XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows used in operating activities:    
Net loss $ (62,396) $ (771,064)
Adjustments to reconcile net loss to net cash provided by opening activities:    
Stock based compensation 0 458,040
Gain from repurchase of investment (148,972) 0
Changes in assets and liabilities    
Accounts receivable (15,100) 12,727
Accounts receivable-other 12,233 (14,310)
Prepaid expenses (55,953) 148,054
Other assets 0 (1,094)
Accounts payable (74,123) 40,649
Accrued liabilities and project advances 4,618 (5,336)
Net cash used in operating activities (339,693) (132,334)
Cash flows provided by investing activities:    
Proceeds from investment repurchase 149,146 0
Net cash provided by investing activities 149,146 0
Cash flows provided by financing activities    
Loan proceeds 0 64,118
Loan repayments (18,670) 0
Proceeds from private placements 199,500 0
Repayments of notes payable-related parties (9,000) (113,736)
Proceeds from notes payable-related parties 11,776 257,999
Net cash provided by financing activities 183,606 208,381
Net increase (decrease) in cash (6,941) 76,047
Cash, beginning of period 45,070 37,148
Cash, end of period 38,129 113,195
Supplemental disclosure of non-cash investing and financing activities    
Purchase of investment with common shares $ 9,200 $ 0