XML 19 R9.htm IDEA: XBRL DOCUMENT v3.23.1
BUSINESS ACQUISITION
3 Months Ended
Mar. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
BUSINESS ACQUISITION

NOTE 3. BUSINESS ACQUISITION

 

On May 16, 2022, the Company entered into a share exchange agreement with The Catalyst Group Entertainment, LLC (“TCG”) and IQI Media, Inc (“IQI”) - see Note 1 to the financial statements.

 

Immediately after completion of such share exchange, the Company had a total of 17,411,217 issued and outstanding shares, with authorized share capital for common share of 4,500,000,000.

 

Consequently, the Company has ceased to fall under the definition of shell company as define in Rule 12b-2 under the Exchange Act of 1934, as amended (the “Exchange Act”) and TCG and IQI are now wholly owned subsidiaries.

 

For the acquisition of TCG and IQI, the following table summarizes the acquisition date fair value of consideration paid, identifiable assets acquired and liabilities assumed:

 

Consideration paid

 

     
Common stock, 900,000 shares of the Company restricted common stock valued at $2.20 per share  $1,980,000 
Net liabilities assumed   55,288 
Fair value of total consideration paid  $2,035,288 

 

Net assets acquired and liabilities assumed

 

      
Cash and cash equivalents  $29,241 
Other current assets   2,637 
Total assets  $31,878 
      
Accounts payable  $26,916 
Due to related party   60,250 
Total liabilities  $87,166 
Net liabilities assumed  $55,288 

 

The Company did not incur any issuance costs to issue debt or equity instruments used to effect the business combination. The Company’s acquisition related costs for legal and accounting expenses were approximately $30,000. The value of $2.20 per common share paid for consideration was derived based on the trading price of the Company’s common stock on the date of the transaction. The Company believes that represented the fair market value of common stock at the time of issuance.

 

The Company allocated the fair value of the total consideration paid of $2,035,288 as follows: $1,024,799 was allocated to goodwill and $1,010,489 was allocated to intangible assets, comprised primarily of customer relationships with a life of three years. The value of goodwill represented the Company’s ability to generate profitable operations going forward. Management estimated the provisional fair values of the intangible assets and goodwill on December 31, 2022 to be zero and as a result fully impaired its goodwill and intangible assets and recorded an impairment charge of $1,810,116. As of March 31, 2023 and 2022, the balances of goodwill and intangibles assets were $-0- and $-0-, respectively.