2021, broken down by product type, reconciles to the opening loss allowance for that provision as follows:

    Product Type - Autos   
    Stage 1     Stage 2     Stage 3     Total ECL  
  $     $     $     $  
Loss allowance as at December 31, 2020   148     1 880     351 293     353 321  
Individual financial assets transferred to (from) stage 2 (lifetime expected credit losses)   181                 181  
Individual financial assets transferred to (from) stage 3                     -  
Credit-impaired financial assets               (193 854 )   (193 854 )
New financial assets originated   (73 )               (73 )
Write-offs               (42 607 )   (42 607 )
Recoveries   (69 )   -     144 291     144 222  
Change in Credit loss allocation + ECL % assumption    (153 )   (1 880 )   16 412     14 379  
Foreign exchange                     -  
                         
Loss allowance as at June 30, 2021   34     -     275 535     275 569  

    Product Type - Residential property  
    Stage 1     Stage 2     Stage 3     Total ECL  
    $     $     $     $  
Loss allowance as at December 31, 2020   295     1 452     4 994     6 741  
Individual financial assets transferred to (from) stage 2 (lifetime expected credit losses)   55     (1 649 )         (1 594 )
Individual financial assets transferred to (from) stage 3                     -  
Credit-impaired financial assets         (664 )   2 213     1 549  
New financial assets originated    (95 )               (95 )
Write-offs                     -  
Recoveries   164     -     2 255     2 419  
Change in Credit loss allocation + ECL % assumption   18     861     (65 )   814  
Foreign exchange                     -  
                         
Loss allowance as at June 30, 2021   437     -     9 397     9 834  


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

12
   

5 - LOANS RECEIVABLES AND ALLOWANCE FOR CREDIT LOSSES (CONTINUED)

    Product Type - Credit  
    Stage 1     Stage 2     Stage 3     Total ECL  
    $     $     $     $  
Loss allowance as at December 31, 2020   224 355     -     -     224 355  
Individual financial assets transferred to (from) stage 2 (lifetime expected credit losses)   -                 -  
Individual financial assets transferred to (from) stage 3                     -  
Credit-impaired financial assets                     -  
New financial assets originated   (131 720 )               (131 720 )
Write-offs                     -  
Recoveries   219 994                 219 994  
Change in Credit loss allocation + ECL % assumption   (24 364 )               (24 364 )
Foreign exchange                     -  
                         
Loss allowance as at June 30, 2021   288 265     -           288 265  

The loss allowance for loans to customers as at December 31, 2020, broken down by product type, reconciles to the opening loss allowance for that provision as follows:

    Product type - Autos  
    Stage 1     Stage 2     Stage 3     Total ECL  
    $     $     $     $  
                         
Loss allowance as at December 31, 2019   11 615     25 382     328 005     365 002  
Individual financial assets transferred to (from) stage 2 (lifetime expected credit losses)*   (17 )   509     -     492  
Individual financial assets transferred to (from) stage 3   -     -     -     -  
Credit-impaired financial assets   -     (3 806 )   137 974     134 168  
New financial assets originated   (1 477 )   -     -     (1 477 )
Write-offs   -     -     -     -  
Recoveries   (152 )   -     78 307     78 155  
Change in Credit loss allocation + ECL % assumption   (9 821 )   (20 205 )   (192 993 )   (223 019 )
                         
Loss allowance as at December 31, 2020   148     1 880     351 293     353 321  

 


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

13
   

5 - LOANS RECEIVABLES AND ALLOWANCE FOR CREDIT LOSSES (CONTINUED)

    Product Type - Residential property  
    Stage 1     Stage 2     Stage 3     Total ECL  
    $     $     $     $  
Loss allowance as at December 31, 2019   -     -     -     -  
Individual financial assets transferred to (from) stage 2 (lifetime expected credit losses)*   (98 )   2 933     -     2 835  
Individual financial assets transferred to (from) stage 3   -     -     -     -  
Credit-impaired financial assets   -     (1 489 )   4 962     3 473  
New financial assets originated   331     -     -     331  
Write-offs   -     -     -     -  
Recoveries   -     -     -     -  
Change in Credit loss allocation + ECL % assumption   62     8     32     102  
                         
Loss allowance as at December 31, 2020   295     1 452     4 994     6 741  

 

    Product Type - Credit  
    Stage 1     Stage 2     Stage 3     Total ECL  
    $     $     $     $  
Loss allowance as at December 31, 2019   -     -     34 945     34 945  
Individual financial assets transferred to (from) stage 2 (lifetime expected credit losses)*   -     -     -     -  
Individual financial assets transferred to (from) stage 3   -     -     -     -  
Credit-impaired financial assets   -     -     -     -  
New financial assets originated   209 791     -     -     209 791  
Write-offs   -     -     -     -  
Recoveries   -     -     -     -  
Change in Credit loss allocation + ECL % assumption   14 564     -     (34 945 )   (20 381 )
                         
Loss allowance as at December 31, 2020   224 355     -     -     224 355  

6 - DEBTORS

    2021-06-30     2020-12-31  
    $     $  
Sales tax receivable   117 182     21 011  
Advances to a company (1)   -     17 139  
Deposits made for transactions on platforms   7 452 368     -  
Accounts receivable   32 004 483     28 834 941  
Safety deposits with guarantor (2)   679 713     692 766  
Service deposits (3)   959 500     974 500  
Subscriptions receivable   -     35 000  
    41 213 246     30 575 357  

(1) As per an agreement with a prospective customer of the Gold River platform, the Company agreed to advance an amount to secure certain transactions on the platform during the first quarter of 2021. The transactions were successfully performed and the advance was reimbursed to the Company in the second quarter of 2021.

