0001520138-16-000890.txt : 20160502 0001520138-16-000890.hdr.sgml : 20160502 20160502172543 ACCESSION NUMBER: 0001520138-16-000890 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 42 CONFORMED PERIOD OF REPORT: 20151231 FILED AS OF DATE: 20160502 DATE AS OF CHANGE: 20160502 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CAPSTONE FINANCIAL GROUP, INC. CENTRAL INDEX KEY: 0001558432 STANDARD INDUSTRIAL CLASSIFICATION: FINANCE SERVICES [6199] IRS NUMBER: 460684479 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-54905 FILM NUMBER: 161612835 BUSINESS ADDRESS: STREET 1: 8600 TRANSIT ROAD CITY: EAST AMHERST STATE: NY ZIP: 14051 BUSINESS PHONE: 1-866-798-4478 MAIL ADDRESS: STREET 1: 8600 TRANSIT ROAD CITY: EAST AMHERST STATE: NY ZIP: 14051 FORMER COMPANY: FORMER CONFORMED NAME: Creative App Solutions, Inc. DATE OF NAME CHANGE: 20120918 10-K 1 capp-20151231_10k.htm FORM 10-K FOR PERIOD ENDING DECEMBER 31, 2015
 
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K

 

  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2015

 

  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number 000-54905

 

CAPSTONE FINANCIAL GROUP, INC.

(Exact name of registrant as specified in its charter)

 

Nevada   46-0684479
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)

8600 Transit Road

East Amherst, NY 14051

(Address of principal executive offices) (Zip Code)

(866) 798-4478

(Registrant's telephone number, including area code)

Copies of Communications to:

Stradling Yocca Carlson & Rauth, P.C.

4365 Executive Drive

Suite 1500

San Diego, CA 92121

(858) 926-3000 

Securities registered pursuant to Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $0.001 par value

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No  

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No  

 
 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No  

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.

 

Large accelerated filer   Accelerated filer  

Non-accelerated filer

(Do not check if a smaller reporting company)

  Smaller reporting company  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No

 

The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of June 30, 2015 was $17,009,495, based on the share price of $1.10.

 

The number of shares of Common Stock, $0.001 par value, outstanding as of March 24, 2016 was 94,364,148 shares.

 

No annual report to security holders, proxy or information statement, or prospectus is incorporated by reference into this Annual Report on Form 10-K.

 
 
 
 

CAPSTONE FINANCIAL GROUP, INC.

ANNUAL REPORT FOR THE FISCAL YEAR ENDED

DECEMBER 31, 2015

Index to Report on Form 10-K

PART I   Page
     
Item 1. Business 1
Item 1A. Risk Factors 8
Item 1B. Unresolved Staff Comments 17
Item 2. Properties 17
Item 3. Legal Proceedings 17
Item 4. Mine Safety Disclosures 17

 

PART II    
     
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 18
Item 6. Selected Financial Data 19
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations 19
Item 7A. Quantitative and Qualitative Disclosures About Market Risk 27
Item 8. Financial Statements and Supplementary Data 27
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure 27
Item 9A. Controls and Procedures 29
Item 9B. Other Information 30

 

PART III    
     
Item 10. Directors, Executive Officers and Corporate Governance 31
Item 11. Executive Compensation 33
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 35
Item 13. Certain Relationships and Related Transactions, and Director Independence 36
Item 14. Principal Accounting Fees and Services 37

 

PART IV    
     
Item 15. Exhibits, Financial Statement Schedules 38

 

 
 

FORWARD-LOOKING STATEMENTS

 

This Annual Report on Form 10-K contains forward-looking statements and involves risks and uncertainties that could materially affect expected results of operations, liquidity, cash flows, and business prospects. Forward-looking statements may appear throughout this report, including without limitation, the following sections: Item 1 “Business,” Item 1A “Risk Factors,” and Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements generally can be identified by words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,” “projects,” “will be,” “will continue,” “will likely result,” and similar expressions. These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties, which could cause our actual results to differ materially from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this Annual Report on Form 10-K, and in particular, the risks discussed under the caption “Risk Factors” in Item 1A and those discussed in other documents we file with the Securities and Exchange Commission (SEC). We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

 
 

PART I

ITEM 1. BUSINESS

Organization

We (as used herein, “we,” “our,” “Capstone” and “the Company” mean Capstone Financial Group, Inc. unless the context indicates otherwise) were incorporated in Nevada on July 10, 2012 as Creative App Solutions, Inc.  On August 23, 2013, we amended our articles of incorporation and changed our name to Capstone Financial Group, Inc.

In August and September 2013, Darin Pastor and George Schneider obtained from our then controlling stockholder, for nominal consideration, 80,000,000 (post-split) shares of common stock amounting to approximately 89% of our then outstanding common stock, and they became our two senior officers. Mr. Pastor continues to own a substantial majority of our common stock, is our chief executive officer and chairman, and is the controlling person of the Company.

In September 2013, we effectuated a 20-for-1 forward split of the Company’s issued and unissued common stock. By virtue of the forward split, the number of shares issued and outstanding increased to 90,200,000, and the number of authorized common shares increased from 100,000,000 to 2,000,000,000.

  -1- 

General Business Development

Our current business focus is to invest in stock of other companies. We seek to discover, unlock and grow value in privately-held or illiquid companies, including through the exercise of friendly influence at a company in support of operational improvements and strategic initiatives. In some cases we might be one of the largest shareholders of the other company.

We seek to work closely and constructively with the management and boards of the other companies. While we do not manage the day-to-day operations of these companies, we seek to maintain a thorough understanding of how they operate and evaluate their performance and prospects on an ongoing basis.

We may also seek to actively trade in our strategic investment positions and/or enter into private securities transactions with regard to those positions, to capitalize on price fluctuations and realize profits or minimize losses.

We were initially formed to design and sell mobile apps for smart phones and other mobile platforms such as tablets. We never launched an active business based on this focus. (Throughout 2012, we had not commenced significant operations and, in accordance with ASC Topic 915, we were considered a development stage company. During 2013, we exited the development stage.)

During the third quarter of 2013, we refocused ourselves as a financial services company.

On January 15, 2014, in support of our financial services business focus, we effected a reverse triangular merger whereby Capstone Affluent Strategies, Inc. (“Affluent”), a California corporation, became our wholly owned subsidiary. Affluent, a financial services company, had been wholly owned by Darin Pastor.

In March 2014, we refocused ourselves again, to our current business model.

On May 14, 2014, we effectively unwound the Affluent transaction, due to Affluent’s inability to produce audited financial statements as required and the change in our business focus. In October 2014, we acquired from Darin Pastor certain Affluent assets and assumed certain Affluent liabilities. (Affluent had been dissolved earlier in 2014.)

Currently, our primary strategic investment position is in securities of Twinlab Consolidated Holdings, Inc. (“Twinlab”). In August 2014, we purchased 10,987,500 shares of common stock of Twinlab in private transactions from 25 shareholders, for nominal consideration. Additionally, in August 2014, we purchased options to acquire 8,743,000 currently-outstanding shares of Twinlab’s common stock (collectively, the “Call Options”) from 14 shareholders in a private transaction, for nominal consideration. The Call Options exercise price is $0.0001 per share and the Call Options expire in August 2015. In February 2015, we exercised the Call Options. Optionors honored the exercise as to 7,244,500 Twinlab shares. Other optionors have not yet honored the exercise, as to at least 1,498,500 Twinlab shares.

  -2- 

On September 30, 2014, Twinlab issued to us a Series A Warrant to purchase up to 52,631,579 shares of Twinlab common stock at an exercise price of $0.76 per share (the “Series A Warrant”), and a Series B Warrant to purchase up to 22,368,421 shares of Twinlab common stock at an exercise price of $0.76 per share (the “Series B Warrant”). The Series A Warrant and the Series B Warrant were both exercisable from October 2014 through October 2017.

Twinlab and we also entered into a Common Stock Put Agreement, dated as of September 30, 2014, as amended on December 15, 2014 (the “Put Agreement”). Pursuant to the Put Agreement, if we did not exercise the Series A Warrant by February 16, 2015 and thereafter at a rate of no less than 1,461,988 shares of Twinlab common stock (the “Minimum Amount”) per month (the “Minimum Rate”) over the term of the Series A Warrant, Twinlab had the right (subject to certain conditions) to require us to exercise the Series A Warrant at the Minimum Rate for the duration of the Series A Warrant. In the event Twinlab exercised its right to require us to exercise the Series A Warrant, the purchase price per share of Twinlab common stock thereunder would be $0.775. We did not exercise the “Minimum Amount” of shares per the agreement. In April 2015 we exercised the Series A Warrant as to 657,895 Twinlab shares.

On October 28, 2014, we entered into a transaction in which we acquired from Darin Pastor certain assets which had been assets of Affluent and assumed certain liabilities which had been liabilities of Affluent, including liabilities under notes in favor of Darin Pastor. At December 31, 2015, the outstanding principal amount of and accrued interest on such assumed notes was $68,416. In addition, as part of the transaction we forgave the $1,089,617 net receivable from Darin Pastor under the crossing lines of credit entered into between Affluent and us in 2013, and the crossing lines of credit were cancelled. As a result of the October 28, 2014 transactions, we recorded an expense item of $1,089,617 and we were deemed to have paid a dividend to Darin Pastor in the amount of $1,484,204.

In November 2014, we sold 436,681 of our Twinlab shares for approximately $1.0 million.

In 2015, we sold an aggregate of 3,976,647 units of Twinlab securities to various unrelated third party accredited investors. Each unit consisted of one share of (unrestricted) Twinlab common stock and a detachable call option (“Third-Party Call Options”) to purchase from us, for $1.00 per share, one (restricted) share of Twinlab common stock. The term of each such call option was three years from the respective unit sale date. In each case, the sale price per unit was $0.76 and the call option was valued at $0.156 per call option. (Our references to “unrestricted” shares mean free-trading shares, and our references to “restricted” shares mean shares that are not free-trading.)

In addition, in 2015 we sold 2,078,255 Twinlab shares (without any associated Third-Party Call Options) for $1,579,480.

In total, during 2015 we sold Twinlab securities for $4,601,732.

  -3- 

On May 28, 2015, we entered into a Compromise Agreement and Release and an Amendment No. 1 to Series B Warrant, each between Twinlab and us. Pursuant to these two agreements:

- The Put Agreement was terminated.
- We surrendered the entire remaining-unexercised portion of the Series A Warrant (51,973,684 warrants).
- We surrendered 4,368,421 of the warrants under the Series B Warrant.
- The remaining 18,000,000 warrants under the Series B Warrant were deemed divided into four tranches, each with an associated date beyond which it would no longer be exercisable: one tranche for 2,000,000 warrant shares (no longer exercisable after November 30, 2015); one for 4,000,000 warrant shares (no longer exercisable after March 31, 2016); one for 6,000,000 warrant shares (no longer exercisable after July 31, 2016); and another for 6,000,000 warrant shares (no longer exercisable after November 30, 2016);
- We granted Twinlab three contingent call options, at $0.01 per share, to acquire Twinlab shares from us to the extent that upon effective expiration of the second, third and fourth tranches we had not exercised the warrants within such tranches (the “Contingent Call Options”). The three Contingent Call Options would be for a number of Twinlab shares equal to 25% of such unexercised warrants (i.e., a maximum of 1,000,000 shares if we exercised no warrants from the second tranche, a maximum of 1,500,000 shares if we exercised no warrants from the third tranche and a maximum of 1,500,000 shares if we exercised no warrants from the fourth tranche). In addition, Twinlab could not exercise a Contingent Call Option unless it had satisfied such option’s “Liquidity Condition,” namely that for each of the three or four months before the tranche’s effective expiration date Twinlab must have a financial position sufficient to show a 1.15x fixed charge coverage ratio for a certain trailing period, all as defined by Twinlab’s Credit and Security Agreement dated January 22, 2015.
- Given that we have identified, and may in the future identify, to Twinlab on a confidential basis persons to whom we might sell our Twinlab shares, Twinlab agreed that it shall not, without our prior written consent, privately place Twinlab equity securities to any persons theretofore or thereafter first introduced to Twinlab by us (the “Noncircumvention Provision”); provided that Twinlab may, without our consent, privately place Twinlab equity securities to such a person at any time after the earlier of (a) the date the entire Series B Warrant has expired and/or been exercised, or (b) the first anniversary of such particular introduction.

 

  -4- 

As a result of these two agreements, our investment position in Twinlab as of immediately after the two agreements was as follows:

- We had no further potential cash obligation to Twinlab under the Put Agreement; an imminent cash obligation to Twinlab of approximately $40.8 million was thereby avoided.
-

We retained all of our 14,476,567 outstanding Twinlab shares (13,818,672 unrestricted, free-trading Twinlab shares and 657,895 restricted Twinlab shares).

-         Later in 2015 (i.e., after May 28, 2015) we sold an additional 1,749,307 unrestricted, free-trading Twinlab shares and 328,948 restricted Twinlab shares to accredited investors.

-         We obtained an additional 526,316 restricted Twinlab shares upon a partial exercise of the Series B Warrant on July 7, 2015.

-         We obtained an additional 131,579 restricted Twinlab shares upon a partial exercise of the Series B Warrant on July 23, 2015.

- Our obligations to our accredited-investor counterparties under the 3,976,647 Third-Party Call options continued unchanged.
-

We retained 18,000,000 warrants under the Series B Warrant, at an unchanged $0.76 per share exercise price, with effective expiration dates ranging from November 30, 2015 to November 30, 2016 (and with then at least 14 months of remaining term for 12,000,000 of the warrants).

-          We exercised 526,316 of such warrants on July 7, 2015.

-          We exercised 131,579 of such warrants on July 23, 2015.

o   1,342,105 of such warrants expired on November 30, 2015.

o   An additional 4,000,000 of such warrants expired on March 31, 2016.

- The Registration Rights Agreement remains in full force and effect to enable the Securities Act registration of all Twinlab shares issued upon exercise of the Series B Warrant.
-

Under the Contingent Call Options, we undertook a contingent obligation to deliver to Twinlab (at $0.01 per share) up to 4,000,000 Twinlab shares, but the obligation would be reduced or entirely eliminated to the extent we exercise the last three deemed tranches of the Series B Warrant and/or to the extent that Twinlab fails to meet a required fixed charge coverage ratio for certain months. The redelivered Twinlab shares would not have to be free-trading Twinlab shares.

-          As noted below, the Contingent Call Options were eliminated on October 1, 2015.

 

  -5- 

On July 5, 2015, Twinlab and we entered into an Agreement for Limited Waiver of Noncircumvention Provision (the “Limited Waiver Agreement”), pursuant to which we agreed to waive the Noncircumvention Provision as to a particular potential investor (B. Thomas Golisano) whom we had introduced to Twinlab in June 2015 and to whom the Noncircumvention Provision would otherwise apply, in exchange for substantial compensation in cash and Twinlab warrants calculated on the basis of the size and pricing of such investor’s purchase(s) of Twinlab securities.

 

On October 1, 2015, Twinlab and we entered into an Amendment No. 1 to Agreement for Limited Waiver of Non-Circumvention Provision and to Compromise Agreement and Release, pursuant to which the Limited Waiver Agreement was amended to remove our right to any compensation for the waiver of the Noncircumvention Provision as to B. Thomas Golisano and his affiliates, and the Compromise Agreement and Release was amended to eliminate the three Contingent Call Options.

As of December 31, 2015 our position in Twinlab securities was as follows, and we had no contingent liabilities to Twinlab:

-We held 13,056,207 outstanding Twinlab shares (12,069,365 unrestricted, free-trading Twinlab shares and 986,842 restricted Twinlab shares).
-We held 16,000,000 warrants under the Series B Warrant, at a $0.76 per share exercise price, with various effective expiration dates throughout 2016.
o4,000,000 of such warrants expired on March 31, 2016.
-The Registration Rights Agreement remains in full force and effect to enable the Securities Act registration of all Twinlab shares issued upon prior or future exercises of our Warrants.
-We have a claim against third-party optionors for delivery to us of 1,498,500 Twinlab shares against the Call Options which they granted to us and which we have exercised.
-We are contingently obligated to our accredited-investor counterparties under the 3,976,647 Third-Party Call options.
-We have no actual or potential Put liability or Contingent Call Option liability.

At December 31, 2015, the fair value of the liability under the 3,976,647 Third-Party Call Options was recorded on our balance sheet at $619,122.

In July 2015, in exchange for $277,500, we acquired a 20% interest in privately-held Western New York real estate companies LC Strategic Realty, LLC and LC Strategic Holdings, LLC, as well as in all other business conducted by the firms’ majority holders to the extent such other business has a primary focus on (a) real estate (subject to the exclusion of certain specified projects), (b) media/entertainment/show business, or (c) endorsements/advertisements/personal appearances/use of likeness/ monetization of celebrity.

On June 17 and 18, 2015, we filed a Form 4 and an amended Schedule 13D statement to report a June 10, 2015 sale by us of 13,157,895 shares of Twinlab common stock to a third party. The third party did not timely honor its payment obligation under the sale contract and we have treated the transaction as a non-event for financial reporting purposes. On December 18, 2015, we terminated the sale contract.

  -6- 

We currently are considering electing to become a Business Development Company and/or filing (or causing an affiliated company to file) an application with the United States Small Business Administration to become a Small Business Investment Company. We can give no assurance that such an application will be filed or that, if filed, it will be granted.

In addition, we are working toward substantial energy-related development projects and substantial international minerals trading projects. We can give no assurance that such projects will come to fruition or, if any one or more of them do come to fruition, that they will be successful.

We continuously investigate possible acquisitions of positions in new businesses, securities and assets, and evaluate the retention and disposition of our existing holdings.  Changes in the mix of our businesses and investments should be expected. We have in the past taken preliminary steps toward acquisitions and investments in various companies, which transactions were never completed, and we have made an unsuccessful investment (in Blackcraft Cult, Inc. common stock) which we continue to hold but have written down to a zero valuation.

Current Strategic Investment: Twinlab Consolidated Holdings Inc.

Twinlab Corporation has been the trusted leader for innovative, high performance health and wellness products since 1968. In addition to the extensive line of vitamins, minerals and sports nutrition formulas of its namesake brand, Twinlab Corporation also manufactures and sells other category leaders, including the Metabolife line of diet and energy products, the Reserveage Nutrition family of nutritional supplements, and Alvita teas. Twinlab Corporation’s plant in American Fork, Utah, is a NSF® GMP registered facility from which it manufactures, packages and distributes over 1,000 premium quality products. Twinlab Corporation also operates a research and development facility in Grand Rapids, Michigan. Twinlab products are currently available in over 55 countries worldwide.

Twinlab Consolidated Holdings, Inc., the parent company of Twinlab Corporation, has been established to act as a consolidator in the highly fragmented nutrition segment of the health and wellness industry. Using Twinlab Corporation’s assets and the expertise and experience of its management team, Twinlab intends to capitalize on current market imbalances by combining multiple companies and operations into one larger, cohesive entity. Twinlab believes that the resulting synergies in distribution, manufacturing, advertising and global marketing would increase market share and maximize profitability, establishing Twinlab as a market leader.

Competition

A large number of entities compete with us to make the types of investments that we target as part of our business focus.  We compete for such investments with a large number of venture capital funds, private equity firms, mutual funds, pension and other institutional investors, investment banks and advisory firms with managed assets. Many of our competitors are substantially larger than us and have considerably greater financial, research, technical, marketing and reputational resources than we do.  

  -7- 

There can be no assurance that the competitive pressures we face will not have a material adverse effect on our business, financial condition, and results of operations.  Also, as a result of this competition, we may not be able to take advantage of certain attractive investment opportunities, and we can offer no assurance that we will be able to identify and make investments that are consistent with our investment objective.

Personnel

As of the date of this filing, we have four full-time employees.

Available Information

We electronically file annual, quarterly and other reports and other information with the United States Securities and Exchange Commission (the “SEC”). You can read these SEC filings and reports over the Internet at the SEC's website at www.sec.gov or on our website at www.capstonefinancialgroupinc.com. The public may read or copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. We will provide a copy of our annual report to security holders, including audited financial statements, at no charge upon receipt of a written request to us at Capstone Financial Group, Inc., 8600 Transit Road, East Amherst, NY 14051.

ITEM 1A.

RISK FACTORS

This item is not applicable, as we are classified as a smaller reporting company. To better inform the readers of this Annual Report on Form 10-K, however, we provide the following limited disclosures.

In the course of conducting our business operations, we are exposed to a variety of risks that are inherent to the business and financial services industry. The following paragraphs discuss some of the key inherent risk factors that could affect our business and operations, as well as other risk factors which are particularly relevant to us. Other factors besides those discussed below or elsewhere in this report also could adversely affect our business and operations, and these risk factors should not be considered a complete list of potential risks that may affect us.

We recently changed our business focus.

Since March 2014, our business focus has been to use our own capital to acquire the outstanding stock of other companies.

During the third quarter of 2013, we had refocused ourselves as a financial services company.

We were initially formed to design and sell mobile apps for smart phones and other mobile platforms such as tablets, but we never launched an active business based on this focus.

We have a limited business history, especially in regard to our current business focus.

  -8- 

It is possible that our business focus could widen or change further. In the second half of 2015 and in 2016 we have explored significant transactions in the areas of energy products refining and international minerals trading.

We may need additional capital in the future to finance our operations, which we may not be able to raise -- or it may only be available on terms unfavorable to us and or our stockholders.

We do not have substantial liquid capital resources. Additional financing might not be available on terms favorable to us, or at all. If adequate funds were not available or were not available on acceptable terms, our ability to fund our operations, take advantage of unanticipated opportunities, develop or enhance our business or otherwise respond to competitive pressures would be significantly limited.

Our management has concluded that our internal control over financial reporting is not effective. Material weaknesses in our internal control over financial reporting could cause our financial reporting to be unreliable and could lead to misinformation being disseminated to the public. We have had to restate our financial statements and amend certain of our SEC reports.

Our management concluded that as of December 31, 2015 our internal control over financial reporting was not effective, and that material weaknesses existed in the following areas as of December 31, 2015:

(1)   we do not employ full time in-house personnel with the technical knowledge to identify and address some of the reporting issues surrounding certain complex or non-routine transactions. With respect to material, complex and non-routine transactions, management has and will continue to seek guidance from third-party experts and/or consultants to gain a thorough understanding of these transactions;
(2)   we have inadequate segregation of duties consistent with the control objectives including but not limited to the disbursement process, transaction or account changes, and the performance of account reconciliations and approval;
(3)   we have ineffective controls over the period end financial disclosure and reporting process caused by reliance on third-party experts and/or consultants and insufficient accounting staff; and
(4)   we do not have a functioning audit committee of the Board of Directors and our Board of Directors, in its performance of the functions generally associated with audit committees, lacks a majority of (indeed, lacks any) independent members and lacks a majority of (indeed, lacks any) outside directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls, approvals and procedures.

Ineffectiveness of and material weaknesses in our internal controls could result in our financial reporting being unreliable and lead to misinformation being disseminated to the public. Investors relying upon this misinformation may make an uninformed investment decision. Errors in financial reporting might subject us to lawsuits. Moreover, if investors do not have confidence in our financial reporting, they may be relatively unwilling to buy or hold our stock, which could negatively affect our stock price and our access to capital.

  -9- 

Our Board of Directors concluded on November 13, 2014 that the audited financial statements and other financial information contained in our Annual Report on Form 10-K for the 2013 fiscal year failed to properly account for certain financial information and that for comparative purposes the previously issued unaudited financial statements and certain other financial information contained in certain previously-filed periodic reports should no longer be relied upon. We reported this conclusion on a Form 8-K filed with the SEC that day. Since then, we have filed amended quarterly and annual reports (Forms 10-Q/10-K) with the SEC for the fiscal quarters ended March 31, June 30 and September 30, 2014 and the fiscal year ended December 31, 2013 including (among other things) restatements of the originally-filed financial statements.

We may not be able to add and retain the key personnel we need to sustain and grow our business.

We are thinly staffed and we expect that we will need to add qualified personnel in order to expand our business. Currently we are heavily dependent on the services of Darin Pastor, our Chairman/chief executive officer. We face intense competition for qualified employees from many companies in our industry who have greater resources than we do to identify, recruit and retain valued employees.  

Our performance is highly dependent upon our ability to attract, retain, and motivate highly skilled, talented employees.  Given our relatively small size, the performance of our business may be especially adversely affected if we cannot do so.

Our common stock currently has low trading volume and any sale of a significant number of shares is likely to depress the trading price.

Our common stock is quoted on the OTCQB marketplace operated by OTC Markets Group Inc. To date, the trading volume of the common stock has been limited. Because of this limited trading volume, holders of our securities may not be able to sell quickly any significant number of such shares, and any attempted sale of a large number of our shares will likely have a material adverse impact on the price of our common stock. Because of the limited number of shares being traded, the price per share is subject to volatility and may continue to be subject to rapid price swings in the future.

  -10- 

If the trading price of our common stock is below $5.00 per share it will be deemed a low-priced “penny” stock and an investment in our common stock should be considered high risk and subject to marketability restrictions.

If our common stock becomes/remains a penny stock, as defined in Rule 3a51-1 under the Securities Exchange Act, it will be more difficult for investors to liquidate their investment in the common stock. Until the trading price of the common stock rises above $5.00 per share, if ever, trading in the common stock is subject to the penny stock rules of the Securities Exchange Act specified in Rules 15g-1 through 15g-10. Those rules require broker-dealers, before effecting transactions in any penny stock, to:

·   Deliver to the customer, and obtain a written receipt for, a disclosure document;
·   Disclose certain price information about the stock;
·   Disclose the amount of compensation received by the broker-dealer or any associated person of the broker-dealer;
·   Send monthly statements to customers with market and price information about the penny stock; and
·   In some circumstances, approve the purchaser’s account under certain standards and deliver written statements to the customer with information specified in the rules.

Consequently, the penny stock rules may restrict the ability or willingness of broker-dealers to sell the common stock and may affect the ability of holders to sell their common stock in the secondary market and the price at which such holders can sell any such securities. These additional procedures could also limit our ability to raise additional capital in the future.

FINRA sales practice requirements may also limit a stockholder’s ability to buy and sell our stock.

In addition to the “penny stock” rules described above, the Financial Industry Regulatory Association (FINRA) has adopted rules that require that in recommending an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer. Before recommending speculative low priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer’s financial status, tax status, investment objectives and other information. Under interpretations of these rules, FINRA believes that there is a high probability that speculative low priced securities will not be suitable for at least some customers. The FINRA requirements make it more difficult for broker-dealers to recommend that their customers buy our common stock, which may limit your ability to buy and sell our stock and have an adverse effect on the market for our shares.

  -11- 

Two individuals hold a majority of our outstanding voting securities and they can, without the votes of any other stockholders, elect all directors who in turn elect all officers.

Our Chief Executive Officer Darin Pastor and our President George Schneider collectively own a substantial majority of our outstanding voting securities and are the only members of our Board of Directors and, accordingly, have effective control of us and may have effective control of us for the near and long term future.  Votes and wishes of other stockholders can have little effect when we are managed by our Board of Directors and operated through our officers, all of whom can be elected by these two individuals.

We have the ability to issue additional shares of our common stock and shares of preferred stock without asking for stockholder approval, which could cause our stockholders’ investment to be diluted.

Our articles of incorporation authorize the Board of Directors to issue up to 2,000,000,000 shares of common stock and 10,000,000 shares of preferred stock.  The power of the Board of Directors to issue shares of common stock, preferred stock or warrants or options to purchase shares of common stock or preferred stock is generally not subject to shareholder approval.  Accordingly, any additional issuance of our common stock, or preferred stock that may be convertible into common stock, may have the effect of diluting one’s investment.

We do not expect to pay dividends to our stockholders in the near future.

We do not expect to declare or pay any dividends on our common stock in the foreseeable future. The declaration and payment in the future of any cash or stock dividends on the common stock will be at the discretion of our Board of Directors.

We may be subject to additional regulatory requirements.

We are not registered as an investment company under the Investment Company Act of 1940. Although our management believes we are not required to register under that Act, the consequences of being required to register and not having done so would be seriously adverse for our business. In addition, if we registered as an investment company under the Investment Company Act of 1940, we would be subject to additional regulatory requirements thereunder which would impose cost and other burdens on our business.

Our success depends, in significant part, on the results of the companies in which we invest.

Our ability to achieve our business objectives will depend on our ability to effectively manage and deploy our capital, which will depend, in turn, on our management’s ability to identify, evaluate, invest in, and monitor companies that meet our investment criteria. If a major investment has business setbacks it would adversely affect our financial results. Currently we depend heavily on Twinlab. Twinlab, for its part, is subject to very significant risks. Among many other examples of risks, on March 16, 2016 Twinlab replaced much of its senior management team, including its chief executive officer.

  -12- 

Many firms compete with us for investment opportunities, and they may have the ability to outcompete us.

A large number of entities compete with us to make the types of equity investments that we target as part of our business focus. We compete for such investments with a large number of venture capital funds, private equity firms, mutual funds, pension and other institutional investors, investment banks and advisory firms with managed assets. Many of our competitors are substantially larger than us and have considerably greater financial, research, technical, marketing and reputational resources than we do. As a result of this competition, we can offer no assurance that we will be able to make investments that are consistent with our investment objective.

Our stockholders will not necessarily have the opportunity to evaluate our strategic investments or trading positions.

We have only recently begun to identify potential strategic investments and to trade positions we have acquired.  Stockholders will not necessarily be able to evaluate the economic merits, transaction terms or other financial or operational data concerning our strategic investments and trading positions; often these things will not be fully available to the public.  You must rely on us and our board of directors to implement our trading policies, to evaluate our investment and trading opportunities and to structure the terms of our strategic investments.

Our stockholders must depend on our Board of Directors for their decisions concerning our strategic investments.

Our Board of Directors makes all decisions regarding the acquiring, holding, and partial or complete disposition of our strategic investments. You may not agree with the decisions they reach. In addition, because we have only two Directors, any disagreement between them could result in a deadlock.

Our due diligence investigation of prospective investee companies may fail to uncover relevant details that lead to a partial or total loss of the strategic investment.

Our access to information about our current and prospective investee companies and their businesses may be limited or imperfect. Even where issuers file public reports with the SEC, such reporting cannot guarantee the identification or accuracy of relevant success factors for a company.

  -13- 

A significant portion of our trading positions will be recorded at fair value as determined in good faith by our board of directors (rather than at public-trading-market value) and, as a result, there may be uncertainty as to the true value of our strategic investments and trading positions.

We carry our strategic investments at market value or, if there is no readily available market value, at fair value as determined by our board of directors in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and the accounting and financial reporting conventions of the investment company industry. Typically, there is not a liquid public market for the securities of the companies in which we intend to invest. Where a liquid public market exists we would simply use market value, but where there is no public market or where the public market is illiquid (with the result that the reported public trading is not a reliable indicator of true value), we will value these securities quarterly at fair value as determined in good faith by our board of directors.

Because such valuations are inherently uncertain, may fluctuate over short periods of time and may be based on estimates, our determinations of fair value may differ materially from the values that would have been used if a ready market for these securities existed. Due to this uncertainty, our determinations of the fair value of our trading positions on a given date may be materially understated or overstated compared to the value that we may ultimately realize upon the sale of those positions. Indeed, our determinations might be inaccurate even as of the determination date.

There is no guarantee that we will be able to realize the fair value as evaluated by our Board of Directors upon disposition of the asset.

Given that a large percentage of our assets and net income are based on our fair value figures for Twinlab securities, readers should be especially aware of the risk.

The determination of the fair value of our Twinlab stock and derivative securities as of December 31, 2015 is highly significant to our balance sheet and our income statement. In determining the fair value, our Board of Directors relied upon a valuation report dated March 2, 2016 by FFG Valuations, Inc. of Costa Mesa, California. This valuation report, which we commissioned, values Twinlab common stock at $0.758 per share as of December 31, 2015. Twinlab stock is essentially illiquid; accordingly, valuations such as FFG’s are opinions, and other observers might have valued Twinlab stock differently if they chose to emphasize other factors than FFG did. For example, Twinlab issued significant numbers of shares in the second half of 2015 at prices well below $0.758 per share. If we used in our 2015 financial statements a valuation of Twinlab stock (as of December 31, 2015) which was well below $0.758 per share, with corresponding valuations for our Twinlab derivative securities, our net assets as of December 31, 2015 would have been significantly reduced and we would have had significantly larger net losses in 2015.

  -14- 

Our strategic investments may be subject to practical limitations and/or legal restrictions on resale, and we may not be able to sell the positions we hold when we wish to for amounts equal to their recorded value, if at all.

Some of our strategic investments may be or become comprised of thinly traded public companies or remain private companies, resulting in their being illiquid.  Also, at any given time a substantial portion of our current strategic investments and trading positions may be subject to legal restrictions on resale.  We cannot assure you that we will be able to sell our positions for amounts equal to the values that we have ascribed to them or at the time we desire to sell.

Our strategic investments in private companies and/or in “thinly traded” public companies are extremely risky, and we could lose all our part of our investment.

Many uncontrollable factors within such companies and in their environments, as well as their typically limited resources, result in stability risk. When we invest in such companies, we inherently assume a high degree of risk without the ability to mitigate such risk.

Our investments are not diversified among various asset classes; to date, our strategic investments are in equities of illiquid private and thinly traded public companies.

Our entire portfolio is invested in this extremely risky asset class. Investing in any single asset class (let alone one which itself is risky) deprives us of the risk mitigation which could be provided by investing in a portfolio which is diversified among several asset classes. Some of our strategic investments may never develop a liquid public market.

A lack of diversification (even within our single asset class) increases risk of loss.

We hold strategic investments in only a few companies and therefore we cannot gain the risk mitigation benefits of portfolio diversification. We do not have the resources to materially increase the number of our strategic investments. The absence of diversification creates concentration in all risk variables associated with these positions.

Equity positions in strategic investments do not provide the degree of security associated with lending.

Equity investments, particularly in illiquid, leveraged and/or untested companies such as our current strategic investments, are very high risk. Equity investments have no contractual right of repayment, no guarantees, and no collateral. Our business model is based upon making equity investments.

We may not realize any dividend or capital gain return from our individual strategic investment or trading positions.

The companies comprising our trading positions may all fail and cause a total loss of our investment. In addition, our investee companies typically would not be expected to pay dividends to their stockholders.

  -15- 

We generally will not control companies comprising our strategic investments.

We do not expect to control most of the companies that will comprise our future strategic investments, even in any cases in which we have board representation or board observation rights.  As a result, we will be subject to the risk that a company in which we take a position may make business decisions with which we disagree and the management of such company may take risks or otherwise act in ways that do not serve our interests as investors.   As a result, a company in which we take a position may make decisions that could decrease the value of that position. Our strategic investments may be relatively illiquid, and we may not be able to dispose of our positions as readily as we would like, at optimal times, or at an appropriate valuation.  

Our lack of control over the management of a company comprising one of our strategic investments could leave us at risk that the management could make decisions or engage in activities that decrease or destroy the value of that strategic investment.

Even though we hope to work closely and constructively with management and boards of the companies that comprise our trading positions, there is no guarantee the management and boards of these companies will heed our advice or act as we would wish.  Therefore, decisions or activities by the management of such a company can adversely affect the value of our strategic investment.

Our decision to file reports using the reduced disclosure requirements applicable to emerging growth companies and/or smaller reporting companies may make our common stock less attractive to investors.

We qualify as an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”), and we take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies” including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

Many of the exemptions available for emerging growth companies are also available to smaller reporting companies (generally, those having less than $75 million of common stock held by non-affiliates); we qualify as a “smaller reporting company.”  

We cannot predict if investors will find our common stock less attractive because we may rely on these exemptions. If some investors find our common stock less attractive as a result, there may be a less active trading market for our common stock and our stock price may be reduced and/or be more volatile.

  -16- 

ITEM 1B.

UNRESOLVED STAFF COMMENTS

This item is not applicable, as we are classified as a smaller reporting company.

ITEM 2.

PROPERTIES

We are the lessee of 17,335 square feet of space in an office building at 8600 Transit Road, East Amherst, NY 14051, our headquarters office. The lease extends to October 31, 2025. Base rent is $23,113 per month (plus additional rent of $4,898 per month and $639 per month for amortized build-out costs) through April 30, 2016 (following a free base-rent period ending October 31, 2015), with annual 3% monthly base rent increases on each April 30 from 2016 through the end of the lease term.

ITEM 3.

LEGAL PROCEEDINGS

We are not a party to any material legal proceedings.

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

  -17- 

PART II

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information

Our common stock is quoted on the OTCQB marketplace operated by OTC Markets Group Inc., under the symbol “CAPP”. The following table lists the available quotations for the high and low prices for each quarter within the fiscal years ending December 31, 2014 and December 31, 2015. During the periods reported below, our common stock has generally been traded only thinly and sporadically.

The following table sets forth the high and low prices for our common stock as reported by Yahoo Finance for the applicable quarters. These quotations reflect inter-dealer prices, without retail mark-up, markdown or commission and may not necessarily represent actual transactions.

 

    Period Ended December 31, 2014
    STOCK PRICES
    High   Low
1st Quarter   $ 5.25   $ 1.50
2nd Quarter   $ 7.00   $ 1.00
3rd Quarter   $ 4.80   $ 4.00
4th Quarter   $ 5.00   $ 3.50

 

    Period Ended December 31, 2015
    STOCK PRICES
    High   Low
1st Quarter   $ 5.00   $ 5.00
2nd Quarter   $ 5.00   $ 1.10
3rd Quarter   $ 1.25   $ 0.80
4th Quarter   $ 0.80   $ 0.70

 

Holders of Common Stock

 

As of December 31, 2015, we had approximately 78 stockholders of record of our 94,364,148 shares of common stock outstanding.

Dividends

Any decisions regarding dividends will be made by our board of directors. We currently intend to retain and use any future earnings for the development and expansion of our business and do not anticipate paying any cash dividends in the foreseeable future. Our board of directors has complete discretion on whether to pay dividends. Even if our board of directors decides to pay dividends, the form, frequency and amount will depend upon our future operations and earnings, capital requirements and surplus, general financial condition, contractual restrictions and other factors that the board of directors may deem relevant.

  -18- 

ITEM 6.

SELECTED FINANCIAL DATA

This item is not applicable, as we are classified as a smaller reporting company.

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

OVERVIEW AND OUTLOOK

Our business focus is to use our own capital to acquire the outstanding stock of other companies. We do not produce goods or services ourselves. Rather, our primary purpose is to own and trade shares of other companies. We seek to discover, unlock and grow value in privately-held or illiquid companies, including through the exercise of friendly influence at a company in support of operational improvements and strategic initiatives. In some cases, we might be one of the largest shareholders of the other company.

We seek to work closely and constructively with the management and boards of the other companies. While we do not manage the day-to-day operations of these companies, we seek to maintain a thorough understanding of how they operate and evaluate their performance and prospects on an ongoing basis.

We may also seek to actively trade in our strategic investment positions and/or enter into private securities transactions with regard to those positions, to capitalize on price fluctuations and realize profits or minimize losses.

We were initially formed to design and sell mobile apps for smart phones and other mobile platforms such as tablets. We never launched an active business based on this focus.

During the third quarter of 2013, we refocused ourselves as a financial services company.

On January 15, 2014, in support of our financial services business focus, we effected a reverse triangular merger whereby Capstone Affluent Strategies, Inc. (“Affluent”), a California corporation, became our wholly owned subsidiary. Affluent, a financial services company, had been wholly owned by Darin Pastor.

In March 2014, we refocused ourselves again, to our current business model. We believe our current business model is likely to result in lower expenses levels than would have been associated with our financial services company business model.

  -19- 

On May 14, 2014, we effectively unwound the Affluent transaction, due to Affluent’s inability to produce audited financial statements as required and the change in our business focus. In October 2014, we acquired from Darin Pastor certain Affluent assets and assumed certain Affluent liabilities. (Affluent had been dissolved earlier in 2014.)

