0001557424-19-000007.txt : 20190514 0001557424-19-000007.hdr.sgml : 20190514 20190514134820 ACCESSION NUMBER: 0001557424-19-000007 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20190331 FILED AS OF DATE: 20190514 DATE AS OF CHANGE: 20190514 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Venture Lending & Leasing VII, Inc. CENTRAL INDEX KEY: 0001557424 IRS NUMBER: 455589518 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 814-00969 FILM NUMBER: 19821921 BUSINESS ADDRESS: STREET 1: 104 LA MESA DRIVE STREET 2: SUITE 102 CITY: PORTOLA VALLEY STATE: CA ZIP: 94028 BUSINESS PHONE: (650) 234-4300 MAIL ADDRESS: STREET 1: 104 LA MESA DRIVE STREET 2: SUITE 102 CITY: PORTOLA VALLEY STATE: CA ZIP: 94028 10-Q 1 vll710q03312019.htm VLL7INC 10-Q 03.31.19 Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2019

[  ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ______________

Commission file number 814-00969

Venture Lending & Leasing VII, Inc.
(Exact Name of Registrant as specified in its charter)
Maryland
45-5589518
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
 
104 La Mesa Drive, Suite 102, Portola Valley, CA
94028
(Address of principal executive offices)
(Zip Code)

(650) 234-4300
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x]  No [ ]
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [x]   No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ]
Accelerated filer [ ]
Non-accelerated filer [x]
Smaller reporting company [ ]
Emerging growth company [ ]
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act [ ]




Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ]  No [x]
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Class
 
Outstanding as of May 14, 2019
Common Stock, $0.001 par value
 
100,000




VENTURE LENDING & LEASING VII, INC.
INDEX
PART I — FINANCIAL INFORMATION
 
 
Item 1.
Financial Statements
 
 
 
Condensed Statements of Assets and Liabilities (Unaudited)
 
As of March 31, 2019 and December 31, 2018
 
 
 
Condensed Statements of Operations (Unaudited)
 
For the three months ended March 31, 2019 and 2018
 
 
 
Condensed Statements of Changes in Net Assets (Unaudited)
 
For the three months ended March 31, 2019 and 2018
 
 
 
Condensed Statements of Cash Flows (Unaudited)
 
For the three months ended March 31, 2019 and 2018
 
 
 
Condensed Schedules of Investments (Unaudited)
 
As of March 31, 2019 and December 31, 2018
 
 
 
Notes to Condensed Financial Statements (Unaudited)
 
 
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
 
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
 
 
Item 4.
Controls and Procedures
 
 
PART II — OTHER INFORMATION
 
 
Item 1.
Legal Proceedings
 
 
Item 1A.
Risk Factors
 
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 
 
Item 3.
Defaults Upon Senior Securities
 
 
Item 4.
Mine Safety Disclosures
 
 
Item 5.
Other Information
 
 
Item 6.
Exhibits
 
 
SIGNATURES




PART I - FINANCIAL INFORMATION
 
Item 1. Financial Statements

VENTURE LENDING & LEASING VII, INC.

CONDENSED STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED)
AS OF MARCH 31, 2019 AND DECEMBER 31, 2018
 
March 31, 2019
 
December 31, 2018
ASSETS
 
 
 
Loans, at estimated fair value
 
 
 
   (cost of $194,164,286 and $233,935,818)
$
170,447,934

 
$
210,722,764

Derivative asset - interest rate swap
205,070

 
352,121

Cash and cash equivalents
606,666

 
2,839,766

Dividend and interest receivables
1,819,237

 
2,352,345

Other assets
767,738

 
822,885

 
 
 
 
Total assets
173,846,645

 
217,089,881

 
 
 
 
LIABILITIES
 
 
 
Borrowings under debt facility
58,500,000

 
87,500,000

Accrued management fees
1,086,542

 
1,356,812

Accounts payable and other accrued liabilities
319,111

 
434,646

 
 
 
 
Total liabilities
59,905,653

 
89,291,458

 
 
 
 
NET ASSETS
$
113,940,992

 
$
127,798,423

 
 
 
 
Analysis of Net Assets:
 
 
 
 
 
 
 
Capital paid in on shares of capital stock
$
322,645,000

 
$
322,645,000

Net unrealized depreciation on investments
(23,511,282
)
 
(22,860,933
)
Distribution in excess of net investment income
(185,192,726
)
 
(171,985,644
)
Net assets (equivalent to $1,139.41 and $1,277.98 per share based on 100,000 shares of capital stock outstanding - See Note 5 and Note 10)
$
113,940,992

 
$
127,798,423




See notes to condensed financial statements



3



VENTURE LENDING & LEASING VII, INC.

CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
 
For the Three Months Ended March 31, 2019
 
For the Three Months Ended March 31, 2018
 
 
 
 
 
 
 
 
INVESTMENT INCOME:
 
 
 
Interest on loans
$
6,602,685

 
$
11,432,014

Other interest and other income
21,276

 
22,427

Total investment income
6,623,961

 
11,454,441

 
 
 
 
EXPENSES:
 
 
 
Management fees
1,086,542

 
2,129,707

Interest expense
1,034,182

 
1,423,331

Banking and professional fees
178,616

 
148,418

Other operating expenses
39,955

 
31,486

Total expenses
2,339,295

 
3,732,942

Net investment income
4,284,666

 
7,721,499

 
 
 
 
Net realized gain (loss) from loans
4,125

 
(293,025
)
Net realized gain (loss) from derivative instruments
79,220

 
(102,113
)
Net change in unrealized loss from loans
(503,299
)
 
(2,394,351
)
Net change in unrealized gain (loss) from derivative instruments
(147,050
)
 
412,686

Net realized and change in unrealized loss from loans and derivative instruments
(567,004
)
 
(2,376,803
)
Net increase in net assets resulting from operations
$
3,717,662

 
$
5,344,696

 
 
 
 
Amounts per common share:
 
 
 
Net increase in net assets resulting from operations per share
$
37.18

 
$
53.45

Weighted average shares outstanding
100,000

 
100,000




See notes to condensed financial statements


4



VENTURE LENDING & LEASING VII, INC.