(2) As per an agreement with certain loan insurance providers, ASCS, a subsidiary of the Company must maintain a deposit with a loan insurance providers representing 10% of the value of loans serviced by ASCS on behalf of certain commercial banks guaranteed by loan insurance providers. ASCS's third party financial partners and the Company's ASFC subsidiary have a three- way agreement in place with ASCS under which third party financial partners and ASFC are jointly responsible for providing and maintaining the 10% safety deposit with loan insurance providers on behalf of ASCS in exchange for a service fee representing a percentage of the amount of the safety deposit provided. The agreement indicates that in case of default by the borrowers, ASCS retains all rights to realize the collateral.


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

14
   

6 - DEBTORS (CONTINUED)

(3) As per an agreement signed with a third party to finance the purchase or leasing of vehicles in the city of Xi'An, ASDS, a subsidiary of the Company, provides deposits which are used to help to secure capital contributed by financial institutions such as banks and lenders in mainland China on the Company's Business Hub. The deposits are to be returned to ASDS in the event the agreement is terminated. In exchange for the deposits, ASDS receives a 2% referral fee for each vehicle leasing and financing transaction conducted under the agreement. ASDS retains the right to retrieve at any time the $959,500.(December 31, 2020 - $974,500) deposit committed as per agreement.

Debtors amounts are presented on the consolidated statements of financial position net of the allowance for doubtful accounts. In measuring the expected credit losses, the accounts receivables have been assessed on a collective basis as they possess shared credit risk characteristics. They have been grouped based on the days past due. The expected loss rates are based on the payment profile for sales based on historical credit losses. Accounts receivables are written off by taking in consideration third party guarantee on payment of debtors and if there is no reasonable expectation of recovery.

When measuring the expected credit losses of other debtors, Advances to a company, Safety deposits with guarantor, Service deposits and Subscriptions receivable , are assessed individually due to the low number of accounts. The expected loss rates are based on the payment profile of debtor, assessed by the company's lending hub system.

Debtors are written off (i.e. de-recognized) when there is no reasonable expectation of recovery. Failure to make payments within 180 days from the invoice date and failure to engage with the Issuer on alternative payment arrangements, amongst other things, are considered indicators of no reasonable expectation of recovery. As at June 30, 2021 an amount of $218,262 ($273,932 at December 31, 2020) was registered for expected credit loss for debtors.

7 - PROPERTY AND EQUIPMENT


    Right-of-use     Office              
                 assets           equipment               Vehicles     Total  
          $     $     $  
Gross carrying amount                        
Balance as at January 1,2021   1 136 485     122 336     205 358     1 464 179  
Acquisitions   147 059     4 314     -     151 373  
Disposals   -     -     (13 433 )   (13 433 )
Balance as at June 30, 2021   1 283 544     126 650     191 925     1 602 119  
                         
Accumulated amortization                        
Balance as at January 1, 2021   800 066     70 352     64 389     934 807  
Amortization   113 906     19 704     23 598     157 208  
Disposals   -     -     (7 444 )   (7 444 )
Exchange differences   32 140     800     1 990     34 930  
Balance as at June 30, 2021   946 112     90 856     82 533     1 119 502  
Net carrying amount as at June 30, 2021   337 432     35 794     109 392     482 618  
                         
Gross carrying amount                        
Balance as at January 1, 2020   897 453     106 196     205 358     1 209 007  
Acquisition   239 032     16 140     -     255 172  
Balance as at December 31, 2020   1 136 485     122 336     205 358     1 464 179  
                         
Accumulated amortization                        
Balance as at January 1, 2020   415 644     36 546     22 374     474 564  
Amortization   406 762     36 820     50 112     493 694  
Exchange differences   (22 340 )   (3 014 )   (8 097 )   (33 451 )
Balance as at December 31, 2020   800 066     70 352     64 389     934 807  
Net carrying amount as at December 31, 2020   336 419     51 985     140 969     529 372  


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

15
   

8 - INTANGIBLE ASSETS


    Loan servicing                    
    servicing           Cubeler        
    agreement     Gold River     Interface     Total  
    $     $     $     $  
Gross carrying amount                        
Balance as at January 1, 2021   1 430 000     2 461 348     2 413 059     6 304 407  
Acquisition   -     -     789 208     789 208  
Reversal of impairment loss   -     193 717     -     193 717  
Balance as at June 30, 2021   1 430 000     2 655 065     3 202 267     7 287 332  
                         
Accumulated amortization                        
Balance as at January 1, 2021   286 000     2 461 348     393 182     3 140 530  
Amortization   71 500     -     150 932     222 432  
Exchange differences   -     -     26 751     26 751  
Balance as at June 30, 2021   357 500     2 461 348     570 865     3 389 714  
Net carrying amount as at June 30, 2021   1 072 500     193 717     2 631 401     3 897 618  
                         
Gross carrying amount                        
Balance as at January 1, 2020   1 430 000     2 461 348     1 354 774     5 246 122  
Acquisition   -     -     1 058 285     1 058 285  
Balance as at December 31, 2020   1 430 000     2 461 348     2 413 059     6 304 407  
                         
Accumulated amortization                        
Balance as at January 1, 2020   143 000     2 461 348     242 364     2 846 712  
Amortization   143 000     -     236 850     379 850  
Exchange differences   -     -     (86 032 )   (86 032 )
Balance as at December 31, 2020   286 000     2 461 348     393 182     3 140 530  
Net carrying amount as at December 31, 2020   1 144 000     -     2 019 877     3 163 877  