Currently our primary strategic investment position is in securities of Twinlab. In August 2014, we purchased 10,987,500 shares of common stock of Twinlab in private transactions from 25 shareholders, for nominal consideration. Additionally, in August 2014, we purchased options to acquire 8,743,000 currently-outstanding shares of Twinlab’s common stock (collectively, the “Call Options”) from 14 shareholders in a private transaction, for nominal consideration. The Call Options exercise price is $0.0001 per share and the Call Options expire in August 2015. (In February 2015, we exercised the Call Options. Optionors honored the exercise as to 7,244,500 Twinlab shares. Other optionors have not yet honored the exercise, as to at least 1,498,500 Twinlab shares.)

On September 30, 2014, Twinlab issued to us a Series A Warrant to purchase up to 52,631,579 shares of Twinlab common stock at an exercise price of $0.76 per share (the “Series A Warrant”), and a Series B Warrant to purchase up to 22,368,421 shares of Twinlab common stock at an exercise price of $0.76 per share (the “Series B Warrant”). The Series A Warrant and the Series B Warrant were both exercisable from October 2014 through October 2017.

On September 30, 2014, Twinlab and we also entered into the Put Agreement. Pursuant to the Put Agreement, if we did not exercise the Series A Warrant by February 16, 2015 and thereafter at a rate of no less than 1,461,988 shares of Twinlab common stock (the “Minimum Amount”) per month (the “Minimum Rate”) over the term of the Series A Warrant, Twinlab had the right (subject to certain conditions) to require us to exercise the Series A Warrant at the Minimum Rate for the duration of the Series A Warrant. In the event Twinlab exercised its right to require us to exercise the Series A Warrant, the purchase price per share of Twinlab common stock thereunder would be $0.775. We did not exercise the “Minimum Amount” of shares per the agreement. In April 2015 we exercised the Series A Warrant as to 657,895 Twinlab shares.

On October 28, 2014, we entered into a transaction in which we acquired from Darin Pastor certain assets which had been assets of Affluent and assumed certain liabilities which had been liabilities of Affluent, including liabilities under notes in favor of Darin Pastor. At December 31, 2015, the outstanding principal amount of and accrued interest on such assumed notes was $68,416. In addition, as part of the transaction we forgave the $1,089,617 net receivable from Darin Pastor under the crossing lines of credit entered into between Affluent and us in 2013, and the crossing lines of credit were cancelled. As a result of the October 28, 2014 transactions, we recorded an expense item of $1,089,617 and we were deemed to have paid a dividend to Darin Pastor in the amount of $1,484,204.

  -20- 

In November 2014, we sold 436,681 of our Twinlab shares for approximately $1.0 million.

In 2015, we sold an aggregate of 3,976,647 units of Twinlab securities to various unrelated third party accredited investors. Each unit consisted of one share of (unrestricted) Twinlab common stock and a detachable call option (“Third-Party Call Options”) to purchase from us, for $1.00 per share, one (restricted) share of Twinlab common stock. The term of each such call option was three years from the respective unit sale date. In each case, the sale price per unit was $0.76 and the call option was valued at $0.156 per call option. (Our references to “unrestricted” shares mean free-trading shares, and our references to “restricted” shares mean shares that are not free-trading.)

In addition, in 2015 we sold 2,078,255 Twinlab shares (without any associated Third-Party Call Options) for $1,579,480.

In total, during 2015 we sold Twinlab securities for $4,601,732.

On May 28, 2015, we entered into a Compromise Agreement and Release and an Amendment No. 1 to Series B Warrant, each between Twinlab and us. Pursuant to these two agreements:

- The Put Agreement was terminated.
- We surrendered the entire remaining-unexercised portion of the Series A Warrant (51,973,684 warrants).
- We surrendered 4,368,421 of the warrants under the Series B Warrant.
- The remaining 18,000,000 warrants under the Series B Warrant were deemed divided into four tranches, each with an associated date beyond which it would no longer be exercisable: one tranche for 2,000,000 warrant shares (no longer exercisable after November 30, 2015); one for 4,000,000 warrant shares (no longer exercisable after March 31, 2016); one for 6,000,000 warrant shares (no longer exercisable after July 31, 2016); and another for 6,000,000 warrant shares (no longer exercisable after November 30, 2016);
- We granted Twinlab three contingent call options, at $0.01 per share, to acquire Twinlab shares from us to the extent that upon effective expiration of the second, third and fourth tranches we had not exercised the warrants within such tranches (the “Contingent Call Options”). The three Contingent Call Options would be for a number of Twinlab shares equal to 25% of such unexercised warrants (i.e., a maximum of 1,000,000 shares if we exercised no warrants from the second tranche, a maximum of 1,500,000 shares if we exercised no warrants from the third tranche and a maximum of 1,500,000 shares if we exercised no warrants from the fourth tranche). In addition, Twinlab could not exercise a Contingent Call Option unless it had satisfied such option’s “Liquidity Condition,” namely that for each of the three or four months before the tranche’s effective expiration date Twinlab must have a financial position sufficient to show a 1.15x fixed charge coverage ratio for a certain trailing period, all as defined by Twinlab’s Credit and Security Agreement dated January 22, 2015.
- Given that we have identified, and may in the future identify, to Twinlab on a confidential basis persons to whom we might sell our Twinlab shares, Twinlab agreed that it shall not, without our prior written consent, privately place Twinlab equity securities to any persons theretofore or thereafter first introduced to Twinlab by us (the “Noncircumvention Provision”); provided that Twinlab may, without our consent, privately place Twinlab equity securities to such a person at any time after the earlier of (a) the date the entire Series B Warrant has expired and/or been exercised, or (b) the first anniversary of such particular introduction.

 

  -21- 

As a result of these two agreements, our investment position in Twinlab as of immediately after the two agreements was as follows:

 

- We had no further potential cash obligation to Twinlab under the Put Agreement; an imminent cash obligation to Twinlab of approximately $40.8 million was thereby avoided.
-

We retained all of our 14,476,567 outstanding Twinlab shares (13,818,672 unrestricted, free-trading Twinlab shares and 657,895 restricted Twinlab shares).

-          Later in 2015 (i.e., after May 28, 2015) we sold an additional 1,749,307 unrestricted, free-trading Twinlab shares and 328,948 restricted Twinlab shares to accredited investors.

-          We obtained an additional 526,316 restricted Twinlab shares upon a partial exercise of the Series B Warrant on July 7, 2015.

-          We obtained an additional 131,579 restricted Twinlab shares upon a partial exercise of the Series B Warrant on July 23, 2015.

- Our obligations to our accredited-investor counterparties under the 3,976,647 Third-Party Call options continued unchanged.
-

We retained 18,000,000 warrants under the Series B Warrant, at an unchanged $0.76 per share exercise price, with effective expiration dates ranging from November 30, 2015 to November 30, 2016 (and with then at least 14 months of remaining term for 12,000,000 of the warrants).

-          We exercised 526,316 of such warrants on July 7, 2015.

-          We exercised 131,579 of such warrants on July 23, 2015.

o   1,342,105 of such warrants expired on November 30, 2015.

o   4,000,000 of such warrants expired on March 31, 2016.

- The Registration Rights Agreement remains in full force and effect to enable the Securities Act registration of all Twinlab shares issued upon exercise of the Series B Warrant.
-

Under the Contingent Call Options, we undertook a contingent obligation to deliver to Twinlab (at $0.01 per share) up to 4,000,000 Twinlab shares, but the obligation would be reduced or entirely eliminated to the extent we exercise the last three deemed tranches of the Series B Warrant and/or to the extent that Twinlab fails to meet a required fixed charge coverage ratio for certain months. The redelivered Twinlab shares would not have to be free-trading Twinlab shares.

-          As noted below, the Contingent Call Options were eliminated on October 1, 2015.

 

On July 5, 2015, Twinlab and we entered into an Agreement for Limited Waiver of Noncircumvention Provision (the “Limited Waiver Agreement”), pursuant to which we agreed to waive the Noncircumvention Provision as to a particular potential investor (B. Thomas Golisano) whom we had introduced to Twinlab in June 2015 and to whom the Noncircumvention Provision would otherwise apply, in exchange for substantial compensation in cash and Twinlab warrants calculated on the basis of the size and pricing of such investor’s purchase(s) of Twinlab securities.

 

  -22- 

On October 1, 2015, Twinlab and we entered into an Amendment No. 1 to Agreement for Limited Waiver of Non-Circumvention Provision and to Compromise Agreement and Release, pursuant to which the Limited Waiver Agreement was amended to remove our right to any compensation for the waiver of the Noncircumvention Provision as to B. Thomas Golisano and his affiliates, and the Compromise Agreement and Release was amended to eliminate the three Contingent Call Options.

As of December 31, 2015, our position in Twinlab securities was as follows, and we had no contingent liabilities to Twinlab:


-We held 13,056,207 outstanding Twinlab shares (12,069,365 unrestricted, free-trading Twinlab shares and 986,842 restricted Twinlab shares).
-We held 16,000,000 warrants under the Series B Warrant, at a $0.76 per share exercise price, with various effective expiration dates throughout 2016.
 o4,000,000 of such warrants expired on March 31, 2016.
-The Registration Rights Agreement remains in full force and effect to enable the Securities Act registration of all Twinlab shares issued upon prior or future exercises of our Warrants.
-We have a claim against third-party optionors for delivery to us of 1,498,500 Twinlab shares against the Call Options which they granted to us and which we have exercised.
-We are contingently obligated to our accredited-investor counterparties under the 3,976,647 Third-Party Call options.
-We have no actual or potential Put liability or Contingent Call Option liability.

At December 31, 2015, the fair value of the liability under the 3,976,647 Third-Party Call Options was recorded on our balance sheet at $619,122.

 

The determination of the fair value of our Twinlab stock and derivative securities as of December 31, 2015 is highly significant to our balance sheet and our income statement. In determining the fair value, our Board of Directors relied upon a valuation report dated March 2, 2016 by FFG Valuations, Inc. of Costa Mesa, California. This valuation report, which we commissioned, values Twinlab common stock at $0.758 per share as of December 31, 2015. Twinlab stock is essentially illiquid; accordingly, valuations such as FFG’s are opinions, and other observers might have valued Twinlab stock differently if they chose to emphasize other factors than FFG did. For example, Twinlab issued significant numbers of shares in the second half of 2015 at prices well below $0.758 per share. If we used in our 2015 financial statements a valuation of Twinlab stock (as of December 31, 2015) which was well below $0.758 per share, with corresponding valuations for our Twinlab derivative securities, our net assets as of December 31, 2015 would have been significantly reduced and we would have had significantly larger net losses in 2015.

 

In July 2015, in exchange for $277,500, we acquired a 20% interest in privately-held Western New York real estate companies LC Strategic Realty, LLC and LC Strategic Holdings, LLC, as well as in all other business conducted by the firms’ majority holders to the extent such other business has a primary focus on (a) real estate (subject to the exclusion of certain specified projects), (b) media/entertainment/show business, or (c) endorsements/advertisements/personal appearances/use of likeness/ monetization of celebrity.

 

  -23- 

On June 17 and 18, 2015, we filed a Form 4 and an amended Schedule 13D statement to report a June 10, 2015 sale by us of 13,157,895 shares of Twinlab common stock to a third party. The third party did not timely honor its payment obligation under the sale contract and we have treated the transaction as a non-event for financial reporting purposes. On December 18, 2015, we terminated the sale contract.

 

We currently are considering electing to become a Business Development Company and/or filing (or causing an affiliated company to file) an application with the United States Small Business Administration to become a Small Business Investment Company. We can give no assurance that such an application will be filed or that, if filed, it will be granted.

 

In addition, we are working toward substantial energy-related development projects and substantial international minerals trading projects. We can give no assurance that such projects will come to fruition or, if any one or more of them do come to fruition, that they will be successful.

 

We continuously investigate possible acquisitions of positions in new businesses, securities and assets, and evaluate the retention and disposition of our existing holdings.  Changes in the mix of our businesses and investments should be expected. We have in the past taken preliminary steps toward acquisitions and investments in various companies, which transactions were never completed, and we have made an unsuccessful investment (in Blackcraft Cult, Inc. common stock) which we continue to hold but have written down to a zero valuation.

 

RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER, 2015 AND 2014

 

Revenues and Investment Gains.  Total revenues (other than gain on financial instruments) for the year ended December 31, 2015 were $141,922, as compared to revenues in the 2014 year of $119,923.

 

The 2015 year also included realized loss on financial instruments of $5,417, and $2,993,872 of unrealized loss, on Twinlab securities we hold. These losses were primarily due to the surrender and expiration of many of our Twinlab warrants during 2015; our 2015 sales of 6,054,902 shares of Twinlab stock had fairly little effect on these figures, due to the fact that our assessments/estimates of the Twinlab securities’ fair value as of December 31, 2015 and as of December 31, 2014 were nearly the same.

Personnel.  Personnel expense for the years ended December 31, 2015 and 2014 was $427,106 and $243,107, respectively; the increase in 2015 was primarily due to expansion of our workforce after we relocated to East Amherst, New York.

Professional Fees.  Professional fees for the year ended December 31, 2015 and 2014 were $1,188,762 and $360,241. In both years, this item consisted primarily of legal fees.

General and Administrative.  General and administrative expenses (excluding payroll expense and professional fees) for the years ended December 31, 2015 and 2014 were $1,142,357 and $606,740, respectively; the increase in 2015 was primarily due to expansion of our operations and systems after we relocated to East Amherst, New York.

Forgiveness of Receivable - Related Party.  On October 28, 2014, as part of a transaction between Darin Pastor, Affluent (dissolved) and us, we forgave the $1,089,617 net receivable from Darin Pastor under the crossing lines of credit entered into between Affluent and us in 2013, and the lines of credit were cancelled.

 

  -24- 

LIQUIDITY AND CAPITAL RESOURCES

 

As of December 31, 2015, we had $136,849 in cash and cash equivalents, illiquid Twinlab securities owned which we recorded at a $13,161,718 value, credit for $4,152 of prepaid expenses, and credit for $63,930 of deposits given in respect of a pending acquisition which has not yet closed.

 

We anticipate obtaining additional financing to fund operations through common stock offerings, sales of Twinlab stock and sales of future-acquired strategic investment securities, to the extent available. There can be no assurance we will be successful in raising the necessary funds to execute our business plan. The realization of cash proceeds, if any, on sales of our securities positions would likely be “bunchy,” unpredictable and irregular. We can make no assurances and therefore we may incur operating losses and/or negative cash flows in one or more future periods.  

 

Our current intention is to use meaningful amounts of any free cash flow we generate to make further partial exercises of the Series B Warrant, in order both to help Twinlab maintain and grow its business (thereby benefiting the value of our remaining Twinlab securities) and to avoid or reduce the risk of in effect having a “short” position in Twinlab stock (as described in the following paragraph).

 

The $9,973,684 warrant put option item on our December 31, 2014 balance sheet arose from the contingent possibility that a Put Agreement obligation might arise in the future. There was no such item on our December 31, 2015 balance sheet, because of our May 28, 2015 compromise agreement with Twinlab which terminated the Put Agreement. However, the December 31, 2015 balance sheet included a $619,122 liability item arising from the Third-Party Call Options we granted to certain accredited investors in connection with certain of our 2015 sales of Twinlab common stock to such investors. Our actual risk under the Third-Party Call Options would be magnified if, due to sales of Twinlab common stock and/or expiration of unexercised Series B Warrants, we do not have as many Twinlab shares and/or available Series B Warrants as the number of shares we could be obliged to deliver under the Third-Party Call Options (i.e., to the extent we in effect are “short” Twinlab shares). The expiration date of the Third-Party Call Options is a substantial number of months after the expiration of the Series B Warrants. If we wish to avoid being “short” Twinlab shares in the manner just described, it may be necessary for us to purchase and hold Twinlab shares through the expiration date of the Third-Party Call Options, which would tie up a large amount of otherwise available cash. If insufficient cash is available for this purpose, it may be necessary for us to run the risk of having what in effect is a short position.

 

The $4,552,107 deferred tax liability item on our December 31, 2015 balance sheet represents the income taxes we would owe if we sold, during tax years in which our taxable income levels were large enough to support such current income taxes, all the Twinlab securities which we held as of December 31, 2015, at a price resulting in realization of all of the unrealized gain we recorded for such assets on our balance sheet (based on our fair value assessment as of December 31, 2015). No such taxes would be actually payable unless and until after we sell the Twinlab securities, and the amount of actual taxes payable would depend on the actual sales prices.

 

  -25- 

From time to time after October 28, 2014 our controlling stockholder Darin Pastor has made advances and direct-payments to assist us in covering expenses; he is not obligated to make any such advances and direct-payments and there can be no assurance that any such advances and direct-payments will continue. In addition, the amounts of these advances and direct-payments are reimbursable to him upon his demand at any time. At December 31, 2015, $96,695 of such advances and direct-payments had not yet been reimbursed.

 

At December 31, 2015, the remaining balance on the notes payable to Darin Pastor, which we assumed as part of our October 2014 transaction involving assets and liabilities of the former Capstone Affluent Strategies, Inc., was $68,416 plus $135 of accrued but unpaid interest.

 

We remind readers that our prospects must be considered in light of the risks, expenses and difficulties frequently encountered by emerging companies. Also, our limited operating history makes predictions of future operating results and cash needs difficult to ascertain.

 

The following table provides detailed information about our net cash flow for our 2015 and 2014 fiscal years.  

 

   For the years ended December 31,
   2015  2014
Net cash provided by (used in) operating activities  $1,266,209   $(464,631)
Net cash used in investing activities   (8,283)   —   
Net cash used in (provided by) financing activities   (1,133,762)   477,316 
Net increase (decrease) in cash   124,164    12,685 
Cash, beginning   12,685    —   
Cash, ending  $136,849   $12,685 

 

Operating activities

 

Net cash provided by operating activities was $1,266,209 for the 2015 year compared to $(464,631) for the 2014 year. The primary reason this 2015 figure was positive (even though we had a large net loss in 2015) was the fact that our sales of Twinlab securities provided substantial cash to us, even though they had only a small effect on our reported profitability.

 

Although our sales of Twinlab securities in 2015 generated $4,601,732 in cash proceeds, we actually recorded a small overall net loss on financial instruments on such sales.

 

Financing activities

 

Net cash used in financing activities for the 2015 year was $1,133,762 and was mainly attributable to our repayments on notes payable to Darin Pastor.

 

  -26- 

Off-Balance Sheet Arrangements

 

We did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

Critical Accounting Policies and Estimates

 

The preparation of our financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and judgments that affect our reported assets, liabilities, revenues, and expenses, and the disclosure of contingent assets and liabilities.  We base our estimates and judgments on historical experience and on various other assumptions, we believe to be reasonable under the circumstances.  Future events, however, may differ markedly from our current expectations and assumptions.  See Note 2 – Summary of Significant Accounting Policies in our Notes to Financial Statements.

 

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

This item is not applicable, as we are classified as a smaller reporting company.

 

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

See Index to Financial Statements and Financial Statement Schedules within this Form 10-K.

 

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

We reiterate our prior disclosure of the resignation of Seale and Beers, CPAs on August 4, 2014 and our engagement of Squar Milner LLP as our new independent registered public accounting firm on September 5, 2014. No additional matters are required by this item to be disclosed in this Annual Report.

 

  -27- 

ITEM 9A.

CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

As required by Rule 13a-15 under the Securities Exchange Act, as of December 31, 2015 we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures.  This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, who concluded that our disclosure controls and procedures are effective. The errors which required the restatement of financial statements and the amendments of periodic reports, as reported and summarized in our Current Report on Form 8-K filed on November 13, 2014 (as amended on November 24, 2014) and in such amendments and as further stated in the following paragraph of this item, were, in their judgment, not due to ineffectiveness of our disclosure controls and procedures.

 

Our Board of Directors concluded in November 2014 that the previously issued audited consolidated financial statements and other financial information contained in our initially-filed Annual Report on Form 10-K for the fiscal year ended December 31, 2013 failed to properly account for certain financial information.  Consequently, the Board concluded that for comparative purposes the previously issued unaudited financial statements and certain other financial information contained in the initially-filed Quarterly Reports on Form 10-Q for the fiscal periods ended June 30, 2013, September 30, 2013, March 31, 2014, and June 30, 2014, and our earnings releases and other financial communications after the filing of our initially-filed Annual Report on Form 10-K for the fiscal year ended December 31, 2013, should no longer be relied upon.

 

We thereafter filed corrective amendments of these periodic reports.

 

  -28- 

Internal Control Over Financial Reporting

 

Our management is responsible for preparing our annual consolidated financial statements and for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, a company’s principal executive and principal financial officers and effected by a company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

 

· Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
· Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
· Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

 

All internal control systems, no matter how well designed, have inherent limitations and can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

 

Our management assessed the effectiveness of our internal control over financial reporting as of December 31, 2015. In making our assessment, we used the framework and criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework in 2014. Based on that assessment, our management has identified certain material weaknesses in our internal control over financial reporting.

 

  -29- 

Our management concluded that as of December 31, 2015 our internal control over financial reporting was not effective, and that material weaknesses existed in the following areas as of December 31, 2015:

 

(1)   we do not employ full time in-house personnel with the technical knowledge to identify and address some of the reporting issues surrounding certain complex or non-routine transactions. With respect to material, complex and non-routine transactions, management has and will continue to seek guidance from third-party experts and/or consultants to gain a thorough understanding of these transactions;
(2)   we have inadequate segregation of duties consistent with the control objectives including but not limited to the disbursement process, transaction or account changes, and the performance of account reconciliations and approval;
(3)   we have ineffective controls over the period end financial disclosure and reporting process caused by reliance on third-party experts and/or consultants and insufficient accounting staff; and
(4)   we do not have a functioning audit committee of the Board of Directors and our Board of Directors, in its performance of the functions generally associated with audit committees, lacks a majority of (indeed, lacks any) independent members and lacks a majority of (indeed, lacks any) outside directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls, approvals and procedures.

 

To attempt to remediate these material weaknesses, we have increased (and plan to enhance) our use of external accounting services, adopted policies to improve timely reviews by management and coordination with accounting consultants, and engaged corporate and securities legal counsel with better capabilities than our previous provider’s, and we plan to add financial department employees as our resource priorities allow. We believe these actions will continue to improve items (1), (2) and (3) noted above.

 

Changes in Internal Control Over Financial Reporting

 

No substantial changes in our internal control over financial reporting occurred during the fourth quarter of 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting, except that we have increased our use of external accounting services, adopted policies to improve timely reviews by management and coordination with accounting consultants, and engaged corporate and securities legal counsel with better capabilities than our previous provider’s.

 

ITEM 9B.

OTHER INFORMATION

 

Not applicable.

 

  -30- 

PART III

 

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

Information is set forth below regarding our current directors and executive officers. The first two persons listed constitute our Board of Directors.

 

The members of our Board of Directors serve for one year terms and are elected at the next annual meeting of stockholders, or until their successors have been elected. The officers serve at the pleasure of the Board of Directors.

 

Darin Pastor, Age 44, CEO and Chairman - Mr. Pastor became our Chairman and Chief Executive Officer in August 2013. He was Chief Executive Officer of Capstone Affluent Strategies, Inc., a financial services firm, from September 2012 to April 2014. (Capstone Affluent Strategies, Inc. provided broker-dealer services on the LPL Financial LLC trading platform from September 2012 to July 2013.) From June 2011 to September 2012 he was a Managing Director of Prudential Insurance Company of America. From August 2010 to June 2011 he was Territory Sales Manager for the Los Angeles territory of Colonial Life & Accident Insurance Company, and before that he was Senior Vice President and Senior Investment Manager at JPMorgan Chase & Co. since 2006.

 

Mr. Pastor has two decades of experience in financial services and sales. In 2012, Prudential ranked him as the #1 Managing Director in the nation measured by year over year sales growth, and he was ranked as the top-selling Senior Investment Manager in the nation during his tenure at JPMorgan Chase & Co. At Chase, he and his team managed $6.6 billion in client assets.

 

Mr. Pastor’s work history also includes extensive experience as an entrepreneur. From 1989 to 1996, he was a Division Manager and owner at Pepsi-Cola Buffalo Bottling Corp. He was the owner of American Mortgage Affiliates from 1996 to 2004, opening seven retail financial center locations throughout New York before selling the company to his partner. 

 

Our conclusion that Mr. Pastor should be elected as a Director was based on his experience as set forth above.

 

Mr. Pastor is married to Tracy Pastor.

 

George Schneider, Age 61, President, Chief Investment Officer and a Director - Mr. Schneider became our President and Chief Investment Officer, and joined our Board of Directors, in August 2013. Before that, Mr. Schneider was since 2007 a Managing Member of Cove Partners, LLC, a specialty investment banking and financial advisory firm that focuses on the alternative energy (including renewable energy) and resource recovery related industries. Before Cove Partners, Mr. Schneider was a Managing Member at Red River Capital Partners, LLC, an investment banking and financial advisory firm specializing in the alternative energy, resource recovery, technology and telecommunications industries. Before that, Mr. Schneider served as Head of Investment Banking and Special Advisor to the Board of Directors for Crown Financial Group, Inc., a publicly traded broker-dealer and market maker.

 

  -31- 

Mr. Schneider's investment banking experience includes public and private corporate debt, municipal debt and equity capital raises, merger, acquisition and divestiture transactions, structured finance transactions, valuation analyses, fairness opinions, tender and exchange offers and corporate and financial restructurings. In addition to his investment banking and sales and trading experiences, Mr. Schneider has senior investment management qualification and experience, serving as a senior portfolio manager and Director of Bond Management for Prudential Insurance Company and a portfolio manager for General Reinsurance Corporation where his work concerned a wide range of debt and equity securities. Mr. Schneider received a Bachelor of Science in Economics degree from the University of Pennsylvania's Wharton School of Business.

 

Our conclusion that Mr. Schneider should be elected as a Director was based on his experience as set forth above.

 

Halford W. Johnson, Age 52, Chief Financial Officer Mr. Johnson became our Chief Financial Officer in September 2013. From October 2012 to April 2014, Mr. Johnson was the Chief Financial Officer of Capstone Affluent Strategies, Inc., a wealth management firm in Irvine, California. Mr. Johnson worked for JPMorgan Chase-Chase Investment Services Corp from 2000 to 2012 as an Administrative Officer. In all, Mr. Johnson has 30 years of experience in financial services, with emphasis on the areas of investment, business and estate planning, as well as compliance supervision.

 

Tracy Anne Pastor, Age 34, Chief Brand Officer – Mrs. Pastor became our Chief Brand Officer in March 2014. From October 2012 to April 2014, Mrs. Pastor was the Investment Manager of Capstone Affluent Strategies, Inc., a wealth management firm in Irvine, California. Mrs. Pastor has worked at Prudential as a Manager of Financial Services, US Bank Investments and JP Morgan Chase as a Financial Advisor from 2000 to 2012. Mrs. Pastor has over 16 years of experience in financial services with emphasis on the areas of financial planning, wealth preservation, estate planning and wealth transfer. Mrs. Pastor received her International MBA from the Thunderbird Global School of Management.

 

Mrs. Pastor is married to Darin Pastor.

 

Code of Ethics

 

In 2013, we adopted a corporate code of ethics that applies to our principal executive officer, principal financial officer, principal accounting officer or controller, and persons performing similar functions. As required by SEC regulations, this code of ethics constitutes and relates to written standards that are reasonably designed to deter wrongdoing and to promote:

 

(1)   Honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;
(2)   Full, fair, accurate, timely and understandable disclosure in reports and documents that are filed with, or submitted to, the SEC and in other public communications made by an issuer;
(3)   Compliance with applicable governmental laws, rules and regulations;

 

  -32- 

(4)   The prompt internal reporting of violations of the code to an appropriate person or persons identified in the code; and
(5)   Accountability for adherence to the code.

We will provide a copy of this code of ethics at no charge upon receipt of a written request to us at Capstone Financial Group, Inc., 8600 Transit Road, East Amherst, NY 14051.

Corporate Governance / Board of Directors Committees

We currently do not have standing audit, nominating and compensation committees of the Board of Directors, or any other Board of Directors committees performing similar functions. Until formal committees are established, our entire Board of Directors performs the same functions as an audit, nominating and compensation committee.

Changes in Director Nomination Procedures

There was no change in 2015 in the procedures by which stockholders might nominate or propose candidates to serve on the Board of Directors. Stockholders wishing to propose director candidates should direct the proposal to our Chairman, Darin Pastor, by letter.

Audit Committee Financial Expert

We currently do not have an audit committee of the Board of Directors. We consider that neither of the persons on our Board of Directors currently qualifies as an “audit committee financial expert,” as defined in SEC regulations. We believe it is unnecessary for our Board of Directors currently to have a member who so qualifies, in view of the facts that our current directors own a substantial majority of our outstanding stock, none of our current directors is “independent” anyway, and recruiting and compensating a director qualifying as an “audit committee financial expert” would place an undue burden on our limited resources.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Securities Exchange Act of 1934 requires our executive officers and directors, and persons who own more than 10% of a registered class of our equity securities, to file reports of ownership and changes in ownership with the SEC. Executive officers, directors and greater than 10% stockholders are required by SEC regulation to furnish us with copies of all Section 16(a) forms they file.

Based solely on review of the copies of such forms furnished to us, or written representations from certain reporting persons, we have determined that all Section 16(a) filing requirements applicable to our officers, directors and greater than 10% beneficial owners as to our equity securities were satisfied during the fiscal year ended December 31, 2015, except that Tracy Pastor did not timely file her Form 3.

  -33- 

ITEM 11.

EXECUTIVE COMPENSATION

Summary Compensation Table

The following table details compensation paid to our (2015) executive officers for the years ended December 31, 2014 and December 31, 2015.

Name Position 2014 Salary 2015 Salary
Darin R. Pastor Chief Executive Officer, Chairman & Director $4,897 $2,789
George L. Schneider President, Chief Investment Officer & Director $44,575 $22,300
Halford W. Johnson Chief Financial Officer $79,966 $83,077
Tracy Anne Pastor Chief Brand Officer $10,526 $139,191

 

None of our (2015) executive officers received any compensation in 2014 or 2015 other than in the form of salary (i.e., no bonuses, stock awards, option awards, nonequity incentive plan compensation, nonqualified deferred compensation earnings, or other compensation).

Stock Options and Other Equity Compensation

We have not adopted an equity incentive plan and we have never granted any restricted stock awards, stock options, restricted stock units or other equity-based compensation to any service provider.

Overview of Compensation Program

Our Board of Directors does not currently have a compensation committee. Until a formal compensation committee is established, our entire Board of Directors has responsibility for compensation matters. As a result of the size of the Company and only having three executive officers, the Board of Directors evaluates both performance and compensation on an informal basis.

In view of our limited cash resources and the substantial equity positions held by our senior officers, the Board of Directors has maintained salaries at a quite low level for persons who are adequately incentivized by holding large positions in Company stock.

We do not currently have any equity incentive program for our personnel.

  -34- 

Upon hiring additional executives (whose positions in Company stock are not as large as Darin Pastor’s and George Schneider’s), the Board of Directors intends to establish a Compensation Committee to evaluate both performance and compensation to ensure that we achieve and maintain the ability to attract and retain superior employees in key positions and that compensation provided to key employees remains competitive relative to the compensation paid to similarly-situated executives of our peer companies. To that end, the Board believes executive compensation packages provided by the Company to its executives, including the named executive officers, may need to include both customary cash compensation and stock-based compensation that rewards performance as measured against established goals.

Director Compensation

Our current directors also serve as executive officers of the Company, and they receive no additional compensation for their service on the Board of Directors.

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The following table sets forth information, to the best of our knowledge, about the beneficial ownership of our common stock on March 24, 2016, relating to the beneficial ownership of our common stock by those persons known to beneficially own more than 5% of our capital stock and by our directors and executive officers. The percentage of beneficial ownership for the following table is based on 94,364,148 shares of common stock outstanding.

Beneficial ownership is determined in accordance with the rules of the SEC and does not necessarily indicate beneficial ownership for any other purpose. Under these rules, beneficial ownership includes those shares of common stock over which the stockholder has sole or shared voting or investment power. It also includes shares of common stock that the stockholder has a right to acquire within 60 days after March 24, 2016 pursuant to options, warrants, conversion privileges or other rights. The percentage ownership of the outstanding common stock, however, is based on the assumption, expressly required by the rules of the SEC, that only the person or entity whose ownership is being reported has exercised/converted options, warrants, etc. for/into shares of our common stock.

None of the persons in the following table beneficially owns any shares by virtue of having a right to acquire such shares within 60 days after March 24, 2016 pursuant to options, warrants, conversion privileges or other rights.

  -35- 

Class Name of Beneficial Owner Amount and Nature of Beneficial Ownership Percent of Class
Common Darin R. Pastor, Chief Executive Officer and Director 69,626,777 73.8%
Common George L. Schneider, President and Director 9,036,000 9.6%
Common Halford W. Johnson, Chief Financial Officer 126,197 *
Common Tracy Pastor, Chief Brand Officer 114,497 *
Common All Directors and Executive Officers as a Group 78,903,471 83.6%

Mr. Pastor’s beneficial ownership is deemed to continue to include 9,436,414 shares which he agreed to sell under an agreement with Aaron Pierce dated October 21, 2015; the counterparty has not yet paid the full purchase price and the shares remain in Mr. Pastor’s name. Mr. Schneider’s beneficial ownership is deemed to continue to include 4,518,000 shares which he gifted to an individual on November 30, 2015, because we consider that he retains indirect beneficial ownership of the gifted shares. The figures for Mr. Pastor in the table do not include shares owned by Mrs. Pastor; Mr. Pastor disclaims beneficial ownership of Mrs. Pastors’s shares. The figures for Mrs. Pastor in the table do not include shares owned by Mr. Pastor; Mrs. Pastor disclaims beneficial ownership of Mr. Pastor’s shares. Mr. Pastor and Mrs. Pastor are married to each other. Except as specified in this paragraph, each person has sole voting power and sole investment power with respect to the shares set forth next to his or her name in this table. The address of Mr. Pastor, Mr. Johnson and Mrs. Pastor is in care of the Company at 8600 Transit Road, East Amherst, NY 14051. The address of Mr. Schneider is 425 North Sycamore Avenue, Los Angeles, CA 90036.

* Refers to beneficial ownership of less than 1%.

 

Changes in Control

There are no arrangements, known to us, including any pledge by any person of securities of the Company, the operation of which may at a later date result in a change in control of the Company.

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Transactions with Related Persons

On October 28, 2014, we entered into a transaction in which we acquired from Darin Pastor certain assets which had been assets of Affluent and assumed certain liabilities which had been liabilities of Affluent, including liabilities under notes in favor of Darin Pastor. At December 31, 2015, the outstanding principal amount of and accrued interest on such assumed notes was $68,416. In addition, as part of the transaction we forgave the $1,089,617 net receivable from Darin Pastor under the lines of credit described above, and the crossing lines of credit were cancelled. As a result of the October 28, 2014 transactions, we recorded an expense item of $1,089,617 and we were deemed to have paid a dividend to Darin Pastor in the amount of $1,484,204.

  -36- 

From time to time after October 28, 2014, our controlling stockholder Darin Pastor has made advances and direct-payments to assist us in covering expenses; he is not obligated to make any such advances and direct-payments and there can be no assurance that any such advances and direct-payments will continue. In addition, the amounts of these advances and direct-payments are reimbursable to him upon his demand at any time. At December 31, 2015, there were outstanding $96,695 of such advances and direct-payments.

We subleased an executive office at 2600 Michelson Drive, Suite 700, Irvine, California 92612 from Affluent and from our chief executive officer Darin Pastor, the successor of Affluent, from September 2013 through March 2015. Our occupancy right, on a prepaid basis, was one of the Affluent assets we obtained from Darin Pastor in the October 28, 2014 transaction. The value of the occupancy right was $28,736 per month.

Director Independence

We currently do not have any independent directors, as the term “independent” is defined in Section 803A of the NYSE Amex LLC Company Guide.

ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES

AUDIT FEES

The following table sets forth the fees billed for professional services provided in connection with the audit of our annual financial statements and review of our quarterly financial statements, etc., for the years ended December 31, 2015 and December 31, 2014:

Audit Fees   Period Ended December 31,
    2015   2014
Seale and Beers, CPAs   $ ---     $ 10,500  
Squar Milner LLP     123,126        106,025  
    $ 123,126      $ 116,525  

 

AUDIT-RELATED FEES

None, for the years ended December 31, 2014 and December 31, 2015.

TAX FEES

None, for the years ended December 31, 2014 and December 31, 2015. 

ALL OTHER FEES

None, for the years ended December 31, 2014 and December 31, 2015.

  -37- 

AUDIT COMMITTEE POLICIES AND PROCEDURES

Our Board of Directors does not have an audit committee. The entire Board of Directors fulfills the function of an audit committee. The Board of Directors does not have formal preapproval policies and procedures of the type contemplated by this item.

ITEM 15.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

The financial statements listed in the "Index to Financial Statements" on page 43 are filed as part of this report.

Financial statement schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto.

Exhibits included or incorporated herein: See index to Exhibits.