CONDENSED STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
 
For the Three Months Ended March 31, 2019
 
For the Three Months Ended March 31, 2018
Net increase in net assets resulting from operations:
 
 
 
Net investment income
$
4,284,666

 
$
7,721,499

Net realized gain (loss) from loans
4,125

 
(293,025
)
Net realized gain (loss) from derivative instruments
79,220

 
(102,113
)
Net change in unrealized loss from loans
(503,299
)
 
(2,394,351
)
Net change in unrealized gain (loss) from derivative instruments
(147,050
)
 
412,686

Net increase in net assets resulting from operations
3,717,662

 
5,344,696

 
 
 
 
Distributions of income to shareholder
(4,368,011
)
 
(1,402,486
)
Return of capital to shareholder
(13,207,082
)
 

Contributions from shareholder

 
1,620,000

Net increase (decrease) in capital transactions
(17,575,093
)
 
217,514

 
 
 
 
Net increase (decrease) in net assets
(13,857,431
)
 
5,562,210

 
 
 
 
Net assets
 
 
 
Beginning of period
127,798,423

 
212,657,017

End of period (Undistributed net investment income of $0 and $5,923,874)
$
113,940,992

 
$
218,219,227




See notes to condensed financial statements


5



VENTURE LENDING & LEASING VII, INC.

CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
 
For the Three Months Ended March 31, 2019
 
For the Three Months Ended March 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net increase in net assets resulting from operations
$
3,717,662

 
$
5,344,696

Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by operating activities:
 
 
 
Net realized (gain) loss from loans
(4,125
)
 
293,025

Net realized (gain) loss from derivative instruments
(79,220
)
 
102,113

Net change in unrealized loss from loans
503,299

 
2,394,351

Net change in unrealized (gain) loss from derivative instruments
147,050

 
(412,686
)
Amortization of deferred costs related to borrowing facility
93,593

 
93,593

Net decrease in dividend and interest receivables
533,108

 
65,608

Net (increase) decrease in other assets
(38,445
)
 
287,485

Net increase (decrease) in accounts payable, other accrued liabilities and accrued management fees
(385,805
)
 
420,930

Origination of loans

 
(36,000,000
)
Principal payments on loans
39,700,563

 
30,084,515

Acquisition of equity securities

 
(1,254,403
)
Net cash provided by operating activities
44,187,680

 
1,419,227

CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Cash distributions to shareholder
(17,500,000
)
 

Contributions from shareholder

 
1,620,000

Borrowing under debt facility

 
9,500,000

Repayments of borrowings under debt facility
(29,000,000
)
 
(11,000,000
)
Payments made for interest rate swap

 
(102,113
)
Payments received from interest rate swap
79,220

 

Net cash provided by (used in) financing activities
(46,420,780
)
 
17,887

       Net increase (decrease) in cash and cash equivalents
(2,233,100
)
 
1,437,114

CASH AND CASH EQUIVALENTS:
 
 
 
Beginning of period
2,839,766

 
4,931,102

End of period
$
606,666

 
$
6,368,216

SUPPLEMENTAL DISCLOSURES:
 
 
 
CASH PAID DURING THE PERIOD:
   

 
 
Interest - Debt facility
$
1,027,516

 
$
930,024

NON-CASH OPERATING AND FINANCING ACTIVITIES:
   

 
 
Distributions of equity securities to shareholder
$
75,093

 
$
1,402,486

Receipt of equity securities as repayment of loans
$
75,093

 
$
148,084


See notes to condensed financial statements


6



VENTURE LENDING & LEASING VII, INC.

CONDENSED SCHEDULES OF INVESTMENTS (UNAUDITED)
AS OF MARCH 31, 2019

As of March 31, 2019, all loans were valued using significant unobservable inputs and were made to non-affiliates. Additionally, all loans were pledged as collateral as part of the debt facility.
Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate
 
End of Term Payment
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Biotechnology
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Phylagen, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
$
34,477

 
$
34,074

 
$
34,074

 
7/1/2019
 
Phylagen, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                    99,447

 
                    98,565

 
                    98,565

 
3/1/2020
Biotechnology Total
 
 
0.1%
 
 
 
 
 
 
 
$
133,924

 
$
132,639

 
$
132,639

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Computers and Storage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Canary Connect, Inc.
 
 
 
Senior Secured
 
12.8%
 
 
 
$
964,790

 
$
784,858

 
$
784,858

 
12/1/2020
 
HyperGrid, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                 409,205

 
                 403,552

 
                  403,552

 
12/1/2019
 
Rigetti & Co., Inc.
 
 
 
Senior Secured
 
9.0%
 
2.8%
 
              1,135,720

 
              1,121,926

 
              1,121,926

 
1/1/2020
Computers and Storage Total
 
 
2.0%
 
 
 
 
 
 
 
$
2,509,715

 
$
2,310,336

 
$
2,310,336

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Internet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amino Payments, Inc.
 
 
 
Senior Secured
 
9.0%
 
4.1%
 
$
114,928

 
$
113,558

 
$
113,558

 
3/1/2021
 
Amino Payments, Inc.
 
 
 
Senior Secured
 
9.0%
 
5.2%
 
                 232,513

 
                 224,120

 
                  224,120

 
3/1/2021
 
Amino Payments, Inc.
 
 
 
Senior Secured
 
9.0%
 
4.4%
 
                 230,561

 
                 227,897

 
                  227,897

 
3/1/2021
 
Amino Payments, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                 578,002

 
                 565,575

 
                  565,575

 
 
 
Apartment List, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 373,648

 
                 368,540

 
                  368,540

 
11/1/2019
 
Bitfinder, Inc.
 
 
 
Senior Secured
 
10.5%
 
 
 
                 312,561

 
                 306,068

 
                  306,068

 
9/1/2020
 
Bombfell, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 375,800

 
                 363,223

 
                  363,223

 
1/1/2021
 
Bombfell, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 421,394

 
                 416,876

 
                  416,876

 
4/1/2021
 
Bombfell, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                 797,194

 
                 780,099

 
                  780,099

 
 
 
Cowboy Analytics, LLC
 
 
 
Senior Secured
 
5.5%
 
 
 
                 259,030

 
                 159,447

 
                  115,712

 
*
 
CustomMade, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
              1,374,552

 
                 699,276

 
                  699,276

 
*
 
Deja Mi, Inc.
 