9 - ACCOUNTS PAYABLE, ADVANCES AND ACCRUED LIABILITIES

    2021-06-30     2020-12-31  
         
Trade accounts payable and accruals   22 151 599     22 717 164  
Advance from third party, annual interest 10%   663 974     1 391 001  
Advance from a director, no interest (note 16)   -     270 911  
Deposits received for transactions on platforms   6 800 395     2 140 217  
Advance from an affiliated company (notes 6 and 16)   30 050     40 134  
    29 646 017     26 559 427  

10 - LEASE LIABILITIES

    2021-06-30     2020-12-31  
        $  
Balance - beginning of year   239 506     452 528  
Additions   146 918     239 032  
Accretion interest   13 912     30 426  
Lease payments   (76 172 )   (517 171 )
Effect of exchange rate change on obligation   (13 271 )   34 691  
Balance - end of period   310 893     239 506  
Current Portion   169 985     117 709  
    140 908     121 797  


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

16
   

10 - LEASE LIABILITIES (CONTINUED)

Following is a summary of the Company's obligations regarding lease payments:

    Payment due by period              
    1 year     2-5 years     Beyond 5 years     Total  
    $     $     $     $  
                         
As at June 30, 2021 Lease payments   171 936     142 526     -     314 462  
                         
As at December 31, 2020 Lease payments   116 864     120 922     -     237 786  

11 - DEBENTURES

The movement in debentures during the years ended December 31, 2020 and December 31, 2019, was as follows:

    2021-06-30            2020-12-31  
    $     $  
Debenture issued of December 19, 2018   -     -  
Debenture issued of April 24, 2019   -     23 311  
Debenture issued of January 15, 2020   -     -  
Balance - end of period / year   -     23 311  
Current portion   -     23 311  
    -     -  

11 a) Debenture issuance of December 19, 2018

During the six-month period ended June 30, 2021, Nil (six-month period ended June 30, 2020 - 1,000,000) warrants were exercised at a price of $0.50 per share following surrendering of debentures for a total face value of $ Nil (six-month period ended June 30, 2020 - $500,000) (note 12.3 (c)).

11 b) Debenture issuance of April 24, 2019

The movement during the six-month period ended June 30, 2021 and the year ended December 31, 2020, relating this debenture can be summarized as follows:

          2021-06-30            2020-12-31  
    $     $  
Balance at the beginning   23 311     137 638  
Accretion of debentures   683     23 452  
Conversion of debentures   (23 994 )   (137 779 )
Balance at the end   -     23 311  

During the six-month period ended June 30, 2021, $25,000 (six-month period ended June 30, 2020, $Nil) face value of debentures were converted to 50,000 (six-month period ended June 30, 2020 - Nil) common shares of the Company at a price of $0.50 per share (notes 12.2 (a)).

12 - SHAREHOLDERS' EQUITY

12.1 Authorized share capital

The share capital of the Company consists of an unlimited number of common shares without par value.

Share Consolidation

Effective July 28, 2020, the Company consolidated its issued and outstanding common shares on the basis of one post-consolidation share for 10 pre-consolidation shares. Unless otherwise stated, all share amounts have been restated retrospectively to reflect this share consolidation.


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

17
   

12 - SHAREHOLDERS' EQUITY (CONTINUED)

12.2 Description of the shareholders' equity operations during the six-month period ended June 30, 2021

a) During the six-month period ended June 30, 2021, $25,000 of secured debentures with a conversion price of $0.50 per share were converted into common shares of the Company. At the date of conversion these debentures had an amortized cost totalling $23,994. The Company therefore issued 50,000 common shares to the debenture holders and recorded $23,994 in share capital. In addition, amounts of $3,489 related to these debenture conversions, were transferred to capital stock from conversion options in the consolidated statement of financial position.

b) During the six-month period ended June 30, 2021, the Company issued 33,351 common shares at an average price of $1.52 per share to settle $50,850 of debts related to services received by the Company, of which $15,000 was recorded in public relations fees in the condenssed interim consolidated statements of comprehensive loss, $35,850 was recorded against accounts payable and accruals in the condensed interim consolidated statements of financial position.

c) During the six-month period ended June 30, 2021, the Company issued 14,315,464 common shares at an average exercise price of $0.41 per share for total proceeds of $5,993,925 upon the exercise of share purchase warrants, and $2,135,722 related to exercised warrants were transferred from contributed surplus to share capital in the condensed interim statements of consolidated equity (note 12.4).

d) During the six-month period ended June 30, 2021, the Company issued 165,000 common shares at an average exercise price of $0.50 per share for total proceeds of $82,500 upon the exercise of stock options, and $79,590 related to exercised stock options were transferred from contributed surplus to share capital in the condensed interim statements of consolidated equity (note 13).

e) On April 8, 2021 the Company issued the final tranche of 1,022,337 common shares at $0.40 per share with a total consideration of $403,610 in relation to a business combination (refer note 4). Consequently $403,610 was credited to share capital with the offset being debited to equity to issue in the condensed interim statement of consolidated equity.

12.3 Description of the shareholders' equity operations during the six-month period ended June 30, 2020

a) On February 3, 2020, the Company closed a private placement consisting of the sale of 1,440,000 units (a ''Unit'') at a price of $0.40 per Unit for proceeds of $576,000. Each unit consists of one (1) common share and half (1/2) common share purchase warrant. Each warrant entitles the holder to purchase one (1) share of the Company at the price of $1.00 each for a period of twenty-four (24) months from the date of issuance.