Exhibit Index

 

            Incorporated by reference
Exhibit       Filed            Filing
Number   Exhibit Description   herewith   Form   Exhibit   date
2.1   Stock Purchase Agreement dated September 6, 2013 between Ryan Faught and Darin Pastor        10-K    2.1   2/18/2015
2.2   Stock Purchase Agreement dated September 6, 2013 between Ryan Faught and George L. Schneider        10-K    2.2   2/18/2015
2.3   Agreement and Plan of Merger among the Company, Capstone Sub Co. and Capstone Affluent Strategies, Inc., dated December 13, 2013       8-K   2.1   12/13/2013
2.3.1   Articles of Merger filed January 15, 2014, between Capstone Sub Co. and Capstone Affluent Strategies, Inc.       8-K   3(i)(d)   1/16/2014
2.3.2   Rescission of Agreement and Plan of Merger among the Company, Capstone Sub Co. and Capstone Affluent Strategies, Inc.       8-K   10.1   5/1/2014
3.1   Articles of Incorporation of Creative App Solutions Inc. dated July 10, 2012        S-1   3(i)(a)   10/17/2012
3.1.1   Certificate of Amendment to Articles of Incorporation filed August 26, 2013       8-K   3(i)(a)   8/29/2013
3.1.2   Certificate of Change filed September 6, 2013       8-K   3(i)(c)   9/12/2013
3.2   Bylaws        S-1   3(ii)   10/17/2012
3.2.1   Amended Bylaws, adopted August 26, 2013        10-K    3.2.1   2/18/2015
10.1   Promissory Note from Capstone Affluent Strategies, Inc. in favor of Darin Pastor, dated October 4, 2012        10-K    10.1   2/18/2015
10.2   Promissory Note from Capstone Affluent Strategies, Inc. in favor of Darin Pastor, dated October 22, 2012        10-K    10.2   2/18/2015

 

  -38- 

            Incorporated by reference
Exhibit       Filed            Filing
Number   Exhibit Description   herewith   Form   Exhibit   date
10.3   Promissory Note from Capstone Affluent Strategies, Inc. in favor of Darin Pastor, dated December 31, 2012        10-K    10.3   2/18/2015
10.4   Call Options, dated August 1, 2014, from respective holders of common stock of Twinlab Consolidated Holdings, Inc. to the Company       13D   2   12/17/2014
10.5   Series A Warrant, dated as of September 30, 2014, issued by Twinlab Consolidated Holdings, Inc. to the Company       8-K   10.1   10/6/2014
10.6   Series B Warrant, dated as of September 30, 2014, issued by Twinlab Consolidated Holdings, Inc. to the Company       8-K   10.2   10/6/2014
10.7   Common Stock Put Agreement, dated as of September 30, 2014, between Twinlab Consolidated Holdings, Inc. and the Company       8-K   10.3   10/6/2014
10.7.1   Amendment No. 1 to Common Stock Put Agreement, dated as of December 15, 2014, between Twinlab Consolidated Holdings, Inc. and the Company        10-K    10.11.1   2/18/2015
10.8   Registration Rights Agreement, dated as of September 30, 2014, between Twinlab Consolidated Holdings, Inc. and the Company       8-K   10.4   10/6/2014
10.9   Agreement, dated as of October 28, 2014, between Darin Pastor, Capstone Affluent Strategies, Inc. (dissolved) and the Company       10-K   10.12   4/30/2015 
10.9.1   Amendment to Agreement, dated as of December 31, 2014, between Darin Pastor, Capstone Affluent Strategies, Inc. (dissolved) and the Company       10-K   10.12.1   4/30/2015
10.1   Promissory Note from Thomas Tolworthy in favor of the Company, dated November 14, 2014       10-K   10.13   4/30/2015
10.11   Agreement to Reform Promissory Notes Due to Scrivener’s Error, dated December 15, 2014, between Darin Pastor, Capstone Affluent Strategies, Inc. (dissolved) and the Company        10-K    10.14   2/18/2015

 

  -39- 

            Incorporated by reference
Exhibit       Filed            Filing
Number   Exhibit Description   herewith   Form   Exhibit   date
10.12   Form of Third-Party Investment Units Purchase Agreement (used from March 25, 2015 through May 28, 2015)       10-Q   10.1   8/13/2015
10.13   Lease Agreement, dated as of April 29, 2015, between Iskalo 8600 Transit LLC and the Company       10-K   10.15   4/30/2015
10.14   Compromise Agreement and Release, dated May 28, 2015, between Twinlab Consolidated Holdings, Inc. and the Company       8-K   10.1   5/29/2015
10.15   Amendment No. 1 to Series B Warrant, dated May 28, 2015, between Twinlab Consolidated Holdings, Inc. and the Company       8-K   10.2   5/29/2015
10.16   Prepayment and Repurchase Agreement, dated as of June 26, 2015, between Thomas A. Tolworthy and the Company       10-Q   10.5   8/13/2015
10.17   Securities Purchase Agreement dated July 24, 2015 among the Company, LC Strategic Realty, LLC, Christopher Naugle and Lorissa Naugle       10-Q   10.1   11/20/2015
10.18   Members Agreement dated July 24, 2015 among the Company, LC Strategic Realty, LLC, Christopher Naugle and Lorissa Naugle        10-Q   10.2   11/20/2015
10.19   Non-Competition Agreement dated July 24, 2015 among the Company,  LC Strategic Realty, LLC and Christopher Naugle        10-Q   10.3   11/20/2015
10.2   Non-Competition Agreement dated July 24, 2015 among the Company,  LC Strategic Realty, LLC and Lorissa Naugle       10-Q   10.4   11/20/2015
10.21   Securities Purchase Agreement dated July 24, 2015 among the Company, LC Strategic Holdings, LLC, Christopher Naugle and Lorissa Naugle       10-Q   10.5   11/20/2015
10.22   Members Agreement dated July 24, 2015 among the Company, LC Strategic Holdings, LLC, Christopher Naugle and Lorissa Naugle       10-Q   10.6   11/20/2015
10.23   Non-Competition Agreement dated July 24, 2015 among the Company,  LC Strategic Holdings, LLC and Christopher Naugle        10-Q   10.7   11/20/2015
10.24   Non-Competition Agreement dated July 24, 2015 among the Company,  LC Strategic Holdings, LLC and Lorissa Naugle       10-Q   10.8   11/20/2015
10.25   Agreement for Limited Waiver of Noncircumvention Provision, between the Company and Twinlab Consolidated Holdings, Inc., dated July 5, 2015       8-K   10.1   10/8/2015

 

  -40- 

            Incorporated by reference
Exhibit       Filed            Filing
Number   Exhibit Description   herewith   Form   Exhibit   date
10.26   Amendment No. 1 to Agreement for Limited Waiver of Non-Circumvention Provision and to Compromise Agreement and Release, between the Company and Twinlab Consolidated Holdings, Inc., dated October 1, 2015       8-K   10.2   10/8/2015
31.1   Certification pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – CEO   X            
31.2   Certification pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – CFO   X            
32.1   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – CEO   X            
32.2   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – CFO   X            

 

  -41- 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

CAPSTONE FINANCIAL GROUP, INC.

By: /s/ Darin R. Pastor

Darin R. Pastor, Chief Executive Officer

Date: May 2, 2016

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature Title Date

 

/s/ Darin R. Pastor

 

Chairman of the Board of Directors,

 

May 2, 2016

Darin R. Pastor Chief Executive Officer (Principal Executive Officer)  

 

/s/ Halford W. Johnson

 

Chief Financial Officer

 

May 2, 2016

Halford W. Johnson (Principal Financial Officer)  

 

  -42- 

CAPSTONE FINANCIAL GROUP, INC.

INDEX TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014

  PAGES
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 44
   
STATEMENTS OF FINANCIAL CONDITION 45
   
STATEMENTS OF OPERATIONS 46
   
STATEMENTS OF STOCKHOLDERS' EQUITY 47
   
STATEMENTS OF CASH FLOWS 48
   
NOTES TO FINANCIAL STATEMENTS 49

 

  -43- 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders

Capstone Financial Group, Inc.

We have audited the accompanying statements of financial condition of Capstone Financial Group, Inc. as of December 31, 2015 and 2014, and the related statements of operations, stockholders’ equity and cash flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Capstone Financial Group, Inc. as of December 31, 2015 and 2014, and the results of its operations and its cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles.

As discussed in Notes 1 and 3, substantially all of the Company’s investments are in common stock, call options and common stock warrants of one company, whose common stock is not actively traded. Also as discussed in Note 3, 100% of the Company’s investments are classified as Level 3 Fair Value Measurements at December 31, 2015 which have been valued by the Company’s Board of Directors in the absence of an active market. We have reviewed the procedures applied by the Company in valuing such investments and inspected underlying documentation; while in the circumstances, the procedures appear to be reasonable and the documentation appropriate, determination of fair values involves subjective judgment and ultimate amounts realized may significantly vary from values presently estimated. Our opinion is not modified with respect to this matter.

/s/ SQUAR MILNER LLP

(formerly Squar, Milner, Peterson, Miranda & Williamson, LLP)

San Diego, California

May 2, 2016

 

  -44- 

CAPSTONE FINANCIAL GROUP, INC.

(FORMERLY CREATIVE APP SOLUTIONS, INC.)

STATEMENTS OF FINANCIAL CONDITION

 

    December 31, 2015   December 31, 2014
ASSETS                
     Financial instruments, at fair value   $ 13,161,718     $ 28,838,301  
     Cash     136,849       12,685  
     Note receivable     —         603,952  
     Prepaid expense     4,152       86,209  
     Furniture and equipment, net     12,645       6,500  
     Deposits     63,930       65,000  
     Total assets   $ 13,379,294     $ 29,612,647  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
LIABILITIES                
     Accrued expenses   $ 267,735     $ 48,547  
     Accrued interest payable - related party     135       4,431  
     Short term advances payable - related party     96,695       94,306  
     Note payable - related party     68,416       1,203,552  
     Deferred revenue     —         116,662  
     Put and call option liability     619,122       9,973,684  
     Income taxes payable     2,400       —    
     Deferred tax liability     4,552,107       6,742,723  
     Total liabilities     5,606,610       18,183,905  
                 
STOCKHOLDERS' EQUITY                
     Preferred stock, $0.001 par value, 10,000,000 shares                
authorized, no shares issued and outstanding     —         —    
     Common stock, $0.001 par value, 2,000,000,000 shares                
authorized; 94,364,148 and 94,564,648 issued and outstanding as of December 31, 2015 and  2014, respectively     94,565       94,565  
     Treasury stock (500 shares of common stock at $2.03 per share, and                
 200,000 shares of common stock at $1.09 per share), at December 31, 2015     (219,426 )      —    
     Additional paid-in capital     1,176,633       1,176,633  
     Retained earnings     6,720,912       10,157,544  
         Total stockholders' equity     7,772,684       11,428,742  
         Total liabilities and stockholders' equity   $ 13,379,294     $ 29,612,647  

 

See Accompanying Notes to Financial Statements.

 

  -45- 

CAPSTONE FINANCIAL GROUP, INC.

(FORMERLY CREATIVE APP SOLUTIONS, INC.)

STATEMENTS OF OPERATIONS

   For the year ended
   December 31,
   2015  2014
Revenues          
Services income  $116,662   $83,338 
Other income   10,800    —   
Interest income   14,460    36,585 
    141,922    119,923 
Expenses          
Personnel   427,106    243,107 
Professional fees   1,188,762    360,241 
General and administrative   1,142,357    606,740 
Forgiveness of receivable -  related party   —      1,089,617 
Interest expense - related party   10,859    20,916 
    2,769,084    2,320,621 
           
Realized and Unrealized (Loss) Gain on Financial Instruments          
Realized (loss) gain on financial instruments, net   (5,417)   1,019,326 
Unrealized (loss) gain on financial instruments, net   (2,993,872)   18,855,913 
(Loss) gain on financial instruments, net   (2,999,289)   19,875,239 
           
Net (loss) income before income taxes   (5,626,451)   17,674,541 
(Benefit) provision for income taxes   (2,189,819)   6,743,523 
Net (loss) income  $(3,436,632)  $10,931,018 
Net (loss) income per share - basic and diluted  $(0.04)  $0.12 
Weighted average shares outstanding -          
   basic and diluted   94,471,801    93,890,264 

 

See Accompanying Notes to Financial Statements.

 

  -46- 

CAPSTONE FINANCIAL GROUP, INC.

(FORMERLY CREATIVE APP SOLUTIONS, INC.)

STATEMENTS OF STOCKHOLDERS’ EQUITY

 

            Additional  Retained  Total
   Common Shares  Treasury  Paid-In  Earnings  Stockholders’
   Shares  Amount  Stock  Capital  (Deficit)  Equity
                   
Balance, December 31, 2013   93,025,000   $93,025   $—     $1,353,677   $(773,474)  $673,228 
                               
February 25, 2014 Issuance of  common stock  for cash   488,237    488    —      414,512    —      415,000 
                               
May 8, 2014 Issuance of common stock  for cash   412,000    412    —      349,788    —      350,200 
                               
August 29, 2014 Issuance of common stock  for cash   437,647    438    —      371,562    —      372,000 
                               
Fourth quarter 2014 Issuance of common stock  for cash   201,764    202    —      171,298    —      171,500 
                               
October 28, 2014 Deemed dividend   —      —      —      (1,484,204)   —      (1,484,204)
                               
Net income   —      —      —      —      10,931,018    10,931,018 
                               
Balance, December 31, 2014   94,564,648    94,565    —      1,176,633    10,157,544    11,428,742 
                               
Treasury stock, at cost (200,000 shares at $1.09)   (200,000)   —      (218,411)   —      —      (218,411)
                               
Treasury stock, at cost (500 shares at $2.03)   (500)   —      (1,015)   —      —      (1,015)
                               
Net loss   —      —      —      —      (3,436,632)   (3,436,632)
                               
Balance, December 31, 2015   94,364,148   $94,565   $(219,426)  $1,176,633   $6,720,912   $7,772,684 

 

See Accompanying Notes to Financial Statements.

 

  -47- 

CAPSTONE FINANCIAL GROUP, INC.

(FORMERLY CREATIVE APP SOLUTIONS, INC.)

STATEMENTS OF CASH FLOWS

   For the year ended
   December 31,
   2015  2014
CASH FLOWS FROM OPERATING ACTIVITIES          
Net loss  $(3,436,632)  $10,931,018 
Adjustments to reconcile net (loss) income to net          
   cash used in operating activities:          
Sale (purchase)  of investments, net   3,322,732    (8,704)
Net change in unrealized loss (gain) on investment securities, net   2,993,872    (18,855,913)
Net change in realized (gain) on investment securities, net   5,417    —   
Forgiveness of receivable - related party   —      1,089,617 
Depreciation   2,138    333 
(Increase) decrease in assets:          
Note receivable   400,000    (600,000)
Accrued interest receivable - related party   —      (32,633)
Accrued interest receivable   (14,460)   (3,952)
Prepaid expense   82,057    76,282 
Deposits   1,070    35,000 
 Increase (decrease) in liabilities:          
Accounts payable   —      (12,973)
Income taxes payable   2,400    800 
Accrued expenses   219,189    45,524 
Accrued payroll liabilities   —      (10,537)
Accrued interest payable - related party   (4,296)   22,122 
Deferred revenue   (116,662)   116,662 
Deferred tax liability   (2,190,616)   6,742,723 
Net cash provided by (used in) operating activities   1,266,209    (464,631)
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchase of furniture and equipment   (8,283)   —   
Net cash used in investing activities   (8,283)   —   

 

CASH FLOWS FROM FINANCING ACTIVITIES

          
Proceeds from sale of common stock, net of offering costs   —      1,308,700 
Short term advances payable - related party   2,389    94,306 
Net repayments on notes payable – related party   (1,135,136)   (925,690)
Purchase of treasury stock   (1,015)   —   
Net cash (used in) provided by financing activities   (1,133,762)   477,316 
Increase in cash   124,164    12,685 
Cash at beginning of period   12,685    —   
Cash at end of period  $136,849   $12,685 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION          
Noncash purchase of treasury stock in satisfaction of note receivable  $218,411   $—   
Assets acquired in acquisition  $—     $(152,429)
Liabilities assumed in acquisition  $—     $1,636,633 
Deemed dividend  $—     $(1,484,204)
Interest paid  $10,761   $43,534 

 

See Accompanying Notes to Financial Statements.

 

  -48- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

Organization

The business focus of Capstone Financial Group, Inc. (the "Company") is to invest in stock of other companies. The Company seeks to discover, unlock and grow value in privately-held or illiquid companies, including through the exercise of influence at a company in support of operational improvements and strategic initiatives. In some cases, the Company might be one of the largest shareholders of the other company.

The Company seeks to work with the management and boards of the other companies. While the Company does not manage the day-to-day operations of these companies, the Company seeks to maintain a thorough understanding of operations and perform continual evaluations of performance and prospects on an ongoing basis.

The Company may also seek to actively trade in its strategic investment positions and/or enter into private securities transactions with regard to those positions, to capitalize on price fluctuations and realize profits or minimize losses.

The Company was incorporated on July 10, 2012 under the laws of the State of Nevada, as Creative App Solutions, Inc.  On August 23, 2013, the Company amended its articles of incorporation and changed its name to Capstone Financial Group, Inc.

Market, Credit and Liquidity Risk

 

At December 31, 2015 and 2014 the majority of Company’s investments are focused in one entity, Twinlab Consolidated Holdings, Inc. Management believes that it will be able to liquidate a sufficient portion of its investment and/or raise additional capital to fund its obligations as and when they become due. However, no assurance can be given that market conditions in the future will continue to allow the Company to sell its investments in sufficient quantities to fund its obligations or to raise additional capital to do so.

 

Market risk is the potential loss the Company may incur as a result of changes in the market or fair value of a particular financial instrument. Risks arise in options and warrant contracts from changes in the market or fair value of their underlying financial instruments.

Credit risk is the potential loss the Company may incur as a result of the failure of a counterparty or an issuer to make payments according to the terms of a contract. Credit risk can arise from investment activities in financially distressed issuers. To manage this risk, the Company may seek to diversify its investment portfolio with respect to specific credits, sectors and asset classes.

The Company is also subject to market concentration risk since a significant portion of its investment portfolio has similar characteristics, and is therefore affected similarly by changes in economic conditions.

  -49- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Investments of the Company trade in thin markets and throughout the year, depending upon market conditions, may be considered inactive. As a result, the market values can be more volatile and difficult to determine relative to other securities. In addition, if the Company is required to liquidate all or a portion of its portfolio quickly, it may realize significantly less than the value at which it previously recorded its investments.

Basis of Presentation

The accompanying financial statements have been prepared using the accrual basis of accounting in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and the accounting and financial reporting conventions of the investment company industry.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash Equivalents

The Company considers any investments in short-term money market funds with original maturities of three months or less to be cash equivalents.

Investments

Investments primarily comprise strategic, non-controlling equity ownership interests in privately held businesses or public companies with very illiquid trading markets. These strategic investments are accounted for at fair value as determined by internal valuation guidelines and/or outside appraisals as there are no readily ascertainable fair market value prices in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 946-10 and FASB ASC 820-10. Because the Company follows the financial accounting and reporting conventions of the investment company industry, it reports investments at estimated fair value.

FASB ASC 820-10-65-4 provides additional guidance for estimating fair value in accordance with FASB ASC 820-10 when the volume and level of market activity for the asset or liability have significantly decreased. FASB ASC 820-10-65-4 also includes guidance on identifying circumstances that indicate a transaction is not orderly. It acknowledges that in these circumstances quoted prices may not be determinative of fair value. FASB ASC 820-10-65-4 emphasizes that even if there has been a significant decrease in the volume and level of market activity for the asset or liability and regardless of the valuation technique(s) used, the objective of a fair value measurement remains the same. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. Under FASB ASC 820-10-65-4, quoted prices for assets or liabilities in inactive markets may require adjustment due to uncertainty as to whether the underlying transactions are orderly. There is little information, if any, to evaluate if individual transactions are orderly in an inactive market. Accordingly, the Company is required to evaluate the facts and circumstances to determine whether the transaction is orderly based on the weight of the evidence. FASB ASC 820-10-65-4 does not designate a specific method for adjusting a transaction or quoted price; however, it does provide guidance for determining how much weight to give a transaction or quoted price. Price quotes derived from transactions that are not orderly are not considered to be determinative of fair value and should be given less weight, if any, when estimating fair value. In the absence of observable market data at December 31, 2015, the Company's fair value measurements included assumptions about future cash flow and appropriately risk-adjusted discount rates that it believes market participants would make in orderly market transactions.

  -50- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Fair Value Measurements and Valuation Methodologies

GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels: 

Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.
Level 2: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that are derived principally from or can be corroborated by observable market data by correlation or other means.
Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

The Company’s financial instruments are valued by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The valuation methodology for each investment type and discussion of key unobservable inputs is described below.

 

The Company often invests in common stocks that are thinly traded where the closing trading price is not considered to be a fair indication of the value for which the Company can sell or buy the common stock. In such cases, as in the case of private-company limited liability company membership interests held by the Company, the common stock must be analyzed to determine what exit price the Company would receive when liquidating the position. These positions are classified as Level 3 securities.

 

The significant unobservable inputs used in the fair value measurement of the Company’s Level 3 common stocks are recent open market and non open-market transactions with unrelated parties. Increases or decreases in any of those inputs in isolation would result in a lower or higher fair value measurement, respectively.

 

-51-

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The Company has warrants and call options to purchase common stock in illiquid public companies. Generally, there is no established market for these investments. The Company values these warrants and call options by using a model that takes into consideration the exercise or call price of the warrant or call option, the price of the underlying common stock and the expiration date of the warrant or call option.

 

The significant unobservable inputs used in the fair value measurement of the Company’s warrants and call options includes the price of the underlying thinly traded common stock, duration and discount rate and volatility. Increases or decreases in the premium-to-parity would result in a higher or lower fair value measurement, respectively.

 

Generally, when the Company invests in common stocks that are traded on the NASDAQ Markets or over-the-counter markets (such as the OTCBB, OTCQB or OTC Pink marketplaces), such common stocks are valued at the last traded price. If there is no trade on a measurement date, the Company will typically value the common stock at the closing bid price. However, in certain circumstances, the closing trading price is not considered to be a fair indication of the value for which the Company can sell the common stock. In such cases, the common stock must be analyzed to determine what exit price the Company would receive when liquidating the position. Investments in non-marketable common stocks at December 31, 2015 and December 31, 2014 were valued based, in part, on subsequent transactions with unrelated third parties and at December 31, 2015 were valued by the Company with the assistance of an independent valuation consultant. These positions are classified as Level 3 securities by the Company.

 

From time to time, the Company has investments in private limited liability companies. Generally, there is no established market for these investments. The Company values these interests by means of both quantitative and qualitative measures, generally including the financial stability of the company, the economic rights of the interests and the economic prospects of the company.

 

The significant unobservable input used in the fair value measurement of the Company’s limited liability company investments is the expected recovery of contributed capital. Increases or decreases in the expected recovery would result in a higher or lower fair value measurement, respectively.

 

  -52- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Derivative Financial Instruments

 

Derivative financial instruments include call options and warrants at December 31, 2015 and December 31, 2014. Derivatives are accounted for at fair value with changes in fair value reported in operations. The significant unobservable inputs used in the fair value measurement of the Company’s derivative financial instruments include the underlying common stock, duration, volatility and discount rate, which are used in the option pricing model. Changes to any of those inputs in isolation would result in fluctuations in the fair value measurement.

 

Investment Transaction, Related Income and Expenses

Purchases and sales of investments are recorded on a trade-date basis. Realized gains and losses on investments are recognized on the first-in, first-out method. Dividend income on investments owned is recognized on the ex-dividend date, net of applicable withholding taxes.

Treasury Stock Purchases

The Company is authorized to repurchase shares of the Company’s common stock in private transactions from time to time. During 2015, the Company repurchased 200,500 shares at an aggregate cost of approximately $220,000, which included approximately $218,000 in satisfaction of an outstanding note receivable.

Revenue Recognition

The Company recognizes revenue for services when all of the following conditions are satisfied: (1) there is persuasive evidence of an arrangement; (2) the related service has been provided to the customer; (3) the amount of fees to be paid by the customer is fixed or determinable; and (4) the collection of fees is probable.

Earnings per Share

The Company follows FASB ASC 260 for earnings per share. Basic earnings per common share calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.  As of December 31, 2015 and 2014, there were no dilutive common shares equivalents outstanding.

  -53- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Concentration Risks

During the year ended December 31, 2015, the Company had $116,662 in revenue generated from one customer for consulting services and had interest income from one debtor of $14,460. During the year ended December 31, 2014, the Company had $83,338 in revenue generated from one customer for consulting services and had interest income from a related party of $36,585. 

Income Taxes

The Company follows ASC Topic 740 for recording the provision for income taxes. Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled. Deferred income tax expenses or benefits are based on the changes in the asset or liability each period. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future changes in such valuation allowance are included in the provision for deferred income taxes in the period of change.

Deferred income taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods. Deferred taxes are classified as current or non-current, depending on the classification of assets and liabilities to which they relate. Deferred taxes arising from temporary differences that are not related to an asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected to reverse.

The Company applies a more-likely-than-not recognition threshold for all tax uncertainties. ASC Topic 740 allows the recognition of those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the taxing authorities. As of December 31, 2015 the Company reviewed its tax positions and determined there were no outstanding or retroactive tax provisions with less than a 50% likelihood of being sustained upon examination by the taxing authorities.

The Company is required to file Federal and New York and California state income tax returns. The Company’s tax return status will remain open until a tax return has been filed.

Advertising costs

Advertising costs are expensed as incurred. For the years ended December 31, 2015 and 2014, advertising costs of $53,051 and $62,816, respectively, were included in general and administrative expenses.

  -54- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Recent Accounting Pronouncements

In May 2014, the FASB issued Accounting Standards update 2014-09, Revenue from Contracts with Customers ("ASU 2014-09"). ASU 2014-09 specifies a comprehensive model to be used in accounting for revenue arising from contracts with customers, and supersedes most of the current revenue recognition guidance, including industry specific guidance. It applies to all contracts with customers except those that are specifically within the scope of other FASB topics, and certain of its provisions also apply to transfers of nonfinancial assets, including in-substance nonfinancial assets that are not an output of an entity's ordinary activities. The core principal of the model is that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the transferring entity expects to be entitled in exchange. To apply the revenue model, an entity will: 1) identify the contract(s) with a customer, 2) identify the performance obligations in the contract, 3) determine the transaction price, 4) allocate the transaction price to the performance obligations in the contract, and 5) recognize revenue when (or as) the entity satisfies a performance obligation. For public companies, ASU 2014-09 is effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2016. Early adoption is not permitted. Upon adoption, entities can choose to use either a full retrospective or modified approach, as outlined in ASU 2014-09. As compared with current GAAP, ASU 2014-09 requires significantly more disclosures about revenue recognition. The Company has not yet assessed the potential impact of ASU 2014-09 on the financial statements.

In May 2015, the FASB issued amended guidance on the disclosures for investments in certain equities that calculate NAV per share (or its equivalent). The amendments remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the NAV per share practical expedient. The amendments also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the NAV per share practical expedient. Rather, those disclosures are limited to investments for which the entity has elected to measure the fair value using that practical expedient. The guidance is effective for fiscal years beginning after December 15, 2015 and for interim periods within those years.

In February 2016, the FASB issued Accounting Standards update 2016-02, Leases ("ASU 2016-02"). ASU 2016-02 requires a lessee to recognize a lease asset representing its right to use the underlying asset for the lease term, and a lease liability for the payments to be made to lessor, on its balance sheet for all operating leases greater than 12 months. ASU 2016-02 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company has not yet adopted ASU 2016-02 nor assessed its potential impact on the financial statements.

  -55- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 3 – FAIR VALUE MEASUREMENTS

The Company's financial instruments recorded at fair value have been categorized based upon a fair value hierarchy in accordance with accounting guidance. The following fair value hierarchy tables set forth the Company’s recurring fair value measurements at December 31, 2015 and December 31, 2014.

   Assets and Liabilities Measured at
   Fair Value on a Recurring Basis
   December 31, 2015
   Level 1  Level 2  Level 3  Total
Assets                    
Financial instruments, at fair value:                    
Common Stocks  $—     $—     $9,896,605   $9,896,605 
Real Estate Company Investments   —      —      277,500    277,500 
2014 Call Options   —      —      1,135,863    1,135,863 
Series B Warrants   —      —      1,851,750    1,851,750 
Total Financial instruments, at fair value   —      —      13,161,718    13,161,718 
   Total assets held at fair value  $—     $—     $13,161,718   $13,161,718 
                     
Liabilities                    
Financial instruments, at fair value:                    
Third Party Call Options   —      —      619,122    619,122 
   Total liabilities held at fair value  $—     $—     $619,122   $619,122 

 

   Assets and Liabilities Measured at
   Fair Value on a Recurring Basis
   December 31, 2014
   Level 1  Level 2  Level 3  Total
Assets                    
Financial instruments, at fair value:                    
Common Stocks  $—     $—     $8,350,500   $8,350,500 
2014 Call Options   —      —      6,312,801    6,312,801 
Series A Warrants   —      —      9,947,368    9,947,368 
Series B Warrants   —      —      4,227,632    4,227,632 
Total Financial instruments owned, at fair value   —      —      28,838,301    28,838,301 
   Total assets held at fair value  $—     $—     $28,838,301   $28,838,301 
                     
Liabilities                    
Financial instruments, at fair value:                    
Warrant put option   —      —      9,973,684    9,973,684 
   Total liabilities held at fair value  $—     $—     $9,973,684   $9,973,684 

 

  -56- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 3 – FAIR VALUE MEASUREMENTS (CONTINUED)

This hierarchy requires the Company to use observable market data, when available, and to minimize the use of unobservable inputs when determining fair value. For some products or in certain market conditions, observable inputs used in valuing certain financial assets and liabilities were unavailable. In situations where there is little, if any, market activity for an asset or liability at the measurement date, the fair value measurement objective remains to measure the financial asset at the price that would be received by the holder of the financial asset (or liability) in an orderly transaction that is not a forced liquidation or distressed sale at the measurement date.

  -57- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 3 – FAIR VALUE MEASUREMENTS (CONTINUED)

Details of the Company’s recurring fair value measurements are as follow:

December 31, 2015  Cost 

Estimated

Fair Value

 

Unrealized

Gain (Loss)

ASSETS               
Common Stocks  $1,004,992   $9,896,605   $8,891,613 
Real Estate Company Investments   277,500    277,500    —   
2014 Call Options   450    1,135,863    1,135,413 
Series B Warrants   —      1,851,750    1,851,750 
   $1,282,942   $13,161,718   $11,878,776 
                
LIABILITIES               
Third-Party Call Options  $—     $(619,122)  $(619,122)

 

December 31, 2014  Cost 

Estimated

Fair Value

 

Unrealized

Gain (Loss)

ASSETS               
Common Stocks  $6,215   $8,350,500   $8,344,285 
2014 Call Options   2,492    6,312,801    6,310,309 
Series A Warrants   —      9,947,368    9,947,368 
Series B Warrants   —      4,227,632    4,227,632 
   $8,707   $28,838,301   $28,829,594 
                
LIABILITIES               
Warrant put options  $—     $(9,973,684)  $(9,973,684)

 

  -58- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 3 – FAIR VALUE MEASUREMENTS (CONTINUED)

For the year ended December 31, 2015, the Company recorded a net unrealized loss on financial instruments of $2,993,872 and a net realized loss on financial instruments of $5,417. For the year ended December 31, 2014, the Company recorded a net unrealized gain on financial instruments of $18,855,913 and a net realized gain on financial instruments of $1,019,326.

 

During the first quarter of 2014, the Company purchased shares in a company traded on the OTC Markets for a total of $2,919. The Company currently categorizes these holdings as Level 3 assets. As of December 31, 2015, this investment is carried at $0 value under management’s valuation guidelines.

In August 2014, the Company purchased 10,987,500 split-adjusted shares of common stock of Twinlab Consolidated Holdings, Inc. (“Twinlab”) in private transactions from 25 shareholders for total consideration of $3,296.  In November 2014, the Company sold 436,681 of these shares.

In August 2014, the Company purchased options to acquire 8,743,000 outstanding shares of Twinlab’s Common Stock (collectively, the “Call Options”) in a private transaction from 14 stockholders, for total consideration of $2,623. The Call Options exercise price is $0.0001 per share and the Call Options expire in August 2015. Such options are immediately exercisable and in February 2015, the Company exercised 7,244,500 of those options.

In September 2014, Twinlab issued to the Company a Series A Warrant to purchase up to 52,631,579 shares of Twinlab’s Common Stock at an exercise price of $0.76 per share (the “Series A Warrant”) and a Series B Warrant to purchase up to 22,368,421 shares of Twinlab’s Common Stock at an exercise price of $0.76 per share (the “Series B Warrant”). Both the Series A Warrant and the Series B Warrant were exercisable from October 2014 through October 2017.

Twinlab and the Company also entered into a Common Stock Put Agreement, dated as of September 30, 2014, as amended on December 15, 2014 (the “Put Agreement”). Pursuant to the Put Agreement, if the Company did not exercise the Series A Warrant by February 16, 2015 and thereafter at a rate of no less than 1,461,988 shares of Common Stock (“the Minimum Amount”) per month (the “Minimum Rate”) over the term of the Series A Warrant, Twinlab had the right (subject to certain conditions) to require the Company to exercise the Series A Warrant at the Minimum Rate for the duration of the Series A Warrant.

In 2015, the Company sold an aggregate of 3,976,647 units of Twinlab securities to various unrelated third party accredited investors. Each unit consisted of one share of (unrestricted) Twinlab common stock and a detachable call option to purchase from the Company, for $1.00 per share, one (restricted) share of Twinlab common stock. The term of each such call option was three years from the respective unit sale date and the call option was valued at $0.156 per call option.

  -59- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 3 – FAIR VALUE MEASUREMENTS (CONTINUED)

In addition, in 2015, the Company sold an aggregate of 2,078,255 shares of Twinlab common stock (without any associated detachable call options) to various unrelated third party accredited investors, for $0.76 per share.

Twinlab and the Company entered into a Compromise Agreement and Release and an Amendment No. 1 to Series B Warrant, each dated as of May 28, 2015, pursuant to which, among other things: (a) the Company surrendered the entire remaining-unexercised portion of the Series A Warrant (51,973,684 warrants) and 4,368,421 of the warrants under the Series B Warrant; (b) the Put Agreement was terminated; (c) the remaining 18,000,000 warrants under the Series B Warrant were deemed divided into four tranches, each with an associated date beyond which it would no longer be exercisable: one tranche for 2,000,000 warrant shares (no longer exercisable after November 30, 2015; such tranche of warrants expired mostly unexercised), one for 4,000,000 warrant shares (no longer exercisable after March 31, 2016; see Note 8), one for 6,000,000 warrant shares (no longer exercisable after July 31, 2016) and another for 6,000,000 warrant shares (no longer exercisable after November 30, 2016); and (d) the Company granted Twinlab three contingent call options, at $0.01 per share, to acquire Twinlab shares from the Company to the extent that upon effective expiration of the second, third and fourth tranches the Company had not exercised the warrants within such tranches (the “Contingent Call Options”). The three Contingent Call Options would be for a number of Twinlab shares equal to 25% of such unexercised warrants (i.e., a maximum of 1,000,000 shares if the Company exercised no warrants from the second tranche, a maximum of 1,500,000 shares if the Company exercised no warrants from the third tranche and a maximum of 1,500,000 shares if the Company exercised no warrants from the fourth tranche). In addition, Twinlab could not exercise a Contingent Call Option unless it had satisfied such option’s “Liquidity Condition,” namely that for each of the three or four months before the tranche’s effective expiration date Twinlab must have a financial position sufficient to show a 1.15x fixed charge coverage ratio for a certain trailing period, all as defined by Twinlab’s Credit and Security Agreement dated January 22, 2015. Twinlab also agreed in the Compromise Agreement and Release that, given that the Company has identified, and may in the future identify, to Twinlab on a confidential basis persons to whom the Company might sell the Company’s Twinlab shares, Twinlab shall not, without the Company’s prior written consent, privately place Twinlab equity securities to any persons theretofore or thereafter first introduced to Twinlab by the Company; provided that Twinlab may, without the Company’s consent, privately place Twinlab equity securities to such a person at any time after the earlier of (a) the date the entire Series B Warrant has expired and/or been exercised, or (b) the first anniversary of such particular introduction.

  -60- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 3 – FAIR VALUE MEASUREMENTS (CONTINUED)

On October 1, 2015, Twinlab and the Company entered into Amendment No. 1 to Agreement for Limited Waiver of Non-Circumvention Provision and to Compromise Agreement and Release, pursuant to which a prior agreement calling for contingent payments of cash and equity to the Company was amended to remove the Company’s right to any such contingent payments of cash and equity compensation, and in return the three Contingent Call Options were immediately cancelled.

 

As of December 31, 2015, the Company owned less than 10% of Twinlab’s outstanding common stock.

In July 2015, in exchange for $277,500, the Company acquired a 20% interest in privately-held Western New York real estate companies LC Strategic Realty, LLC and LC Strategic Holdings, LLC, as well as in all other business conducted or to be conducted by the firms’ majority holders to the extent such other business has a primary focus on (a) real estate (subject to the exclusion of certain specified projects), (b) media/entertainment/show business, or (c) endorsements/advertisements/personal appearances/use of likeness/monetization of celebrity.

  -61- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 3 – FAIR VALUE MEASUREMENTS (CONTINUED)

The following tables include a roll forward of the amounts for the year ended December 31, 2015 and for the year ended December 31, 2014 for financial instruments classified within Level 3.

Level 3 Recurring Fair Value Measurements

For the Twelve Months Ended December 31, 2015

 

                     Third-Party   
      Real Estate              Call   
   Common  Company  2014 Call  Series A  Series B  Put Option  Option   
   Stock  Investments  Options  Warrants  Warrants  Liability  Liability  Total
Fair value, net, December 31, 2014  $8,350,500   $—     $6,312,801   $9,947,368   $4,227,632   $(9,973,684)  $—     $18,864,617 
Total gains (losses) included in earnings:                                        
Unrealized losses   (981,132)   —      (5,176,938)   —      (4,242,666)   —      —      (10,400,736)
Unrealized gains   —      —      —      —      2,366,784    —      2,855    2,369,639 
Realized gains (losses)   —      —      —      (9,823,026)   —      9,849,013    —      25,987 
Exercises   —      —      —      (124,342)   —      124,671    —      329 
Purchases (1)   6,505,820    277,500    —      —      —      —      —      6,783,320 
Sales   (3,978,583)   —      —      —      (500,000)   —      (621,977)   (5,100,560)
Fair value, net, December 31, 2015  $9,896,605   $277,500   $1,135,863   $—     $1,851,750   $—     $(619,122)  $12,542,596 
Unrealized gains (losses) still held, December 31, 2015  $8,891,613   $—     $1,135,413   $—     $1,851,750   $—     $(619,122)   11,259,654 

 

1Purchases of 1,315,790 shares of Twinlab common stock were made at various dates in 2015 at $0.76 per share (upon warrant exercises) and purchases of 7,244,500 shares of Twinlab common stock were made at various dates in 2015 for nominal consideration (upon call option exercises).

 

  -62- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 3 – FAIR VALUE MEASUREMENTS (CONTINUED)

Level 3 Recurring Fair Value Measurements

For the Twelve Months Ended December 31, 2014

 

                     Third-Party   
      Real Estate           Put  Call   
   Common  Company  2014 Call  Series A  Series B  Option  Option   
   Stock  Investments  Options  Warrants  Warrants  Liability  Liability  Total
Fair value, net, December 31, 2013  $—     $—     $—     $—     $—     $—     $—     $—   
Total gains (losses) included in earnings:                                        
Unrealized losses   —      —      —      —      —      (9,973,684)   —      (9,973,684)
Unrealized gains   7,327,142    —      6,310,178    9,947,368    4,227,632    —      —      27,812,320 
Realized gains   1,019,326    —      —      —      —      —      —      1,019,326 
Exercises   —      —      —      —      —      —      —      —   
Purchases (1)   6,215    —      2,623    —      —      —      —      8,838 
Sales   (2,183)   —      —      —      —      —      —      (2,183)
Fair value, net, December 31, 2014  $8,350,500   $—     $6,312,801   $9,947,368   $4,227,632   $(9,973,684)  $—     $18,864,617 
Unrealized gains (losses) still held, December 31, 2014  $8,344,285   $—     $6,310,309   $9,947,638   $4,227,632   $(9,973,684)  $—     $18,855,910 

 

1Purchases of Twinlab common stock were made at various dates at $0.76 per share.

 

Quantitative information about the valuation techniques and unobservable inputs is required to be disclosed for certain recurring and nonrecurring fair value measurements.

 

  -63- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 3 – FAIR VALUE MEASUREMENTS (CONTINUED)

The following tables present quantitative information about the valuation techniques and unobservable inputs applied to Level 3 fair value measurements for financial instruments measured at fair value on a recurring and nonrecurring basis at December 31, 2015 and 2014.

 

      Quantitative Information about Level 3     
      Fair Value Measurements at December 31, 2015
      Fair   Valuation   Unobservable   Range
      Value   Technique   Inputs    
Assets                  
Common Stock   $ 9,896,605  

Discounted cash flow

Guideline company transactions method

Guideline publicly-traded company method

 

Growth rate

Risk premium factors

Revenue multiple

EBITDA multiple

 

13.00%-15.20%

(2.50%)-7.00%

1.10-2.10

9.30-13.80

2014 Call Options     1,135,863  

Discounted cash flow

Guideline company transactions method

Guideline publicly-traded company method

 

Growth rate

Risk premium factors

Revenue multiple

EBITDA multiple

 

13.00%-15.20%

(2.50%)-7.00%

1.10-2.10

9.30-13.80

Series B Warrants     1,851,750   Option pricing model  

Duration

Risk-free interest rate

Volatility

 

0.25-0.92 years

0.16 – 0.62% 

50%

Investment in Real Estate Companies     277,500   Recent transaction      
Total assets held at fair value   $ 13,161,718            
                   
Liabilities                  
Call option liability   $ 619,122   Option pricing model  

Duration

Risk-free interest rate

Volatility

 

2.23-2.40 years

1.12 – 1.16%

50%

                 
Total liabilities held at fair value   $ 619,122            

 

  -64- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 3 – FAIR VALUE MEASUREMENTS (CONTINUED)

      Quantitative Information about Level 3     
      Fair Value Measurements at December 31, 2014
      Fair   Valuation   Unobservable   Range
      Value   Technique   Inputs    
Assets                  
Common Stock   $ 8,350,500   Recent transactions   Price per share   $0.76
2014 Call Options     6,312,801   Recent transactions   Price per share   $0.76
Series A Warrants     9,947,368   Option pricing model    
Series B Warrants     4,227,632   Option pricing model  

Duration

Risk-free interest rate

Volatility

 

2 years

0.58% 

44%

Total assets held at fair value   $ 28,838,301            
                   
Liabilities                  
Put and call option liability   $ 9,973,684   Option pricing model  

Duration

Risk-free interest rate

Volatility

 

1.2 years

0.58%

44%

                 
Total liabilities held at fair value   $ 9,973,684            

 

  -65- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 4 – NOTE RECEIVABLE

On November 14, 2014 the Company loaned $600,000 to Twinlab’s chief executive officer/controlling shareholder under an unsecured note due December 29, 2015 bearing interest at 5%. On June 26, 2015 the balance of the receivable on the note of $618,411 was repaid in the form of $400,000 cash and the surrender of 200,000 shares of Company common stock owned by the noteholder.