 
 
Senior Secured
 
0%
 
 
 
                 100,000

 
                 803,288

 
                    11,300

 
*
 
Digital Caddies, Inc.**
 
 
 
Senior Secured
 
18.0%
 
 
 
                 989,068

 
                 987,584

 

 
*
 
DreamCloud Holdings, LLC
 
 
 
Senior Secured
 
12.0%
 
 
 
                 151,661

 
                 127,097

 
                    83,610

 
1/1/2020
 
Giddy Apps, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
              1,240,498

 
                 986,954

 

 
*
 
Glide, Inc.** ^
 
 
 
Senior Secured
 
11.0%
 
 
 
              4,196,976

 
              3,842,486

 
                  643,833

 
*
 
Honk Technologies, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                 491,078

 
                 483,877

 
                  483,877

 
12/1/2019
 
Honk Technologies, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                 497,443

 
                 493,441

 
                  493,441

 
5/1/2020
 
Honk Technologies, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                 988,521

 
                 977,318

 
                  977,318

 
 

7



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate
 
End of Term Payment
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Leading ED, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                 175,000

 
                            76

 

 
*
 
Playstudios, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                 866,455

 
                 845,303

 
                  845,303

 
3/1/2021
 
Radius Intelligence, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
              7,421,159

 
              7,009,242

 
              6,033,730

 
*
 
Relay Network, LLC
 
 
 
Senior Secured
 
8.0%
 
4.4%
 
                 642,373

 
                 626,131

 
                  626,131

 
9/1/2020
 
Relay Network, LLC
 
 
 
Senior Secured
 
8.0%
 
4.4%
 
                 642,469

 
                 636,130

 
                  636,130

 
9/1/2020
 
Relay Network, LLC Subtotal
 
 
 
 
 
 
 
 
 
              1,284,842

 
              1,262,261

 
              1,262,261

 
 
 
Spot.IM, Ltd.** ^
 
 
 
Senior Secured
 
11.8%
 
 
 
                 124,480

 
                 120,008

 
                  120,008

 
5/1/2020
 
Spot.IM, Ltd.** ^
 
 
 
Senior Secured
 
12.5%
 
 
 
                 125,017

 
                 122,817

 
                  122,817

 
5/1/2020
 
Spot.IM, Ltd.** ^
 
 
 
Senior Secured
 
12.5%
 
 
 
                 164,881

 
                 160,003

 
                  160,003

 
12/1/2019
 
Spot.IM, Ltd.** ^ Subtotal
 
 
 
 
 
 
 
 
 
                 414,378

 
                 402,828

 
                  402,828

 
 
 
Tango Card, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
              1,037,073

 
              1,023,488

 
              1,023,488

 
11/1/2020
 
Thrive Market, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
              1,024,768

 
              1,014,513

 
              1,014,513

 
9/1/2019
 
Thrive Market, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                 512,404

 
                 510,624

 
                  510,624

 
9/1/2019
 
Thrive Market, Inc. Subtotal
 
 
 
 
 
 
 
 
 
              1,537,172

 
              1,525,137

 
              1,525,137

 
 
 
Traackr, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
                      9,471

 
                      9,455

 
                       9,455

 
4/1/2019
 
YouDocs Beauty, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
              1,350,000

 
              1,192,024

 
              1,192,024

 
*
Internet Total
 
 
14.8%
 
 
 
 
 
 
 
$
25,457,261

 
$
23,873,546

 
$
16,845,557

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medical Devices
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anutra Medical, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
$
121,606

 
$
116,587

 
$
116,587

 
12/1/2019
 
AxioMed, Inc.
 
 
 
Unsecured
 
0%
 
 
 
                    14,238

 
                    14,238

 

 
*
 
Renovia, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 689,679

 
                 682,883

 
                  682,883

 
11/1/2020
 
Renovia, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 528,881

 
                 514,175

 
                  514,175

 
6/1/2020
 
Renovia, Inc. Subtotal
 
 
 
 
 
 
 
 
 
              1,218,560

 
              1,197,058

 
              1,197,058

 
 
Medical Devices Total
 
 
1.2%
 
 
 
 
 
 
 
$
1,354,404

 
$
1,327,883

 
$
1,313,645

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Healthcare
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4G Clinical LLC
 
 
 
Senior Secured
 
11.0%
 
 
 
$
561,742

 
$
547,021

 
$
547,021

 
7/1/2020
 
Clover Health Investments Corporation
 
 
 
Senior Secured
 
11.3%
 
 
 
              9,891,119

 
              9,891,119

 
              9,891,119

 
10/1/2022
 
Clover Health Investments Corporation
 
 
 
Senior Secured
 
11.0%
 
 
 
           18,617,018

 
           18,617,018

 
            18,617,018

 
3/1/2022
 
Clover Health Investments Corporation Subtotal
 
 
 
 
 
 
 
 
 
           28,508,137

 
           28,508,137

 
            28,508,137

 
 
 
Lean Labs, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                    11,051

 
                    10,982

 
                    10,982

 
4/1/2019
 
MD Revolution, Inc.
 
 
 
Senior Secured
 
12.5%
 
 
 
                 533,230

 
                 523,261

 
                  523,261

 
3/1/2020
 
mPharma Data, Inc.** ^
 
 
 
Senior Secured
 
10.0%
 
 
 
                 280,112

 
                 277,062

 
                  277,062

 
3/1/2021
 
mPharma Data, Inc.** ^
 
 
 
Senior Secured
 
10.0%
 
 
 
                 237,243

 
                 230,349

 
                  230,349

 
11/1/2020
 
mPharma Data, Inc.** ^ Subtotal
 
 
 
 
 
 
 
 
 
                 517,355

 
                 507,411

 
                  507,411

 
 
 
Myolex, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
                 762,531

 
                 726,537

 
                  238,967

 
*

8



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate
 
End of Term Payment
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Physician Software Systems, LLC
 
 
 
Senior Secured
 
18.0%
 
 
 
                 164,677

 
                 148,042

 

 
*
 
Project Healthy Living, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 408,033

 
                 401,830

 
                  401,830

 
9/1/2019
 
Sparta Software Corporation
 
 
 
Senior Secured
 
10.0%
 
2.5%
 
                    95,307

 
                    92,437

 
                    92,437

 
6/1/2020
 
Wellist, Inc.
 