The fair value of the 720,000 warrants was $157,547. The value attributed to contributed surplus was $112,653. The fair value was calculated using the Black & Scholes option pricing model and the following weighted average assumptions:

Share price at the date of grant

$0.45

Expected life

2 years

Risk-free interest rate

1,42%

Expected volatility (1)

128%

Dividend

0%

Exercise price at the date of grant

$1.00

b) On April 4, 2020, the Company closed a private placement consisting in the sale of 300,000 shares at a price of $0.25 per shares for gross proceeds of $75,000.

c) During the six-month period ended June 30, 2020, $500,000 of secured debentures were surrendered to exercise share purchase warrants at a price of $0.50 per share pursuant to the private placement closed in December 2017. At the date of conversion these debentures had a amortised cost totalling $436,402. The Company therefore issued 1,000,000 common shares at a price of $0.43 per share to the debenture holders and recorded $436,402 in share capital. In addition, a corresponding residual value of $99,153 attributed to these warrants was transferred to capital stock from contributed surplus.


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

18
   

12.4 Warrants

The outstanding options as at June 30, 2021 and December 30, 2020 and the respective changes during the six-month periods then ended, are summarized as follows:

          2021-06-30           2020-12-31  
          Weighted           Weighted  
    Number of     average     Number of     average  
    warrants     exercise price     warrants     exercise price  
          $           $  
Outstanding, beginning of period   29 325 500     0,483     19 069 500     0,610  
Granted   -     -     26 930 000     0,328  
Expired   -     -     (1 430 000 )   0,500  
Extended   -     -     1 140 000     0,500  
Exercised (1)   (14 195 464 )   0,422     (16 384 000 )   0,390  
Outstanding and exercisable, end of period   15 130 036     0,540     29 325 500     0,483  

As of June 30, 2021 and December 31, 2020, the number of outstanding warrants which could be exercised for an equivalent number of common shares is as follows:

(1) As at December 31, 2020, 120,000 warrants had been exercised but the shares had not been issued. At December 31, 2020 the value of those shares to be issued, amounting to $107,611, were classified as equity to be issued. These shares were issued in February 2021.

                                       2021-06-30                                        2020-12-31  
    Number     Exercise price     Number     Exercise price  
Expiration date         $           $  
February 2021   -     0,500     1 000 000     0,50  
April 2021   -     0,500     7 500     0,50  
April 2021   -     0,500     370 000     0,50  
July 2021   20 000     0,800     100 000     0,80  
September 2021   10 000     0,400     610 000     0,40  
October 2021   -     0,400     100 000     0,40  
October 2021   250 000     0,750     250 000     0,75  
December 2021   5 190 000     0,800     6 600 000     0,80  
January 2022   -     0,800     300 000     0,80  
February 2022   720 000     1,000     720 000     1,00  
June 2022   -     0,500     386 667     0,50  
June 2022   -     0,570     580 000     0,57  
June 2022   -     0,610     333 333     0,61  
June 2022   -     1,200     1 400 000     1,20  
July 2022   1 565 000     0,250     2 390 000     0,25  
August 2022   4 032 380     0,250     10 334 000     0,25  
October 2022   2 300 000     0,400     2 300 000     0,40  
October 2022   500 000     0,750     500 000     0,75  
November 2022   500 000     0,750     1 000 000     0,75  
May 2023   8 000     0,500     36 000     0,50  
May 2023   34 656     1,000     8 000     1,00  
    15 130 036           29 325 500        


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

19
   

13 - SHARE-BASED PAYMENTS

The Company has adopted an incentive stock option plan which provides that the Board of Directors of the Company may, from time to time, at its discretion and in accordance with the stock exchange regulations, grant to directors, officers, employees and others providing similar services to the Company, non-transferable options to purchase common shares, provided that the number of common shares reserved for issuance will not exceed 10% of the issued and outstanding common shares exercisable for a period of up to 5 years from the date of grant. The options reserved for issuance to any individual director, officer or employee will not exceed 5% of the issued and outstanding common shares and the number of common shares reserved for issuance to others providing services will not exceed 2% of the issued and outstanding common shares. Options may be exercised as of the grant date for a period determined by the Board, but shall not be greater than 5 years from the date of the grant and 90 days following cessation of the optionee's position with the Company. Provided that the cessation of office, directorships or employment or other similar service arrangement was by reason of death (in the case of an individual), the option may be exercised within a maximum period of one year after such death, subject to the expiry date of such option.

The outstanding options as at June 30, 2021 and December 31, 2020 and the respective changes during the six-month periods then ended, are summarized as follows:

          2021-06-30           2020-12-31  
          Weighted           Weighted  
    Number of     average     Number of     average  
    options     exercise price     options     exercise price  
          $           $  
Outstanding, beginning of period   8 703 500     0,668     5 102 500     0,680  
Granted   180 000     2,739     4 561 000     0,623  
Expired   -     -     (380 000 )   0,500  
Forfeited   -     -     (57 500 )   0,500  
Exercised   (165 000 )   0,500     (522 500 )   0,500  
Outstanding end of period   8 718 500     0,714     8 703 500     0,668  
                         
Exercisable end of period   5 200 750     0,729     3 782 000     0,740  

The table below summarizes the information related to outstanding share options as at June 30, 2021.