NOTE 5 – DEPOSITS

In 2015, the Company made a deposit of $63,930 toward an anticipated purchase transaction, which has not closed.

NOTE 6 – RELATED PARTY TRANSACTIONS

Deemed Dividend to Related Party; Forgiveness of Receivable - Related Party

On October 28, 2014, the Company entered into a transaction in which it acquired directly from Darin Pastor (the former sole shareholder of Affluent) certain fixed assets and prepaid expenses of Affluent amounting to $152,429 and assumed certain promissory notes of Affluent (which had been dissolved in April 2014) in favor of Darin Pastor with an aggregate outstanding principal balance of $1,636,633. In the transaction, liabilities exceeded assets transferred and a deemed dividend of $1,484,204 was recorded in additional paid-in capital. As the transaction was between related parties, the assets and liabilities transferred were recorded at their historical cost basis. In connection with such transaction, the crossing revolving lines of credit between the Company and Affluent were cancelled; the Company forgave its $1,089,617 net receivable thereunder and recorded a $1,089,617 loss.

Short-Term Advances from Related Party

After October 28, 2014 the Company’s controlling stockholder Darin Pastor made advances and direct-payments to assist the Company in covering expenses. In addition, the amounts of these advances and direct-payments are reimbursable to him upon his demand at any time. At December 31, 2015 and 2014, the unrepaid balance of such advances and direct-payments was $96,695 and $94,306, respectively.

 

Notes Payable to Related Party

On October 28, 2014, the Company entered into a transaction in which the Company acquired from Darin Pastor certain assets which had been assets of Affluent and assumed certain liabilities which had been liabilities of Affluent, including liabilities under demand notes in favor of Darin Pastor. At December 31, 2015 and 2014, the outstanding obligation (inclusive of accrued interest) on such assumed notes was $68,416 and $1,203,552, respectively. The interest rate on the demand notes is 2% per annum.

 

  -66- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 7 – INCOME TAXES

The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.

At December 31, 2015 and 2014, the Company had cumulative federal operating loss carryforwards of $2,504,525 and $1,905,580, respectively, which begin to expire in 2032. Utilization of the net operating loss carryforwards may be subject to a substantial annual limitation due to ownership change limitations provided by the Internal Revenue Code under section 382. The annual limitation may result in the expiration of net operating loss carryforwards before utilization.

The Company recognizes deferred tax assets to the extent that the Company believes these assets are more likely than not to be realized. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income and tax-planning.

Components of net deferred taxes are as follows at December 31, 2015 and 2014:

      2015       2014  
Deferred tax assets:                
Net operating loss carryforward   $ 1,766,444     $ 768,417  
Net deferred tax assets   1,766,444       768,417  

 

Deferred tax liabilities:                
Unrealized gains     6,318,548     7,511,140  
Net deferred tax liabilities     6,318,548       7,511,140  
Total deferred tax liability, net   $ 4,552,105     $ 6,742,723  

 

In assessing the recovery of the deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.  The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in the periods in which those temporary differences become deductible.  Management considers the scheduled reversals of future deferred tax assets, projected future taxable income, and tax planning strategies in making this assessment.

 

  -67- 

CAPSTONE FINANCIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 7 – INCOME TAXES (CONTINUED)

A reconciliation between the statutory income tax rate and the effective income tax rate is as follows at December 31, 2015 and 2014:

      2015       2014  
Federal statutory rate     34.0 %     34.0 %
State taxes, net of federal benefit     5.81 %     4.15 %
Change in valuation allowance     (0.09) %     0 %
Effective tax rate     39.72 %     38.15 %

 

The components of income tax expense (benefit) for the years ended December 31, 2015 and 2014 are as follows:

 

      2015       2014  
Current tax expense (benefit)   $ 800     $ 800  
Deferred tax expense (benefit)     (2,190,619 )     6,742,723  
Total income tax expense (benefit)   $ (2,189,819 )   $ 6,743,523  

 

NOTE 8 – SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through the date the financial statements were available to be issued. Except as noted below, there are no events which require adjustments to, or disclosure in, the financial statements for the period ended December 31, 2015.

In February 2016, the Company sold 1,713,159 Twinlab shares to unrelated third parties for $1,302,000.

On March 31, 2016, a 4,000,000-warrants tranche of the Company’s Twinlab Series B Warrant expired unexercised.

  -68- 
EX-31.1 2 capp-20151231_10kex31z1.htm EXHIBIT 31.1

EXHIBIT 31.1

CERTIFICATION

I, Darin Pastor, certify that:

1. I have reviewed this Annual Report on Form 10-K of Capstone Financial Group, Inc. (the “Company”);
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;
4. The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:
  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
  c. Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
  d. Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter (the Company’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and
5. The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):
  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.  

Date: May 2, 2016

    /s/ Darin Pastor
    Darin Pastor
    Chief Executive Officer

EX-31.2 3 capp-20151231_10kex31z2.htm EXHIBIT 31.2

EXHIBIT 31.2

CERTIFICATION

I, Halford W. Johnson, certify that:

1. I have reviewed this Annual Report on Form 10-K of Capstone Financial Group, Inc. (the “Company”);
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;
4. The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:
  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
  c. Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
  d. Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter (the Company’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and
5. The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):
  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and
  b.. Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.  

Date: May 2, 2016

    /s/ Halford W. Johnson
    Halford W. Johnson
    Chief Financial Officer

EX-32.1 4 capp-20151231_10kex32z1.htm EXHIBIT 32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Capstone Financial Group, Inc. (the “Company”) on Form 10-K for the period ended December 31, 2015, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Darin Pastor, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: May 2, 2016   /s/ Darin Pastor
    Darin Pastor
    Chief Executive Officer

EX-32.2 5 capp-20151231_10kex32z2.htm EXHIBIT 32.2

EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Capstone Financial Group, Inc. (the “Company”) on Form 10-K for the period ended December 31, 2015, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Halford W. Johnson, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: May 2, 2016   /s/ Halford W. Johnson
    Halford W. Johnson
    Chief Financial Officer

 

 