 
 
Senior Secured
 
12.3%
 
 
 
                    65,782

 
                    65,194

 
                    65,194

 
12/1/2019
Other Healthcare Total
 
 
27.1%
 
 
 
 
 
 
 
$
31,627,845

 
$
31,530,852

 
$
30,895,240

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Technology
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BloomLife, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
$
139,576

 
$
135,745

 
$
135,745

 
4/1/2020
 
Consumer Physics, Inc.** ^
 
 
 
Senior Secured
 
11.0%
 
 
 
                 934,466

 
                 851,420

 
                  697,530

 
11/1/2020
 
Ensyn Corporation
 
 
 
Senior Secured
 
12.3%
 
 
 
                 290,994

 
                 288,836

 
                  288,836

 
6/1/2019
 
Ensyn Corporation
 
 
 
Senior Secured
 
12.3%
 
 
 
                 756,684

 
                 752,383

 
                  752,383

 
11/1/2019
 
Ensyn Corporation Subtotal
 
 
 
 
 
 
 
 
 
              1,047,678

 
              1,041,219

 
              1,041,219

 
 
 
ETN Media, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                 180,689

 
                 176,623

 
                  143,638

 
7/1/2020
 
ETN Media, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                 180,813

 
                 179,123

 
                  145,595

 
7/1/2020
 
ETN Media, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                 361,502

 
                 355,746

 
                  289,233

 
 
 
Flo Water, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                 171,898

 
                 164,711

 
                  164,711

 
5/1/2020
 
FMTwo Game, Inc.
 
 
 
Senior Secured
 
4.0%
 
 
 
                 500,000

 
                 193,300

 
                    18,900

 
*
 
Gap Year Global, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
                    90,768

 
                    86,359

 

 
*
 
Greats Brand, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                    81,494

 
                    80,913

 
                    80,913

 
12/1/2019
 
Greats Brand, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                    37,048

 
                    36,309

 
                    36,309

 
7/1/2019
 
Greats Brand, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                 118,542

 
                 117,222

 
                  117,222

 
 
 
Heartwork, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 423,117

 
                 400,656

 
                  204,651

 
9/1/2020
 
Hint, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
              2,031,715

 
              1,929,884

 
              1,929,884

 
3/1/2021
 
Hint, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
              2,329,216

 
              2,329,216

 
              2,329,216

 
7/1/2021
 
Hint, Inc. Subtotal
 
 
 
 
 
 
 
 
 
              4,360,931

 
              4,259,100

 
              4,259,100

 
 
 
ICON Aircraft, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                 268,800

 
                 267,785

 
                  267,785

 
5/1/2019
 
June Life, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
                 496,650

 
                 487,093

 
                  487,093

 
3/1/2020
 
June Life, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
                 496,765

 
                 492,218

 
                  492,218

 
3/1/2020
 
June Life, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                 993,415

 
                 979,311

 
                  979,311

 
 
 
LanzaTech New Zealand Ltd.
 
 
 
Senior Secured
 
13.3%
 
 
 
              2,038,707

 
              2,019,216

 
              2,019,216

 
3/1/2021
 
LanzaTech New Zealand Ltd.
 
 
 
Senior Secured
 
13.0%
 
 
 
              1,971,102

 
              1,949,427

 
              1,949,427

 
9/1/2020
 
LanzaTech New Zealand Ltd.
 
 
 
Senior Secured
 
13.0%
 
 
 
              1,356,476

 
              1,302,511

 
              1,302,511

 
3/1/2020
 
LanzaTech New Zealand Ltd. Subtotal
 
 
 
 
 
 
 
 
 
              5,366,285

 
              5,271,154

 
              5,271,154

 
 
 
Neuehouse, LLC
 
 
 
Senior Secured
 
12.0%
 
 
 
              1,750,000

 
              1,323,215

 
              1,323,215

 
*
 
Noteleaf, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 939,749

 
                 925,351

 
                  925,351

 
9/1/2020
 
nWay, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 631,570

 
                 404,183

 
                  378,942

 
*

9



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate
 
End of Term Payment
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
PDQ Enterprises LLC**
 
 
 
Senior Secured
 
11.0%
 
 
 
              2,522,501

 
              2,487,606

 
              2,487,606

 
2/1/2021
 
PLAE, Inc.
 
 
 
Senior Secured
 
9.0%
 
3.2%
 
              1,011,876

 
                 992,230

 
                  992,230

 
12/1/2020
 
Planet Labs, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
           12,358,920

 
           11,989,074

 
            11,989,074

 
11/1/2021
 
Planet Labs, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
           12,371,876

 
           12,371,876

 
            12,371,876

 
8/1/2022
 
Planet Labs, Inc. Subtotal
 
 
 
 
 
 
 
 
 
           24,730,796

 
           24,360,950

 
            24,360,950

 
 
 
Plenty Unlimited, Inc.
 
 
 
Senior Secured
 
9.0%
 
11.7%
 
              2,822,696

 
              2,724,653

 
              2,724,653

 
9/1/2021
 
Plenty Unlimited, Inc.
 
 
 
Senior Secured
 
9.0%
 
9.4%
 
              1,059,900

 
              1,048,847

 
              1,048,847

 
3/1/2021
 
Plenty Unlimited, Inc.
 
 
 
Senior Secured
 
9.0%
 
11.7%
 
              1,012,970

 
                 985,687

 
                  985,687

 
1/1/2021
 
Plenty Unlimited, Inc. Subtotal
 
 
 
 
 
 
 
 
 
              4,895,566

 
              4,759,187

 
              4,759,187

 
 
 
Rosco & Benedetto Co, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                    82,663

 
                    81,474

 
                    81,474

 
9/1/2019
 
SkyKick, Inc.
 
 
 
Senior Secured
 
10.5%
 
 
 
                 344,362

 
                 340,377

 
                  340,377

 
11/1/2020
 
SkyKick, Inc.
 
 
 
Senior Secured
 
10.5%
 
 
 
                 791,438

 
                 771,473

 
                  771,473

 
6/1/2020
 
SkyKick, Inc.
 
 
 
Senior Secured
 
10.5%
 
 
 
                 328,491

 
                 324,967

 
                  324,967

 
10/1/2020
 
SkyKick, Inc. Subtotal
 
 
 
 
 
 
 
 
 
              1,464,291

 
              1,436,817

 
              1,436,817

 
 
 
TAE Technologies, Inc.
 
 
 
Senior Secured
 
12.5%
 
 
 
              8,137,545

 
              7,869,356

 
              7,869,356

 
3/1/2021
 
TAE Technologies, Inc.
 