 Maturity date

Range of
exercise price

 

Number of
options

 

Weighted average remaining
contractual life (years)

  $        

 July 8, 2021

0,850

 

 1 050 000

 

 0 month

June 1, 2022

1,050

 

780 000

 

11 months

November 27, 2022

0,550

 

37 500

 

1 years and 4 months

December 15, 2022

0,800

 

342 500

 

1 years and 5 months

April 16, 2023

0,500

 

10 000

 

1 years and 9 months

June 5, 2023

0,500

 

577 500

 

1 years and 11 months

November 28, 2023

0,500

 

75 000

 

2 years and 4 months

May 1, 2024

0,500

 

100 000

 

2 years and 10 months

May 27, 2024

0,500

 

895 000

 

2 years and 10 months

September 5, 2024

0,500

 

20 000

 

3 years and 2 months

November 1, 2024

0,550

 

100 000

 

3 years and 4 months

November 12, 2024

0,500

 

10 000

 

3 years and 4 months

June 11, 2025

0,500

 

1 491 000

 

3 years and 11 months

August 7, 2025

0,225

 

500 000

 

4 years and 1 month

October 28, 2025

0,750

 

2 450 000

 

4 years and 3 months

November 6, 2025

1,350

 

100 000

 

4 years and 4 months

January 28, 2026

2,850

 

50 000

 

4 years and 6 months

March 22, 2026

2,750

 

110 000

 

4 years and 8 months

May 13, 2026

2,400

 

            20 000

 

4 years and 10 months

 

 

 

       8 718 500

 

 



PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

20
   

13 - SHARE-BASED PAYMENTS (CONTINUED)

The table below summarizes the information related to outstanding share options as at December 31, 2020.

 Maturity date

Range of
exercise price

 

Number of
options

 

Weighted average remaining
contractual life (years)

  $        

 May 25, 2021

0,500

 

 15 000

 

 5 months

July 8, 2021

0,850

 

1 050 000

 

7 months

June 1, 2022

1,050

 

780 000

 

1 years and 6 months

November 27, 2022

0,550

 

37 500

 

1 year and 11 months

December 15, 2022

0,800

 

342 500

 

2 years

April 16, 2023

0,500

 

10 000

 

2 years and 4 months

June 5, 2020

0,500

 

727 500

 

2 years and 6 months

November 28, 2023

0,500

 

75 000

 

2 years and 11 months

May 27, 2024

0,500

 

995 000

 

3 years and 5 months

September 5, 2024

0,500

 

20 000

 

3 years and 9 months

November 1, 2024

0,550

 

100 000

 

3 years and 11 months

November 12, 2024

0,500

 

10 000

 

3 years and 11 months

June 11, 2025

0,500

 

1 491 000

 

4 years and 6 months

August 7, 2025

0,225

 

500 000

 

4 years and 8 months

October 28, 2025

0,750

 

2 450 000

 

4 years and 10 months

6 novembre 2025

1,350

 

          100 000

 

4 years and 11 months

 

 

 

8 703 500

 

 

During the three and six-month periods ended June 30, 2021 the Company recorded an expense of $396,515 and $741,205 respectively related to share-based payments (periods ended June 30, 2020 - $78,290 and $147,492). The offset was credited to contributed surplus.

13.1 Share-based payments granted to directors and employees during the six-month period ended June 30, 2021

a) During the three-month period ended March 31, 2021 the Company granted options to acquire 50,000 common shares of the Company at an average exercise price of $2.85 to a director.

The options vest over a two-year period and are exercisable over a period of five years .

The fair value of the options granted, amounting to $103,780, was calculated using the Black & Scholes option pricing model using the following assumptions:

Share price at the date of grant

$2.66

Expected life

5 years

Risk-free interest rate

0,46%

Volatility (1)

111%

Dividend

0%

Exercise price at the date of grant

$2.85

The volatility was determined by using the Company's own historical volatility over a period corresponding to expected life of the share options.


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

21
   

13 - SHARE-BASED PAYMENTS (CONTINUED)

b) On May 13, 2021, the Company granted 20,000 options to new employees at an exercise price of $2.40 per share. The options are vesting over a twenty-four-month period following the date of granting and will be exercisable over a period of five years expiring in May 2026.

The options vest over a period of eight, sixteen and twenty-four months and are exercisable over a period of five years .

The fair value of the options granted, amounting to $33,764, was calculated using the Black & Scholes option pricing model using the following assumptions:

Share price at the date of grant

$2.20

Expected life

5 years

Risk-free interest rate

0,95%

Volatility (1)

108%

Dividend

0%

Exercise price at the date of grant

$2.40

The volatility was determined by using the Company's own historical volatility over a period corresponding to expected life of the share options.

13.2 Options granted to consultants during the six-month period ended June 30, 2021

a)

During the six-month period ended June 30, 2021 the Company granted options to acquire 110,000 common shares of the Company at an average exercise price of $2.75 to one of its service providers as part of an investors relations agreement.

The options vest over a period of nine months and are exercisable over a period of five years .

The fair value of the options granted, amounting to $235,434, was calculated using the Black & Scholes option pricing model using the following assumptions:

Share price at the date of grant

$2.74

Expected life

5 years

Risk-free interest rate

0,92%

Volatility (1)

109%

Dividend

0%

Exercise price at the date of grant

$2.75

The volatility was determined by using the Company's own historical volatility over a period corresponding to expected life of the share options.


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

22
   

14 - CAPITAL MANAGEMENT POLICIES AND PROCEDURES

The Company's capital management objectives are as follows:

- To ensure the Company's ability to continue its development;

- To provide an adequate return to shareholders.

The Company monitors capital on the basis of the carrying amount of equity which represents $39,087,890 ($32,614,250 as at December 31, 2020).

The Company manages its capital structure and makes adjustments to it to ensure it has sufficient liquidity and raises capital through stock markets to continue its development.

The Company is not subject to any externally imposed capital requirements.