GRAPHIC 6 image_002.jpg GRAPHIC begin 644 image_002.jpg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end EX-101.CAL 7 capp-20151231_cal.xml XBRL CALCULATION FILE EX-101.DEF 8 capp-20151231_def.xml XBRL DEFINITION FILE EX-101.LAB 9 capp-20151231_lab.xml XBRL LABEL FILE Common Stock Equity Components [Axis] Additional Paid-In Capital Retained Earnings (Deficit) Fair Value, Measurements, Recurring [Member] Measurement Frequency [Axis] Assets [Member] Concentration Risk Benchmark [Axis] Warrant A [Member] Trading Activity [Axis] Warrant B [Member] Fair Value, Inputs, Level 3 [Member] Fair Value, Hierarchy [Axis] Liabilities [Member] Cost [Member] Investments by Category [Axis] Estimate of Fair Value [Member] Customer [Member] 2014 Call Options [Member] Minimum [Member] Range [Axis] Maximum [Member] Call option liability [Member] Real Estate Company Investments [Member] Warrant put options [Member] Common Stock [Member] Put Option Liability [Member] Warrant Put Option [Member] Investment in Real Estate Companies [Member] Put and call option liability [Member] Treasury Stock Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement Of Financial Condition ASSETS Financial instruments, at fair value Cash Note receivable Prepaid expense Furniture and equipment, net Deposit Total assets LIABILITIES AND STOCKHOLDERS' EQUITY LIABILITIES Accrued expenses Accrued interest payable - related party Short term advances payable - related party Note payable - related party Deferred Revenue Put and call option liability Income taxes payable Deferred tax liability Total liabilities STOCKHOLDERS' EQUITY Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding Common stock, $0.001 par value, 2,000,000,000 shares authorized; 94,364,148 and 94,564,648 issued and outstanding as of December 31, 2015 and 2014, respectively Treasury stock (500 shares of common stock at $2.03 per share, and 200,000 shares of common stock at $1.09 per share), at December 31, 2015 Additional paid in capital Retained earnings Total stockholders' equity Total liabilities and stockholders' equity Statement of Financial Position [Abstract] Preferred stock par value Preferred stock shares authorized Preferred stock shares issued Preferred stock shares outstanding Common stock par value Common stock shares authorized Common stock shares issued Common stock shares outstanding Income Statement [Abstract] Revenues Services income Other income Interest income Total revenue Expenses Personnel Professional fees General and administrative Forgiveness of receivable - related party Interest expense - related party Total operating expenses Realized and Unrealized (Loss) Gain on Financial Instruments Realized (loss) gain on financial instruments, net Unrealized (loss) gain on financial instruments, net (Loss) gain on financial instruments, net Net (loss) income before income taxes (Benefit) provision for income taxes Net income ( loss) Net income (loss) per share - basic and diluted Weighted average shares outstanding - basic and diluted Statement [Table] Statement [Line Items] Beginning Balance Beginning Balance, Shares Shares issued for cash Shares issued for cash, Shares Treasury stock, at cost Treasury stock, at cost, Shares Demeed Dividend Net income Ending Balance Ending Balance, Shares Statement of Cash Flows [Abstract] CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) Adjustments to reconcile net (loss) income to net cash used in operating activities: Sale (purchase) of investments, net Net change in unrealized gain on investment securities Net change in realized (gain) on investment securities, net Forgiveness of receivable - related party Depreciation (Increase) decrease in assets: Note receivable Accrued interest receivable - related party Accrued interest receivable Prepaid expense Deposits Increase (decrease) in liabilities: Accounts payable Income taxes payable Accrued expenses Accrued payroll liabilities Accrued interest payable - related party Deferred revenue Deferred tax liability Net cash provided by (used in) operating activities CASH FLOWS FROM INVESTING ACTIVITIES Purchase of furniture and equipment Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from sale of common stock, net of offering costs Short term advances payable - related party Net repayments on notes payable - related party Purchase of treasury stock Net cash (used in) provided by financing activities Increase (decrease) in cash CASH AT BEGINNING OF PERIOD CASH AT END OF PERIOD SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION Noncash purchase of treasury stock in satisfaction of note receivable Assets acquired in acquisition Liabilities assumed in acquisition Deemed dividend Interest Paid Accounting Policies [Abstract] ORGANIZATION AND DESCRIPTION OF BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Investments, All Other Investments [Abstract] INVESTMENTS, AT FAIR VALUE Receivables [Abstract] NOTE RECEIVABLE Banking and Thrift [Abstract] DEPOSIT Notes to Financial Statements RELATED PARTY TRANSACTIONS Income Tax Disclosure [Abstract] INCOME TAXES Subsequent Events [Abstract] SUBSEQUENT EVENTS Basis of Presentation Use of estimates Cash and cash equivalents Investments Fair value of financial instruments Derivative financial instruments Investment Transaction, Related Income and Expenses Treasury Stock Purchases Revenue recognition Earnings per share Concentration Risks Income taxes Advertising costs Recent pronouncements Fair Value Measurements Tables Schedule of Assets and Liabilities measured at Fair Value on a Recurring Basis Income Taxes Tables Components of net deferred tax assets Reconciliation between the statutory rate and the effective tax Schedule of Income Tax (Benifits) Consulting Services Advertising costs Financial Investment owned at fair value Total Assets/Liabilities Held at Fair Value Unrealized gain on investment securities, net Fair value, net Unrealized gains (losses) Realized gains (losses) Exercises Purchases Sales Fair value , net Unrealized gains (losses) still held Deposit Details Narrative Deposits made by Company Income Taxes Details Deferred tax assets: Net operating loss carryforward Net deferred tax assets Deferred tax liabilities: Unrealized gains Net deferred tax liabilities Total deferred taxes Income Taxes Details 2 Federal statutory rate State taxes, net of federal benefit Change in valuation allowance Effective tax rate Income Taxes Details 3 Current tax expense (benefit) Deferred tax expense (benefit) Total income tax expense (benefit) Forgiveness of Debt Related Party The increase (decrease) during the period in book value of long-lived liabilites that the reporting entity plans to sell within one year (or one business cycle). Number of shares issued as consideration for cash. Value of stock issued as consideration for cash. Warrant A [Member] Warrant B [Member] Noncash purchase of treasury stock Purchase of treasury stock Consulting Services Real Estate Company Investment [Member] Thirdy party call options Member Treasury Stock Purchases [Policy Text Block] Investment in Real Estate Companies [Member] Warrant Put Options [Member] Assets Liabilities Treasury Stock, Value Stockholders' Equity Attributable to Parent Liabilities and Equity Revenues [Default Label] Operating Expenses Net Realized and Unrealized Gain (Loss) on Trading Securities Gross Profit Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Adjusted Balance Shares, Outstanding Distributed Earnings Debt Instrument, Decrease, Forgiveness Increase (Decrease) in Accounts and Notes Receivable Increase (Decrease) in Due from Other Related Parties, Current Increase (Decrease) in Prepaid Expenses, Other Increase (Decrease) in Income Taxes Payable Increase (Decrease) in Accrued Liabilities Increase (Decrease) in Due to Other Related Parties, Current IncreaseDecreaseInLiabilitiesHeldForSale Property, Plant and Equipment, Additions Proceeds from Related Party Debt Repayments of Related Party Debt Net Cash Provided by (Used in) Financing Activities Cash, Period Increase (Decrease) Noncash or Part Noncash Acquisition, Net Nonmonetary Assets Acquired (Liabilities Assumed) Advertising Revenue Cost EX-101.PRE 10 capp-20151231_pre.xml XBRL PRESENTATION FILE EX-101.INS 11 capp-20151231.xml XBRL INSTANCE FILE 0001558432 2015-01-01 2015-12-31 0001558432 2014-12-31 0001558432 2015-12-31 0001558432 2014-01-01 2014-12-31 0001558432 2013-12-31 0001558432 us-gaap:CommonStockMember 2014-12-31 0001558432 us-gaap:CommonStockMember 2015-12-31 0001558432 us-gaap:AdditionalPaidInCapitalMember 2014-12-31 0001558432 us-gaap:AdditionalPaidInCapitalMember 2015-12-31 0001558432 us-gaap:RetainedEarningsMember 2014-12-31 0001558432 us-gaap:RetainedEarningsMember 2015-12-31 0001558432 2015-06-30 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember CAPP:WarrantAMember 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember CAPP:WarrantBMember us-gaap:FairValueInputsLevel3Member 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember CAPP:WarrantBMember 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember CAPP:WarrantBMember 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember us-gaap:FairValueInputsLevel3Member 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:LiabilitiesTotalMember us-gaap:FairValueInputsLevel3Member 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:LiabilitiesTotalMember 2015-12-31 0001558432 2016-03-24 0001558432 us-gaap:CommonStockMember 2015-01-01 2015-12-31 0001558432 us-gaap:AdditionalPaidInCapitalMember 2015-01-01 2015-12-31 0001558432 us-gaap:RetainedEarningsMember 2015-01-01 2015-12-31 0001558432 us-gaap:AssetsTotalMember CAPP:WarrantBMember us-gaap:CostmethodInvestmentsMember 2015-01-01 2015-12-31 0001558432 us-gaap:AssetsTotalMember CAPP:WarrantBMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2015-01-01 2015-12-31 0001558432 us-gaap:CommonStockMember 2014-01-01 2014-12-31 0001558432 us-gaap:CommonStockMember 2013-12-31 0001558432 us-gaap:AdditionalPaidInCapitalMember 2014-01-01 2014-12-31 0001558432 us-gaap:AdditionalPaidInCapitalMember 2013-12-31 0001558432 us-gaap:RetainedEarningsMember 2014-01-01 2014-12-31 0001558432 us-gaap:RetainedEarningsMember 2013-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:LiabilitiesTotalMember 2014-12-31 0001558432 us-gaap:CustomerConcentrationRiskMember 2015-01-01 2015-12-31 0001558432 us-gaap:CustomerConcentrationRiskMember 2014-01-01 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:LiabilitiesTotalMember CAPP:ThirdPartyCallOptionsMember us-gaap:FairValueInputsLevel3Member 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:LiabilitiesTotalMember CAPP:ThirdPartyCallOptionsMember 2015-12-31 0001558432 us-gaap:AssetsTotalMember us-gaap:CommonStockMember us-gaap:CostmethodInvestmentsMember 2015-01-01 2015-12-31 0001558432 us-gaap:AssetsTotalMember us-gaap:CommonStockMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2015-01-01 2015-12-31 0001558432 us-gaap:AssetsTotalMember CAPP:RealEstateCompanyInvestmentsMember us-gaap:CostmethodInvestmentsMember 2015-01-01 2015-12-31 0001558432 us-gaap:AssetsTotalMember CAPP:RealEstateCompanyInvestmentsMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2015-01-01 2015-12-31 0001558432 us-gaap:AssetsTotalMember us-gaap:CallOptionMember us-gaap:CostmethodInvestmentsMember 2015-01-01 2015-12-31 0001558432 us-gaap:AssetsTotalMember us-gaap:CallOptionMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2015-01-01 2015-12-31 0001558432 us-gaap:LiabilitiesTotalMember CAPP:ThirdPartyCallOptionsMember us-gaap:CostmethodInvestmentsMember 2015-01-01 2015-12-31 0001558432 us-gaap:LiabilitiesTotalMember CAPP:ThirdPartyCallOptionsMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2015-01-01 2015-12-31 0001558432 us-gaap:AssetsTotalMember us-gaap:CommonStockMember 2015-01-01 2015-12-31 0001558432 us-gaap:AssetsTotalMember CAPP:RealEstateCompanyInvestmentsMember 2015-01-01 2015-12-31 0001558432 us-gaap:AssetsTotalMember us-gaap:CallOptionMember 2015-01-01 2015-12-31 0001558432 us-gaap:AssetsTotalMember CAPP:WarrantBMember 2015-01-01 2015-12-31 0001558432 us-gaap:LiabilitiesTotalMember CAPP:ThirdPartyCallOptionsMember 2015-01-01 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember us-gaap:CommonStockMember us-gaap:FairValueInputsLevel3Member 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember us-gaap:CommonStockMember 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember CAPP:RealEstateCompanyInvestmentsMember us-gaap:FairValueInputsLevel3Member 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember CAPP:RealEstateCompanyInvestmentsMember 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember us-gaap:CallOptionMember us-gaap:FairValueInputsLevel3Member 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember us-gaap:CallOptionMember 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:LiabilitiesTotalMember CAPP:WarrantPutOptionsMember 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember us-gaap:CommonStockMember 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember us-gaap:CallOptionMember 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:CommonStockMember 2015-01-01 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:RealEstateCompanyInvestmentsMember 2015-01-01 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:CallOptionMember 2015-01-01 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:WarrantAMember 2015-01-01 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:WarrantBMember 2015-01-01 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:PutOptionMember 2015-01-01 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:ThirdPartyCallOptionsMember 2015-01-01 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member 2015-01-01 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:CommonStockMember 2014-01-01 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:RealEstateCompanyInvestmentsMember 2014-01-01 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:CallOptionMember 2014-01-01 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:WarrantAMember 2014-01-01 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:WarrantBMember 2014-01-01 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:PutOptionMember 2014-01-01 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:ThirdPartyCallOptionsMember 2014-01-01 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member 2014-01-01 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:CommonStockMember 2013-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:CommonStockMember 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:RealEstateCompanyInvestmentsMember 2013-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:RealEstateCompanyInvestmentsMember 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:CallOptionMember 2013-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:CallOptionMember 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:WarrantAMember 2013-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:WarrantAMember 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:WarrantBMember 2013-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:WarrantBMember 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:PutOptionMember 2013-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:PutOptionMember 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:ThirdPartyCallOptionsMember 2013-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:ThirdPartyCallOptionsMember 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member 2013-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:CommonStockMember 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:RealEstateCompanyInvestmentsMember 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:CallOptionMember 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:WarrantAMember 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:WarrantBMember 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:PutOptionMember 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member CAPP:ThirdPartyCallOptionsMember 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member 2015-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember us-gaap:FairValueInputsLevel3Member 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:LiabilitiesTotalMember 2014-12-31 0001558432 us-gaap:AssetsTotalMember us-gaap:CostmethodInvestmentsMember 2015-01-01 2015-12-31 0001558432 us-gaap:AssetsTotalMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2015-01-01 2015-12-31 0001558432 us-gaap:AssetsTotalMember 2015-01-01 2015-12-31 0001558432 us-gaap:LiabilitiesTotalMember us-gaap:CostmethodInvestmentsMember 2015-01-01 2015-12-31 0001558432 us-gaap:LiabilitiesTotalMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2015-01-01 2015-12-31 0001558432 us-gaap:LiabilitiesTotalMember 2015-01-01 2015-12-31 0001558432 us-gaap:AssetsTotalMember us-gaap:CommonStockMember us-gaap:CostmethodInvestmentsMember 2014-01-01 2014-12-31 0001558432 us-gaap:AssetsTotalMember us-gaap:CommonStockMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2014-01-01 2014-12-31 0001558432 us-gaap:AssetsTotalMember us-gaap:CommonStockMember 2014-01-01 2014-12-31 0001558432 us-gaap:AssetsTotalMember us-gaap:CallOptionMember us-gaap:CostmethodInvestmentsMember 2014-01-01 2014-12-31 0001558432 us-gaap:AssetsTotalMember us-gaap:CallOptionMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2014-01-01 2014-12-31 0001558432 us-gaap:AssetsTotalMember us-gaap:CallOptionMember 2014-01-01 2014-12-31 0001558432 us-gaap:AssetsTotalMember CAPP:WarrantAMember us-gaap:CostmethodInvestmentsMember 2014-01-01 2014-12-31 0001558432 us-gaap:AssetsTotalMember CAPP:WarrantAMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2014-01-01 2014-12-31 0001558432 us-gaap:AssetsTotalMember CAPP:WarrantAMember 2014-01-01 2014-12-31 0001558432 us-gaap:AssetsTotalMember CAPP:WarrantBMember us-gaap:CostmethodInvestmentsMember 2014-01-01 2014-12-31 0001558432 us-gaap:AssetsTotalMember CAPP:WarrantBMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2014-01-01 2014-12-31 0001558432 us-gaap:AssetsTotalMember CAPP:WarrantBMember 2014-01-01 2014-12-31 0001558432 us-gaap:AssetsTotalMember us-gaap:CostmethodInvestmentsMember 2014-01-01 2014-12-31 0001558432 us-gaap:AssetsTotalMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2014-01-01 2014-12-31 0001558432 us-gaap:AssetsTotalMember 2014-01-01 2014-12-31 0001558432 us-gaap:LiabilitiesTotalMember CAPP:WarrantPutOptionsMember us-gaap:CostmethodInvestmentsMember 2014-01-01 2014-12-31 0001558432 us-gaap:LiabilitiesTotalMember CAPP:WarrantPutOptionsMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2014-01-01 2014-12-31 0001558432 us-gaap:LiabilitiesTotalMember CAPP:WarrantPutOptionsMember 2014-01-01 2014-12-31 0001558432 us-gaap:LiabilitiesTotalMember us-gaap:CostmethodInvestmentsMember 2014-01-01 2014-12-31 0001558432 us-gaap:LiabilitiesTotalMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2014-01-01 2014-12-31 0001558432 us-gaap:LiabilitiesTotalMember 2014-01-01 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember us-gaap:CommonStockMember us-gaap:FairValueInputsLevel3Member 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember us-gaap:CallOptionMember us-gaap:FairValueInputsLevel3Member 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember CAPP:WarrantAMember us-gaap:FairValueInputsLevel3Member 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:AssetsTotalMember CAPP:WarrantBMember us-gaap:FairValueInputsLevel3Member 2014-12-31 0001558432 us-gaap:FairValueMeasurementsRecurringMember us-gaap:LiabilitiesTotalMember CAPP:WarrantPutOptionsMember us-gaap:FairValueInputsLevel3Member 2014-12-31 0001558432 us-gaap:TreasuryStockMember 2015-01-01 2015-12-31 0001558432 us-gaap:TreasuryStockMember 2015-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure CAPSTONE FINANCIAL GROUP, INC. 0001558432 10-K 2015-12-31 --12-31 No No Yes Smaller Reporting Company FY 2015 0.001 0.001 10000000 10000000 0 0 0 0 0.001 0.001 2000000000 2000000000 93025000 94564648 93025000 94564648 94364148 false 29612647 13379294 -65000 -63930 63930 116662 4431 135 18183905 5606610 11428742 7772684 10157544 6720912 94565 94565 29612647 13379294 141922 119923 2769084 2320621 1188762 360241 427106 243107 1142357 606740 10859 20916 -2189819 6743523 -3436632 10931018 94471801 93890264 -0.04 0.12 1266209 -464631 1308700 -1133762 477316 124164 12685 12685 136849 86209 4152 9973684 619122 116662 83338 14460 36585 -3436632 10931018 -3436632 10931018 1089617 -2190616 6742723 -116662 116662 -4296 22122 -10537 -12973 1070 35000 82057 76282 32633 94564648 94364148 93025000 11428742 7772684 673228 94565 94565 1176633 1176633 10157544 6720912 93025 1353677 -773474 -219426 9947368 1851750 1851750 4227632 619122 619122 9896605 9896605 277500 277500 1135863 1135863 9973684 8350500 6312801 8350500 6312801 9947368 4227632 -9973684 18864617 9896605 277500 1135863 1851750 -619122 12542596 8350500 6312801 9947368 4227632 9973684 28838301 13161718 13161718 619122 619122 9973684 28838301 9973684 -5417 1019326 -9823026 9849013 25987 1019326 1019326 -2993872 18855913 1851750 1004992 9896605 277500 277500 450 1135863 -619122 8891613 1135413 1851750 -619122 8891613 1135413 1851750 -619122 11259654 8344285 6310309 9947638 4227632 -9973684 18855910 1282942 13161718 11878776 -619122 -619122 6215 8350500 8344285 2492 6312801 6310309 9947368 9947368 4227632 4227632 8707 28838301 28829594 -9973684 -9973684 -9973684 -9973684 -2999289 19875239 -5626451 17674541 3322732 -8704 17009495 1176633 1176633 1089617 1539648 1308700 1540 1307160 1484204 1484204 2138 333 400000 -600000 2400 800 219189 45524 2389 94306 768417 1766444 768417 1766444 7511140 6318548 6742723 4552105 .3400 0.3400 0.0583 0.0415 -0.0009 0.0000 0.3972 0.3815 800 800 -2190619 6742723 7511140 6318548 28838301 13161718 603952 6500 12645 48547 267735 94306 96695 1203552 68416 2400 10800 218411 -219426 -219426 -8283 8283 1135136 925690 -200500 -1015 <p style="margin: 0px; text-align: justify"><b>NOTE 1 &#150; ORGANIZATION AND DESCRIPTION OF BUSINESS</b></p> <p style="margin: 0px; text-align: justify">&#160;</p> <p style="margin: 0px; text-align: justify"><b><i>Organization</i></b></p> <p style="margin: 0px; text-align: justify">&#160;</p> <p style="margin: 0px; text-align: justify">The business focus of Capstone Financial Group,&#160;Inc. (the &#34;Company&#34;) is to invest in stock of other companies. The Company seeks to discover, unlock and grow value in privately-held or illiquid companies, including through the exercise of influence at a company in support of operational improvements and strategic initiatives. In some cases, the Company might be one of the largest shareholders of the other company.</p> <p style="margin: 0px; text-align: justify">&#160;</p> <p style="margin: 0px; text-align: justify">The Company seeks to work with the management and boards of the other companies. While the Company does not manage the day-to-day operations of these companies, the Company seeks to maintain a thorough understanding of operations and perform continual evaluations of performance and prospects on an ongoing basis.</p> <p style="margin: 0px; text-align: justify">&#160;</p> <p style="margin: 0px; text-align: justify">The Company may also seek to actively trade in its strategic investment positions and/or enter into private securities transactions with regard to those positions, to capitalize on price fluctuations and realize profits or minimize losses.</p> <p style="margin: 0px; text-align: justify">&#160;</p> <p style="margin: 0px; text-align: justify">The Company was incorporated on July&#160;10, 2012 under the laws of the State of Nevada, as Creative App Solutions,&#160;Inc.&#160;&#160;On August&#160;23, 2013, the Company amended its articles of incorporation and changed its name to Capstone Financial Group,&#160;Inc.</p> <p style="margin: 0px; text-align: justify">&#160;</p> <p style="margin: 0px; text-align: justify"><b><i>Market, Credit and Liquidity Risk</i></b></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><b>&#160;</b></p> <p style="margin: 0px; text-align: justify">At December 31, 2015 and 2014 the majority of Company&#146;s investments are focused in one entity, Twinlab Consolidated Holdings, Inc. Management believes that it will be able to liquidate a sufficient portion of its investment and/or raise additional capital to fund its obligations as and when they become due. However, no assurance can be given that market conditions in the future will continue to allow the Company to sell its investments in sufficient quantities to fund its obligations or to raise additional capital to do so.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><b>&#160;</b></p> <p style="margin: 0px; text-align: justify">Market risk is the potential loss the Company may incur as a result of changes in the market or fair value of a particular financial instrument. Risks arise in options and warrant contracts from changes in the market or fair value of their underlying financial instruments.</p> <p style="margin: 0px; text-align: justify">&#160;</p> <p style="margin: 0px; text-align: justify">Credit risk is the potential loss the Company may incur as a result of the failure of a counterparty or an issuer to make payments according to the terms of a contract. Credit risk can arise from investment activities in financially distressed issuers. To manage this risk, the Company may seek to diversify its investment portfolio with respect to specific credits, sectors and asset classes.</p> <p style="margin: 0px; text-align: justify">&#160;</p> <p style="margin: 0px; text-align: justify">The Company is also subject to market concentration risk since a significant portion of its investment portfolio has similar characteristics, and is therefore affected similarly by changes in economic conditions.</p> <p style="margin: 0px; text-align: justify"><b>NOTE 4 &#150; NOTE RECEIVABLE</b></p> <p style="margin: 0; text-align: justify">&#160;</p> <p style="margin: 0; text-align: justify">On November&#160;14, 2014 the Company loaned $600,000 to Twinlab&#146;s chief executive officer/controlling shareholder under an unsecured note due December&#160;29, 2015 bearing interest at 5%. On June 26, 2015 the balance of the receivable on the note of $618,411 was repaid in the form of $400,000 cash and the surrender of 200,000 Company common stock owned by the noteholder.</p> <p style="margin: 0px; text-align: justify"><b>NOTE 5 &#150; DEPOSITS</b></p> <p style="margin: 0px; text-align: justify">&#160;</p> <p style="margin: 0px; text-align: justify"> In 2015, the Company made a deposit of $63,930 toward an anticipated purchase transaction which has not closed.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b>NOTE 7 &#150; INCOME TAXES</b></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">At December&#160;31, 2015 and 2014, the Company had cumulative federal operating loss carryforwards of $2,504,525 and $1,905,580, respectively, which begin to expire in 2032. Utilization of the net operating loss carryforwards may be subject to a substantial annual limitation due to ownership change limitations provided by the Internal Revenue Code under section 382. The annual limitation may result in the expiration of net operating loss carryforwards before utilization.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company recognizes deferred tax assets to the extent that the Company believes these assets are more likely than not to be realized. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income and tax-planning.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Components of net deferred taxes are as follows at December&#160;31, 2015 and 2014:</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 11pt Calibri, Helvetica, Sans-Serif"> <tr style="vertical-align: bottom"> <td style="padding-left: 5.4pt">&#160;</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold">&#160;</td> <td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: right">2015</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold">&#160;</td> <td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: right">2014</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify; padding-left: 5.4pt">Deferred tax assets:</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 56%; font-family: Times New Roman, Times, Serif; text-align: justify; padding-left: 5.4pt">Net operating loss carryforward</td><td style="width: 8%; font-family: Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 12%; font-family: Times New Roman, Times, Serif; text-align: right">1,766,444</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="width: 8%; font-family: Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 12%; font-family: Times New Roman, Times, Serif; text-align: right">768,417</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify; padding-bottom: 2.5pt; padding-left: 5.4pt">Net deferred tax assets</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: right">1,766,444</td><td style="padding-bottom: 2.5pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: left"></td><td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: right">768,417</td><td style="padding-bottom: 2.5pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> </table> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 11pt Calibri, Helvetica, Sans-Serif"> <tr style="vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify; padding-left: 5.4pt">Deferred tax liabilities:</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 56%; font-family: Times New Roman, Times, Serif; text-align: justify; padding-left: 5.4pt">Unrealized gains</td><td style="width: 8%; font-family: Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left"></td><td style="width: 12%; font-family: Times New Roman, Times, Serif; text-align: right">6,318,548</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="width: 8%; font-family: Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left"></td><td style="width: 12%; font-family: Times New Roman, Times, Serif; text-align: right">7,511,140</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify; padding-bottom: 1pt; padding-left: 5.4pt">Net deferred tax liabilities</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">6,318,548</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">7,511,140</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify; padding-bottom: 2.5pt; padding-left: 5.4pt">Total deferred tax liability, net</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: right">4,552,105</td><td style="padding-bottom: 2.5pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: right">6,742,723</td><td style="padding-bottom: 2.5pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> </table> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In assessing the recovery of the deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.&#160;&#160;The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in the periods in which those temporary differences become deductible.&#160;&#160;Management considers the scheduled reversals of future deferred tax assets, projected future taxable income, and tax planning strategies in making this assessment.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A reconciliation between the statutory income tax rate and the effective income tax rate is as follows at December&#160;31, 2015 and 2014:</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"></p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 11pt Calibri, Helvetica, Sans-Serif"> <tr style="vertical-align: bottom"> <td style="text-align: justify; padding-left: 5.4pt">&#160;</td><td style="font-family: Times New Roman, Times, Serif">&#160;</td> <td style="font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; text-align: right">2015</td><td style="font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif">&#160;</td> <td style="font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; text-align: right">2014</td><td style="font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 56%; font-family: Times New Roman, Times, Serif; text-align: justify; padding-left: 5.4pt">Federal statutory rate</td><td style="width: 8%; font-family: Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="width: 12%; font-family: Times New Roman, Times, Serif; text-align: right">34.0</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">%</td><td style="width: 8%; font-family: Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="width: 12%; font-family: Times New Roman, Times, Serif; text-align: right">34.0</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">%</td></tr> <tr style="vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify; padding-left: 5.4pt">State taxes, net of federal benefit</td><td style="font-family: Times New Roman, Times, Serif">&#160;</td> <td style="font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; text-align: right">5.81</td><td style="font-family: Times New Roman, Times, Serif; text-align: left">%</td><td style="font-family: Times New Roman, Times, Serif">&#160;</td> <td style="font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; text-align: right">4.15</td><td style="font-family: Times New Roman, Times, Serif; text-align: left">%</td></tr> <tr style="vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify; padding-bottom: 1pt; padding-left: 5.4pt">Change in valuation allowance</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">(0.09</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left">)%</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">0</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left">%</td></tr> <tr style="vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify; padding-bottom: 2.5pt; padding-left: 5.4pt">Effective tax rate</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: right">39.72</td><td style="padding-bottom: 2.5pt; font-family: Times New Roman, Times, Serif; text-align: left">%</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: right">38.15</td><td style="padding-bottom: 2.5pt; font-family: Times New Roman, Times, Serif; text-align: left">%</td></tr> </table> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The components of income tax expense (benefit) for the years ended December&#160;31, 2015 and 2014 are as follows:</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 11pt Calibri, Helvetica, Sans-Serif"> <tr style="vertical-align: bottom"> <td style="text-align: justify; padding-left: 5.4pt">&#160;</td><td style="font-family: Times New Roman, Times, Serif">&#160;</td> <td style="font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; text-align: right">2015</td><td style="font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif">&#160;</td> <td style="font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; text-align: right">2014</td><td style="font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 56%; font-family: Times New Roman, Times, Serif; text-align: justify; padding-left: 5.4pt">Current tax expense (benefit)</td><td style="width: 8%; font-family: Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 12%; font-family: Times New Roman, Times, Serif; text-align: right">800</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="width: 8%; font-family: Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 12%; font-family: Times New Roman, Times, Serif; text-align: right">800</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify; padding-bottom: 1pt; padding-left: 5.4pt">Deferred tax expense (benefit)</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">(2,190,619</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left">)</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">6,742,723</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify; padding-bottom: 2.5pt; padding-left: 5.4pt">Total income tax expense (benefit)</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: right">(2,189,819</td><td style="padding-bottom: 2.5pt; font-family: Times New Roman, Times, Serif; text-align: left">)</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: right">6,743,523</td><td style="padding-bottom: 2.5pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> </table> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 11pt Calibri, Helvetica, Sans-Serif"> <tr style="vertical-align: bottom"> <td style="font-size: 10pt">&#160;</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold">&#160;</td> <td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: center">2015</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold">&#160;</td> <td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: center">2014</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify">Deferred tax assets:</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 56%; font-family: Times New Roman, Times, Serif; text-align: justify">Net operating loss carryforward</td><td style="width: 8%; font-family: Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 12%; font-family: Times New Roman, Times, Serif; text-align: right">1,766,444</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="width: 8%; font-family: Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 12%; font-family: Times New Roman, Times, Serif; text-align: right">768,417</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify; padding-bottom: 2.5pt">Net deferred tax assets</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: right"><p style="margin: 0">1,766,444</p> </td><td style="padding-bottom: 2.5pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: right">768,417</td><td style="padding-bottom: 2.5pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> </table> <p style="margin: 0px; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 11pt Calibri, Helvetica, Sans-Serif"> <tr style="vertical-align: bottom"> <td style="text-align: justify">&#160;</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold">&#160;</td> <td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: center">2015</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold">&#160;</td> <td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: center">2014</td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify">Deferred tax liabilities:</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 56%; font-family: Times New Roman, Times, Serif; text-align: justify">Unrealized gains</td><td style="width: 8%; font-family: Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 12%; font-family: Times New Roman, Times, Serif; text-align: right"><p style="margin: 0">6,318,548</p> </td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="width: 8%; font-family: Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 12%; font-family: Times New Roman, Times, Serif; text-align: right">7,511,140</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify; padding-bottom: 1pt">Net deferred tax liabilities</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">6,318,548</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">7,511,140</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify; padding-bottom: 2.5pt">Total deferred taxes</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: right"><p style="margin: 0">4,552,105</p> </td><td style="padding-bottom: 2.5pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: right">6,742,723</td><td style="padding-bottom: 2.5pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> </table> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 11pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: justify">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">2015</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">2014</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 56%; text-align: justify">Federal statutory rate</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 12%; text-align: right">34.0</td><td style="width: 1%; text-align: left">%</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 12%; text-align: right">34.0</td><td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify">State taxes, net of federal benefit</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">5.83</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">4.15</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify; padding-bottom: 1pt">Change in valuation allowance</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(0.09</td><td style="padding-bottom: 1pt; text-align: left">)%</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">0</td><td style="padding-bottom: 1pt; text-align: left">%</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify; padding-bottom: 2.5pt">Effective tax rate</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">&#160;</td><td style="border-bottom: Black 2.5pt double; text-align: right">39.72</td><td style="padding-bottom: 2.5pt; text-align: left">%</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">&#160;</td><td style="border-bottom: Black 2.5pt double; text-align: right">38.15</td><td style="padding-bottom: 2.5pt; text-align: left">%</td></tr> </table> <p style="margin: 0px; text-align: justify">&#160;</p> <p style="margin: 0px; text-align: justify">The components of income tax expense (benefit) for the years ended December&#160;31, 2015 and 2014 are as follows:</p> <p style="margin: 0px; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 11pt Calibri, Helvetica, Sans-Serif"> <tr style="vertical-align: bottom"> <td style="text-align: justify">&#160;</td><td style="font-family: Times New Roman, Times, Serif">&#160;</td> <td style="font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; text-align: center">2015</td><td style="font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif">&#160;</td> <td style="font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; text-align: center">2014</td><td style="font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 56%; font-family: Times New Roman, Times, Serif; text-align: justify">Current tax expense (benefit)</td><td style="width: 8%; font-family: Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 12%; font-family: Times New Roman, Times, Serif; text-align: right">800</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="width: 8%; font-family: Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 12%; font-family: Times New Roman, Times, Serif; text-align: right">800</td><td style="width: 1%; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify; padding-bottom: 1pt">Deferred tax expense (benefit)</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">6,742,723</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; font-family: Times New Roman, Times, Serif; text-align: right">6,742,723</td><td style="padding-bottom: 1pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify; padding-bottom: 2.5pt">Total income tax expense (benefit)</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: right">6,743,523</td><td style="padding-bottom: 2.5pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: right">6,743,523</td><td style="padding-bottom: 2.5pt; font-family: Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> </table> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 11pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: justify">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">2015</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">2014</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 56%; text-align: justify">Current tax expense (benefit)</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">800</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">800</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify; padding-bottom: 1pt">Deferred tax expense (benefit)</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(2,190,619</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">6,742,723</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify; padding-bottom: 2.5pt">Total income tax expense (benefit)</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">(2,189,819</td><td style="padding-bottom: 2.5pt; text-align: left">)</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">6,743,523</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> 116662 83338 53051 62816 -124342 124671 329 6505820 277500 6783320 6215 2623 8838 -3978583 -500000 -621977 -5100560 -2183 -2183 -152429 1636633 1484204 <p style="margin: 0 0 11pt; text-align: justify"><b>NOTE 2 &#150; SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES </b></p> <p style="margin: 0 0 11pt; text-align: justify">Investments of the Company trade in thin markets and throughout the year, depending upon market conditions, may be considered inactive. As a result, the market values can be more volatile and difficult to determine relative to other securities. In addition, if the Company is required to liquidate all or a portion of its portfolio quickly, it may realize significantly less than the value at which it previously recorded its investments.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Basis of Presentation</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">The accompanying financial statements have been prepared using the accrual basis of accounting in conformity with accounting principles generally accepted in the United States of America (&#147;GAAP&#148;) and the accounting and financial reporting conventions of the investment company industry.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Use of Estimates</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">The preparation of financial statements in conformity with GAAP requires the Company&#146;s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Cash Equivalents</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">The Company considers any investments in short-term money market funds with original maturities of three months or less to be cash equivalents.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Investments</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">Investments primarily comprise strategic, non-controlling equity ownership interests in privately held businesses or public companies with very illiquid trading markets. These strategic investments are accounted for at fair value as determined by internal valuation guidelines and/or outside appraisals as there are no readily ascertainable fair market value prices in accordance with the Financial Accounting Standards Board (&#147;FASB&#148;) Accounting Standards Codification (&#147;ASC&#148;) 946-10 and FASB ASC 820-10. Because the Company follows the financial accounting and reporting conventions of the investment company industry, it reports investments at estimated fair value.</p> <p style="margin: 0; text-align: justify">FASB ASC 820-10-65-4 provides additional guidance for estimating fair value in accordance with FASB ASC 820-10 when the volume and level of market activity for the asset or liability have significantly decreased. FASB ASC 820-10-65-4 also includes guidance on identifying circumstances that indicate a transaction is not orderly. It acknowledges that in these circumstances quoted prices may not be determinative of fair value. FASB ASC 820-10-65-4 emphasizes that even if there has been a significant decrease in the volume and level of market activity for the asset or liability and regardless of the valuation technique(s) used, the objective of a fair value measurement remains the same. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. Under FASB ASC 820-10-65-4, quoted prices for assets or liabilities in inactive markets may require adjustment due to uncertainty as to whether the underlying transactions are orderly. There is little information, if any, to evaluate if individual transactions are orderly in an inactive market. Accordingly, the Company is required to evaluate the facts and circumstances to determine whether the transaction is orderly based on the weight of the evidence. FASB ASC 820-10-65-4 does not designate a specific method for adjusting a transaction or quoted price. however, it does provide guidance for determining how much weight to give a transaction or quoted price. Price quotes derived from transactions that are not orderly are not considered to be determinative of fair value and should be given less weight, if any, when estimating fair value. In the absence of observable market data at December 31, 2015, the Company's fair value measurements included assumptions about future cash flow and appropriately risk-adjusted discount rates that it believes market participants would make in orderly market transactions.</p> <p style="margin: 0; text-align: justify">&#160;</p> <p style="margin: 0; text-align: justify"><b><i>Fair Value Measurements and Valuation Methodologies</i></b></p> <p style="margin: 0 0 6pt; text-align: justify">&#160;</p> <p style="margin: 0 0 6pt; text-align: justify">GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 20px; padding-bottom: 6pt; font: 11pt Calibri, Helvetica, Sans-Serif; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#149;</font></td> <td style="width: 7px">&#160;</td> <td style="padding-bottom: 6pt; font: 11pt Calibri, Helvetica, Sans-Serif; text-align: justify"><font style="font-family: Times New Roman, Times, Serif">Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.</font></td></tr> </table> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 20px; padding-bottom: 6pt; font: 11pt Calibri, Helvetica, Sans-Serif; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#149;</font></td> <td style="width: 7px">&#160;</td> <td style="padding-bottom: 6pt; font: 11pt Calibri, Helvetica, Sans-Serif; text-align: justify"><font style="font-family: Times New Roman, Times, Serif">Level 2: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that are derived principally from or can be corroborated by observable market data by correlation or other means.</font></td></tr> </table> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 20px; padding-bottom: 6pt; font: 11pt Calibri, Helvetica, Sans-Serif; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#149;</font></td> <td style="width: 7px">&#160;</td> <td style="padding-bottom: 6pt; font: 11pt Calibri, Helvetica, Sans-Serif; text-align: justify"><font style="font-family: Times New Roman, Times, Serif">Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.</font></td></tr> </table> <p style="margin: 0; text-align: justify">The Company&#146;s financial instruments are valued by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The valuation methodology for each investment type and discussion of key unobservable inputs is described below.</p> <p style="margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="margin: 0; text-align: justify">The Company often invests in common stocks that are thinly traded where the closing trading price is not considered to be a fair indication of the value for which the Company can sell or buy the common stock. In such cases, as in the case of private-company limited liability company membership interests held by the Company, the common stock must be analyzed to determine what exit price the Company would receive when liquidating the position. These positions are classified as Level 3 securities.</p> <p style="margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="margin: 0; text-align: justify">The significant unobservable inputs used in the fair value measurement of the Company&#146;s Level 3 common stocks are recent open market and non open-market transactions with unrelated parties. Increases or decreases in any of those inputs in isolation would result in a lower or higher fair value measurement, respectively.</p> <p style="margin: 0; text-align: justify">&#160;</p> <p style="margin: 0; text-align: justify">The Company has warrants and call options to purchase common stock in illiquid public companies. Generally, there is no established market for these investments. The Company values these warrants and call options by using a model that takes into consideration the exercise or call price of the warrant or call option, the price of the underlying common stock and the expiration date of the warrant or call option.</p> <p style="margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="margin: 0; text-align: justify">The significant unobservable inputs used in the fair value measurement of the Company&#146;s warrants and call options includes the price of the underlying thinly traded common stock, duration and discount rate and volatility. Increases or decreases in the premium-to-parity would result in a higher or lower fair value measurement, respectively.</p> <p style="margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="margin: 0; text-align: justify">Generally, when the Company invests in common stocks that are traded on the NASDAQ Markets or over-the-counter markets (such as the OTCBB, OTCQB or OTC Pink marketplaces), such common stocks are valued at the last traded price. If there is no trade on a measurement date, the Company will typically value the common stock at the closing bid price. However, in certain circumstances, the closing trading price is not considered to be a fair indication of the value for which the Company can sell the common stock. In such cases, the common stock must be analyzed to determine what exit price the Company would receive when liquidating the position. Investments in non-marketable common stocks at December 31, 2015 and December 31, 2014 were valued based, in part, on subsequent transactions with unrelated third parties and at December 31, 2015 were valued by the Company with the assistance of an independent valuation consultant. These positions are classified as Level 3 securities by the Company.</p> <p style="margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="margin: 0; text-align: justify">From time to time, the Company has investments in private limited liability companies. Generally, there is no established market for these investments. The Company values these interests by means of both quantitative and qualitative measures, generally including the financial stability of the company, the economic rights of the interests and the economic prospects of the company.</p> <p style="margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="margin: 0; text-align: justify">The significant unobservable input used in the fair value measurement of the Company&#146;s limited liability company investments is the expected recovery of contributed capital. Increases or decreases in the expected recovery would result in a higher or lower fair value measurement, respectively.</p> <p style="margin: 0; text-align: justify">&#160;</p> <p style="margin: 0; text-align: justify"><b>Derivative Financial Instruments</b></p> <p style="margin: 0; text-align: justify; text-indent: 36pt">&#160;</p> <p style="margin: 0; text-align: justify">Derivative financial instruments include call options and warrants at December 31, 2015 and December 31, 2014. Derivatives are accounted for at fair value with changes in fair value reported in operations. The significant unobservable inputs used in the fair value measurement of the Company&#146;s derivative financial instruments include the underlying common stock, duration, volatility and discount rate, which are used in the option pricing model. Changes to any of those inputs in isolation would result in fluctuations in the fair value measurement.</p> <p style="margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Investment Transaction, Related Income and Expenses</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">Purchases and sales of investments are recorded on a trade-date basis. Realized gains and losses on investments are recognized on the first-in, first-out method. Dividend income on investments owned is recognized on the ex-dividend date, net of applicable withholding taxes.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Treasury Stock Purchases</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">The Company is authorized to repurchase shares of the Company&#146;s common stock in private transactions from time to time. During 2015, the Company repurchased 200,500 shares at an aggregate cost of approximately $220,000, which included approximately $218,000 in satisfaction of an outstanding note receivable.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Revenue Recognition</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">The Company recognizes revenue for services when all of the following conditions are satisfied: (1)&#160;there is persuasive evidence of an arrangement; (2)&#160;the related service has been provided to the customer; (3)&#160;the amount of fees to be paid by the customer is fixed or determinable; and (4)&#160;the collection of fees is probable.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Earnings per Share</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">The Company follows FASB ASC 260 for earnings per share. Basic earnings per common share calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.&#160;&#160;As of December&#160;31, 2015 and 2014, there were no dilutive common shares equivalents outstanding.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Concentration Risks</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">During the year ended December&#160;31, 2015, the Company had $116,662 in revenue generated from one customer for consulting services and had interest income from one debtor of $14,460. During the year ended December&#160;31, 2014, the Company had $83,338 in revenue generated from one customer for consulting services and had interest income from a related party of $36,585.&#160;</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Income Taxes</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">The Company follows ASC Topic 740 for recording the provision for income taxes. Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled. Deferred income tax expenses or benefits are based on the changes in the asset or liability each period. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future changes in such valuation allowance are included in the provision for deferred income taxes in the period of change.</p> <p style="margin: 0 0 11pt; text-align: justify">Deferred income taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods. Deferred taxes are classified as current or non-current, depending on the classification of assets and liabilities to which they relate. Deferred taxes arising from temporary differences that are not related to an asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected to reverse.</p> <p style="margin: 0 0 11pt; text-align: justify">The Company applies a more-likely-than-not recognition threshold for all tax uncertainties. ASC Topic 740 allows the recognition of those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the taxing authorities. As of December&#160;31, 2015 the Company reviewed its tax positions and determined there were no outstanding or retroactive tax provisions with less than a 50% likelihood of being sustained upon examination by the taxing authorities.</p> <p style="margin: 0 0 11pt; text-align: justify">The Company is required to file Federal and New York and California state income tax returns. The Company&#146;s tax return status will remain open until a tax return has been filed.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Advertising costs</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">Advertising costs are expensed as incurred. For the years ended December&#160;31, 2015 and 2014, advertising costs of $53,051 and $62,816, respectively, were included in general and administrative expenses.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Recent Accounting Pronouncements</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">In May 2014, the FASB issued Accounting Standards update 2014-09, <i>Revenue from Contracts with Customers </i>(&#34;ASU 2014-09&#34;). ASU 2014-09 specifies a comprehensive model to be used in accounting for revenue arising from contracts with customers, and supersedes most of the current revenue recognition guidance, including industry specific guidance. It applies to all contracts with customers except those that are specifically within the scope of other FASB topics, and certain of its provisions also apply to transfers of nonfinancial assets, including in-substance nonfinancial assets that are not an output of an entity's ordinary activities. The core principal of the model is that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the transferring entity expects to be entitled in exchange. To apply the revenue model, an entity will: 1) identify the contract(s) with a customer, 2) identify the performance obligations in the contract, 3) determine the transaction price, 4) allocate the transaction price to the performance obligations in the contract, and 5) recognize revenue when (or as) the entity satisfies a performance obligation. For public companies, ASU 2014-09 is effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2016. Early adoption is not permitted. Upon adoption, entities can choose to use either a full retrospective or modified approach, as outlined in ASU 2014-09. As compared with current GAAP, ASU 2014-09 requires significantly more disclosures about revenue recognition. The Company has not yet assessed the potential impact of ASU 2014-09 on the financial statements.</p> <p style="margin: 0 0 11pt; text-align: justify">In May 2015, the FASB issued amended guidance on the disclosures for investments in certain equities that calculate NAV per share (or its equivalent). The amendments remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the NAV per share practical expedient. The amendments also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the NAV per share practical expedient. Rather, those disclosures are limited to investments for which the entity has elected to measure the fair value using that practical expedient. The guidance is effective for fiscal years beginning after December 15, 2015 and for interim periods within those years.</p> <p style="margin: 0 0 11pt; text-align: justify">In February 2016, the FASB issued Accounting Standards update 2016-02, <i>Leases </i>(&#34;ASU 2016-02&#34;). ASU 2016-02 requires a lessee to recognize a lease asset representing its right to use the underlying asset for the lease term, and a lease liability for the payments to be made to lessor, on its balance sheet for all operating leases greater than 12 months. ASU 2016-02 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company has not yet adopted ASU 2016-02 nor assessed its potential impact on the financial statements.</p> <p style="margin: 0px"><b>NOTE 6 &#150; RELATED PARTY TRANSACTIONS</b></p> <p style="margin: 0px">&#160;</p> <p style="margin: 0px"><b><i>Deemed Dividend to Related Party; Forgiveness of Receivable - Related Party</i> </b></p> <p style="margin: 0px">&#160;</p> <p style="margin: 0px">On October&#160;28, 2014, the Company entered into a transaction in which it acquired directly from Darin Pastor (the former sole shareholder of Affluent) certain fixed assets and prepaid expenses of Affluent amounting to $152,429 and assumed certain promissory notes of Affluent (which had been dissolved in April&#160;2014) in favor of Darin Pastor with an aggregate outstanding principal balance of $1,636,633. In the transaction, liabilities exceeded assets transferred and a deemed dividend of $1,484,204 was recorded in additional paid-in capital. As the transaction was between related parties, the assets and liabilities transferred were recorded at their historical cost basis. In connection with such transaction, the crossing revolving lines of credit between the Company and Affluent were cancelled; the Company forgave its $1,089,617 net receivable thereunder and recorded a $1,089,617 loss.</p> <p style="margin: 0px">&#160;</p> <p style="margin: 0px"><b><i>Short-Term Advances from Related Party</i> </b></p> <p style="margin: 0px">&#160;</p> <p style="margin: 0px">After October 28, 2014 the Company&#146;s controlling stockholder Darin Pastor made advances and direct-payments to assist the Company in covering expenses. In addition, the amounts of these advances and direct-payments are reimbursable to him upon his demand at any time. At December 31, 2015 and 2014, the unrepaid balance of such advances and direct-payments was $96,695 and $94,306, respectively.</p> <p style="margin: 0px">&#160;</p> <p style="margin: 0px"><b><i>Notes Payable to Related Party</i></b></p> <p style="margin: 0px">&#160;</p> <p style="margin: 0px">On October 28, 2014, the Company entered into a transaction in which the Company acquired from Darin Pastor certain assets which had been assets of Affluent and assumed certain liabilities which had been liabilities of Affluent, including liabilities under demand notes in favor of Darin Pastor. At December 31, 2015 and 2014, the outstanding obligation (inclusive of accrued interest) on such assumed notes was $68,416 and $1,203,552, respectively. The interest rate on the demand notes is 2% per annum.</p> <p style="margin: 0px"><b>NOTE 8 &#150; SUBSEQUENT EVENTS</b></p> <p style="margin: 0px"><b>&#160;</b></p> <p style="margin: 0px">The Company has evaluated subsequent events through the date the financial statements were available to be issued. Except as noted below, there are no events which require adjustments to, or disclosure in, the financial statements for the period ended December&#160;31, 2015.</p> <p style="margin: 0px">&#160;</p> <p style="margin: 0px">In February&#160;2016, the Company sold 1,713,159 Twinlab shares to unrelated third parties for $1,302,000.</p> <p style="margin: 0px">&#160;</p> <p style="margin: 0px">On March 31, 2016, a 4,000,000-warrants tranche of the Company&#146;s Twinlab Series B Warrant expired unexercised.</p> -14460 -3952 10761 43534 -981132 -5176938 -1875882 2855 -8031097 7327142 6310178 9947368 17838636 219426 <p style="margin: 0 0 11pt; text-align: justify"><b><i>Basis of Presentation</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">The accompanying financial statements have been prepared using the accrual basis of accounting in conformity with accounting principles generally accepted in the United States of America (&#147;GAAP&#148;) and the accounting and financial reporting conventions of the investment company industry.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Use of Estimates</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">The preparation of financial statements in conformity with GAAP requires the Company&#146;s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Cash Equivalents</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">The Company considers any investments in short-term money market funds with original maturities of three months or less to be cash equivalents.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Investments</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">Investments primarily comprise strategic, non-controlling equity ownership interests in privately held businesses or public companies with very illiquid trading markets. These strategic investments are accounted for at fair value as determined by internal valuation guidelines and/or outside appraisals as there are no readily ascertainable fair market value prices in accordance with the Financial Accounting Standards Board (&#147;FASB&#148;) Accounting Standards Codification (&#147;ASC&#148;) 946-10 and FASB ASC 820-10. Because the Company follows the financial accounting and reporting conventions of the investment company industry, it reports investments at estimated fair value.</p> <p style="margin: 0; text-align: justify">FASB ASC 820-10-65-4 provides additional guidance for estimating fair value in accordance with FASB ASC 820-10 when the volume and level of market activity for the asset or liability have significantly decreased. FASB ASC 820-10-65-4 also includes guidance on identifying circumstances that indicate a transaction is not orderly. It acknowledges that in these circumstances quoted prices may not be determinative of fair value. FASB ASC 820-10-65-4 emphasizes that even if there has been a significant decrease in the volume and level of market activity for the asset or liability and regardless of the valuation technique(s) used, the objective of a fair value measurement remains the same. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. Under FASB ASC 820-10-65-4, quoted prices for assets or liabilities in inactive markets may require adjustment due to uncertainty as to whether the underlying transactions are orderly. There is little information, if any, to evaluate if individual transactions are orderly in an inactive market. Accordingly, the Company is required to evaluate the facts and circumstances to determine whether the transaction is orderly based on the weight of the evidence. FASB ASC 820-10-65-4 does not designate a specific method for adjusting a transaction or quoted price. however, it does provide guidance for determining how much weight to give a transaction or quoted price. Price quotes derived from transactions that are not orderly are not considered to be determinative of fair value and should be given less weight, if any, when estimating fair value. In the absence of observable market data at December 31, 2015, the Company's fair value measurements included assumptions about future cash flow and appropriately risk-adjusted discount rates that it believes market participants would make in orderly market transactions.</p> <p style="margin: 0; text-align: justify"><b><i>Fair Value Measurements and Valuation Methodologies</i></b></p> <p style="margin: 0 0 6pt; text-align: justify">&#160;</p> <p style="margin: 0 0 6pt; text-align: justify">GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 20px; padding-bottom: 6pt; font: 11pt Calibri, Helvetica, Sans-Serif; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#149;</font></td> <td style="width: 7px">&#160;</td> <td style="padding-bottom: 6pt; font: 11pt Calibri, Helvetica, Sans-Serif; text-align: justify"><font style="font-family: Times New Roman, Times, Serif">Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.</font></td></tr> </table> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 20px; padding-bottom: 6pt; font: 11pt Calibri, Helvetica, Sans-Serif; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#149;</font></td> <td style="width: 7px">&#160;</td> <td style="padding-bottom: 6pt; font: 11pt Calibri, Helvetica, Sans-Serif; text-align: justify"><font style="font-family: Times New Roman, Times, Serif">Level 2: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that are derived principally from or can be corroborated by observable market data by correlation or other means.</font></td></tr> </table> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 20px; padding-bottom: 6pt; font: 11pt Calibri, Helvetica, Sans-Serif; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#149;</font></td> <td style="width: 7px">&#160;</td> <td style="padding-bottom: 6pt; font: 11pt Calibri, Helvetica, Sans-Serif; text-align: justify"><font style="font-family: Times New Roman, Times, Serif">Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.</font></td></tr> </table> <p style="margin: 0; text-align: justify">&#160;</p> <p style="margin: 0; text-align: justify">The Company&#146;s financial instruments are valued by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The valuation methodology for each investment type and discussion of key unobservable inputs is described below.</p> <p style="margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="margin: 0; text-align: justify">The Company often invests in common stocks that are thinly traded where the closing trading price is not considered to be a fair indication of the value for which the Company can sell or buy the common stock. In such cases, as in the case of private-company limited liability company membership interests held by the Company, the common stock must be analyzed to determine what exit price the Company would receive when liquidating the position. These positions are classified as Level 3 securities.</p> <p style="margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="margin: 0; text-align: justify">The significant unobservable inputs used in the fair value measurement of the Company&#146;s Level 3 common stocks are recent open market and non open-market transactions with unrelated parties. Increases or decreases in any of those inputs in isolation would result in a lower or higher fair value measurement, respectively.</p> <p style="margin: 0; text-align: justify">&#160;</p> <p style="margin: 0; text-align: justify">The Company has warrants and call options to purchase common stock in illiquid public companies. Generally, there is no established market for these investments. The Company values these warrants and call options by using a model that takes into consideration the exercise or call price of the warrant or call option, the price of the underlying common stock and the expiration date of the warrant or call option.</p> <p style="margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="margin: 0; text-align: justify">The significant unobservable inputs used in the fair value measurement of the Company&#146;s warrants and call options includes the price of the underlying thinly traded common stock, duration and discount rate and volatility. Increases or decreases in the premium-to-parity would result in a higher or lower fair value measurement, respectively.</p> <p style="margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="margin: 0; text-align: justify">Generally, when the Company invests in common stocks that are traded on the NASDAQ Markets or over-the-counter markets (such as the OTCBB, OTCQB or OTC Pink marketplaces), such common stocks are valued at the last traded price. If there is no trade on a measurement date, the Company will typically value the common stock at the closing bid price. However, in certain circumstances, the closing trading price is not considered to be a fair indication of the value for which the Company can sell the common stock. In such cases, the common stock must be analyzed to determine what exit price the Company would receive when liquidating the position. Investments in non-marketable common stocks at December 31, 2015 and December 31, 2014 were valued based, in part, on subsequent transactions with unrelated third parties and at December 31, 2015 were valued by the Company with the assistance of an independent valuation consultant. These positions are classified as Level 3 securities by the Company.</p> <p style="margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="margin: 0; text-align: justify">From time to time, the Company has investments in private limited liability companies. Generally, there is no established market for these investments. The Company values these interests by means of both quantitative and qualitative measures, generally including the financial stability of the company, the economic rights of the interests and the economic prospects of the company.</p> <p style="margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="margin: 0; text-align: justify">The significant unobservable input used in the fair value measurement of the Company&#146;s limited liability company investments is the expected recovery of contributed capital. Increases or decreases in the expected recovery would result in a higher or lower fair value measurement, respectively.</p> <p style="margin: 0; text-align: justify"><b>Derivative Financial Instruments</b></p> <p style="margin: 0; text-align: justify; text-indent: 36pt">&#160;</p> <p style="margin: 0; text-align: justify">Derivative financial instruments include call options and warrants at December 31, 2015 and December 31, 2014. Derivatives are accounted for at fair value with changes in fair value reported in operations. The significant unobservable inputs used in the fair value measurement of the Company&#146;s derivative financial instruments include the underlying common stock, duration, volatility and discount rate, which are used in the option pricing model. Changes to any of those inputs in isolation would result in fluctuations in the fair value measurement.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Investment Transaction, Related Income and Expenses</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">Purchases and sales of investments are recorded on a trade-date basis. Realized gains and losses on investments are recognized on the first-in, first-out method. Dividend income on investments owned is recognized on the ex-dividend date, net of applicable withholding taxes.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Treasury Stock Purchases</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">The Company is authorized to repurchase shares of the Company&#146;s common stock in private transactions from time to time. During 2015, the Company repurchased 200,500 shares at an aggregate cost of approximately $220,000, which included approximately $218,000 in satisfaction of an outstanding note receivable.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Revenue Recognition</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">The Company recognizes revenue for services when all of the following conditions are satisfied: (1)&#160;there is persuasive evidence of an arrangement; (2)&#160;the related service has been provided to the customer; (3)&#160;the amount of fees to be paid by the customer is fixed or determinable; and (4)&#160;the collection of fees is probable.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Earnings per Share</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">The Company follows FASB ASC 260 for earnings per share. Basic earnings per common share calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.&#160;&#160;As of December&#160;31, 2015 and 2014, there were no dilutive common shares equivalents outstanding.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Concentration Risks</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">During the year ended December&#160;31, 2015, the Company had $116,662 in revenue generated from one customer for consulting services and had interest income from one debtor of $14,460. During the year ended December&#160;31, 2014, the Company had $83,338 in revenue generated from one customer for consulting services and had interest income from a related party of $36,585.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Income Taxes</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">The Company follows ASC Topic 740 for recording the provision for income taxes. Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled. Deferred income tax expenses or benefits are based on the changes in the asset or liability each period. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future changes in such valuation allowance are included in the provision for deferred income taxes in the period of change.</p> <p style="margin: 0 0 11pt; text-align: justify">Deferred income taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods. Deferred taxes are classified as current or non-current, depending on the classification of assets and liabilities to which they relate. Deferred taxes arising from temporary differences that are not related to an asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected to reverse.</p> <p style="margin: 0 0 11pt; text-align: justify">The Company applies a more-likely-than-not recognition threshold for all tax uncertainties. ASC Topic 740 allows the recognition of those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the taxing authorities. As of December&#160;31, 2015 the Company reviewed its tax positions and determined there were no outstanding or retroactive tax provisions with less than a 50% likelihood of being sustained upon examination by the taxing authorities.</p> <p style="margin: 0 0 11pt; text-align: justify">The Company is required to file Federal and New York and California state income tax returns. The Company&#146;s tax return status will remain open until a tax return has been filed.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Advertising costs</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">Advertising costs are expensed as incurred. For the years ended December&#160;31, 2015 and 2014, advertising costs of $53,051 and $62,816, respectively, were included in general and administrative expenses.</p> <p style="margin: 0 0 11pt; text-align: justify"><b><i>Recent Accounting Pronouncements</i></b></p> <p style="margin: 0 0 11pt; text-align: justify">In May 2014, the FASB issued Accounting Standards update 2014-09, <i>Revenue from Contracts with Customers </i>(&#34;ASU 2014-09&#34;). ASU 2014-09 specifies a comprehensive model to be used in accounting for revenue arising from contracts with customers, and supersedes most of the current revenue recognition guidance, including industry specific guidance. It applies to all contracts with customers except those that are specifically within the scope of other FASB topics, and certain of its provisions also apply to transfers of nonfinancial assets, including in-substance nonfinancial assets that are not an output of an entity's ordinary activities. The core principal of the model is that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the transferring entity expects to be entitled in exchange. To apply the revenue model, an entity will: 1) identify the contract(s) with a customer, 2) identify the performance obligations in the contract, 3) determine the transaction price, 4) allocate the transaction price to the performance obligations in the contract, and 5) recognize revenue when (or as) the entity satisfies a performance obligation. For public companies, ASU 2014-09 is effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2016. Early adoption is not permitted. Upon adoption, entities can choose to use either a full retrospective or modified approach, as outlined in ASU 2014-09. As compared with current GAAP, ASU 2014-09 requires significantly more disclosures about revenue recognition. The Company has not yet assessed the potential impact of ASU 2014-09 on the financial statements.</p> <p style="margin: 0 0 11pt; text-align: justify">In May 2015, the FASB issued amended guidance on the disclosures for investments in certain equities that calculate NAV per share (or its equivalent). The amendments remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the NAV per share practical expedient. The amendments also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the NAV per share practical expedient. Rather, those disclosures are limited to investments for which the entity has elected to measure the fair value using that practical expedient. The guidance is effective for fiscal years beginning after December 15, 2015 and for interim periods within those years.</p> <p style="margin: 0 0 11pt; text-align: justify">In February 2016, the FASB issued Accounting Standards update 2016-02, <i>Leases </i>(&#34;ASU 2016-02&#34;). ASU 2016-02 requires a lessee to recognize a lease asset representing its right to use the underlying asset for the lease term, and a lease liability for the payments to be made to lessor, on its balance sheet for all operating leases greater than 12 months. ASU 2016-02 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company has not yet adopted ASU 2016-02 nor assessed its potential impact on the financial statements.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify"><b>NOTE 3 &#150; FAIR VALUE MEASUREMENTS</b></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The Company's financial instruments recorded at fair value have been categorized based upon a fair value hierarchy in accordance with accounting guidance. The following fair value hierarchy tables set forth the Company's recurring fair value measurements at December 31, 2015 and December 31, 2014.</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="15" style="text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Assets and Liabilities Measured at</b></font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="15" style="text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Fair Value on a Recurring Basis</b></font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="15" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>December&#160;31, 2015</b></font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 1</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 2</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 3</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Total</b></font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-family: Times New Roman, Times, Serif"><b>Assets</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font-family: Times New Roman, Times, Serif">Financial instruments, at fair value:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 44%; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Common Stocks</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,896,605</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,896,605</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Real Estate Company Investments</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">277,500</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">277,500</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">2014 Call Options</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,135,863</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,135,863</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Series&#160;B Warrants</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,851,750</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,851,750</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"><font style="font-family: Times New Roman, Times, Serif">Total Financial instruments, at fair value</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>&#160;&#160;&#160;Total assets held at fair value</b></font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font-family: Times New Roman, Times, Serif"><b>Liabilities</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font-family: Times New Roman, Times, Serif">Financial instruments, at fair value:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Third Party Call Options</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>&#160;&#160;&#160;Total liabilities held at fair value</b></font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><b>&#160;</b></p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="15" style="text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Assets and Liabilities Measured at</b></font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="15" style="text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Fair Value on a Recurring Basis</b></font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="15" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>December 31, 2014</b></font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 1</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 2</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 3</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Total</b></font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-family: Times New Roman, Times, Serif"><b>Assets</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font-family: Times New Roman, Times, Serif">Financial instruments, at fair value:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 44%; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Common Stocks</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">8,350,500</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">8,350,500</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">2014 Call Options</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">6,312,801</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">6,312,801</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Series A Warrants</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,947,368</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,947,368</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Series B Warrants</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">4,227,632</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">4,227,632</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"><font style="font-family: Times New Roman, Times, Serif">Total Financial instruments owned, at fair value</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">28,838,301</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">28,838,301</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>&#160;&#160;&#160;Total assets held at fair value</b></font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif"><b>$</b></font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif"><b>&#151;&#160;&#160;</b></font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">28,838,301</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">28,838,301</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font-family: Times New Roman, Times, Serif"><b>Liabilities</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font-family: Times New Roman, Times, Serif">Financial instruments, at fair value:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Warrant put option</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,973,684</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,973,684</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>&#160;&#160;&#160;Total liabilities held at fair value</b></font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif"><b>$</b></font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif"><b>&#151;&#160;&#160;</b></font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,973,684</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,973,684</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">This hierarchy requires the Company to use observable market data, when available, and to minimize the use of unobservable inputs when determining fair value. For some products or in certain market conditions, observable inputs used in valuing certain financial assets and liabilities were unavailable. In situations where there is little, if any, market activity for an asset or liability at the measurement date, the fair value measurement objective remains to measure the financial asset at the price that would be received by the holder of the financial asset (or liability) in an orderly transaction that is not a forced liquidation or distressed sale at the measurement date.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Details of the Company&#146;s recurring fair value measurements are as follow:</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1pt solid"><font style="font-family: Times New Roman, Times, Serif"><b>December 31, 2015</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Cost</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid"> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Estimated </b></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Fair Value</b></p></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid"> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Unrealized</b></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Gain (Loss)</b></p></td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>ASSETS</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 46%; padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">Common Stocks</font></td> <td style="width: 5%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,004,992</font></td> <td style="width: 1%">&#160;</td> <td style="width: 5%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,896,605</font></td> <td style="width: 1%">&#160;</td> <td style="width: 5%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">8,891,613</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">Real Estate Company Investments</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">277,500</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">277,500</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">2014 Call Options</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">450</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,135,863</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,135,413</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">Series&#160;B Warrants</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,851,750</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,851,750</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt; padding-left: 5.75pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,282,942</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">11,878,776</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>LIABILITIES</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt; padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">Third-Party Call Options</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">(619,122</font></td> <td style="padding-bottom: 2.5pt"><font style="font-family: Times New Roman, Times, Serif">)</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">(619,122</font></td> <td style="padding-bottom: 2.5pt"><font style="font-family: Times New Roman, Times, Serif">)</font></td></tr> </table> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1pt solid"><font style="font-family: Times New Roman, Times, Serif"><b>December 31, 2014</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Cost</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid"> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Estimated </b></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Fair Value</b></p></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid"> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Unrealized</b></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Gain (Loss)</b></p></td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>ASSETS</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 46%; padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">Common Stocks</font></td> <td style="width: 5%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">6,215</font></td> <td style="width: 1%">&#160;</td> <td style="width: 5%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">8,350,500</font></td> <td style="width: 1%">&#160;</td> <td style="width: 5%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">8,344,285</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">2014 Call Options</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">2,492</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">6,312,801</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">6,310,309</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">Series&#160;A Warrants</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,947,368</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,947,368</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">Series&#160;B Warrants</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">4,227,632</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">4,227,632</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt; padding-left: 5.75pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">8,707</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">28,838,301</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">28,829,594</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>LIABILITIES</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt; padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">Warrant put options</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">(9,973,684</font></td> <td style="padding-bottom: 2.5pt"><font style="font-family: Times New Roman, Times, Serif">)</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">(9,973,684</font></td> <td style="padding-bottom: 2.5pt"><font style="font-family: Times New Roman, Times, Serif">)</font></td></tr> </table> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the year ended December&#160;31, 2015, the Company recorded a net unrealized loss on financial instruments of $2,993,872 and a net realized loss on financial instruments of $5,417. For the year ended December 31, 2014, the Company recorded a net unrealized gain on financial instruments of $18,855,913 and a net realized gain on financial instruments of $1,019,326.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">During the first quarter of 2014, the Company purchased shares in a company traded on the OTC Markets for a total of $2,919. The Company currently categorizes these holdings as Level 3 assets. As of December&#160;31, 2015, this investment is carried at $0 value under management&#146;s valuation guidelines.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In August&#160;2014, the Company purchased 10,987,500 split-adjusted shares of common stock of Twinlab Consolidated Holdings,&#160;Inc. (&#147;Twinlab&#148;) in private transactions from 25 shareholders for total consideration of $3,296. &#160;In November&#160;2014, the Company sold 436,681 of these shares.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In August&#160;2014, the Company purchased options to acquire 8,743,000 outstanding shares of Twinlab&#146;s Common Stock (collectively, the &#147;Call Options&#148;) in a private transaction from 14 stockholders, for total consideration of $2,623. The Call Options exercise price is $0.0001 per share and the Call Options expire in August&#160;2015. Such options are immediately exercisable and in February&#160;2015, the Company exercised 7,244,500 of those options.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In September&#160;2014, Twinlab issued to the Company a Series&#160;A Warrant to purchase up to 52,631,579 shares of Twinlab&#146;s Common Stock at an exercise price of $0.76 per share (the &#147;Series&#160;A Warrant&#148;) and a Series&#160;B Warrant to purchase up to 22,368,421 shares of Twinlab&#146;s Common Stock at an exercise price of $0.76 per share (the &#147;Series&#160;B Warrant&#148;). Both the Series&#160;A Warrant and the Series&#160;B Warrant were exercisable from October&#160;2014 through October&#160;2017.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Twinlab and the Company also entered into a Common Stock Put Agreement, dated as of September&#160;30, 2014, as amended on December&#160;15, 2014 (the &#147;Put Agreement&#148;). Pursuant to the Put Agreement, if the Company did not exercise the Series&#160;A Warrant by February&#160;16, 2015 and thereafter at a rate of no less than 1,461,988 shares of Common Stock (&#147;the Minimum Amount&#148;) per month (the &#147;Minimum Rate&#148;) over the term of the Series&#160;A Warrant, Twinlab had the right (subject to certain conditions) to require the Company to exercise the Series&#160;A Warrant at the Minimum Rate for the duration of the Series&#160;A Warrant.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In 2015, the Company sold an aggregate of 3,976,647 units of Twinlab securities to various unrelated third party accredited investors. Each unit consisted of one share of (unrestricted) Twinlab common stock and a detachable call option to purchase from the Company, for $1.00 per share, one (restricted) share of Twinlab common stock. The term of each such call option was three years from the respective unit sale date and the call option was valued at $0.156 per call option.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In addition, in 2015, the Company sold an aggregate of 2,078,255 shares of Twinlab common stock (without any associated detachable call options) to various unrelated third party accredited investors, for $0.76 per share.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Twinlab and the Company entered into a Compromise Agreement and Release and an Amendment No. 1 to Series&#160;B Warrant, each dated as of May&#160;28, 2015, pursuant to which, among other things: (a) the Company surrendered the entire remaining-unexercised portion of the Series&#160;A Warrant (51,973,684 warrants) and 4,368,421 of the warrants under the Series&#160;B Warrant; (b) the Put Agreement was terminated; (c) the remaining 18,000,000 warrants under the Series&#160;B Warrant were deemed divided into four tranches, each with an associated date beyond which it would no longer be exercisable: one tranche for 2,000,000 warrant shares (no longer exercisable after November&#160;30, 2015; such tranche of warrants expired mostly unexercised), one for 4,000,000 warrant shares (no longer exercisable after March&#160;31, 2016; see Note 8), one for 6,000,000 warrant shares (no longer exercisable after July&#160;31, 2016) and another for 6,000,000 warrant shares (no longer exercisable after November&#160;30, 2016); and (d) the Company granted Twinlab three contingent call options, at $0.01 per share, to acquire Twinlab shares from the Company to the extent that upon effective expiration of the second, third and fourth tranches the Company had not exercised the warrants within such tranches (the &#147;Contingent Call Options&#148;). The three Contingent Call Options would be for a number of Twinlab shares equal to 25% of such unexercised warrants (i.e., a maximum of 1,000,000 shares if the Company exercised no warrants from the second tranche, a maximum of 1,500,000 shares if the Company exercised no warrants from the third tranche and a maximum of 1,500,000 shares if the Company exercised no warrants from the fourth tranche). In addition, Twinlab could not exercise a Contingent Call Option unless it had satisfied such option&#146;s &#147;Liquidity Condition,&#148; namely that for each of the three or four months before the tranche&#146;s effective expiration date Twinlab must have a financial position sufficient to show a 1.15x fixed charge coverage ratio for a certain trailing period, all as defined by Twinlab&#146;s Credit and Security Agreement dated January&#160;22, 2015. Twinlab also agreed in the Compromise Agreement and Release that, given that the Company has identified, and may in the future identify, to Twinlab on a confidential basis persons to whom the Company might sell the Company&#146;s Twinlab shares, Twinlab shall not, without the Company&#146;s prior written consent, privately place Twinlab equity securities to any persons theretofore or thereafter first introduced to Twinlab by the Company; provided that Twinlab may, without the Company&#146;s consent, privately place Twinlab equity securities to such a person at any time after the earlier of (a) the date the entire Series&#160;B Warrant has expired and/or been exercised, or (b) the first anniversary of such particular introduction.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On October 1, 2015, Twinlab and the Company entered into Amendment No. 1 to Agreement for Limited Waiver of Non-Circumvention Provision and to Compromise Agreement and Release, pursuant to which a prior agreement calling for contingent payments of cash and equity to the Company was amended to remove the Company&#146;s right to any such contingent payments of cash and equity compensation, and in return the three Contingent Call Options were immediately cancelled.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">As of December 31, 2015, the Company owned less than 10% of Twinlab&#146;s outstanding common stock.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">In July&#160;2015, in exchange for $277,500, the Company acquired a 20% interest in privately-held Western New York real estate companies LC Strategic Realty,&#160;LLC and LC Strategic Holdings,&#160;LLC, as well as in all other business conducted or to be conducted by the firms&#146; majority holders to the extent such other business has a primary focus on (a)&#160;real estate&#160;(subject to the exclusion of certain specified projects), (b)&#160;media/entertainment/show business, or (c)&#160;endorsements/advertisements/personal appearances/use of likeness/monetization of celebrity.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">The following tables include a roll forward of the amounts for the year ended December 31, 2015 and for the year ended December 31, 2014 for financial instruments classified within Level 3.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Level 3 Recurring Fair Value Measurements</b></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>For the Twelve Months Ended December 31, 2015</b></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><b>&#160;</b></p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Third-Party</b></font></td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Real Estate</b></font></td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Call</b></font></td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Common</b></font></td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Company</b></font></td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>2014 Call</b></font></td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Series A</b></font></td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Series B</b></font></td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Put Option</b></font></td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Option</b></font></td> <td style="text-align: center">&#160;</td> <td colspan="3" style="text-align: center">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; text-align: center">&#160;</td> <td style="padding-bottom: 1pt; text-align: center">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Stock</b></font></td> <td style="padding-bottom: 1pt; text-align: center">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Investments</b></font></td> <td style="padding-bottom: 1pt; text-align: center">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Options</b></font></td> <td style="padding-bottom: 1pt; text-align: center">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Warrants</b></font></td> <td style="padding-bottom: 1pt; text-align: center">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Warrants</b></font></td> <td style="padding-bottom: 1pt; text-align: center">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Liability</b></font></td> <td style="padding-bottom: 1pt; text-align: center">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Liability</b></font></td> <td style="padding-bottom: 1pt; text-align: center">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Total</b></font></td></tr> <tr style="vertical-align: bottom"> <td style="width: 36%"><font style="font: 8pt Times New Roman, Times, Serif">Fair value, net, December 31, 2014</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="width: 5%; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">8,350,500</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="width: 5%; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="width: 5%; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">6,312,801</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="width: 5%; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">9,947,368</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="width: 5%; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">4,227,632</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="width: 5%; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(9,973,684</font></td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="width: 5%; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="width: 5%; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">18,864,617</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font: 8pt Times New Roman, Times, Serif">Total gains (losses) included in earnings:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font: 8pt Times New Roman, Times, Serif">Unrealized losses</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(981,132</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(5,176,938</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(4,242,666</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(10,400,736</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font: 8pt Times New Roman, Times, Serif">Unrealized gains</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">2,366,784</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">2,855</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">2,369,639</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font: 8pt Times New Roman, Times, Serif">Realized gains (losses)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(9,823,026</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">9,849,013</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">25,987</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font: 8pt Times New Roman, Times, Serif">Exercises</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(124,342</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">124,671</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">329</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font: 8pt Times New Roman, Times, Serif">Purchases (1)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">6,505,820</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">277,500</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">6,783,320</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">Sales</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(3,978,583</font></td> <td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(500,000</font></td> <td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(621,977</font></td> <td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(5,100,560</font></td> <td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">Fair value, net, December 31, 2015</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">9,896,605</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">277,500</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,135,863</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,851,750</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(619,122</font></td> <td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">12,542,596</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">Unrealized gains (losses) still held, December 31, 2015</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">8,891,613</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,135,413</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,851,750</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(619,122</font></td> <td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">11,259,654</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> </table> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><b>&#160;</b></p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 11pt Calibri, Helvetica, Sans-Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 20px; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"><sup>1</sup></font></td> <td style="width: 7px">&#160;</td> <td style="text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Purchases of 1,315,790 shares of Twinlab common stock were made at various dates in 2015 at $0.76 per share (upon warrant exercises) and purchases of 7,244,500 shares of Twinlab common stock were made at various dates in 2015 for nominal consideration (upon call option exercises).</font></td></tr> </table> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><b>&#160;</b></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Level 3 Recurring Fair Value Measurements</b></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>For the Twelve Months Ended December 31, 2014</b></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><b>&#160;</b></p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Third-Party</b></font></td> <td>&#160;</td> <td colspan="3" style="text-align: center">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Real Estate</b></font></td> <td>&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Put</b></font></td> <td>&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Call</b></font></td> <td>&#160;</td> <td colspan="3" style="text-align: center">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Common</b></font></td> <td>&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Company</b></font></td> <td>&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>2014 Call</b></font></td> <td>&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Series A</b></font></td> <td>&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Series B</b></font></td> <td>&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Option</b></font></td> <td>&#160;</td> <td colspan="3" style="text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Option</b></font></td> <td>&#160;</td> <td colspan="3" style="text-align: center">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; text-align: center">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Stock</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Investments</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Options</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Warrants</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Warrants</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Liability</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Liability</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 8pt Times New Roman, Times, Serif"><b>Total</b></font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font: 8pt Times New Roman, Times, Serif">Fair value, net, December 31, 2013</font></td> <td>&#160;</td> <td><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font: 8pt Times New Roman, Times, Serif">Total gains (losses) included in earnings:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font: 8pt Times New Roman, Times, Serif">Unrealized losses</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(9,973,684</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(9,973,684</font></td> <td><font style="font: 8pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom"> <td style="width: 36%"><font style="font: 8pt Times New Roman, Times, Serif">Unrealized gains</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 5%; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">7,327,142</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 5%; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 5%; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">6,310,178</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 5%; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">9,947,368</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 5%; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">4,227,632</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 5%; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 5%; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 5%; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">27,812,320</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font: 8pt Times New Roman, Times, Serif">Realized gains</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,019,326</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">1,019,326</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font: 8pt Times New Roman, Times, Serif">Exercises</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font: 8pt Times New Roman, Times, Serif">Purchases (1)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">6,215</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">2,623</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">8,838</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">Sales</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(2,183</font></td> <td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; padding-bottom: 1pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; padding-bottom: 1pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(2,183</font></td> <td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">Fair value, net, December 31, 2014</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">8,350,500</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; padding-bottom: 1pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">6,312,801</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">9,947,368</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">4,227,632</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(9,973,684</font></td> <td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; padding-bottom: 1pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">18,864,617</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">Unrealized gains (losses) still held, December 31, 2014</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">8,344,285</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; padding-bottom: 1pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">6,310,309</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">9,947,638</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">4,227,632</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">(9,973,684</font></td> <td style="padding-bottom: 1pt"><font style="font: 8pt Times New Roman, Times, Serif">)</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; padding-bottom: 1pt; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><font style="font: 8pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif">18,855,910</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> </table> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><b>&#160;</b></p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 11pt Calibri, Helvetica, Sans-Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 20px; text-align: right"><font style="font: 8pt Times New Roman, Times, Serif"><sup>1</sup></font></td> <td style="width: 7px">&#160;</td> <td style="text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Purchases of Twinlab common stock were made at various dates at $0.76 per share.</font></td></tr> </table> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Quantitative information about the valuation techniques and unobservable inputs is required to be disclosed for certain recurring and nonrecurring fair value measurements.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The following tables present quantitative information about the valuation techniques and unobservable inputs applied to Level 3 fair value measurements for financial instruments measured at fair value on a recurring and nonrecurring basis at December 31, 2015 and 2014.</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td colspan="5" style="text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Quantitative Information about Level 3&#160;</b></font></td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> <tr> <td style="text-align: justify">&#160;</td> <td style="padding-bottom: 1pt; text-align: justify">&#160;</td> <td style="vertical-align: bottom; border-bottom: black 1pt solid">&#160;</td> <td colspan="7" style="border-bottom: black 1pt solid; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Fair Value Measurements at December 31, 2015</b></font></td></tr> <tr> <td style="width: 32%; padding-bottom: 1pt; text-align: justify">&#160;</td> <td style="width: 2%; padding-bottom: 1pt; text-align: justify">&#160;</td> <td style="width: 1%; text-align: justify">&#160;</td> <td style="width: 10%; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Fair </b></font></td> <td style="width: 1%; padding-bottom: 1pt; text-align: justify">&#160;</td> <td style="width: 15%; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Valuation</b></font></td> <td style="width: 1%; padding-bottom: 1pt; text-align: justify">&#160;</td> <td style="width: 21%; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Unobservable</b></font></td> <td style="width: 1%; padding-bottom: 1pt; text-align: justify">&#160;</td> <td style="width: 16%; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Range</b></font></td></tr> <tr> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: justify">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Value</b></font></td> <td style="text-align: justify">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Technique</b></font></td> <td style="text-align: justify">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Inputs</b></font></td> <td style="text-align: justify">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: justify">&#160;</td></tr> <tr> <td style="text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Assets</b></font></td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="vertical-align: bottom">&#160;</td></tr> <tr style="vertical-align: top"> <td style="text-indent: 10pt"><font style="font-family: Times New Roman, Times, Serif">Common Stock</font></td> <td>&#160;</td> <td><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td><font style="font-family: Times New Roman, Times, Serif">9,896,605</font></td> <td>&#160;</td> <td> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Discounted cash flow</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Guideline company transactions method</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Guideline publicly-traded company method</p></td> <td>&#160;</td> <td> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Growth rate</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Risk premium factors</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Revenue multiple</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">EBITDA multiple</p></td> <td>&#160;</td> <td> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">13.00%-15.20%</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">(2.50%)-7.00%</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">1.10-2.10</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">9.30-13.80</p></td></tr> <tr> <td style="vertical-align: top; text-indent: 10pt"><font style="font-family: Times New Roman, Times, Serif">2014 Call Options</font></td> <td style="text-align: justify">&#160;</td> <td style="vertical-align: top; text-align: justify">&#160;</td> <td style="vertical-align: top; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,135,863</font></td> <td style="vertical-align: top; text-align: justify">&#160;</td> <td style="vertical-align: top"> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Discounted cash flow</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Guideline company transactions method</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Guideline publicly-traded company method</p></td> <td style="text-align: justify">&#160;</td> <td style="vertical-align: top"> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Growth rate</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Risk premium factors</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Revenue multiple</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">EBITDA multiple</p></td> <td style="text-align: justify">&#160;</td> <td style="vertical-align: top"> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">13.00%-15.20%</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">(2.50%)-7.00%</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">1.10-2.10</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">9.30-13.80</p></td></tr> <tr> <td style="vertical-align: top; padding-bottom: 1pt; text-indent: 10pt"><font style="font-family: Times New Roman, Times, Serif">Series B Warrants</font></td> <td style="padding-bottom: 1pt; text-align: justify">&#160;</td> <td style="vertical-align: top; text-align: justify">&#160;</td> <td style="vertical-align: top; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,851,750</font></td> <td style="vertical-align: top; text-align: justify">&#160;</td> <td style="vertical-align: top"><font style="font-family: Times New Roman, Times, Serif">Option pricing model</font></td> <td style="text-align: justify">&#160;</td> <td style="vertical-align: top"> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Duration</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Risk-free interest rate</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Volatility</p></td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top"> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">0.25-0.92 years</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">0.16 &#150; 0.62%&#160;</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">50%</p></td></tr> <tr style="vertical-align: top"> <td style="padding-bottom: 1pt; padding-left: 10pt"><font style="font-family: Times New Roman, Times, Serif">Investment in Real Estate Companies</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">277,500</font></td> <td>&#160;</td> <td><font style="font-family: Times New Roman, Times, Serif">Cost</font></td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr> <td style="vertical-align: top; padding-bottom: 2.5pt; padding-left: 10pt"><font style="font-family: Times New Roman, Times, Serif"><b>Total assets held at fair value</b></font></td> <td style="padding-bottom: 2.5pt; text-align: justify">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: justify"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> <tr> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Liabilities</b></font></td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="vertical-align: bottom">&#160;</td></tr> <tr style="vertical-align: top"> <td style="text-indent: 10pt"><font style="font-family: Times New Roman, Times, Serif">Call option liability</font></td> <td>&#160;</td> <td><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td> <td>&#160;</td> <td><font style="font-family: Times New Roman, Times, Serif">Option pricing model</font></td> <td>&#160;</td> <td> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Duration</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Risk-free interest rate</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Volatility</p></td> <td>&#160;</td> <td> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">2.23-2.40 years</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">1.12 &#150; 1.16%</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">50%</p></td></tr> <tr> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td>&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: right">&#160;</td></tr> <tr> <td style="vertical-align: top; padding-bottom: 2.5pt; padding-left: 10pt"><font style="font-family: Times New Roman, Times, Serif"><b>Total liabilities held at fair value</b></font></td> <td style="padding-bottom: 2.5pt; text-align: justify">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: justify"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> </table> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td colspan="5" style="text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Quantitative Information about Level 3&#160;</b></font></td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> <tr> <td style="text-align: justify">&#160;</td> <td style="padding-bottom: 1pt; text-align: justify">&#160;</td> <td style="vertical-align: bottom; border-bottom: black 1pt solid">&#160;</td> <td colspan="7" style="border-bottom: black 1pt solid; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Fair Value Measurements at December 31, 2014</b></font></td></tr> <tr> <td style="width: 32%; padding-bottom: 1pt; text-align: justify">&#160;</td> <td style="width: 2%; padding-bottom: 1pt; text-align: justify">&#160;</td> <td style="width: 1%; text-align: justify">&#160;</td> <td style="width: 10%; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Fair </b></font></td> <td style="width: 1%; padding-bottom: 1pt; text-align: justify">&#160;</td> <td style="width: 15%; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Valuation</b></font></td> <td style="width: 1%; padding-bottom: 1pt; text-align: justify">&#160;</td> <td style="width: 21%; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Unobservable</b></font></td> <td style="width: 1%; padding-bottom: 1pt; text-align: justify">&#160;</td> <td style="width: 16%; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Range</b></font></td></tr> <tr> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: justify">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Value</b></font></td> <td style="text-align: justify">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Technique</b></font></td> <td style="text-align: justify">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Inputs</b></font></td> <td style="text-align: justify">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: justify">&#160;</td></tr> <tr> <td style="text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Assets</b></font></td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="vertical-align: bottom">&#160;</td></tr> <tr style="vertical-align: top"> <td style="text-indent: 10pt"><font style="font-family: Times New Roman, Times, Serif">Common Stock</font></td> <td>&#160;</td> <td><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">8,350,500</font></td> <td>&#160;</td> <td><font style="font-family: Times New Roman, Times, Serif">Recent transactions</font></td> <td>&#160;</td> <td><font style="font-family: Times New Roman, Times, Serif">Price per share</font></td> <td>&#160;</td> <td><font style="font-family: Times New Roman, Times, Serif">$0.76</font></td></tr> <tr> <td style="vertical-align: top; text-indent: 10pt"><font style="font-family: Times New Roman, Times, Serif">2014 Call Options</font></td> <td style="text-align: justify">&#160;</td> <td style="vertical-align: top; text-align: justify">&#160;</td> <td style="vertical-align: top; text-align: right"><font style="font-family: Times New Roman, Times, Serif">6,312,801</font></td> <td style="vertical-align: top; text-align: justify">&#160;</td> <td style="vertical-align: top; text-align: justify"><font style="font-family: Times New Roman, Times, Serif">Recent transactions</font></td> <td style="text-align: justify">&#160;</td> <td style="vertical-align: top"><font style="font-family: Times New Roman, Times, Serif">Price per share</font></td> <td style="text-align: justify">&#160;</td> <td style="vertical-align: top"><font style="font-family: Times New Roman, Times, Serif">$0.76</font></td></tr> <tr style="vertical-align: top"> <td style="padding-bottom: 1pt; text-indent: 10pt"><font style="font-family: Times New Roman, Times, Serif">Series A Warrants</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,947,368</font></td> <td>&#160;</td> <td><font style="font-family: Times New Roman, Times, Serif">Option pricing model</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td></tr> <tr> <td style="vertical-align: top; padding-bottom: 1pt; text-indent: 10pt"><font style="font-family: Times New Roman, Times, Serif">Series B Warrants</font></td> <td style="padding-bottom: 1pt; text-align: justify">&#160;</td> <td style="vertical-align: top; text-align: justify">&#160;</td> <td style="vertical-align: top; text-align: right"><font style="font-family: Times New Roman, Times, Serif">4,227,632</font></td> <td style="vertical-align: top; text-align: justify">&#160;</td> <td style="vertical-align: top"><font style="font-family: Times New Roman, Times, Serif">Option pricing model</font></td> <td style="text-align: justify">&#160;</td> <td style="vertical-align: top"> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Duration</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Risk-free interest rate</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Volatility</p></td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top"> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">2 years</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">0.58%&#160;</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">44%</p></td></tr> <tr> <td style="vertical-align: top; padding-bottom: 2.5pt; padding-left: 10pt"><font style="font-family: Times New Roman, Times, Serif"><b>Total assets held at fair value</b></font></td> <td style="padding-bottom: 2.5pt; text-align: justify">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: justify"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">28,838,301</font></td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> <tr> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="text-align: justify"><font style="font-family: Times New Roman, Times, Serif"><b>Liabilities</b></font></td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="vertical-align: bottom">&#160;</td></tr> <tr style="vertical-align: top"> <td style="text-indent: 10pt"><font style="font-family: Times New Roman, Times, Serif">Put and call option liability</font></td> <td>&#160;</td> <td><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,973,684</font></td> <td>&#160;</td> <td><font style="font-family: Times New Roman, Times, Serif">Option pricing model</font></td> <td>&#160;</td> <td> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Duration</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Risk-free interest rate</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">Volatility</p></td> <td>&#160;</td> <td> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">1.2 years</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">0.58%</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0">44%</p></td></tr> <tr> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td>&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: right">&#160;</td></tr> <tr> <td style="vertical-align: top; padding-bottom: 2.5pt; padding-left: 10pt"><font style="font-family: Times New Roman, Times, Serif"><b>Total liabilities held at fair value</b></font></td> <td style="padding-bottom: 2.5pt; text-align: justify">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: justify"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,973,684</font></td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td> <td style="text-align: justify">&#160;</td></tr> </table> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="15" style="text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Assets and Liabilities Measured at</b></font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="15" style="text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Fair Value on a Recurring Basis</b></font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="15" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>December&#160;31, 2015</b></font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 1</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 2</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 3</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Total</b></font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-family: Times New Roman, Times, Serif"><b>Assets</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font-family: Times New Roman, Times, Serif">Financial instruments, at fair value:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 44%; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Common Stocks</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,896,605</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,896,605</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Real Estate Company Investments</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">277,500</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">277,500</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">2014 Call Options</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,135,863</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,135,863</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Series&#160;B Warrants</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,851,750</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,851,750</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"><font style="font-family: Times New Roman, Times, Serif">Total Financial instruments, at fair value</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>&#160;&#160;&#160;Total assets held at fair value</b></font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font-family: Times New Roman, Times, Serif"><b>Liabilities</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font-family: Times New Roman, Times, Serif">Financial instruments, at fair value:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Third Party Call Options</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>&#160;&#160;&#160;Total liabilities held at fair value</b></font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">619,122</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><b>&#160;</b></p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="15" style="text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Assets and Liabilities Measured at</b></font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="15" style="text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Fair Value on a Recurring Basis</b></font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="15" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>December 31, 2014</b></font></td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 1</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 2</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Level 3</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Total</b></font></td></tr> <tr style="vertical-align: bottom"> <td><font style="font-family: Times New Roman, Times, Serif"><b>Assets</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font-family: Times New Roman, Times, Serif">Financial instruments, at fair value:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 44%; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Common Stocks</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">8,350,500</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 10%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">8,350,500</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">2014 Call Options</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">6,312,801</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">6,312,801</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Series A Warrants</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,947,368</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,947,368</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Series B Warrants</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">4,227,632</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">4,227,632</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"><font style="font-family: Times New Roman, Times, Serif">Total Financial instruments owned, at fair value</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">28,838,301</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">28,838,301</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>&#160;&#160;&#160;Total assets held at fair value</b></font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif"><b>$</b></font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif"><b>&#151;&#160;&#160;</b></font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">28,838,301</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">28,838,301</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font-family: Times New Roman, Times, Serif"><b>Liabilities</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td><font style="font-family: Times New Roman, Times, Serif">Financial instruments, at fair value:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif">Warrant put option</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,973,684</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,973,684</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt; padding-left: 6.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>&#160;&#160;&#160;Total liabilities held at fair value</b></font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif"><b>$</b></font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif"><b>&#151;&#160;&#160;</b></font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,973,684</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,973,684</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 11pt; text-align: justify">Details of the Company&#146;s recurring fair value measurements are as follow:</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1pt solid"><font style="font-family: Times New Roman, Times, Serif"><b>December 31, 2015</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Cost</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid"> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Estimated </b></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Fair Value</b></p></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid"> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Unrealized</b></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Gain (Loss)</b></p></td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>ASSETS</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 46%; padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">Common Stocks</font></td> <td style="width: 5%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,004,992</font></td> <td style="width: 1%">&#160;</td> <td style="width: 5%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,896,605</font></td> <td style="width: 1%">&#160;</td> <td style="width: 5%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">8,891,613</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">Real Estate Company Investments</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">277,500</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">277,500</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">2014 Call Options</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">450</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,135,863</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,135,413</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">Series&#160;B Warrants</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,851,750</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,851,750</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt; padding-left: 5.75pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">1,282,942</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">13,161,718</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">11,878,776</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>LIABILITIES</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt; padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">Third-Party Call Options</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">(619,122</font></td> <td style="padding-bottom: 2.5pt"><font style="font-family: Times New Roman, Times, Serif">)</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">(619,122</font></td> <td style="padding-bottom: 2.5pt"><font style="font-family: Times New Roman, Times, Serif">)</font></td></tr> </table> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1pt solid"><font style="font-family: Times New Roman, Times, Serif"><b>December 31, 2014</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font-family: Times New Roman, Times, Serif"><b>Cost</b></font></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid"> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Estimated </b></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Fair Value</b></p></td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid"> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Unrealized</b></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Gain (Loss)</b></p></td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>ASSETS</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 46%; padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">Common Stocks</font></td> <td style="width: 5%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">6,215</font></td> <td style="width: 1%">&#160;</td> <td style="width: 5%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">8,350,500</font></td> <td style="width: 1%">&#160;</td> <td style="width: 5%">&#160;</td> <td style="width: 1%"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right"><font style="font-family: Times New Roman, Times, Serif">8,344,285</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">2014 Call Options</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">2,492</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">6,312,801</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">6,310,309</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">Series&#160;A Warrants</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,947,368</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-family: Times New Roman, Times, Serif">9,947,368</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">Series&#160;B Warrants</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">4,227,632</font></td> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right"><font style="font-family: Times New Roman, Times, Serif">4,227,632</font></td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt; padding-left: 5.75pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">8,707</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">28,838,301</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">28,829,594</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif"><b>LIABILITIES</b></font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt; padding-left: 5.75pt"><font style="font-family: Times New Roman, Times, Serif">Warrant put options</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">&#151;&#160;&#160;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">(9,973,684</font></td> <td style="padding-bottom: 2.5pt"><font style="font-family: Times New Roman, Times, Serif">)</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-family: Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-family: Times New Roman, Times, Serif">(9,973,684</font></td> <td style="padding-bottom: 2.5pt"><font style="font-family: Times New Roman, Times, Serif">)</font></td></tr> </table> 6742723 4552107 Purchases of 1,315,790 shares of Twinlab common stock were made at various dates in 2015 at $0.76 per share (upon warrant exercises) and purchases of 7,244,500 shares of Twinlab common stock were made at various dates in 2015 for nominal consideration (upon call option exercises). Purchases of Twinlab common stock were made at various dates at $0.76 per share. EX-101.SCH 12 capp-20151231.xsd XBRL SCHEMA FILE 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - STATEMENT OF FINANCIAL CONDITION link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - STATEMENT OF FINANCIAL CONDITION (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - STATEMENTS OF OPERATIONS link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - STATEMENTS OF STOCKHOLDERS' EQUITY link:presentationLink link:calculationLink link:definitionLink 00000006 - Statement - STATEMENTS OF CASH FLOWS link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - ORGANIZATION AND DESCRIPTION OF BUSINESS link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - FAIR VALUE MEASUREMENTS link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - NOTE RECEIVABLE link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - DEPOSIT link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - RELATED PARTY TRANSACTIONS link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - INCOME TAXES link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - SUBSEQUENT EVENTS link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - FAIR VALUE MEASUREMENTS (Tables) link:presentationLink link:calculationLink link:definitionLink 00000017 - Disclosure - INCOME TAXES (Tables) link:presentationLink link:calculationLink link:definitionLink 00000018 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000019 - Disclosure - FAIR VALUE MEASUREMENTS (Details) link:presentationLink link:calculationLink link:definitionLink 00000020 - Disclosure - FAIR VALUE MEASUREMENTS (Details 2) link:presentationLink link:calculationLink link:definitionLink 00000021 - Disclosure - FAIR VALUE MEASUREMENTS (Details 3) link:presentationLink link:calculationLink link:definitionLink 00000022 - Disclosure - DEPOSIT (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000023 - Disclosure - INCOME TAXES (Details) link:presentationLink link:calculationLink link:definitionLink 00000024 - Disclosure - INCOME TAXES (Details 2) link:presentationLink link:calculationLink link:definitionLink 00000025 - Disclosure - INCOME TAXES (Details 3) link:presentationLink link:calculationLink link:definitionLink XML 13 R1.htm IDEA: XBRL DOCUMENT v3.4.0.3
Document and Entity Information - USD ($)
12 Months Ended
Dec. 31, 2015
Mar. 24, 2016
Jun. 30, 2015
Document And Entity Information      
Entity Registrant Name CAPSTONE FINANCIAL GROUP, INC.    
Entity Central Index Key 0001558432    
Document Type 10-K    
Document Period End Date Dec. 31, 2015    
Amendment Flag false    
Current Fiscal Year End Date --12-31    
Is Entity a Well-known Seasoned Issuer? No    
Is Entity a Voluntary Filer? No    
Is Entity's Reporting Status Current? Yes    
Entity Filer Category Smaller Reporting Company    
Entity Public Float     $ 17,009,495
Entity Common Stock, Shares Outstanding   94,364,148  
Document Fiscal Period Focus FY    
Document Fiscal Year Focus 2015    
XML 14 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
STATEMENT OF FINANCIAL CONDITION - USD ($)
Dec. 31, 2015
Dec. 31, 2014
ASSETS    
Financial instruments, at fair value $ 13,161,718 $ 28,838,301
Cash $ 136,849 12,685
Note receivable 603,952
Prepaid expense $ 4,152 86,209
Furniture and equipment, net 12,645 6,500
Deposit 63,930 65,000
Total assets 13,379,294 29,612,647
LIABILITIES    
Accrued expenses 267,735 48,547
Accrued interest payable - related party 135 4,431
Short term advances payable - related party 96,695 94,306
Note payable - related party $ 68,416 1,203,552
Deferred Revenue 116,662
Put and call option liability $ 619,122 $ 9,973,684
Income taxes payable 2,400
Deferred tax liability 4,552,107 $ 6,742,723
Total liabilities $ 5,606,610 $ 18,183,905
STOCKHOLDERS' EQUITY    
Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding
Common stock, $0.001 par value, 2,000,000,000 shares authorized; 94,364,148 and 94,564,648 issued and outstanding as of December 31, 2015 and 2014, respectively $ 94,565 $ 94,565
Treasury stock (500 shares of common stock at $2.03 per share, and 200,000 shares of common stock at $1.09 per share), at December 31, 2015 (219,426)
Additional paid in capital 1,176,633 $ 1,176,633
Retained earnings 6,720,912 10,157,544
Total stockholders' equity 7,772,684 11,428,742
Total liabilities and stockholders' equity $ 13,379,294 $ 29,612,647
XML 15 R3.htm IDEA: XBRL DOCUMENT v3.4.0.3
STATEMENT OF FINANCIAL CONDITION (Parenthetical) - $ / shares
Dec. 31, 2015
Dec. 31, 2014
Statement of Financial Position [Abstract]    
Preferred stock par value $ 0.001 $ 0.001
Preferred stock shares authorized 10,000,000 10,000,000
Preferred stock shares issued 0 0
Preferred stock shares outstanding 0 0
Common stock par value $ 0.001 $ 0.001
Common stock shares authorized 2,000,000,000 2,000,000,000
Common stock shares issued 94,564,648 93,025,000
Common stock shares outstanding 94,564,648 93,025,000
XML 16 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Revenues    
Services income $ 116,662 $ 83,338
Other income 10,800
Interest income 14,460 $ 36,585
Total revenue 141,922 119,923
Expenses    
Personnel 427,106 243,107
Professional fees 1,188,762 360,241
General and administrative $ 1,142,357 606,740
Forgiveness of receivable - related party 1,089,617
Interest expense - related party $ 10,859 20,916
Total operating expenses 2,769,084 2,320,621
Realized and Unrealized (Loss) Gain on Financial Instruments    
Realized (loss) gain on financial instruments, net (5,417) 1,019,326
Unrealized (loss) gain on financial instruments, net (2,993,872) 18,855,913
(Loss) gain on financial instruments, net (2,999,289) 19,875,239
Net (loss) income before income taxes (5,626,451) 17,674,541
(Benefit) provision for income taxes (2,189,819) 6,743,523
Net income ( loss) $ (3,436,632) $ 10,931,018
Net income (loss) per share - basic and diluted $ (0.04) $ 0.12
Weighted average shares outstanding - basic and diluted 94,471,801 93,890,264
XML 17 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings (Deficit)
Total
Beginning Balance at Dec. 31, 2013 $ 93,025   $ 1,353,677 $ (773,474) $ 673,228
Beginning Balance, Shares at Dec. 31, 2013 93,025,000        
Shares issued for cash $ 1,540   1,307,160 $ 1,308,700
Shares issued for cash, Shares 1,539,648        
Treasury stock, at cost        
Demeed Dividend   $ (1,484,204) $ (1,484,204)
Net income   $ 10,931,018 10,931,018
Ending Balance at Dec. 31, 2014 $ 94,565   $ 1,176,633 $ 10,157,544 11,428,742
Ending Balance, Shares at Dec. 31, 2014 94,564,648        
Treasury stock, at cost   $ (219,426)   (219,426)
Treasury stock, at cost, Shares (200,500)        
Demeed Dividend        
Net income   $ (3,436,632) (3,436,632)
Ending Balance at Dec. 31, 2015 $ 94,565 $ (219,426) $ 1,176,633 $ 6,720,912 $ 7,772,684
Ending Balance, Shares at Dec. 31, 2015 94,364,148        
XML 18 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (3,436,632) $ 10,931,018
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Sale (purchase) of investments, net 3,322,732 (8,704)
Net change in unrealized gain on investment securities 2,993,872 (18,855,913)
Net change in realized (gain) on investment securities, net $ 5,417 (1,019,326)
Forgiveness of receivable - related party 1,089,617
Depreciation $ 2,138 333
(Increase) decrease in assets:    
Note receivable $ 400,000 (600,000)
Accrued interest receivable - related party (32,633)
Accrued interest receivable $ (14,460) (3,952)
Prepaid expense 82,057 76,282
Deposits $ 1,070 35,000
Increase (decrease) in liabilities:    
Accounts payable (12,973)
Income taxes payable $ 2,400 800
Accrued expenses $ 219,189 45,524
Accrued payroll liabilities (10,537)
Accrued interest payable - related party $ (4,296) 22,122
Deferred revenue (116,662) 116,662
Deferred tax liability (2,190,616) 6,742,723
Net cash provided by (used in) operating activities 1,266,209 $ (464,631)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of furniture and equipment (8,283)
Net cash used in investing activities $ (8,283)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of common stock, net of offering costs $ 1,308,700
Short term advances payable - related party $ 2,389 94,306
Net repayments on notes payable - related party (1,135,136) $ (925,690)
Purchase of treasury stock (1,015)
Net cash (used in) provided by financing activities (1,133,762) $ 477,316
Increase (decrease) in cash 124,164 $ 12,685
CASH AT BEGINNING OF PERIOD 12,685
CASH AT END OF PERIOD 136,849 $ 12,685
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Noncash purchase of treasury stock in satisfaction of note receivable $ 218,411
Assets acquired in acquisition $ (152,429)
Liabilities assumed in acquisition 1,636,633
Deemed dividend (1,484,204)
Interest Paid $ 10,761 $ 43,534
XML 19 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
ORGANIZATION AND DESCRIPTION OF BUSINESS
12 Months Ended
Dec. 31, 2015
Accounting Policies [Abstract]  
ORGANIZATION AND DESCRIPTION OF BUSINESS