 
 
Senior Secured
 
12.5%
 
 
 
              2,108,794

 
              2,077,537

 
              2,077,537

 
4/1/2021
 
TAE Technologies, Inc. Subtotal
 
 
 
 
 
 
 
 
 
           10,246,339

 
              9,946,893

 
              9,946,893

 
 
 
VentureBeat, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                 825,775

 
                 681,771

 
                  262,328

 
*
 
Virtuix Holdings, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 421,103

 
                 411,774

 
                  411,774

 
7/1/2020
 
Wine Plum, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 110,226

 
                 109,665

 
                  109,665

 
9/1/2019
 
Wine Plum, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 220,256

 
                 218,125

 
                  218,125

 
9/1/2019
 
Wine Plum, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 110,200

 
                 109,729

 
                  109,729

 
9/1/2019
 
Wine Plum, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                 440,682

 
                 437,519

 
                  437,519

 
 
Other Technology Total
 
 
53.8%
 
 
 
 
 
 
 
$
64,739,889

 
$
62,372,698

 
$
61,250,847

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Security
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nok Nok Labs, Inc.
 
 
 
Senior Secured
 
12.5%
 
 
 
$
465,970

 
$
423,148

 
$
423,148

 
12/1/2020
 
ThinAir Labs, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
              1,128,607

 
              1,105,396

 

 
*
Security Total
 
 
0.4%
 
 
 
 
 
 
 
$
1,594,577

 
$
1,528,544

 
$
423,148

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Semiconductors and Equipment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ETA Compute, Inc.
 
 
 
Senior Secured
 
10.3%
 
 
 
$
63,560

 
$
62,836

 
$
62,836

 
10/1/2019
 
ETA Compute, Inc.
 
 
 
Senior Secured
 
10.5%
 
 
 
                 148,185

 
                 147,008

 
                  147,008

 
8/1/2020
Semiconductors and Equipment Total
 
 
0.2%
 
 
 
 
 
 
 
$
211,745

 
$
209,844

 
$
209,844

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Software
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aptible, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
$
180,553

 
$
176,817

 
$
176,817

 
2/1/2021

10



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate
 
End of Term Payment
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Bloomboard, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
              2,510,090

 
              1,951,360

 
              1,834,258

 
*
 
BlueCart, Inc.
 
 
 
Senior Secured
 
12.8%
 
 
 
                    84,249

 
                    83,668

 
                    83,668

 
1/1/2020
 
BlueCart, Inc.
 
 
 
Senior Secured
 
12.5%
 
 
 
                 168,153

 
                 165,514

 
                  165,514

 
1/1/2020
 
BlueCart, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                 252,402

 
                 249,182

 
                  249,182

 
 
 
DealPath, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
              1,368,990

 
              1,338,242

 
              1,338,242

 
5/1/2021
 
DemystData Limited
 
 
 
Senior Secured
 
11.8%
 
 
 
                 281,836

 
                 278,913

 
                  278,913

 
7/1/2020
 
DemystData Limited
 
 
 
Senior Secured
 
11.8%
 
 
 
                 497,959

 
                 479,181

 
                  479,181

 
5/1/2020
 
DemystData Limited Subtotal
 
 
 
 
 
 
 
 
 
                 779,795

 
                 758,094

 
                  758,094

 
 
 
Drift Marketplace, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                    80,449

 
                    78,414

 
                    78,414

 
3/1/2020
 
Drift Marketplace, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 107,271

 
                 106,593

 
                  106,593

 
3/1/2020
 
Drift Marketplace, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                    80,700

 
                    80,168

 
                    80,168

 
3/1/2020
 
Drift Marketplace, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                 268,420

 
                 265,175

 
                  265,175

 
 
 
Due, Inc.
 
 
 
Senior Secured
 
0%
 
 
 
              1,350,000

 
                 101,519

 

 
*
 
Estify, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                 842,819

 
                 828,805

 
                  828,805

 
11/1/2020
 
FieldAware US, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
              7,616,117

 
              7,304,378

 
              5,704,022

 
2/1/2022
 
Gearbox Software, LLC
 
 
 
Senior Secured
 
11.0%
 
 
 
              2,033,486

 
              2,020,381

 
              2,020,381

 
3/1/2021
 
Gearbox Software, LLC
 
 
 
Senior Secured
 
11.0%
 
 
 
              1,380,143

 
              1,371,436

 
              1,371,436

 
11/1/2020
 
Gearbox Software, LLC
 
 
 
Senior Secured
 
11.0%
 
 
 
              1,878,787

 
              1,789,383

 
              1,789,383

 
9/1/2020
 
Gearbox Software, LLC Subtotal
 
 
 
 
 
 
 
 
 
              5,292,416

 
              5,181,200

 
              5,181,200

 
 
 
GoFormz, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                 864,287

 
                 837,187

 
                  837,187

 
11/1/2020
 
HealthPrize Technologies, LLC
 
 
 
Senior Secured
 
12.0%
 
 
 
                    82,140

 
                    80,746

 
                    80,746

 
12/1/2019
 
Highfive Technologies, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
              3,955,332

 
              3,840,154

 
              3,840,154

 
10/1/2021
 
IntelinAir, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                    14,027

 
                    14,027

 
                    14,027

 
6/1/2019
 
IntelinAir, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                    14,027

 
                    13,628

 
                    13,628

 
6/1/2019
 
IntelinAir, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                    28,054

 
                    27,655

 
                    27,655

 
 
 
Invoice2Go, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
                 531,042

 
                 508,718

 
                  508,718

 
6/1/2020
 
Invoice2Go, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
              1,361,687

 
              1,325,504

 
              1,325,504

 
4/1/2021
 
Invoice2Go, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
              1,361,902

 
              1,361,902

 
              1,361,902

 
4/1/2021
 
Invoice2Go, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
              1,167,515

 
              1,167,515

 
              1,167,515

 
4/1/2021
 
Invoice2Go, Inc. Subtotal
 
 
 
 
 
 
 
 
 
              4,422,146

 
              4,363,639

 
              4,363,639

 
 
 
JethroData, Inc.** ^
 
 
 
Senior Secured
 
11.0%
 
 
 
                 704,868

 
                 681,877

 
                  306,631

 
*
 
Metarail, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                 699,552

 
                 659,690

 
                  659,690

 
10/1/2021
 
Metric Insights, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 147,650

 
                 146,807

 
                  146,807

 
7/1/2019
 
Mines.io, Inc.** ^
 
 
 
Senior Secured
 
12.0%
 
 
 