15 - FINANCIAL INSTRUMENTS

15.1 Classification of financial instruments

As at June 30,2021 and December 31, 2020, the carrying amount of financial assets and financial liabilities were as follows:

                2021-06-30  
    Assets and     Assets and        
    liabilities     liabilities        
    carried at     carried at     Total  
    fair value     amortized cost     carrying value  
    $     $     $  
Financial assets                  
            Financial assets measured at amortized cost                  
                   Cash         2 091 004     2 091 004  
                   Restricted Cash         80 171     80 171  
                   Debtors         41 096 064     41 096 064  
                   Loans receivable         21 016 501     21 016 501  
                   Deposits for investments         882 740     882 740  
    -     65 166 480     65 166 480  
                   
Financial liabilities                  
            Financial liabilities measured at amortized cost                  
                   Accounts payable and accrued liabilities         29 646 017     29 646 017  
                   Bonds         285 180     285 180  
                   CEBA Loan         40 000     40 000  
    -     29 971 197     29 971 197  

 


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

23
   

15 - FINANCIAL INSTRUMENTS (CONTINUED)

                2020-12-31  
    Assets and     Assets and        
    liabilities     liabilities        
    carried at     carried at     Total  
    fair value     amortized cost     carrying value  
    $     $     $  
Financial assets                  
            Financial assets measured at amortized cost                  
                  Cash         5 873 876     5 873 876  
                  Restricted Cash         80 091     80 091  
                  Debtors         29 248 478     29 248 478  
                  Loans receivable         19 424 689     19 424 689  
                  Deposits for investments         194 900     194 900  
    -     54 822 034     54 822 034  
                   
Financial liabilities                  
            Financial liabilities measured at amortized cost                  
                  Accounts payable and accrued liabilities         25 128 066     25 128 066  
                  Debentures         23 311     23 311  
                  Bonds         258 933     258 933  
                  CEBA Loan         40 000     40 000  
            Financial liabilities carried at fair value                  
                  Conversion option   (3 489 )         (3 489 )
    (3 489 )   25 450 310     25 446 821  

15.2 Financial risk management objectives and policies

The Company is exposed to various risks in relation to financial instruments. The main risks the Company is exposed to are credit risk (see note 5), market risk and liquidity risk.

The Company does not actively engage in the trading of financial instruments for speculative purposes.

No changes were made in the objectives, policies and processes related to financial instrument risk management during the reporting periods.

The most significant financial risks to which the Company is exposed are described below.


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

24
   

15 - FINANCIAL INSTRUMENTS (CONTINUED)

15.3 Financial risks

15.3.1 Liquidity risk

Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial asset.

Liquidity risk management serves to maintain a sufficient amount of cash and to ensure that the Company has financing sources for a sufficient amount. The Company's objective is to maintain a cash position sufficient to cover the next twelve-month obligations (notes 2 ).

The Company's non-derivative financial liabilities have contractual maturities (including interest payments where applicable) as summarized below:

                       2021-06-30  
          Current     Long-term  
    Within           More  
    6 months     6 to 12 months     than 12 months  
    $     $     $  
Accounts payable and accrued liabilities   29 646 017     -        
Bonds   -     -     400 000  
CEBA loan   40 000     -     -  
    29 686 017     -     400 000  
                   
                2020-12-31  
          Current     Long-term  
    Within           More  
    6 months     6 to 12 months     than 12 months  
  $     $     $    
Accounts payable and accrued liabilities   26 749 055     -     -  
Debentures   25 000     -     -  
Bonds   -     -     400 000  
CEBA loan   40 000     -     -  
    26 814 055     -     400 000  

The breakdown in Finance costs during the six-month period ended June 30, 2021 and 2020 is as follows:

15.4 Finance costs

    2021-06-30     2020-06-30     2021-06-30     2020-06-30  
    (3 months)     (3 months)     (6 months)     (6 months)  
Interest on debentures   -     74 033     333     141 375  
Interest on lease liabilities (note 10)   7 535     7 718     13 970     16 906  
Interest on security deposit and advances   25 926     44 099     54 158     91 453  
Interest on bonds   10 000     3 507     20 000     3 507  
Interest income   (1 449 )   (9 276 )   (10 606 )   (14 246 )
Accretion on debentures and bonds   6 630     139 449     13 554     278 678  
Total interest expense   48 641     259 530     91 410     517 673  
Miscellaneous   2 294     871     4 358     2 679  
    50 935     260 401     95 768     520 352  


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

25
   

15 - FINANCIAL INSTRUMENTS (CONTINUED)

15.5 Fair value

The following methods and assumptions were used to determine the estimated fair value for each class of financial instruments:

- The fair value of cash, loans receivables and debtors (except sales tax receivables) , accounts payable and accrued liabilities approximate their carrying amount, given the short-term maturity;

- The fair value of the debentures is estimated using a discounted cash flow approach and approximate their carrying amount.

- The fair value of contingent compensation payable related to the acquisition of certain assets and personnel from Wuxi Wenyi Financial Services Co. (note 4) is estimated by probability-weighted cash outflows and reflect management's estimate of a 80% probability that the contract's target level will be achieved and the expected Company's share price.

The Company categorized its financial instruments based on the following three levels of inputs used for fair value measurements:

Level 1: Quoted prices (unadjusted) in active markets for identical assets and liabilities;

Level 2: Inputs other than quoted prices included in Level 1 that are observable for the assets and liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices);

Level 3: Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

Debentures are level 2 under the fair value hierarchy.

Contingent compensation payable and the option conversion are level 3 under the fair value hierarchy.