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Organization

 

The business focus of Capstone Financial Group, Inc. (the "Company") is to invest in stock of other companies. The Company seeks to discover, unlock and grow value in privately-held or illiquid companies, including through the exercise of influence at a company in support of operational improvements and strategic initiatives. In some cases, the Company might be one of the largest shareholders of the other company.

 

The Company seeks to work with the management and boards of the other companies. While the Company does not manage the day-to-day operations of these companies, the Company seeks to maintain a thorough understanding of operations and perform continual evaluations of performance and prospects on an ongoing basis.

 

The Company may also seek to actively trade in its strategic investment positions and/or enter into private securities transactions with regard to those positions, to capitalize on price fluctuations and realize profits or minimize losses.

 

The Company was incorporated on July 10, 2012 under the laws of the State of Nevada, as Creative App Solutions, Inc.  On August 23, 2013, the Company amended its articles of incorporation and changed its name to Capstone Financial Group, Inc.

 

Market, Credit and Liquidity Risk

 

At December 31, 2015 and 2014 the majority of Company’s investments are focused in one entity, Twinlab Consolidated Holdings, Inc. Management believes that it will be able to liquidate a sufficient portion of its investment and/or raise additional capital to fund its obligations as and when they become due. However, no assurance can be given that market conditions in the future will continue to allow the Company to sell its investments in sufficient quantities to fund its obligations or to raise additional capital to do so.

 

Market risk is the potential loss the Company may incur as a result of changes in the market or fair value of a particular financial instrument. Risks arise in options and warrant contracts from changes in the market or fair value of their underlying financial instruments.

 

Credit risk is the potential loss the Company may incur as a result of the failure of a counterparty or an issuer to make payments according to the terms of a contract. Credit risk can arise from investment activities in financially distressed issuers. To manage this risk, the Company may seek to diversify its investment portfolio with respect to specific credits, sectors and asset classes.

 

The Company is also subject to market concentration risk since a significant portion of its investment portfolio has similar characteristics, and is therefore affected similarly by changes in economic conditions.

XML 20 R8.htm IDEA: XBRL DOCUMENT v3.4.0.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
12 Months Ended
Dec. 31, 2015
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Investments of the Company trade in thin markets and throughout the year, depending upon market conditions, may be considered inactive. As a result, the market values can be more volatile and difficult to determine relative to other securities. In addition, if the Company is required to liquidate all or a portion of its portfolio quickly, it may realize significantly less than the value at which it previously recorded its investments.

Basis of Presentation

The accompanying financial statements have been prepared using the accrual basis of accounting in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and the accounting and financial reporting conventions of the investment company industry.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash Equivalents

The Company considers any investments in short-term money market funds with original maturities of three months or less to be cash equivalents.

Investments

Investments primarily comprise strategic, non-controlling equity ownership interests in privately held businesses or public companies with very illiquid trading markets. These strategic investments are accounted for at fair value as determined by internal valuation guidelines and/or outside appraisals as there are no readily ascertainable fair market value prices in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 946-10 and FASB ASC 820-10. Because the Company follows the financial accounting and reporting conventions of the investment company industry, it reports investments at estimated fair value.

FASB ASC 820-10-65-4 provides additional guidance for estimating fair value in accordance with FASB ASC 820-10 when the volume and level of market activity for the asset or liability have significantly decreased. FASB ASC 820-10-65-4 also includes guidance on identifying circumstances that indicate a transaction is not orderly. It acknowledges that in these circumstances quoted prices may not be determinative of fair value. FASB ASC 820-10-65-4 emphasizes that even if there has been a significant decrease in the volume and level of market activity for the asset or liability and regardless of the valuation technique(s) used, the objective of a fair value measurement remains the same. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. Under FASB ASC 820-10-65-4, quoted prices for assets or liabilities in inactive markets may require adjustment due to uncertainty as to whether the underlying transactions are orderly. There is little information, if any, to evaluate if individual transactions are orderly in an inactive market. Accordingly, the Company is required to evaluate the facts and circumstances to determine whether the transaction is orderly based on the weight of the evidence. FASB ASC 820-10-65-4 does not designate a specific method for adjusting a transaction or quoted price. however, it does provide guidance for determining how much weight to give a transaction or quoted price. Price quotes derived from transactions that are not orderly are not considered to be determinative of fair value and should be given less weight, if any, when estimating fair value. In the absence of observable market data at December 31, 2015, the Company's fair value measurements included assumptions about future cash flow and appropriately risk-adjusted discount rates that it believes market participants would make in orderly market transactions.

 

Fair Value Measurements and Valuation Methodologies

 

GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels: 

  Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

 

  Level 2: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that are derived principally from or can be corroborated by observable market data by correlation or other means.

 

  Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

The Company’s financial instruments are valued by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The valuation methodology for each investment type and discussion of key unobservable inputs is described below.

 

The Company often invests in common stocks that are thinly traded where the closing trading price is not considered to be a fair indication of the value for which the Company can sell or buy the common stock. In such cases, as in the case of private-company limited liability company membership interests held by the Company, the common stock must be analyzed to determine what exit price the Company would receive when liquidating the position. These positions are classified as Level 3 securities.

 

The significant unobservable inputs used in the fair value measurement of the Company’s Level 3 common stocks are recent open market and non open-market transactions with unrelated parties. Increases or decreases in any of those inputs in isolation would result in a lower or higher fair value measurement, respectively.