                 282,260

 
                 272,100

 
                  272,100

 
7/1/2020
 
Mintigo, Inc.** ^
 
 
 
Senior Secured
 
10.0%
 
 
 
                 397,953

 
                 393,574

 
                  393,574

 
7/1/2021

11



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate
 
End of Term Payment
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Mintigo, Inc.** ^
 
 
 
Senior Secured
 
10.0%
 
 
 
                 298,379

 
                 296,043

 
                  296,043

 
7/1/2020
 
Mintigo, Inc.** ^
 
 
 
Senior Secured
 
10.0%
 
 
 
                 245,414

 
                 239,426

 
                  239,426

 
4/1/2020
 
Mintigo, Inc.** ^ Subtotal
 
 
 
 
 
 
 
 
 
                 941,746

 
                 929,043

 
                  929,043

 
 
 
Norse Networks, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
              3,500,000

 
              3,445,429

 

 
*
 
Swrve, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
              1,714,783

 
              1,579,446

 
              1,579,446

 
11/1/2020
 
The/Studio Technologies, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 396,669

 
                 379,511

 
                  379,511

 
6/1/2020
 
Truss Technology Corporation
 
 
 
Senior Secured
 
2.2%
 
 
 
              2,000,000

 
                 238,275

 

 
*
 
Unmetric, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                 148,634

 
                 144,331

 
                  144,331

 
2/1/2020
 
VenueNext, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 744,139

 
                 717,641

 
                  717,641

 
5/1/2020
 
Viewpost Holdings, LLC.
 
 
 
Senior Secured
 
11.5%
 
 
 
           11,000,000

 
           10,526,842

 
              3,849,678

 
*
 
Vuemix, Inc.
 
 
 
Senior Secured
 
11.3%
 
 
 
                 172,607

 
                 167,253

 
                  167,253

 
11/1/2020
 
Xeeva, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
              1,372,855

 
              1,361,787

 
              1,361,787

 
7/1/2020
Software Total
 
 
31.6%
 
 
 
 
 
 
 
$
53,639,324

 
$
48,554,185

 
$
35,999,094

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Technology Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AirHelp, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
$
410,691

 
$
406,306

 
$
406,306

 
10/1/2020
 
AirHelp, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                 349,550

 
                 346,561

 
                  346,561

 
7/1/2020
 
AirHelp, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                 616,637

 
                 602,655

 
                  602,655

 
5/1/2020
 
AirHelp, Inc. Subtotal
 
 
 
 
 
 
 
 
 
              1,376,878

 
              1,355,522

 
              1,355,522

 
 
 
Akademos, Inc.
 
 
 
Junior Secured
 
13.5%
 
1.5%
 
                 610,862

 
                 560,751

 
                  560,751

 
8/1/2020
 
Blazent, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
              1,888,938

 
              1,665,405

 
              1,399,755

 
*
 
Blue Technologies Limited** ^
 
 
 
Senior Secured
 
11.0%
 
 
 
                 631,685

 
                 622,380

 
                  622,380

 
4/1/2020
 
Callisto Media, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                 991,300

 
                 983,893

 
                  983,893

 
12/1/2020
 
Callisto Media, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                 991,240

 
                 985,534

 
                  985,534

 
9/1/2020
 
Callisto Media, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
              2,090,511

 
              2,069,425

 
              2,069,425

 
6/1/2020
 
Callisto Media, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                 991,359

 
                 982,278

 
                  982,278

 
3/1/2021
 
Callisto Media, Inc. Subtotal
 
 
 
 
 
 
 
 
 
              5,064,410

 
              5,021,130

 
              5,021,130

 
 
 
Dolly, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                 632,697

 
                 618,426

 
                  273,516

 
12/1/2020
 
Fluxx Labs
 
 
 
Senior Secured
 
11.8%
 
 
 
                 954,627

 
                 952,523

 
                  952,523

 
12/1/2019
 
PayJoy, Inc.**
 
 
 
Senior Secured
 
10.0%
 
 
 
                 961,661

 
                 919,456

 
                  919,456

 
8/1/2021
 
PayJoy, Inc.**
 
 
 
Senior Secured
 
12.0%
 
 
 
                      9,496

 
                      9,457

 
                       9,457

 
4/1/2019
 
PayJoy, Inc.**
 
 
 
Senior Secured
 
12.0%
 
 
 
                    46,545

 
                    46,396

 
                    46,396

 
8/1/2019
 
PayJoy, Inc.** Subtotal
 
 
 
 
 
 
 
 
 
              1,017,702

 
                 975,309

 
                  975,309

 
 
 
Sixup PBC, Inc.**
 
 
 
Senior Secured
 
12.0%
 
 
 
                    70,512

 
                    70,034

 
                    70,034

 
6/1/2019
 
TrueFacet, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
                 946,610

 
                 915,470

 
                  269,855

 
*
 
Zeel Networks, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 547,412

 
                 536,319

 
                  536,319

 
8/1/2020

12



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate
 
End of Term Payment
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Zeel Networks, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 273,713

 
                 271,776

 
                  271,776

 
8/1/2020
 
Zeel Networks, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                 273,737

 
                 271,498

 
                  271,498

 
8/1/2020
 
Zeel Networks, Inc. Subtotal
 
 
 
 
 
 
 
 
 
              1,094,862

 
              1,079,593

 
              1,079,593

 
 
Technology Services Total
 
 
11.0%
 
 
 
 
 
 
 
$
14,289,783

 
$
13,836,543

 
$
12,580,368

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wireless
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Juvo Mobile, Inc.**
 
 
 
Senior Secured
 
11.0%
 
 
 
$
180,396

 
$
179,419

 
$
179,419

 
1/1/2020
 
Juvo Mobile, Inc.**
 
 
 
Senior Secured
 
11.0%
 
 
 
                 197,552

 
                 196,236

 
                  196,236

 
2/1/2020
 
Juvo Mobile, Inc.**
 
 
 
Senior Secured
 
11.0%
 
 
 
                 110,211

 
                 108,723

 
                  108,723

 
9/1/2019
 
Juvo Mobile, Inc.** Subtotal
 
 
 
 
 
 
 
 
 
                 488,159

 
                 484,378

 
                  484,378

 
 
 
Nextivity, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
              1,161,843

 
              1,161,843

 
              1,161,843

 
6/1/2021
 
Nextivity, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
              4,258,442

 
              4,258,117

 
              4,258,117

 
6/1/2021
 
Nextivity, Inc. Subtotal
 
 
 