16 - RELATED PARTY TRANSACTIONS

The Company's related party transactions do not include, unless otherwise stated, special terms and conditions. No guarantees were given or received. Outstanding balances are usually settled in cash.

Transactions with key management personnel, officers and directors

The Company's key management personnel are, the CEO, the CFO, the Chinese operations CEO, and the members of the Board. Their remuneration includes the following expenses:

    2021-06-30
(3 months)
    2020-06-30
(3 months)
    2021-06-30
(6 months)
    2020-06-30
(6 months)
 
    $     $     $     $  
Salaries, bonus and fringe benefits   167 034     97 017     308 453     218 203  
Share-based payments   331 262     60 933     643 420     109 555  
Royalty- Cubeler   43 902     26 028     74 678     56 901  
Management fees paid to a company held by a director   -     -     -     5 775  
Interest on debentures   -     200     -     200  
Total   542 198     184 178     1 026 551     390 634  


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

26
   

16 - RELATED PARTY TRANSACTIONS (CONTINUED)

These transactions occurred in the normal course of operations and have been measured at fair value.

As at June 30, 2021, and December 31, 2020 the condensed interim consolidated statement of financial position includes the following amounts with related parties:

    2021-06-30     2020-12-31  
    $     $  
Advance from a director to a subsidiary, no interest   -     270 911  
Subscriptions to be received   -     25 000  
Payable to an affiliated company   (137 852 )   (40 134 )
    (137 852 )   255 777  

The Company's related party transactions do not include, unless otherwise stated, special terms and conditions. No guarantees were given or received. Outstanding balances are usually settled in cash.

17 - SEGMENT REPORTING

The Company has determined that there were two operating segments, which are defined below. For presentation purposes, other activities are grouped in the 'Other' heading. Each operating segment is distinguished by the type of products and services it offers and is managed separately as each requires different business processes, marketing approaches and resources. All inter-segment transfers are carried out at arm's length prices based on prices charged to unrelated customers in stand-alone sales of identical goods and services.

The operating segments are detailed as follows:

Fintech Platform

The Fintech Platform segment comprises the procurement and distribution of products within supply chain or facilitating transactions in the commercial lending industry through technology platforms.

17 - SEGMENT REPORTING (CONTINUED)

Financial Services

The Financial Services segment encompasses providing commercial loans to entrepreneurs and SMEs and the activity of providing turn-key credit outsourcing services to banks and other lending institutions.

Both operating segments are geographically located in China.


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

27
   

17 - SEGMENT REPORTING (CONTINUED)

Other

The "other" category includes the activity and unallocated portion of the Canadian parent company's services and all non-operating holdings registered in Hong Kong and China.

The segment information for the six-month periods ended June 30, 2021, and 2020 are as follows: 

    Six months ended 2021-06-30   
    Fintech     Financial     Other     Elimination     Total  
    Platform     Services                    
          $     $     $     $  
Revenues (1)                              
Financial service revenue   -     1 202 401     -     -     1 202 401  
Fees/sales from external customers   1 792 397     602 843     -     -     2 395 240  
Supply chain services   41 177 420     -     113 894     -     41 291 314  
Inter-segment   558 830     53 503     182 841     (795 174 )   -  
Total revenues   43 528 648     1 858 747     296 734     (795 174 )   44 888 955  
Expenses                              
Depreciation and amortization   257 120     111 679     10 840     -     379 640  
Interest expense   56 600     3 215     35 953     -     95 768  
All other expenses   41 128 057     785 485     2 425 027     (795 174 )   43 543 395  
Total expenses   41 441 777     900 380     2 471 820     (795 174 )   44 018 803  
Profit (loss) before tax   2 086 871     958 367     (2 175 086 )   -     870 152  
Income tax   582 564     357 495     23 724           963 783  
Net profit (loss)   1 504 306     600 872     (2 198 810 )   -     (93 631 )
Non-controlling interest   413 076     278 484     -     -     691 559  
Net profit (loss) attributable to owners of the parent   1 091 231     322 389     (2 198 810 )   -     (785 190 )
                               
Segmented assets   45 457 236     23 633 063     29 352 033     (27 892 901 )   70 549 430  


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

28
   

17 - SEGMENT REPORTING (CONTINUED)

Other (continued)                                                                                                          

    Six months ended 2020-06-30   
    Fintech
Platform
    Financial
Services
    Other     Elimination     Total  
          $     $     $     $  
Revenues (1)                              
Financial service revenue   -     1 788 414     -     -     1 788 414  
Fees/sales from external customers   1 375 703     477 442     -     -     1 853 145  
Supply chain services   7 571 339     -     -     -     7 571 339  
Inter-segment   386 504     -     140 997     (527 501 )   -  
Total revenues   9 333 546     2 265 856     140 997     (527 501 )   11 212 898  
Expenses                              
Depreciation and amortization   110 349     278 780     51 303     -     440 432  
Interest expenses   74 661     21 305     420 878     -     516 844  
Impairment of intangible asset   -     -     -     -     -  
Loss on extinction of debt   -     -     -     -     -  
Gain on bargain purchase   -     -     -     -     -  
Loss on fair value variation   -     -     -     -     -  
All other expenses   7 989 497     2 030 130     1 730 194     (527 501 )   11 222 320  
Total expenses   8 174 507     2 330 215     2 202 375     (527 501 )   12 179 596  
Profit (loss) before tax   1 159 039     (64 359 )   (2 061 378 )   -     (966 698 )
Income tax (recovery)   284 126     93 774     -     -     377 900  
Net profit (loss)   874 913     (158 133 )   (2 061 378 )   -     (1 344 598 )
Non-controlling interest   322 229     (57 165 )   -     -     265 064  
Net profit (loss) attributable to owners of the parent   552 684     (100 968 )   (2 061 378 )   -     (1 609 662 )
                               
 Segmented assets   11 376 375     23 169 506     17 962 352     (18 896 677 )   33 611 556  

(1): Revenues from external customers have been identified on the basis of the customer's geographical location, which is China.