 

The Company has warrants and call options to purchase common stock in illiquid public companies. Generally, there is no established market for these investments. The Company values these warrants and call options by using a model that takes into consideration the exercise or call price of the warrant or call option, the price of the underlying common stock and the expiration date of the warrant or call option.

 

The significant unobservable inputs used in the fair value measurement of the Company’s warrants and call options includes the price of the underlying thinly traded common stock, duration and discount rate and volatility. Increases or decreases in the premium-to-parity would result in a higher or lower fair value measurement, respectively.

 

Generally, when the Company invests in common stocks that are traded on the NASDAQ Markets or over-the-counter markets (such as the OTCBB, OTCQB or OTC Pink marketplaces), such common stocks are valued at the last traded price. If there is no trade on a measurement date, the Company will typically value the common stock at the closing bid price. However, in certain circumstances, the closing trading price is not considered to be a fair indication of the value for which the Company can sell the common stock. In such cases, the common stock must be analyzed to determine what exit price the Company would receive when liquidating the position. Investments in non-marketable common stocks at December 31, 2015 and December 31, 2014 were valued based, in part, on subsequent transactions with unrelated third parties and at December 31, 2015 were valued by the Company with the assistance of an independent valuation consultant. These positions are classified as Level 3 securities by the Company.

 

From time to time, the Company has investments in private limited liability companies. Generally, there is no established market for these investments. The Company values these interests by means of both quantitative and qualitative measures, generally including the financial stability of the company, the economic rights of the interests and the economic prospects of the company.

 

The significant unobservable input used in the fair value measurement of the Company’s limited liability company investments is the expected recovery of contributed capital. Increases or decreases in the expected recovery would result in a higher or lower fair value measurement, respectively.

 

Derivative Financial Instruments

 

Derivative financial instruments include call options and warrants at December 31, 2015 and December 31, 2014. Derivatives are accounted for at fair value with changes in fair value reported in operations. The significant unobservable inputs used in the fair value measurement of the Company’s derivative financial instruments include the underlying common stock, duration, volatility and discount rate, which are used in the option pricing model. Changes to any of those inputs in isolation would result in fluctuations in the fair value measurement.

 

Investment Transaction, Related Income and Expenses

Purchases and sales of investments are recorded on a trade-date basis. Realized gains and losses on investments are recognized on the first-in, first-out method. Dividend income on investments owned is recognized on the ex-dividend date, net of applicable withholding taxes.

Treasury Stock Purchases

The Company is authorized to repurchase shares of the Company’s common stock in private transactions from time to time. During 2015, the Company repurchased 200,500 shares at an aggregate cost of approximately $220,000, which included approximately $218,000 in satisfaction of an outstanding note receivable.

Revenue Recognition

The Company recognizes revenue for services when all of the following conditions are satisfied: (1) there is persuasive evidence of an arrangement; (2) the related service has been provided to the customer; (3) the amount of fees to be paid by the customer is fixed or determinable; and (4) the collection of fees is probable.

Earnings per Share

The Company follows FASB ASC 260 for earnings per share. Basic earnings per common share calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.  As of December 31, 2015 and 2014, there were no dilutive common shares equivalents outstanding.

Concentration Risks

During the year ended December 31, 2015, the Company had $116,662 in revenue generated from one customer for consulting services and had interest income from one debtor of $14,460. During the year ended December 31, 2014, the Company had $83,338 in revenue generated from one customer for consulting services and had interest income from a related party of $36,585. 

Income Taxes

The Company follows ASC Topic 740 for recording the provision for income taxes. Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled. Deferred income tax expenses or benefits are based on the changes in the asset or liability each period. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future changes in such valuation allowance are included in the provision for deferred income taxes in the period of change.

Deferred income taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods. Deferred taxes are classified as current or non-current, depending on the classification of assets and liabilities to which they relate. Deferred taxes arising from temporary differences that are not related to an asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected to reverse.

The Company applies a more-likely-than-not recognition threshold for all tax uncertainties. ASC Topic 740 allows the recognition of those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the taxing authorities. As of December 31, 2015 the Company reviewed its tax positions and determined there were no outstanding or retroactive tax provisions with less than a 50% likelihood of being sustained upon examination by the taxing authorities.

The Company is required to file Federal and New York and California state income tax returns. The Company’s tax return status will remain open until a tax return has been filed.

Advertising costs

Advertising costs are expensed as incurred. For the years ended December 31, 2015 and 2014, advertising costs of $53,051 and $62,816, respectively, were included in general and administrative expenses.

Recent Accounting Pronouncements

In May 2014, the FASB issued Accounting Standards update 2014-09, Revenue from Contracts with Customers ("ASU 2014-09"). ASU 2014-09 specifies a comprehensive model to be used in accounting for revenue arising from contracts with customers, and supersedes most of the current revenue recognition guidance, including industry specific guidance. It applies to all contracts with customers except those that are specifically within the scope of other FASB topics, and certain of its provisions also apply to transfers of nonfinancial assets, including in-substance nonfinancial assets that are not an output of an entity's ordinary activities. The core principal of the model is that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the transferring entity expects to be entitled in exchange. To apply the revenue model, an entity will: 1) identify the contract(s) with a customer, 2) identify the performance obligations in the contract, 3) determine the transaction price, 4) allocate the transaction price to the performance obligations in the contract, and 5) recognize revenue when (or as) the entity satisfies a performance obligation. For public companies, ASU 2014-09 is effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2016. Early adoption is not permitted. Upon adoption, entities can choose to use either a full retrospective or modified approach, as outlined in ASU 2014-09. As compared with current GAAP, ASU 2014-09 requires significantly more disclosures about revenue recognition. The Company has not yet assessed the potential impact of ASU 2014-09 on the financial statements.

In May 2015, the FASB issued amended guidance on the disclosures for investments in certain equities that calculate NAV per share (or its equivalent). The amendments remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the NAV per share practical expedient. The amendments also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the NAV per share practical expedient. Rather, those disclosures are limited to investments for which the entity has elected to measure the fair value using that practical expedient. The guidance is effective for fiscal years beginning after December 15, 2015 and for interim periods within those years.

In February 2016, the FASB issued Accounting Standards update 2016-02, Leases ("ASU 2016-02"). ASU 2016-02 requires a lessee to recognize a lease asset representing its right to use the underlying asset for the lease term, and a lease liability for the payments to be made to lessor, on its balance sheet for all operating leases greater than 12 months. ASU 2016-02 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company has not yet adopted ASU 2016-02 nor assessed its potential impact on the financial statements.

XML 21 R9.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2015
Investments, All Other Investments [Abstract]  
INVESTMENTS, AT FAIR VALUE

NOTE 3 – FAIR VALUE MEASUREMENTS

The Company's financial instruments recorded at fair value have been categorized based upon a fair value hierarchy in accordance with accounting guidance. The following fair value hierarchy tables set forth the Company's recurring fair value measurements at December 31, 2015 and December 31, 2014.

    Assets and Liabilities Measured at
    Fair Value on a Recurring Basis
    December 31, 2015
    Level 1   Level 2   Level 3   Total
Assets                                
Financial instruments, at fair value:                                
Common Stocks   $ —       $ —       $ 9,896,605     $ 9,896,605  
Real Estate Company Investments     —         —         277,500       277,500  
2014 Call Options     —         —         1,135,863       1,135,863  
Series B Warrants     —         —         1,851,750       1,851,750  
Total Financial instruments, at fair value     —         —         13,161,718       13,161,718  
   Total assets held at fair value   $ —       $ —       $ 13,161,718     $ 13,161,718  
                                 
Liabilities                                
Financial instruments, at fair value:                                
Third Party Call Options     —         —         619,122       619,122  
   Total liabilities held at fair value   $ —       $ —       $ 619,122     $ 619,122  

 

    Assets and Liabilities Measured at
    Fair Value on a Recurring Basis
    December 31, 2014
    Level 1   Level 2   Level 3   Total
Assets                                
Financial instruments, at fair value:                                
Common Stocks   $ —       $ —       $ 8,350,500     $ 8,350,500  
2014 Call Options     —         —         6,312,801       6,312,801  
Series A Warrants     —         —         9,947,368       9,947,368  
Series B Warrants     —         —         4,227,632       4,227,632  
Total Financial instruments owned, at fair value     —         —         28,838,301       28,838,301  
   Total assets held at fair value   $ —       $ —       $ 28,838,301     $ 28,838,301  
                                 
Liabilities                                
Financial instruments, at fair value:                                
Warrant put option     —         —         9,973,684       9,973,684  
   Total liabilities held at fair value   $ —       $ —       $ 9,973,684     $ 9,973,684  

 

This hierarchy requires the Company to use observable market data, when available, and to minimize the use of unobservable inputs when determining fair value. For some products or in certain market conditions, observable inputs used in valuing certain financial assets and liabilities were unavailable. In situations where there is little, if any, market activity for an asset or liability at the measurement date, the fair value measurement objective remains to measure the financial asset at the price that would be received by the holder of the financial asset (or liability) in an orderly transaction that is not a forced liquidation or distressed sale at the measurement date.

Details of the Company’s recurring fair value measurements are as follow:

December 31, 2015   Cost  

Estimated

Fair Value

 

Unrealized

Gain (Loss)

ASSETS                        
Common Stocks   $ 1,004,992     $ 9,896,605     $ 8,891,613  
Real Estate Company Investments     277,500       277,500       —    
2014 Call Options     450       1,135,863       1,135,413  
Series B Warrants     —         1,851,750       1,851,750  
    $ 1,282,942     $ 13,161,718     $ 11,878,776  
                         
LIABILITIES                        
Third-Party Call Options   $ —       $ (619,122 )   $ (619,122 )

 

December 31, 2014   Cost  

Estimated

Fair Value

 

Unrealized

Gain (Loss)

ASSETS                        
Common Stocks   $ 6,215     $ 8,350,500     $ 8,344,285  
2014 Call Options     2,492       6,312,801       6,310,309  
Series A Warrants     —         9,947,368       9,947,368  
Series B Warrants     —         4,227,632       4,227,632  
    $ 8,707     $ 28,838,301     $ 28,829,594  
                         
LIABILITIES                        
Warrant put options   $ —       $ (9,973,684 )   $ (9,973,684 )

 

For the year ended December 31, 2015, the Company recorded a net unrealized loss on financial instruments of $2,993,872 and a net realized loss on financial instruments of $5,417. For the year ended December 31, 2014, the Company recorded a net unrealized gain on financial instruments of $18,855,913 and a net realized gain on financial instruments of $1,019,326.

 

During the first quarter of 2014, the Company purchased shares in a company traded on the OTC Markets for a total of $2,919. The Company currently categorizes these holdings as Level 3 assets. As of December 31, 2015, this investment is carried at $0 value under management’s valuation guidelines.

In August 2014, the Company purchased 10,987,500 split-adjusted shares of common stock of Twinlab Consolidated Holdings, Inc. (“Twinlab”) in private transactions from 25 shareholders for total consideration of $3,296.  In November 2014, the Company sold 436,681 of these shares.

In August 2014, the Company purchased options to acquire 8,743,000 outstanding shares of Twinlab’s Common Stock (collectively, the “Call Options”) in a private transaction from 14 stockholders, for total consideration of $2,623. The Call Options exercise price is $0.0001 per share and the Call Options expire in August 2015. Such options are immediately exercisable and in February 2015, the Company exercised 7,244,500 of those options.

In September 2014, Twinlab issued to the Company a Series A Warrant to purchase up to 52,631,579 shares of Twinlab’s Common Stock at an exercise price of $0.76 per share (the “Series A Warrant”) and a Series B Warrant to purchase up to 22,368,421 shares of Twinlab’s Common Stock at an exercise price of $0.76 per share (the “Series B Warrant”). Both the Series A Warrant and the Series B Warrant were exercisable from October 2014 through October 2017.

Twinlab and the Company also entered into a Common Stock Put Agreement, dated as of September 30, 2014, as amended on December 15, 2014 (the “Put Agreement”). Pursuant to the Put Agreement, if the Company did not exercise the Series A Warrant by February 16, 2015 and thereafter at a rate of no less than 1,461,988 shares of Common Stock (“the Minimum Amount”) per month (the “Minimum Rate”) over the term of the Series A Warrant, Twinlab had the right (subject to certain conditions) to require the Company to exercise the Series A Warrant at the Minimum Rate for the duration of the Series A Warrant.

In 2015, the Company sold an aggregate of 3,976,647 units of Twinlab securities to various unrelated third party accredited investors. Each unit consisted of one share of (unrestricted) Twinlab common stock and a detachable call option to purchase from the Company, for $1.00 per share, one (restricted) share of Twinlab common stock. The term of each such call option was three years from the respective unit sale date and the call option was valued at $0.156 per call option.

In addition, in 2015, the Company sold an aggregate of 2,078,255 shares of Twinlab common stock (without any associated detachable call options) to various unrelated third party accredited investors, for $0.76 per share.

Twinlab and the Company entered into a Compromise Agreement and Release and an Amendment No. 1 to Series B Warrant, each dated as of May 28, 2015, pursuant to which, among other things: (a) the Company surrendered the entire remaining-unexercised portion of the Series A Warrant (51,973,684 warrants) and 4,368,421 of the warrants under the Series B Warrant; (b) the Put Agreement was terminated; (c) the remaining 18,000,000 warrants under the Series B Warrant were deemed divided into four tranches, each with an associated date beyond which it would no longer be exercisable: one tranche for 2,000,000 warrant shares (no longer exercisable after November 30, 2015; such tranche of warrants expired mostly unexercised), one for 4,000,000 warrant shares (no longer exercisable after March 31, 2016; see Note 8), one for 6,000,000 warrant shares (no longer exercisable after July 31, 2016) and another for 6,000,000 warrant shares (no longer exercisable after November 30, 2016); and (d) the Company granted Twinlab three contingent call options, at $0.01 per share, to acquire Twinlab shares from the Company to the extent that upon effective expiration of the second, third and fourth tranches the Company had not exercised the warrants within such tranches (the “Contingent Call Options”). The three Contingent Call Options would be for a number of Twinlab shares equal to 25% of such unexercised warrants (i.e., a maximum of 1,000,000 shares if the Company exercised no warrants from the second tranche, a maximum of 1,500,000 shares if the Company exercised no warrants from the third tranche and a maximum of 1,500,000 shares if the Company exercised no warrants from the fourth tranche). In addition, Twinlab could not exercise a Contingent Call Option unless it had satisfied such option’s “Liquidity Condition,” namely that for each of the three or four months before the tranche’s effective expiration date Twinlab must have a financial position sufficient to show a 1.15x fixed charge coverage ratio for a certain trailing period, all as defined by Twinlab’s Credit and Security Agreement dated January 22, 2015. Twinlab also agreed in the Compromise Agreement and Release that, given that the Company has identified, and may in the future identify, to Twinlab on a confidential basis persons to whom the Company might sell the Company’s Twinlab shares, Twinlab shall not, without the Company’s prior written consent, privately place Twinlab equity securities to any persons theretofore or thereafter first introduced to Twinlab by the Company; provided that Twinlab may, without the Company’s consent, privately place Twinlab equity securities to such a person at any time after the earlier of (a) the date the entire Series B Warrant has expired and/or been exercised, or (b) the first anniversary of such particular introduction.

On October 1, 2015, Twinlab and the Company entered into Amendment No. 1 to Agreement for Limited Waiver of Non-Circumvention Provision and to Compromise Agreement and Release, pursuant to which a prior agreement calling for contingent payments of cash and equity to the Company was amended to remove the Company’s right to any such contingent payments of cash and equity compensation, and in return the three Contingent Call Options were immediately cancelled.

 

As of December 31, 2015, the Company owned less than 10% of Twinlab’s outstanding common stock.

In July 2015, in exchange for $277,500, the Company acquired a 20% interest in privately-held Western New York real estate companies LC Strategic Realty, LLC and LC Strategic Holdings, LLC, as well as in all other business conducted or to be conducted by the firms’ majority holders to the extent such other business has a primary focus on (a) real estate (subject to the exclusion of certain specified projects), (b) media/entertainment/show business, or (c) endorsements/advertisements/personal appearances/use of likeness/monetization of celebrity.

The following tables include a roll forward of the amounts for the year ended December 31, 2015 and for the year ended December 31, 2014 for financial instruments classified within Level 3.

Level 3 Recurring Fair Value Measurements

For the Twelve Months Ended December 31, 2015

 

                            Third-Party    
        Real Estate                   Call    
    Common   Company   2014 Call   Series A   Series B   Put Option   Option    
    Stock   Investments   Options   Warrants   Warrants   Liability   Liability   Total
Fair value, net, December 31, 2014   $ 8,350,500     $ —       $ 6,312,801     $ 9,947,368     $ 4,227,632     $ (9,973,684 )   $ —       $ 18,864,617  
Total gains (losses) included in earnings:                                                                
Unrealized losses     (981,132 )     —         (5,176,938 )     —         (4,242,666 )     —         —         (10,400,736 )
Unrealized gains     —         —         —         —         2,366,784       —         2,855       2,369,639  
Realized gains (losses)     —         —         —         (9,823,026 )     —         9,849,013       —         25,987  
Exercises     —         —         —         (124,342 )     —         124,671       —         329  
Purchases (1)     6,505,820       277,500       —         —         —         —         —         6,783,320  
Sales     (3,978,583 )     —         —         —         (500,000 )     —         (621,977 )     (5,100,560 )
Fair value, net, December 31, 2015   $ 9,896,605     $ 277,500     $ 1,135,863     $ —       $ 1,851,750     $ —       $ (619,122 )   $ 12,542,596  
Unrealized gains (losses) still held, December 31, 2015   $ 8,891,613     $ —       $ 1,135,413     $ —       $ 1,851,750     $ —       $ (619,122 )     11,259,654  

 

1   Purchases of 1,315,790 shares of Twinlab common stock were made at various dates in 2015 at $0.76 per share (upon warrant exercises) and purchases of 7,244,500 shares of Twinlab common stock were made at various dates in 2015 for nominal consideration (upon call option exercises).

 

Level 3 Recurring Fair Value Measurements

For the Twelve Months Ended December 31, 2014

 

                            Third-Party    
        Real Estate               Put   Call    
    Common   Company   2014 Call   Series A   Series B   Option   Option    
    Stock   Investments   Options   Warrants   Warrants   Liability   Liability   Total
Fair value, net, December 31, 2013   $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —    
Total gains (losses) included in earnings:                                                                
Unrealized losses     —         —         —         —         —         (9,973,684 )     —         (9,973,684 )
Unrealized gains     7,327,142       —         6,310,178       9,947,368       4,227,632       —         —         27,812,320  
Realized gains     1,019,326       —         —         —         —         —         —         1,019,326  
Exercises     —         —         —         —         —         —         —         —    
Purchases (1)     6,215       —         2,623       —         —         —         —         8,838  
Sales     (2,183 )     —         —         —         —         —         —         (2,183 )
Fair value, net, December 31, 2014   $ 8,350,500     $ —       $ 6,312,801     $ 9,947,368     $ 4,227,632     $ (9,973,684 )   $ —       $ 18,864,617  
Unrealized gains (losses) still held, December 31, 2014   $ 8,344,285     $ —       $ 6,310,309     $ 9,947,638     $ 4,227,632     $ (9,973,684 )   $ —       $ 18,855,910  

 

1   Purchases of Twinlab common stock were made at various dates at $0.76 per share.

 

Quantitative information about the valuation techniques and unobservable inputs is required to be disclosed for certain recurring and nonrecurring fair value measurements.

 

The following tables present quantitative information about the valuation techniques and unobservable inputs applied to Level 3 fair value measurements for financial instruments measured at fair value on a recurring and nonrecurring basis at December 31, 2015 and 2014.

 

      Quantitative Information about Level 3     
      Fair Value Measurements at December 31, 2015
      Fair   Valuation   Unobservable   Range
      Value   Technique   Inputs    
Assets                  
Common Stock   $ 9,896,605  

Discounted cash flow

Guideline company transactions method

Guideline publicly-traded company method

 

Growth rate

Risk premium factors

Revenue multiple

EBITDA multiple

 

13.00%-15.20%

(2.50%)-7.00%

1.10-2.10

9.30-13.80

2014 Call Options     1,135,863  

Discounted cash flow

Guideline company transactions method

Guideline publicly-traded company method

 

Growth rate

Risk premium factors

Revenue multiple

EBITDA multiple

 

13.00%-15.20%

(2.50%)-7.00%

1.10-2.10

9.30-13.80

Series B Warrants     1,851,750   Option pricing model  

Duration

Risk-free interest rate

Volatility

 

0.25-0.92 years

0.16 – 0.62% 

50%

Investment in Real Estate Companies     277,500   Cost      
Total assets held at fair value   $ 13,161,718            
                   
Liabilities                  
Call option liability   $ 619,122   Option pricing model  

Duration

Risk-free interest rate

Volatility

 

2.23-2.40 years

1.12 – 1.16%

50%

                   
Total liabilities held at fair value   $ 619,122            

 

      Quantitative Information about Level 3     
      Fair Value Measurements at December 31, 2014
      Fair   Valuation   Unobservable   Range
      Value   Technique   Inputs    
Assets                  
Common Stock   $ 8,350,500   Recent transactions   Price per share   $0.76
2014 Call Options     6,312,801   Recent transactions   Price per share   $0.76
Series A Warrants     9,947,368   Option pricing model        
Series B Warrants     4,227,632   Option pricing model  

Duration

Risk-free interest rate

Volatility

 

2 years

0.58% 

44%

Total assets held at fair value   $ 28,838,301            
                   
Liabilities                  
Put and call option liability   $ 9,973,684   Option pricing model  

Duration

Risk-free interest rate

Volatility

 

1.2 years

0.58%

44%

                   
Total liabilities held at fair value   $ 9,973,684            
XML 22 R10.htm IDEA: XBRL DOCUMENT v3.4.0.3
NOTE RECEIVABLE
12 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
NOTE RECEIVABLE

NOTE 4 – NOTE RECEIVABLE

 

On November 14, 2014 the Company loaned $600,000 to Twinlab’s chief executive officer/controlling shareholder under an unsecured note due December 29, 2015 bearing interest at 5%. On June 26, 2015 the balance of the receivable on the note of $618,411 was repaid in the form of $400,000 cash and the surrender of 200,000 Company common stock owned by the noteholder.

XML 23 R11.htm IDEA: XBRL DOCUMENT v3.4.0.3
DEPOSIT
12 Months Ended
Dec. 31, 2015
Banking and Thrift [Abstract]  
DEPOSIT

NOTE 5 – DEPOSITS

 

In 2015, the Company made a deposit of $63,930 toward an anticipated purchase transaction which has not closed.

XML 24 R12.htm IDEA: XBRL DOCUMENT v3.4.0.3
RELATED PARTY TRANSACTIONS
12 Months Ended
Dec. 31, 2015
Notes to Financial Statements  
RELATED PARTY TRANSACTIONS

NOTE 6 – RELATED PARTY TRANSACTIONS

 

Deemed Dividend to Related Party; Forgiveness of Receivable - Related Party

 

On October 28, 2014, the Company entered into a transaction in which it acquired directly from Darin Pastor (the former sole shareholder of Affluent) certain fixed assets and prepaid expenses of Affluent amounting to $152,429 and assumed certain promissory notes of Affluent (which had been dissolved in April 2014) in favor of Darin Pastor with an aggregate outstanding principal balance of $1,636,633. In the transaction, liabilities exceeded assets transferred and a deemed dividend of $1,484,204 was recorded in additional paid-in capital. As the transaction was between related parties, the assets and liabilities transferred were recorded at their historical cost basis. In connection with such transaction, the crossing revolving lines of credit between the Company and Affluent were cancelled; the Company forgave its $1,089,617 net receivable thereunder and recorded a $1,089,617 loss.

 

Short-Term Advances from Related Party

 

After October 28, 2014 the Company’s controlling stockholder Darin Pastor made advances and direct-payments to assist the Company in covering expenses. In addition, the amounts of these advances and direct-payments are reimbursable to him upon his demand at any time. At December 31, 2015 and 2014, the unrepaid balance of such advances and direct-payments was $96,695 and $94,306, respectively.

 

Notes Payable to Related Party

 

On October 28, 2014, the Company entered into a transaction in which the Company acquired from Darin Pastor certain assets which had been assets of Affluent and assumed certain liabilities which had been liabilities of Affluent, including liabilities under demand notes in favor of Darin Pastor. At December 31, 2015 and 2014, the outstanding obligation (inclusive of accrued interest) on such assumed notes was $68,416 and $1,203,552, respectively. The interest rate on the demand notes is 2% per annum.

XML 25 R13.htm IDEA: XBRL DOCUMENT v3.4.0.3
INCOME TAXES
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
INCOME TAXES

NOTE 7 – INCOME TAXES

The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.

At December 31, 2015 and 2014, the Company had cumulative federal operating loss carryforwards of $2,504,525 and $1,905,580, respectively, which begin to expire in 2032. Utilization of the net operating loss carryforwards may be subject to a substantial annual limitation due to ownership change limitations provided by the Internal Revenue Code under section 382. The annual limitation may result in the expiration of net operating loss carryforwards before utilization.

The Company recognizes deferred tax assets to the extent that the Company believes these assets are more likely than not to be realized. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income and tax-planning.

Components of net deferred taxes are as follows at December 31, 2015 and 2014:

    2015    2014 
Deferred tax assets:          
Net operating loss carryforward  $1,766,444   $768,417 
Net deferred tax assets  $1,766,444   768,417 

 

Deferred tax liabilities:          
Unrealized gains  6,318,548   7,511,140 
Net deferred tax liabilities   6,318,548    7,511,140 
Total deferred tax liability, net  $4,552,105   $6,742,723 

 

In assessing the recovery of the deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.  The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in the periods in which those temporary differences become deductible.  Management considers the scheduled reversals of future deferred tax assets, projected future taxable income, and tax planning strategies in making this assessment.

 

A reconciliation between the statutory income tax rate and the effective income tax rate is as follows at December 31, 2015 and 2014:

    2015    2014 
Federal statutory rate   34.0%   34.0%
State taxes, net of federal benefit   5.81%   4.15%
Change in valuation allowance   (0.09)%   0%
Effective tax rate   39.72%   38.15%

 

The components of income tax expense (benefit) for the years ended December 31, 2015 and 2014 are as follows:

 

    2015    2014 
Current tax expense (benefit)  $800   $800 
Deferred tax expense (benefit)   (2,190,619)   6,742,723 
Total income tax expense (benefit)  $(2,189,819)  $6,743,523 
XML 26 R14.htm IDEA: XBRL DOCUMENT v3.4.0.3
SUBSEQUENT EVENTS
12 Months Ended
Dec. 31, 2015
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 8 – SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through the date the financial statements were available to be issued. Except as noted below, there are no events which require adjustments to, or disclosure in, the financial statements for the period ended December 31, 2015.

 

In February 2016, the Company sold 1,713,159 Twinlab shares to unrelated third parties for $1,302,000.

 

On March 31, 2016, a 4,000,000-warrants tranche of the Company’s Twinlab Series B Warrant expired unexercised.

XML 27 R15.htm IDEA: XBRL DOCUMENT v3.4.0.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
12 Months Ended
Dec. 31, 2015
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

The accompanying financial statements have been prepared using the accrual basis of accounting in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and the accounting and financial reporting conventions of the investment company industry.

Use of estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash and cash equivalents

Cash Equivalents

The Company considers any investments in short-term money market funds with original maturities of three months or less to be cash equivalents.

Investments

Investments

Investments primarily comprise strategic, non-controlling equity ownership interests in privately held businesses or public companies with very illiquid trading markets. These strategic investments are accounted for at fair value as determined by internal valuation guidelines and/or outside appraisals as there are no readily ascertainable fair market value prices in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 946-10 and FASB ASC 820-10. Because the Company follows the financial accounting and reporting conventions of the investment company industry, it reports investments at estimated fair value.

FASB ASC 820-10-65-4 provides additional guidance for estimating fair value in accordance with FASB ASC 820-10 when the volume and level of market activity for the asset or liability have significantly decreased. FASB ASC 820-10-65-4 also includes guidance on identifying circumstances that indicate a transaction is not orderly. It acknowledges that in these circumstances quoted prices may not be determinative of fair value. FASB ASC 820-10-65-4 emphasizes that even if there has been a significant decrease in the volume and level of market activity for the asset or liability and regardless of the valuation technique(s) used, the objective of a fair value measurement remains the same. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. Under FASB ASC 820-10-65-4, quoted prices for assets or liabilities in inactive markets may require adjustment due to uncertainty as to whether the underlying transactions are orderly. There is little information, if any, to evaluate if individual transactions are orderly in an inactive market. Accordingly, the Company is required to evaluate the facts and circumstances to determine whether the transaction is orderly based on the weight of the evidence. FASB ASC 820-10-65-4 does not designate a specific method for adjusting a transaction or quoted price. however, it does provide guidance for determining how much weight to give a transaction or quoted price. Price quotes derived from transactions that are not orderly are not considered to be determinative of fair value and should be given less weight, if any, when estimating fair value. In the absence of observable market data at December 31, 2015, the Company's fair value measurements included assumptions about future cash flow and appropriately risk-adjusted discount rates that it believes market participants would make in orderly market transactions.

Fair value of financial instruments

Fair Value Measurements and Valuation Methodologies

 

GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels: 

  Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

 

  Level 2: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that are derived principally from or can be corroborated by observable market data by correlation or other means.

 

  Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

The Company’s financial instruments are valued by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The valuation methodology for each investment type and discussion of key unobservable inputs is described below.

 

The Company often invests in common stocks that are thinly traded where the closing trading price is not considered to be a fair indication of the value for which the Company can sell or buy the common stock. In such cases, as in the case of private-company limited liability company membership interests held by the Company, the common stock must be analyzed to determine what exit price the Company would receive when liquidating the position. These positions are classified as Level 3 securities.

 

The significant unobservable inputs used in the fair value measurement of the Company’s Level 3 common stocks are recent open market and non open-market transactions with unrelated parties. Increases or decreases in any of those inputs in isolation would result in a lower or higher fair value measurement, respectively.

 

The Company has warrants and call options to purchase common stock in illiquid public companies. Generally, there is no established market for these investments. The Company values these warrants and call options by using a model that takes into consideration the exercise or call price of the warrant or call option, the price of the underlying common stock and the expiration date of the warrant or call option.

 

The significant unobservable inputs used in the fair value measurement of the Company’s warrants and call options includes the price of the underlying thinly traded common stock, duration and discount rate and volatility. Increases or decreases in the premium-to-parity would result in a higher or lower fair value measurement, respectively.

 

Generally, when the Company invests in common stocks that are traded on the NASDAQ Markets or over-the-counter markets (such as the OTCBB, OTCQB or OTC Pink marketplaces), such common stocks are valued at the last traded price. If there is no trade on a measurement date, the Company will typically value the common stock at the closing bid price. However, in certain circumstances, the closing trading price is not considered to be a fair indication of the value for which the Company can sell the common stock. In such cases, the common stock must be analyzed to determine what exit price the Company would receive when liquidating the position. Investments in non-marketable common stocks at December 31, 2015 and December 31, 2014 were valued based, in part, on subsequent transactions with unrelated third parties and at December 31, 2015 were valued by the Company with the assistance of an independent valuation consultant. These positions are classified as Level 3 securities by the Company.

 

From time to time, the Company has investments in private limited liability companies. Generally, there is no established market for these investments. The Company values these interests by means of both quantitative and qualitative measures, generally including the financial stability of the company, the economic rights of the interests and the economic prospects of the company.

 

The significant unobservable input used in the fair value measurement of the Company’s limited liability company investments is the expected recovery of contributed capital. Increases or decreases in the expected recovery would result in a higher or lower fair value measurement, respectively.

Derivative financial instruments

Derivative Financial Instruments

 

Derivative financial instruments include call options and warrants at December 31, 2015 and December 31, 2014. Derivatives are accounted for at fair value with changes in fair value reported in operations. The significant unobservable inputs used in the fair value measurement of the Company’s derivative financial instruments include the underlying common stock, duration, volatility and discount rate, which are used in the option pricing model. Changes to any of those inputs in isolation would result in fluctuations in the fair value measurement.

Investment Transaction, Related Income and Expenses

Investment Transaction, Related Income and Expenses

Purchases and sales of investments are recorded on a trade-date basis. Realized gains and losses on investments are recognized on the first-in, first-out method. Dividend income on investments owned is recognized on the ex-dividend date, net of applicable withholding taxes.

Treasury Stock Purchases

Treasury Stock Purchases

The Company is authorized to repurchase shares of the Company’s common stock in private transactions from time to time. During 2015, the Company repurchased 200,500 shares at an aggregate cost of approximately $220,000, which included approximately $218,000 in satisfaction of an outstanding note receivable.

Revenue recognition

Revenue Recognition

The Company recognizes revenue for services when all of the following conditions are satisfied: (1) there is persuasive evidence of an arrangement; (2) the related service has been provided to the customer; (3) the amount of fees to be paid by the customer is fixed or determinable; and (4) the collection of fees is probable.

Earnings per share

Earnings per Share

The Company follows FASB ASC 260 for earnings per share. Basic earnings per common share calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.  As of December 31, 2015 and 2014, there were no dilutive common shares equivalents outstanding.

Concentration Risks

Concentration Risks

During the year ended December 31, 2015, the Company had $116,662 in revenue generated from one customer for consulting services and had interest income from one debtor of $14,460. During the year ended December 31, 2014, the Company had $83,338 in revenue generated from one customer for consulting services and had interest income from a related party of $36,585.

Income taxes

Income Taxes

The Company follows ASC Topic 740 for recording the provision for income taxes. Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled. Deferred income tax expenses or benefits are based on the changes in the asset or liability each period. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future changes in such valuation allowance are included in the provision for deferred income taxes in the period of change.

Deferred income taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods. Deferred taxes are classified as current or non-current, depending on the classification of assets and liabilities to which they relate. Deferred taxes arising from temporary differences that are not related to an asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected to reverse.

The Company applies a more-likely-than-not recognition threshold for all tax uncertainties. ASC Topic 740 allows the recognition of those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the taxing authorities. As of December 31, 2015 the Company reviewed its tax positions and determined there were no outstanding or retroactive tax provisions with less than a 50% likelihood of being sustained upon examination by the taxing authorities.

The Company is required to file Federal and New York and California state income tax returns. The Company’s tax return status will remain open until a tax return has been filed.

Advertising costs

Advertising costs

Advertising costs are expensed as incurred. For the years ended December 31, 2015 and 2014, advertising costs of $53,051 and $62,816, respectively, were included in general and administrative expenses.

Recent pronouncements

Recent Accounting Pronouncements

In May 2014, the FASB issued Accounting Standards update 2014-09, Revenue from Contracts with Customers ("ASU 2014-09"). ASU 2014-09 specifies a comprehensive model to be used in accounting for revenue arising from contracts with customers, and supersedes most of the current revenue recognition guidance, including industry specific guidance. It applies to all contracts with customers except those that are specifically within the scope of other FASB topics, and certain of its provisions also apply to transfers of nonfinancial assets, including in-substance nonfinancial assets that are not an output of an entity's ordinary activities. The core principal of the model is that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the transferring entity expects to be entitled in exchange. To apply the revenue model, an entity will: 1) identify the contract(s) with a customer, 2) identify the performance obligations in the contract, 3) determine the transaction price, 4) allocate the transaction price to the performance obligations in the contract, and 5) recognize revenue when (or as) the entity satisfies a performance obligation. For public companies, ASU 2014-09 is effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2016. Early adoption is not permitted. Upon adoption, entities can choose to use either a full retrospective or modified approach, as outlined in ASU 2014-09. As compared with current GAAP, ASU 2014-09 requires significantly more disclosures about revenue recognition. The Company has not yet assessed the potential impact of ASU 2014-09 on the financial statements.

In May 2015, the FASB issued amended guidance on the disclosures for investments in certain equities that calculate NAV per share (or its equivalent). The amendments remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the NAV per share practical expedient. The amendments also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the NAV per share practical expedient. Rather, those disclosures are limited to investments for which the entity has elected to measure the fair value using that practical expedient. The guidance is effective for fiscal years beginning after December 15, 2015 and for interim periods within those years.

In February 2016, the FASB issued Accounting Standards update 2016-02, Leases ("ASU 2016-02"). ASU 2016-02 requires a lessee to recognize a lease asset representing its right to use the underlying asset for the lease term, and a lease liability for the payments to be made to lessor, on its balance sheet for all operating leases greater than 12 months. ASU 2016-02 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company has not yet adopted ASU 2016-02 nor assessed its potential impact on the financial statements.