 
 
 
 
 
 
              5,420,285

 
              5,419,960

 
              5,419,960

 
 
 
Parallel Wireless, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
              1,626,353

 
              1,601,689

 
              1,601,689

 
4/1/2020
 
Parallel Wireless, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
                 990,014

 
                 981,189

 
                  981,189

 
10/1/2020
 
Parallel Wireless, Inc. Subtotal
 
 
 
 
 
 
 
 
 
              2,616,367

 
              2,582,878

 
              2,582,878

 
 
Wireless Total
 
 
7.4%
 
 
 
 
 
 
 
$
8,524,811

 
$
8,487,216

 
$
8,487,216

 
 
Grand Total
 
 
149.6%
 
 
 
 
 
 
 
$
204,083,278

 
$
194,164,286

 
$
170,447,934

 
 

* As of March 31, 2019, loans with a cost basis of $39.9 million and a fair value of $18.6 million were classified as non-accrual. These loans have been accelerated from their original maturity and are due in their entirety. During the period for which these loans have been on non-accrual status, no interest income has been recognized.

** Indicates assets that the Fund deems “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of the Fund’s total assets at the time of acquisition of any additional non-qualifying assets. As of March 31, 2019, 4.9% of the Fund’s total assets represented non-qualifying assets. As part of this calculation, the numerator consists of all eligible portfolio companies as defined in Section 2(a)(46) of the 1940 Act; and the denominator consists of total assets less the assets described in Section 55(a)(7) of the 1940 Act.

^ Entity is not domiciled in the United States and does not have its principal place of business in the United States.

(a) The percentage of net assets that each industry group represents is shown with the industry totals (the sum of the percentages does not equal 100% because the percentages are based on net assets as opposed to total loans).

The interest rate is the designated annual interest rate exclusive of any original issue discount, fees or end of term payment. The end of term payments are contractually due on the maturity date and are in addition to the interest rate shown. End of term payments are the percentage of the final payment divided by the original loan amount and are amortized over the full term of the loan.






See notes to condensed financial statements

13



VENTURE LENDING & LEASING VII, INC.

CONDENSED SCHEDULES OF INVESTMENTS (UNAUDITED)
AS OF DECEMBER 31, 2018

As of December 31, 2018, all loans were valued using significant unobservable inputs and were made to non-affiliates. Additionally, all loans were pledged as collateral as part of the debt facility.
Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate
 
End of Term Payment
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Biotechnology
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Phylagen, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
$
59,449

 
$
58,346

 
$
58,346

 
7/1/2019
 
Phylagen, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                  122,508

 
                     121,178

 
                     121,178

 
3/1/2020
Biotechnology Total
 
 
0.1%
 
 
 
 
 
 
 
$
181,957

 
$
179,524

 
$
179,524

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Computers and Storage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Canary Connect, Inc.
 
 
 
Senior Secured
 
12.8%
 
 
 
$
1,085,881

 
$
861,061

 
$
861,061

 
12/1/2020
 
HyperGrid, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                     537,952

 
                     528,364

 
                     528,364

 
12/1/2019
 
Rigetti & Co., Inc.
 
 
 
Senior Secured
 
9.0%
 
2.8%
 
                       48,635

 
                       48,504

 
                       48,504

 
1/1/2019
 
Rigetti & Co., Inc.
 
 
 
Senior Secured
 
9.0%
 
2.8%
 
                  1,432,659

 
                  1,410,884

 
                  1,410,884

 
1/1/2020
 
Rigetti & Co., Inc. Subtotal
 
 
 
 
 
 
 
 
 
                  1,481,294

 
                  1,459,388

 
                  1,459,388

 
 
Computers and Storage Total
 
 
2.2%
 
 
 
 
 
 
 
$
3,105,127

 
$
2,848,813

 
$
2,848,813

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Internet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amino Payments, Inc.
 
 
 
Senior Secured
 
9.0%
 
4.1%
 
$
126,953

 
$
125,274

 
$
125,274

 
3/1/2021
 
Amino Payments, Inc.
 
 
 
Senior Secured
 
9.0%
 
5.2%
 
                     256,492

 
                     246,252

 
                     246,252

 
3/1/2021
 
Amino Payments, Inc.
 
 
 
Senior Secured
 
9.0%
 
4.4%
 
                     254,592

 
                     251,329

 
                     251,329

 
3/1/2021
 
Amino Payments, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                     638,037

 
                     622,855

 
                     622,855

 
 
 
Apartment List, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     506,854

 
                     497,685

 
                     497,685

 
11/1/2019
 
Bitfinder, Inc.
 
 
 
Senior Secured
 
10.5%
 
 
 
                     360,053

 
                     351,451

 
                     351,451

 
9/1/2020
 
Bombfell, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     421,445

 
                     405,621

 
                     405,621

 
1/1/2021
 
Bombfell, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     465,802

 
                     460,262

 
                     460,262

 
4/1/2021
 
Bombfell, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                     887,247

 
                     865,883

 
                     865,883

 
 
 
CapLinked, Inc.
 
 
 
Senior Secured
 
12.8%
 
 
 
                          9,565

 
                          9,550

 
                          9,550

 
1/1/2019
 
Cowboy Analytics, LLC
 
 
 
Senior Secured
 
5.5%
 
 
 
                     259,030

 
                     165,147

 
                     121,412

 
*
 
CustomMade, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                  1,374,552

 
                     697,026

 
                     697,026

 
*
 
Deja Mi, Inc.
 
 
 
Senior Secured
 
0%
 
 
 
                     100,000

 
                     803,288

 
                       11,300

 
*
 
Digital Caddies, Inc.**
 
 
 
Senior Secured
 
18.0%
 
 
 
                     989,068

 
                     987,584

 

 
*
 
DreamCloud Holdings, LLC
 
 
 
Senior Secured
 
11.8%
 
 
 
                     172,846

 
                     163,907

 
                     163,907

 
8/1/2020
 
DreamCloud Holdings, LLC
 
 
 
Senior Secured
 
11.8%
 
 
 
                     471,111

 
                     438,773

 
                     438,773

 
6/1/2020
 
DreamCloud Holdings, LLC Subtotal
 
 
 
 
 
 
 
 
 
                     643,957

 
                     602,680

 
                     602,680

 
 
 
Giddy Apps, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                  1,240,498

 
                     999,454

 

 
*
 
Glide, Inc.** ^
 
 
 
Senior Secured
 
11.0%
 
 
 
                  4,369,958

 
                  4,050,096

 
                     691,014

 
*

14



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate
 
End of Term Payment
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Honk Technologies, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                     595,641

 
                     589,925

 
                     589,925

 
5/1/2020
 
Honk Technologies, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                     645,595

 
                     633,385

 
                     633,385

 
12/1/2019
 
Honk Technologies, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                  1,241,236

 
                  1,223,310

 
                  1,223,310

 
 
 
Leading ED, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                     175,000

 
                               76

 

 
*
 
Playstudios, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                     963,077

 
                     936,909

 
                     936,909

 
3/1/2021
 
Radius Intelligence, Inc.
 