The Company's non-current assets (other than financial instruments) are located in the following geographic regions:

    2021-06-30     2020-12-31  
    Non-current     Non-current  
    Assets     Assets  
    $     $  
China   8 082 615     6 548 695  
Canada   1 072 500     1 144 000  
Total   9 155 115     7 692 695  


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

29
   

18 - NON-CONTROLLING INTERESTS

The Company controls two subsidiaries that have significant non-controlling interests (NCIs).


          2021-06-30     2020-12-31  
    % ownership     % ownership  
    and voting rights     and voting rights  
Entities   held the by NCIs     held the by NCIs  
             
 Asia Synergy Supply Chain Ltd ("ASSC")   49%     49%  
Asia Synergy Financial Capital Ltd ("ASFC")   49%     49%  

 

    Total comprehensive income              
    allocated to NCI     Accumulated NCI  
    Six-month                    
    period ending     Year ending     As at     As at  
    2021-06-30     2020-12-31     2021-06-30     2020-12-31  
                         
Asia Synergy Supply Chain Ltd   464 568     921 521     1 799 149     1 334 581  
Asia Synergy Financial Capital Ltd   150 028     407 414     10 585 967     10 435 939  
    614 596     1 328 935     12 385 116     11 770 520  

No dividends were paid to NCIs during the six-month period ended June 30, 2021 and the year ended December 31, 2020 .

Summarised financial information for ASSC and ASFC before intragroup eliminations are as follows:

    ASSC     ASFC  
    2021-06-30     2020-12-31     2021-06-30     2020-12-31  
    $     $     $     $  
Current assets   24 439 896     26 997 077     18 227 220     18 770 871  
Non-current assets   724     853     4 222 543     4 360 915  
Total assets   24 440 620     26 997 930     22 449 763     23 131 786  
                         
Current liabilities   21 737 105     24 274 295     1 832 485     1 689 668  
Non-current liabilities   -     -     142 762     144 283  
Total liabilities   21 737 105     24 274 295     1 975 247     1 833 951  
                         
Equity attributable to owners of the parent   1 872 584     1 389 054     11 018 047     10 861 896  
                         
Non-controlling interests   1 799 149     1 334 581     10 585 967     10 435 939  

 


PEAK FINTECH GROUP INC.
Notes to Condensed Interim Consolidated Financial Statements
For the six-month periods ended June 30, 2021 and 2020
(In Canadian dollars)
(Unaudited)

30
   

18 - NON-CONTROLLING INTERESTS (CONTINUED)

    ASSC     ASFC  
    Six-month           Six-month        
    period ending     Year ending     period ending     Year ending  
    2021-06-30     2020-12-31     2021-06-30     2020-12-31  
          $           $           $         $  
Revenue   20 170 369     38 409 836     1 255 404     2 446 058  
                         
Profit for the year attributable to owners of the parent   429 935     958 850     289 850     189 077  
Profit for the year attributable to NCIs   413 075     921 248     278 484     181 662  
Profit for the year   843 010     1 880 097     568 334     370 739  
                         
 Other comprehensive income ("OCI") for the year OCI attributable to the owners of the parent   53 595     285     (133 699 )   234 967  
OCI attributable to NCIs   51 493     273     (128 456 )   225 752  
OCI for the year   105 088     558     (262 155 )   460 719  
                         
Total comprehensive income for the year attributable to the owners of the parent   483 530     959 134     156 151     424 043  
Total comprehensive income for the year attributable to NCIs   464 568     921 521     150 028     407 414  
                         
 Total comprehensive income for the year   948 098     1 880 655     306 179     831 458  
                         
 Net cash used in operating activities   1 445 050     (1 284 050 )   (2 591 071 )   461 254  
Net cash used in investing activities   12     466 250     35 367     15 935  
Net cash from financing activities   (1 510 652 )   743 189     71 158     227 582  
Foreign exchange differences   3 534     4 693     (338 580 )   927 798  
Net cash (outflow) inflow for the year   (62 056 )   (69 918 )   (2 823 126 )   1 632 569  

19 - COMPARATIVE FIGURES

Certain comparative figures have been reclassified in order to comply with the basis of presentation adopted in the current year.

20 - SUBSEQUENT EVENTS

a) On July 7, 2021, the Company closed a short-form prospectus financing for gross proceeds of $52,600,000 (net proceeds of $48,918,000 before related expenses). The Company issued 26,300,000 shares at a price of $2.00 and 13,149,999 warrants at an exercise price of $3.50 for a period of twenty-four months. Also, 1,841,000 broker warrants at an exercise price of $3.50 good for a period of twenty-four months were issued to agents.

b) On July 7, 2021, the Company granted incentive options to acquire 1,650,000 common shares to certain directors, officers and key employees. The stock options expire in July 2026, vest over two years and have an exercise price of $2.05

c) Effective July 27, 2021, the Company consolidated its issued and outstanding common shares on the basis of one (1) post-consolidation common share for each two (2) pre-consolidated common share

d) On August 16,2021, the Company announces that it had signed an agreement to acquire 100% of the outstanding shares of Cubeler Inc, a related-party private company, for $1,000,000 in cash and 11,133,326 common shares of the Company. The acquisition is expected to close on or prior to September 30, 2021