XML 28 R16.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Measurements Tables  
Schedule of Assets and Liabilities measured at Fair Value on a Recurring Basis
    Assets and Liabilities Measured at
    Fair Value on a Recurring Basis
    December 31, 2015
    Level 1   Level 2   Level 3   Total
Assets                                
Financial instruments, at fair value:                                
Common Stocks   $ —       $ —       $ 9,896,605     $ 9,896,605  
Real Estate Company Investments     —         —         277,500       277,500  
2014 Call Options     —         —         1,135,863       1,135,863  
Series B Warrants     —         —         1,851,750       1,851,750  
Total Financial instruments, at fair value     —         —         13,161,718       13,161,718  
   Total assets held at fair value   $ —       $ —       $ 13,161,718     $ 13,161,718  
                                 
Liabilities                                
Financial instruments, at fair value:                                
Third Party Call Options     —         —         619,122       619,122  
   Total liabilities held at fair value   $ —       $ —       $ 619,122     $ 619,122  

 

    Assets and Liabilities Measured at
    Fair Value on a Recurring Basis
    December 31, 2014
    Level 1   Level 2   Level 3   Total
Assets                                
Financial instruments, at fair value:                                
Common Stocks   $ —       $ —       $ 8,350,500     $ 8,350,500  
2014 Call Options     —         —         6,312,801       6,312,801  
Series A Warrants     —         —         9,947,368       9,947,368  
Series B Warrants     —         —         4,227,632       4,227,632  
Total Financial instruments owned, at fair value     —         —         28,838,301       28,838,301  
   Total assets held at fair value   $ —       $ —       $ 28,838,301     $ 28,838,301  
                                 
Liabilities                                
Financial instruments, at fair value:                                
Warrant put option     —         —         9,973,684       9,973,684  
   Total liabilities held at fair value   $ —       $ —       $ 9,973,684     $ 9,973,684  

Details of the Company’s recurring fair value measurements are as follow:

December 31, 2015   Cost  

Estimated

Fair Value

 

Unrealized

Gain (Loss)

ASSETS                        
Common Stocks   $ 1,004,992     $ 9,896,605     $ 8,891,613  
Real Estate Company Investments     277,500       277,500       —    
2014 Call Options     450       1,135,863       1,135,413  
Series B Warrants     —         1,851,750       1,851,750  
    $ 1,282,942     $ 13,161,718     $ 11,878,776  
                         
LIABILITIES                        
Third-Party Call Options   $ —       $ (619,122 )   $ (619,122 )

 

December 31, 2014   Cost  

Estimated

Fair Value

 

Unrealized

Gain (Loss)

ASSETS                        
Common Stocks   $ 6,215     $ 8,350,500     $ 8,344,285  
2014 Call Options     2,492       6,312,801       6,310,309  
Series A Warrants     —         9,947,368       9,947,368  
Series B Warrants     —         4,227,632       4,227,632  
    $ 8,707     $ 28,838,301     $ 28,829,594  
                         
LIABILITIES                        
Warrant put options   $ —       $ (9,973,684 )   $ (9,973,684 )
XML 29 R17.htm IDEA: XBRL DOCUMENT v3.4.0.3
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2015
Income Taxes Tables  
Components of net deferred tax assets
    2015    2014 
Deferred tax assets:          
Net operating loss carryforward  $1,766,444   $768,417 
Net deferred tax assets  $

1,766,444

   $768,417 

 

    2015    2014 
Deferred tax liabilities:          
Unrealized gains  $

6,318,548

   $7,511,140 
Net deferred tax liabilities   6,318,548    7,511,140 
Total deferred taxes  $

4,552,105

   $6,742,723 
Reconciliation between the statutory rate and the effective tax
    2015    2014 
Federal statutory rate   34.0%   34.0%
State taxes, net of federal benefit   5.83%   4.15%
Change in valuation allowance   (0.09)%   0%
Effective tax rate   39.72%   38.15%

 

The components of income tax expense (benefit) for the years ended December 31, 2015 and 2014 are as follows:

 

    2015    2014 
Current tax expense (benefit)  $800   $800 
Deferred tax expense (benefit)   6,742,723    6,742,723 
Total income tax expense (benefit)  $6,743,523   $6,743,523 
Schedule of Income Tax (Benifits)
    2015    2014 
Current tax expense (benefit)  $800   $800 
Deferred tax expense (benefit)   (2,190,619)   6,742,723 
Total income tax expense (benefit)  $(2,189,819)  $6,743,523 
XML 30 R18.htm IDEA: XBRL DOCUMENT v3.4.0.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Advertising costs $ 53,051 $ 62,816
Customer [Member]    
Consulting Services $ 116,662 $ 83,338
XML 31 R19.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE MEASUREMENTS (Details) - Fair Value, Measurements, Recurring [Member] - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Fair Value, Inputs, Level 3 [Member]      
Financial Investment owned at fair value $ 12,542,596 $ 18,864,617
Common Stock | Fair Value, Inputs, Level 3 [Member]      
Financial Investment owned at fair value 9,896,605 $ 8,350,500
Real Estate Company Investments [Member] | Fair Value, Inputs, Level 3 [Member]      
Financial Investment owned at fair value 277,500
2014 Call Options [Member] | Fair Value, Inputs, Level 3 [Member]      
Financial Investment owned at fair value 1,135,863 $ 6,312,801
Warrant B [Member] | Fair Value, Inputs, Level 3 [Member]      
Financial Investment owned at fair value 1,851,750 $ 4,227,632
Call option liability [Member] | Fair Value, Inputs, Level 3 [Member]      
Financial Investment owned at fair value $ (619,122)
Warrant A [Member] | Fair Value, Inputs, Level 3 [Member]      
Financial Investment owned at fair value $ 9,947,368
Assets [Member]      
Total Assets/Liabilities Held at Fair Value $ 13,161,718 28,838,301  
Assets [Member] | Fair Value, Inputs, Level 3 [Member]      
Total Assets/Liabilities Held at Fair Value 13,161,718 28,838,301  
Assets [Member] | Common Stock      
Financial Investment owned at fair value 9,896,605 8,350,500  
Assets [Member] | Common Stock | Fair Value, Inputs, Level 3 [Member]      
Financial Investment owned at fair value 9,896,605 8,350,500  
Assets [Member] | Real Estate Company Investments [Member]      
Financial Investment owned at fair value 277,500    
Assets [Member] | Real Estate Company Investments [Member] | Fair Value, Inputs, Level 3 [Member]      
Financial Investment owned at fair value 277,500    
Assets [Member] | 2014 Call Options [Member]      
Financial Investment owned at fair value 1,135,863 6,312,801  
Assets [Member] | 2014 Call Options [Member] | Fair Value, Inputs, Level 3 [Member]      
Financial Investment owned at fair value 1,135,863 6,312,801  
Assets [Member] | Warrant B [Member]      
Financial Investment owned at fair value 1,851,750 4,227,632  
Assets [Member] | Warrant B [Member] | Fair Value, Inputs, Level 3 [Member]      
Financial Investment owned at fair value 1,851,750 4,227,632  
Assets [Member] | Warrant A [Member]      
Financial Investment owned at fair value   9,947,368  
Assets [Member] | Warrant A [Member] | Fair Value, Inputs, Level 3 [Member]      
Financial Investment owned at fair value   9,947,368  
Liabilities [Member]      
Total Assets/Liabilities Held at Fair Value 619,122 9,973,684  
Liabilities [Member] | Fair Value, Inputs, Level 3 [Member]      
Total Assets/Liabilities Held at Fair Value 619,122 9,973,684  
Liabilities [Member] | Call option liability [Member]      
Financial Investment owned at fair value 619,122    
Liabilities [Member] | Call option liability [Member] | Fair Value, Inputs, Level 3 [Member]      
Financial Investment owned at fair value $ 619,122    
Liabilities [Member] | Warrant put options [Member]      
Financial Investment owned at fair value   9,973,684  
Liabilities [Member] | Warrant put options [Member] | Fair Value, Inputs, Level 3 [Member]      
Financial Investment owned at fair value   $ 9,973,684  
XML 32 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE MEASUREMENTS (Details 2) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Unrealized gain on investment securities, net $ (2,993,872) $ 18,855,913
Assets [Member]    
Unrealized gain on investment securities, net 11,878,776 28,829,594
Assets [Member] | Cost [Member]    
Unrealized gain on investment securities, net 1,282,942 8,707
Assets [Member] | Estimate of Fair Value [Member]    
Unrealized gain on investment securities, net 13,161,718 28,838,301
Assets [Member] | Common Stock    
Unrealized gain on investment securities, net 8,891,613 8,344,285
Assets [Member] | Common Stock | Cost [Member]    
Unrealized gain on investment securities, net 1,004,992 6,215
Assets [Member] | Common Stock | Estimate of Fair Value [Member]    
Unrealized gain on investment securities, net $ 9,896,605 8,350,500
Assets [Member] | Real Estate Company Investments [Member]    
Unrealized gain on investment securities, net  
Assets [Member] | Real Estate Company Investments [Member] | Cost [Member]    
Unrealized gain on investment securities, net $ 277,500  
Assets [Member] | Real Estate Company Investments [Member] | Estimate of Fair Value [Member]    
Unrealized gain on investment securities, net 277,500  
Assets [Member] | 2014 Call Options [Member]    
Unrealized gain on investment securities, net 1,135,413 6,310,309
Assets [Member] | 2014 Call Options [Member] | Cost [Member]    
Unrealized gain on investment securities, net 450 2,492
Assets [Member] | 2014 Call Options [Member] | Estimate of Fair Value [Member]    
Unrealized gain on investment securities, net 1,135,863 6,312,801
Assets [Member] | Warrant B [Member]    
Unrealized gain on investment securities, net $ 1,851,750 $ 4,227,632
Assets [Member] | Warrant B [Member] | Cost [Member]    
Unrealized gain on investment securities, net
Assets [Member] | Warrant B [Member] | Estimate of Fair Value [Member]    
Unrealized gain on investment securities, net $ 1,851,750 $ 4,227,632
Assets [Member] | Warrant A [Member]    
Unrealized gain on investment securities, net   $ 9,947,368
Assets [Member] | Warrant A [Member] | Cost [Member]    
Unrealized gain on investment securities, net  
Assets [Member] | Warrant A [Member] | Estimate of Fair Value [Member]    
Unrealized gain on investment securities, net   $ 9,947,368
Liabilities [Member]    
Unrealized gain on investment securities, net $ (619,122) $ (9,973,684)
Liabilities [Member] | Cost [Member]    
Unrealized gain on investment securities, net
Liabilities [Member] | Estimate of Fair Value [Member]    
Unrealized gain on investment securities, net $ (619,122) $ (9,973,684)
Liabilities [Member] | Call option liability [Member]    
Unrealized gain on investment securities, net $ (619,122)  
Liabilities [Member] | Call option liability [Member] | Cost [Member]    
Unrealized gain on investment securities, net  
Liabilities [Member] | Call option liability [Member] | Estimate of Fair Value [Member]    
Unrealized gain on investment securities, net $ (619,122)  
Liabilities [Member] | Warrant put options [Member]    
Unrealized gain on investment securities, net   $ (9,973,684)
Liabilities [Member] | Warrant put options [Member] | Cost [Member]    
Unrealized gain on investment securities, net  
Liabilities [Member] | Warrant put options [Member] | Estimate of Fair Value [Member]    
Unrealized gain on investment securities, net   $ (9,973,684)
XML 33 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE MEASUREMENTS (Details 3) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Realized gains (losses) $ (5,417) $ 1,019,326
Unrealized gains (losses) still held (2,993,872) $ 18,855,913
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair value, net 18,864,617
Unrealized gains (losses) (8,031,097) $ 17,838,636
Realized gains (losses) 25,987 $ 1,019,326
Exercises 329
Purchases 6,783,320 [1] $ 8,838 [2]
Sales (5,100,560) (2,183)
Fair value , net 12,542,596 18,864,617
Unrealized gains (losses) still held 11,259,654 $ 18,855,910
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Common Stock [Member]    
Fair value, net 8,350,500
Unrealized gains (losses) $ (981,132) $ 7,327,142
Realized gains (losses) $ 1,019,326
Exercises
Purchases $ 6,505,820 [1] $ 6,215 [2]
Sales (3,978,583) (2,183)
Fair value , net 9,896,605 8,350,500
Unrealized gains (losses) still held $ 8,891,613 $ 8,344,285
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Real Estate Company Investments [Member]    
Fair value, net
Realized gains (losses)
Exercises
Purchases $ 277,500 [1] [2]
Sales
Fair value , net $ 277,500
Unrealized gains (losses) still held
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | 2014 Call Options [Member]    
Fair value, net $ 6,312,801
Unrealized gains (losses) $ (5,176,938) $ 6,310,178
Realized gains (losses)
Exercises
Purchases [1] $ 2,623 [2]
Sales
Fair value , net $ 1,135,863 $ 6,312,801
Unrealized gains (losses) still held 1,135,413 $ 6,310,309
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Warrant A [Member]    
Fair value, net 9,947,368
Unrealized gains (losses)   $ 9,947,368
Realized gains (losses) (9,823,026)
Exercises $ (124,342)
Purchases [1] [2]
Sales
Fair value , net $ 9,947,368
Unrealized gains (losses) still held $ 9,947,638
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Warrant B [Member]    
Fair value, net $ 4,227,632
Unrealized gains (losses) $ (1,875,882)  
Realized gains (losses)
Exercises
Purchases [1] [2]
Sales $ (500,000)
Fair value , net 1,851,750 $ 4,227,632
Unrealized gains (losses) still held 1,851,750 $ 4,227,632
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Put Option Liability [Member]    
Fair value, net (9,973,684)
Realized gains (losses) 9,849,013
Exercises $ 124,671
Purchases [1] [2]
Sales
Fair value , net $ (9,973,684)
Unrealized gains (losses) still held $ (9,973,684)
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Call option liability [Member]    
Fair value, net
Unrealized gains (losses) $ 2,855  
Realized gains (losses)
Exercises
Purchases [1] [2]
Sales $ (621,977)
Fair value , net (619,122)
Unrealized gains (losses) still held $ (619,122)
[1] Purchases of 1,315,790 shares of Twinlab common stock were made at various dates in 2015 at $0.76 per share (upon warrant exercises) and purchases of 7,244,500 shares of Twinlab common stock were made at various dates in 2015 for nominal consideration (upon call option exercises).
[2] Purchases of Twinlab common stock were made at various dates at $0.76 per share.
XML 34 R22.htm IDEA: XBRL DOCUMENT v3.4.0.3
DEPOSIT (Details Narrative) - USD ($)
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Deposit Details Narrative      
Deposits made by Company $ (63,930) $ 63,930 $ (65,000)
XML 35 R23.htm IDEA: XBRL DOCUMENT v3.4.0.3
INCOME TAXES (Details) - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Deferred tax assets:    
Net operating loss carryforward $ 1,766,444 $ 768,417
Net deferred tax assets 1,766,444 768,417
Deferred tax liabilities:    
Unrealized gains 6,318,548 7,511,140
Net deferred tax liabilities 6,318,548 7,511,140
Total deferred taxes $ 4,552,105 $ 6,742,723
XML 36 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
INCOME TAXES (Details 2)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Income Taxes Details 2    
Federal statutory rate 34.00% 34.00%
State taxes, net of federal benefit 5.83% 4.15%
Change in valuation allowance (0.09%) 0.00%
Effective tax rate 39.72% 38.15%
XML 37 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
INCOME TAXES (Details 3) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Income Taxes Details 3    
Current tax expense (benefit) $ 800 $ 800
Deferred tax expense (benefit) (2,190,619) 6,742,723
Total income tax expense (benefit) $ (2,189,819) $ 6,743,523
EXCEL 38 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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how.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.4.0.3 * */ var Show = {}; Show.LastAR = null, Show.hideAR = function(){ Show.LastAR.style.display = 'none'; }; Show.showAR = function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }; Show.toggleNext = function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }; XML 40 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; white-space: normal; /* word-wrap: break-word; */ } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; overflow: hidden; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 42 FilingSummary.xml IDEA: XBRL DOCUMENT 3.4.0.3 html 136 145 1 true 19 0 false 4 false false R1.htm 00000001 - Document - Document and Entity Information Sheet http://capstonefinancialgroupinc.com/role/DocumentAndEntityInformation Document and Entity Information Cover 1 false false R2.htm 00000002 - Statement - STATEMENT OF FINANCIAL CONDITION Sheet http://capstonefinancialgroupinc.com/role/StatementOfFinancialCondition STATEMENT OF FINANCIAL CONDITION Statements 2 false false R3.htm 00000003 - Statement - STATEMENT OF FINANCIAL CONDITION (Parenthetical) Sheet http://capstonefinancialgroupinc.com/role/StatementOfFinancialConditionParenthetical STATEMENT OF FINANCIAL CONDITION (Parenthetical) Statements 3 false false R4.htm 00000004 - Statement - STATEMENTS OF OPERATIONS Sheet http://capstonefinancialgroupinc.com/role/StatementsOfOperations STATEMENTS OF OPERATIONS Statements 4 false false R5.htm 00000005 - Statement - STATEMENTS OF STOCKHOLDERS' EQUITY Sheet http://capstonefinancialgroupinc.com/role/StatementsOfStockholdersEquity STATEMENTS OF STOCKHOLDERS' EQUITY Statements 5 false false R6.htm 00000006 - Statement - STATEMENTS OF CASH FLOWS Sheet http://capstonefinancialgroupinc.com/role/StatementsOfCashFlows STATEMENTS OF CASH FLOWS Statements 6 false false R7.htm 00000007 - Disclosure - ORGANIZATION AND DESCRIPTION OF BUSINESS Sheet http://capstonefinancialgroupinc.com/role/OrganizationAndDescriptionOfBusiness ORGANIZATION AND DESCRIPTION OF BUSINESS Notes 7 false false R8.htm 00000008 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Sheet http://capstonefinancialgroupinc.com/role/SummaryOfSignificantAccountingPolicies SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Notes 8 false false R9.htm 00000009 - Disclosure - FAIR VALUE MEASUREMENTS Sheet http://capstonefinancialgroupinc.com/role/FairValueMeasurements FAIR VALUE MEASUREMENTS Notes 9 false false R10.htm 00000010 - Disclosure - NOTE RECEIVABLE Sheet http://capstonefinancialgroupinc.com/role/NoteReceivable NOTE RECEIVABLE Notes 10 false false R11.htm 00000011 - Disclosure - DEPOSIT Sheet http://capstonefinancialgroupinc.com/role/Deposit DEPOSIT Notes 11 false false R12.htm 00000012 - Disclosure - RELATED PARTY TRANSACTIONS Sheet http://capstonefinancialgroupinc.com/role/RelatedPartyTransactions RELATED PARTY TRANSACTIONS Notes 12 false false R13.htm 00000013 - Disclosure - INCOME TAXES Sheet http://capstonefinancialgroupinc.com/role/IncomeTaxes INCOME TAXES Notes 13 false false R14.htm 00000014 - Disclosure - SUBSEQUENT EVENTS Sheet http://capstonefinancialgroupinc.com/role/SubsequentEvents SUBSEQUENT EVENTS Notes 14 false false R15.htm 00000015 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) Sheet http://capstonefinancialgroupinc.com/role/SummaryOfSignificantAccountingPoliciesPolicies SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) Policies 15 false false R16.htm 00000016 - Disclosure - FAIR VALUE MEASUREMENTS (Tables) Sheet http://capstonefinancialgroupinc.com/role/FairValueMeasurementsTables FAIR VALUE MEASUREMENTS (Tables) Tables http://capstonefinancialgroupinc.com/role/FairValueMeasurements 16 false false R17.htm 00000017 - Disclosure - INCOME TAXES (Tables) Sheet http://capstonefinancialgroupinc.com/role/IncomeTaxesTables INCOME TAXES (Tables) Tables http://capstonefinancialgroupinc.com/role/IncomeTaxes 17 false false R18.htm 00000018 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) Sheet http://capstonefinancialgroupinc.com/role/SummaryOfSignificantAccountingPoliciesDetailsNarrative SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) Details http://capstonefinancialgroupinc.com/role/SummaryOfSignificantAccountingPoliciesPolicies 18 false false R19.htm 00000019 - Disclosure - FAIR VALUE MEASUREMENTS (Details) Sheet http://capstonefinancialgroupinc.com/role/FairValueMeasurementsDetails FAIR VALUE MEASUREMENTS (Details) Details http://capstonefinancialgroupinc.com/role/FairValueMeasurementsTables 19 false false R20.htm 00000020 - Disclosure - FAIR VALUE MEASUREMENTS (Details 2) Sheet http://capstonefinancialgroupinc.com/role/FairValueMeasurementsDetails2 FAIR VALUE MEASUREMENTS (Details 2) Details http://capstonefinancialgroupinc.com/role/FairValueMeasurementsTables 20 false false R21.htm 00000021 - Disclosure - FAIR VALUE MEASUREMENTS (Details 3) Sheet http://capstonefinancialgroupinc.com/role/FairValueMeasurementsDetails3 FAIR VALUE MEASUREMENTS (Details 3) Details http://capstonefinancialgroupinc.com/role/FairValueMeasurementsTables 21 false false R22.htm 00000022 - Disclosure - DEPOSIT (Details Narrative) Sheet http://capstonefinancialgroupinc.com/role/DepositDetailsNarrative DEPOSIT (Details Narrative) Details http://capstonefinancialgroupinc.com/role/Deposit 22 false false R23.htm 00000023 - Disclosure - INCOME TAXES (Details) Sheet http://capstonefinancialgroupinc.com/role/IncomeTaxesDetails INCOME TAXES (Details) Details http://capstonefinancialgroupinc.com/role/IncomeTaxesTables 23 false false R24.htm 00000024 - Disclosure - INCOME TAXES (Details 2) Sheet http://capstonefinancialgroupinc.com/role/IncomeTaxesDetails2 INCOME TAXES (Details 2) Details http://capstonefinancialgroupinc.com/role/IncomeTaxesTables 24 false false R25.htm 00000025 - Disclosure - INCOME TAXES (Details 3) Sheet http://capstonefinancialgroupinc.com/role/IncomeTaxesDetails3 INCOME TAXES (Details 3) Details http://capstonefinancialgroupinc.com/role/IncomeTaxesTables 25 false false All Reports Book All Reports capp-20151231.xml capp-20151231.xsd capp-20151231_cal.xml capp-20151231_def.xml capp-20151231_lab.xml capp-20151231_pre.xml true true ZIP 44 0001520138-16-000890-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001520138-16-000890-xbrl.zip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

?CP:^]R30* MO[)GYIHYGFEJ =4"NB"@GW8QMT*C^->_ B]8P6 T(V9<0J9%=CUYOV7WFD-+ MO);X323^J 5KI[ZN%BPM6%44K'WXNB4+5@ZO5HO9\8K94;-ZRBX3N0P;4^.E-^S2:B-RLE(HY:T(Y>THV;HSEF] M>=9H'>_QMUC ;I"T_-J)SB4]="YIQ6_2Y& =G7Y8L?3#XVB MHGDEEWX8C5DT\D%^GQG^#J0Y#0' MLWF_8"DS:$D\H"3&SUR%D3.&5=P,X\U8_,MG)QRX/F[,M/B^3O$MPAU:GG/> M>-:;Q4IM%JM^B5NSRZ'995_WTG.H#!TDJ'*0X&A4B6:CBK%1A52,#AI5*VAT M-$I%,\[!&>? %73T^;<^_]X90^\T4S?/T2[%VEBP@,+38-S\G+$&$3H.5#@. MI#FK^IQ563=L%RFAXESA8>0$]BTL='9IN>[-!,DQ?X"@LT9/UY:7>::Q@I?* M!42GKU9;OA,^+6DTO;62VQVNYJ$=96 M^!AD.K:M\:Y?&]TJ26P,ZQQ]M)5]M1*IC:H646U%#RBSVY_5:J-Z"L<>VL*^ M#FG5!E>+K[:^59'G N<_KT<8*^#]'OIRX"ER=NZ(J^;T(PJ>:K[?- :BV;S* MX0S-UQN5B=%,O2?=?=BV'L?/SZ\VT_@5;8I?%<_OMBW(\G1$?56G^DGY%7# M=ILYH\K;:712)SHG(VM5 M.'!:PB,'%+I]-)/?2NAT5/CX1*T"9JU"4>%C%C'M.&H)J[SC>.@RRX6$;<7F M5ENV \G=7@,4IV;I*IZY5 GYU0!$RWT.N=>.M!;S(W.LM5SGM^AA5H+]=JH[X66YR.1YQ.Y;J;E>:?RK&_'55>>Y3?Q29N6:"W1*]WN.4[1 M4EU!J3[]^[-:P'=CLO5-WPI*NA;6TQ'6UR@CJQJDZC-A+3WZ3+BB;6@K(;_Z M3%A+^DF?"6NYUV?"6LQ/[TQ8R[4^$]9"?3IGPEJ>]9FPEN?3.1/6\JS/A+5$ MG]J9L)9J?2:L!?PUG F_:DG7PGHZPOJJ9$1K M7@5#"Y\6OE,5OGV4H-F9Y=-Y$EH83RQ/XE3LHA9-+9JG*YI';35UEI&6Q"/+ M,CH5JZA%3XO>\8K>45L]G8.GY>Y(F:I&K;&;J M:5HY+7):Y(Y!Y([:RNE\;2UT1Y6O?2JV3@N>%KQC%;RCMGCZ+H.6P:._RW J M5E +HQ;&4Q+&8[:,6M).1]*TM=$,KAF\JAI<][;4K']P+ZJ*5VC:QRQ\.D]? M"^/IYND?M6CJ9&$MB<>;+'S4HJ#I V0M@Z=T@'S,PJ@E[70D[:@9?*L#Y(LP9%'XX$>6JUF_(JQ_ MZ7L#F"2P4$G?.>&/3[-/ -=H; 4_TK M4$_+X&'.N'>>./_5L1X=UXD? M8$\2L2<_F,WG:BPER+X9^#BZ1V_&]U=AY(P!EIMAK+_B7SX[X<#U4=MJ03B< M(!2AD):,K25#,[GFGMSB#"=4>Q8G( ':O3@*D= ^QOYE1+.[YJ-B M/=%612^6-2?5+LCNMW.[N7GRZOR?ZO5@VY%,:J=("^G)>&2G+K5: "LM@)JS M%M5=XBI*H74(MFMH;K+2L:K&KJ-AI?B[&SY^T%UA5GL]=NT)[@:9G?1>R.MRM?:[J\;WVKJHN"-K#V:MD:";7W).; M>Y;Y%Y;3K9XGE/9^M)1J#TF+K?;5CEB.M4@>A4AJ7M=5 M-JK(\-IKJZ@$:+?L*$1">T3[EQ'-[IJ/]E8U>_F5?UU/>^[AUU=/^_ %"'1% M[T/KAV47/K5ZT.KAT-=/M78XD'98??%'JP:M&@YX#4EKA4IHA?E$<*T5M%8X M8%JZU@I[T0K;'=9K'5%]'7'4YY1:8^R[?]%#0"P\.Z'ZA/>1%9%(7OU["G!? M^N.)[Z&$IODA8^4'#6U7KX#TDHZGFF4.R#*[; 8Z]1Q.^-_O/R]0=,Q-W5^< MT&\US.X'>$8.)K]*3X&C+1G_?F0%+%PZA< 7/;3Q' #?[9)Y;+!:=H9QJQ1E4D_,\\?.]ZZ:=?C97[>K('E]RDLY$#H+4RSAF03 M^#4_P6SF?+@BYK]C3TX8H[F]]N:->PMR?H5MP*YQU=UR=+1U.DNP=%%[]@)!Y;[#V8% M16<\4Z=;-MHBF?[.7/>_/?_%NP?F @5M7X?A%#1ZWFF_^RJ9EHRV..W??'?J M@3F>?7%<%H0;3CHU&:YI_M'Z@4UHVV."M!([-+,^(AS?09EK>3 4A-706NW*224XF_83;@ T9H-\F1^'6"FX"\C!LVG\ E&284O.G-_=O#%24](5BQPR; M#1Q ?/CG-]??OX#V.:^COUALUO)@;1\85C[3Q30:^8'S![/SX7,)?&:=_[<, MQ/G)M@=M$7U[!(U4W7886P,/GV$[6'*CJ#18;J81>M$8W=@E= M)@C0MO/4.V?-^LIYV;>-+^5GJ>2V>ET&NITJ6$WF'4)+G^&S@?/ MD:6ZVF8MES3%02 M;/FDI+T5:,JQX,8LT#-[S7Y=@4,9M.!\>9;<[M0[';.>:SI2M"/?M5D0\AC^ MYHS>:O2Z+875%\?>;/8\:^YVNXU.KU5D\CL668['["LK\,"XA!>#P70\==$- M!2G$(XF-40$P=]LM!9KUM]L; .<8J3)8]\44>B9M#/=$AIV MDVGS8*#@M(KX@*HH3V(6W81U,Y4!V6:N15'(TMODHDRRSI;E''U#2REL;^XX MYTI,MLQ^(R5K?.PB6,Z"&]U.OZXJ MXH59-@*C* X:S4:]TS +@'$;^$,6XO&VY7YA)5'?[/6ZJO_>".D1$HDSU:C:Y9[RAD63;95E 5YA9P8.O=#:#ZC7G M5BZHQ M[['AT5AHYSTP\7PX/M1K-M@+W%_IM(GIZ/CVQJ'!J=#NCAE$#E MG+Y MZZ9/_+,GRTF\+XYG>8/2N>[,Q!UVI[&6>AGSEPMY402WNMVFZK1L#C>]1GE' M8, P/YA]9OQG.7+=,E7MO7RV[> JS*"-3J^]*5@;QR,7)\T[?+YH4:?7ZF\V M?G/C -#$6^UO@3R? @.X4'1BL?P70.=Z4V<)Z^-[&$=Y^MYF*RV\*P"X7DBMJ;O9- M-9!7UCJ28F7%6D[4('WLF#'-AI 4U7B]9K/9*P@(WPB+N*5@[[(0TVIU MZHN;[H6YM@*J>(BNW68S/FR'LC'>SW5TQX9:P;;\5 MWAULJ^X!+A2**FK*2H3EPK:=B.*ZMV 6KKU+:^(DY?<.!]?\ 6,V0%5BO8.1 M=V53D .2=Q5<&Y!W*^G]S![!>(2P,#0CTF'^X@=/\*K'-@[UK4/91O,6UVN] M?L=4POUK9Y5@T@WR^6W$M:.+Z,[8M_M^' J5EO-[MK M,3<_]7J(O_L1"].9A7O#5LZYB^.J ?OW5;C*F#B/)J*46R5:4^6A7- MSUH6I(6W>^F$ZG) 30>#0GJW#+3V&O7V2G')FK@\<(OBMMMI]%;JQ!GR'PT))6?#'C80EQT5SV[QFH]$[71P4#E&MRGT_ M->04#L^^)N1L%5"<4[?=3LI#.#54;15:?UVH*B4I"SA4)JMIN=;O?UH&J3X\=NM]GJOB)]E%6;=-W93ZO1V3>" MDNR1FQ>@Z$44%R?.8YEVT1UD3?93"].?LK)?YN'?;J7SY-Q[QP.S0,7SU7?E MVV:W73\-C%5CI?OHAK'FSE^CFTKEJ"1-5U?X?Q@Y ;^+E;1^*E+EOTAJX6FA MY_B77G:7R946H]?O=.KMT\'(2:Y69'Q/ M?6375)XS&ZF+T;M:['P$I-!B5VBG\M*B]TB\4M9S&*;=&1TWML]'0M>*K&_W MTEDH=0>^<;??JP>V:@IL>IIX=Q6GJQC:VT6XUVNF+N\<5 M*B[]L/C4@N?;9U+L*R2TC\RR[7,)]A5@V4>&T=;8V%NX8O_GB25PRL91 $Z^ M^3I8N]4;66&56=D>H-Z![BNFN X =OD"79:>VGFH>:<4>P@LO#UPC_#1%!BCP4ZG MOUF.5UI%_W9+#=NMG;,4((O7!#/[3?6RQ7[ 7%72KWH9)4>XQ-VE*1PC,O*& M($]Q[<5/S\_ZO4:S_MJ40CE'[L>X\)R1SKG3F5:_;C9?)XN4>&Y:62RL]B+; M_5X57)NJG%4>R(LZ+$8JYF(<&!D'=3&JP0C;'74>_\+WZ3)4A-NW/!P]QJ57 MQ ?8!Q;V;?-^]P+QRE]]%[\J-1S3Z/>;O6YC!ZO=+;W M!/G*#A$%#]NP5]J812/L3U6VOU#%1<7/@*\$M(W8S3 6O?@7[.OC^BBSF^38 M' =;Y/"A\K/&G$JJM_K]"DAXV0@IC646DBJ/ T/%+\5ORD+SV9:GBI_2..HX M$;9LM[8U_[2.6!\OPT5Y!FL^J;>*"-J^6,]1>#;;+[,TMEA(+JTB6Y16E:#7 M-SM'Z\OO(=9W $VW5FFUCI9@VZ3L5W&ANZD5=A0:Z,!G'$>AN$[JU..8L'*Z MJO5HST^.%P,G8ZV.^"3FF'"@K7]99SHF7H-KMPZ/B@HG>_2:K5:C5X$8:C4. M0JOF"%7D9+QHO:EZL][7++51I:=.LZ*N9P.U)K:1J\4>7M(AJD< M.O+D:E1\7[(JF+WAT7NCU^BW*J!--EMV>4=<"[=/CP(1:W8%O6ZOVUV5ZE6! M-:VY\. ME+FHTGC[*")[.^G^>!P+W=9QZ77KJRY?5WK-Y>6=+Q0R.@I$K%M3H]_N5SRL MO%T=P:-0W=LML;PPS5$<,Y3?I^ZHUWT*C*XY.7?$L<2%?6>1O#)]$R1OR<=O MO(6AR[H7W6_TE-UO<3AVLY+"]Z3[O6Z[T2QU);\%\-QMX ^=J!1DMSN-3JNM M>"W*! 7G+HR>;J?;:K?RS7UKS4AA/?@7@W]/G8 I2JP,1#2;X+NKKONJ";<% MKBBFSL##;A4#S6;.ARLO MW-Y^^.('3\XS\Q@(]_ S>X3!7;!?/#=A0[Y=9ITWF[!X@G]K_K)\N!1B= M"ER'X939GZ>8X'#+ L>W[T=6P$+^.0QV:84CLZB97'7LP,=7UW#]_0NLHMWL M=UH]L8H"L.59$\_3V&1):X[RZZ 'ZJMASIA[MR!O>/ACMEN57!I,/O*"CP8=T/O'QSM*' >IU$R4"GLW>JU&JJ9RYAG0U!6G>H? M&B?YY6Y(5G?_BR,E#2JN-_:M>-_/.7#7MA M][NS:^"!+4':!OZ8/5@_60@.?EEX;[36 IX]>$\9Z+JT@F W]X,4*['#3K7&WTTOU=%@^PW:PY-H?P_:XU6IM M LQG-F1!P&P0Y#Q-/@JA)&OL3>??" T% 5@FZT50T#9-LU7/!&&%3.<'(@\> M.DVSUV[UM@""8TMY=@NNZ'1;C6ZCN8(JZ7E* "N75P2:V%3+WQ4$ZVHX9(/( M>6:Q(;P##03.A^\-X"WR_"ZB+\P&273O(RN:1GXP2SU<7%O?3@.V$% Y;Z8< MC1( V]-:5^O_S+76J[%8'(F!P_G5'UBNX@F51-'Z>;W=:Q9;Y3*0=KV\C8A8 M;ZFYZ/M>WN7(\I[@@06)QS@/9QG7]5\L;U"6B)[!DNMJ5FG)8!X "YO1O5Y4 M>$M'PB4LQ?&FX!L))\GWRA/;9E\M*IT?@')!WTRO]M:+9![0+Z= )B^*W[OZ M.6%>R#XQCY5T<)K:GZZ>;GO@MMH\%P-.LO@.47<&>^5ZQ^PO>CV[@[$H!I?Z MBP5!3#N[Z1/_M6D'Y;O\ZP'8Y4)*W#847\@7QP/][*#=#J-@2H?E!5H<%\S] MS#-;61#FVI4N7 />!$(*;9+_8WE*B)/2-H2:V7B#5F_VVXK9RC%52= 5/&57 M C]@?J+9K8L7'SS[ZM]39X)8W&:7FKK[MVJ&;:')Q3.8&;09.(L!1'CA)AJQ MH(3P1@L4A!+@R357:0#F"EYVNMUF>TL(/T_9@W\Q')(/R@3_TO&"-]A.U.8B MF.LG*@>T/)CK=SK]]C:@D0X01P%*.!;P6R8&S4:]V5[05KFG+1_H7):UUS([ M98&L'KD4U_QK\XOSC5[\_"MCX(7 .,HE]_+*<';->LH95T8O.'$.#W9E8AC2 MT@I'L/$:C*R0W0P? BH[,Z.,@W*.P(##3)'[LGJZ+2'; A<2VS3V'9N(21S8S/XT^SW$ M725/X857+S#B45XR?:^AQG#S3UXNV"5PY%+W4^8LE8*O-+K6SUD.E"6@!UA0 M9(7?#'=Q((^EL+,_Y@T?I0;I\U['ICT]6Z #U;P%3 MP ?\HVGH8*+Z9Q8. H\9?O-P]7AFG\ MAS6>?/Q?9KO^T;BY^^WB^_7_O7BXOOEN7'S_;'R^NK^\N[ZEOV^^_,?_,IL? M/_U^?_W]ZOX>AWG_* =\/Z'?\ '^3W&P.!B=>EGCR67B+P[^HA*,YG!BZ"N\ MCH<1,QX%^QA#?S -#7]H7%J3,/(]1H/&\33CM\"?3FH)".#3GQMOP;L75&ZV M/HK*Q/'?[PPG-"+?<,B1@8"SWZR8."$#(&"1X8P))[*69%AB9=G!/AT,O&#B ! M\.49#2#&&4_ ?>!U+@T$+HS@._;D#.!%L(X6GO7 "J]A%-H%@1H!<")EP6/G M:109CP"$1X#@=RY0$+$6HEX<^:[-@E!\QZ%0,#@[KRZ#+1#UQ0]^&"].Q/$_ MMCSKB9!'N'OT*5E+X&"!2_X^]!9.%#H#5@WI?R#$/'YRXPA!?B\/@&,4_ MGH!5D%Y )*!J/&"-0('/!SS-W_D#Y0H'!=2#? ^BJ4(X<>""]!@BL #)&,1V MC)^Y?@BB>@3$>+%"5&]^ #H*W4*N(#SCOZ;N+)G7K-<,L.\-SLQ"R;S$PD9I M(/C'=V!=VZH9,.@EH =):EQ,)L:][TX%AE-60%E9_-N-9UQ,GP#*[U M:"3>-SPC"@L KLCY^9:8KD?F.NP9]=0(/ <@VPMX(&C0Z>( ,"EW1U# +)HV MG Z'Z):3)@R(OY'A(Q5(J1D#"_T3*[[$)!4;CCL$6:;7_$= F-1K7+6]C)B' M:)D!(!1_M:?LG&;_J__"R*WR?'@8=C,\$PG,$(!,-U_Y0L;$BVC4Y#;?H1%A MVF@:,+Y*8?)HF18F#*5D.T(+ 4\!C#2U2@/RJV(\_'MJ(?))VR]9&" #OEJ% M#QNF\]?+^BF( U<41@ J@?SL$=K "!D84(&F*W8559OMX-D'<0B8OG#J1LAW M7*W&U!5D!VP/+2<0?C8\9AD34L]3\$V-8:QMG?BH_9P4% H74@A%BA>CB?WV M%UZFAG@FL-#[&<(&-._\\!W\2=;+G:&SE 5#5>VUT.=ED(LDT')<%$$B"^WU M63"AV_" -A!D!Z_4!MR=_0%3B#GDX=HL%::F 2-(V"R$/Q>E&V0 M1^0#T( U PB)CC3!LPV,; ^)3$*#Q-\1K0_'&FRC)FF_ICI$1L0!2,*\>' MNPQW+2#ZOW3J]5J]7D?&%4Z5ZI(-1@X;$B3L)^SV:*_AHTO M@O>DCGS7166E1$'$]@4TTM2C'2+,XH$F1?(J/S,)H,VXQ@8O# M"&,\[5_/C1O<)XEP5Z,C'L:5/%HN^45"XP;)[5N?VRF:%;[]I6/V:BW3I'U8 MP":68\>.$@8%\)&60 .>"9,XX;$NZ;^!AP__P^;QLTE79Y/K[Y")#O7V[5VKUZ3'CK%AR53 M/S)8A@S7 LZ P1&OC7JS 5P4 76X4RA)[^&N!8>5NY/H-$@ T+X&X2S$^#"EB$C[>XU>! 8?[E!2IH@Y4/5< MHG&_@6,W>PU^L+4X+0(J-G02 UPXG2!>\=K5/G)??)H@ZC!,IFH\H9K^@)%5 MF>?"S85/;#QA,!11TC JZRFQ-#RMD1(+"QWC:EWG!YTP (G(%L)HCTR&\6TZ M9H,=+_F,4V Q*U8GA*!:C.O$Q?)"AP[78-=J6,^PKR8?CY\G///3&H\]<4%@ MR 0@YNIQH@B&<3F'S1JISY\.)1#AVGD,D(TQDAW,5%W!H0'6^I>JD^-WA,$0 M2NQL NXH9ID=ALB(+]\CHR!X4Z4O2R*J%AH;C .&Z&&OUCZT;?BP;#T1+[O" M7'>"T3[O"5,WZ.]P8@WDWV+-CWX 5#P;P-36)&0?#/G;1^/%L:,1X*->__6C MH>#F$I;Y&#@UXZ_,?6;@A5F %_"YS@@Y;Q* $)9 3@14QD==B:1'/XK\-;.FS)*\BM&=#"_;7LP_K:$G/OC \2T:H M7'O%)-F ;C5;FG5PK7M99'K: +^@>9'%]C'CWA;ZVJG9J@8UWT=!:8JA"."9 MIP_+-,OG17?[PP+ZBO+3I@R13=&"+^:9\,065":G"1/8[@@+N!.N^[[:85V* M%@%/-M.K6GV:NU63V]"*DZI;JUM MFC6S5=>[D*6[$+/0'D0]G]Z%6VJ6Y92BFT")<_L1P5W!4$3K9%*VZOL03?#- ME=>>"5YI-;8FF$*--;-5V:R&I[>O;)-]X+!*J]9N-VIF??F)I ZKG!;%.[5N MJU'K-IK5H?@Q1E9*AX7FO?8HN!R&O!H 3Z@$I3Z+5T\2 MAUY&C"ZJ.Q%>DLC.4L(L)[K^']_%""CA:&Y"-3^2;M?!RP2$FN.4=>$6<["F M;D1]I,63UJK\4 ?SLR:,2&),)R+1\HEY+$E RTQ'$K?X^ 4FJMP2JKF0>!4[ M,]U^":=+@7(RQTX\ M3BX:^21JG;3T*<5@

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end