 
 
Senior Secured
 
8.0%
 
9.2%
 
                  7,421,159

 
                  7,126,941

 
                  6,151,429

 
10/1/2021
 
Relay Network, LLC
 
 
 
Senior Secured
 
8.0%
 
4.4%
 
                     732,924

 
                     711,759

 
                     711,759

 
9/1/2020
 
Relay Network, LLC
 
 
 
Senior Secured
 
8.0%
 
4.4%
 
                     733,049

 
                     724,776

 
                     724,776

 
9/1/2020
 
Relay Network, LLC Subtotal
 
 
 
 
 
 
 
 
 
                  1,465,973

 
                  1,436,535

 
                  1,436,535

 
 
 
Spot.IM, Ltd.** ^
 
 
 
Senior Secured
 
11.8%
 
 
 
                     149,016

 
                     142,655

 
                     142,655

 
5/1/2020
 
Spot.IM, Ltd.** ^
 
 
 
Senior Secured
 
12.5%
 
 
 
                     149,520

 
                     146,386

 
                     146,386

 
5/1/2020
 
Spot.IM, Ltd.** ^
 
 
 
Senior Secured
 
12.5%
 
 
 
                     216,500

 
                     208,266

 
                     208,266

 
12/1/2019
 
Spot.IM, Ltd.** ^
Subtotal
 
 
 
 
 
 
 
 
 
                     515,036

 
                     497,307

 
                     497,307

 
 
 
Super Home, Inc.
 
 
 
Senior Secured
 
11.3%
 
 
 
                       27,989

 
                       27,681

 
                       27,681

 
3/1/2019
 
Tango Card, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                  1,175,591

 
                  1,158,103

 
                  1,158,103

 
11/1/2020
 
Thrive Market, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                     757,323

 
                     753,587

 
                     753,587

 
9/1/2019
 
Thrive Market, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                  1,514,559

 
                  1,493,078

 
                  1,493,078

 
9/1/2019
 
Thrive Market, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                  2,271,882

 
                  2,246,665

 
                  2,246,665

 
 
 
Traackr, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
                       18,941

 
                       18,860

 
                       18,860

 
1/1/2019
 
Traackr, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
                       37,334

 
                       37,179

 
                       37,179

 
4/1/2019
 
Traackr, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                       56,275

 
                       56,039

 
                       56,039

 
 
 
YouDocs Beauty, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                  1,350,000

 
                  1,192,024

 
                  1,192,024

 
*
Internet Total
 
 
15.2%
 
 
 
 
 
 
 
$
28,042,037

 
$
26,554,289

 
$
19,396,858

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medical Devices
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anutra Medical, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
$
177,487

 
$
168,853

 
$
168,853

 
12/1/2019
 
AxioMed, Inc.
 
 
 
Unsecured
 
0%
 
 
 
                       14,238

 
                       14,238

 

 
*
 
Renovia, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     626,245

 
                     605,734

 
                     605,734

 
6/1/2020
 
Renovia, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     782,699

 
                     773,934

 
                     773,934

 
11/1/2020
 
Renovia, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                  1,408,944

 
                  1,379,668

 
                  1,379,668

 
 
Medical Devices Total
 
 
1.2%
 
 
 
 
 
 
 
$
1,600,669

 
$
1,562,759

 
$
1,548,521

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Healthcare
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4G Clinical LLC
 
 
 
Senior Secured
 
11.0%
 
 
 
$
658,240

 
$
638,103

 
$
638,103

 
7/1/2020
 
Caredox, Inc.
 
 
 
Senior Secured
 
11.3%
 
 
 
                       28,241

 
                       28,158

 
                       28,158

 
1/1/2019
 
Clover Health Investment Corporation
 
 
 
Senior Secured
 
11.3%
 
 
 
                  9,894,125

 
                  9,894,125

 
                  9,894,125

 
10/1/2022
 
Clover Health Investment Corporation
 
 
 
Senior Secured
 
11.0%
 
 
 
                18,462,733

 
                18,462,733

 
                18,462,733

 
3/1/2022
 
Clover Health Investment Corporation Subtotal
 
 
 
 
 
 
 
 
 
                28,356,858

 
                28,356,858

 
                28,356,858

 
 

15



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate
 
End of Term Payment
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Hello Doctor, Ltd.** ^
 
 
 
Senior Secured
 
12.5%
 
 
 
                       19,830

 
                       19,492

 
                       19,492

 
3/1/2019
 
Lean Labs, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                       43,111

 
                       42,446

 
                       42,446

 
4/1/2019
 
MD Revolution, Inc.
 
 
 
Senior Secured
 
12.5%
 
 
 
                     656,438

 
                     641,456

 
                     641,456

 
3/1/2020
 
mPharma Data, Inc.** ^
 
 
 
Senior Secured
 
10.0%
 
 
 
                     269,554

 
                     260,665

 
                     260,665

 
11/1/2020
 
mPharma Data, Inc.** ^
 
 
 
Senior Secured
 
10.0%
 
 
 
                     311,364

 
                     307,587

 
                     307,587

 
3/1/2021
 
mPharma Data, Inc.** ^ Subtotal
 
 
 
 
 
 
 
 
 
                     580,918

 
                     568,252

 
                     568,252

 
 
 
Myolex, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
                     762,531

 
                     726,537

 
                     238,967

 
*
 
Physician Software Systems, LLC
 
 
 
Senior Secured
 
18.0%
 
 
 
                     164,677

 
                     148,042

 

 
*
 
Project Healthy Living, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     602,739

 
                     589,774

 
                     589,774

 
9/1/2019
 
Sparta Software Corporation
 
 
 
Senior Secured
 
10.0%
 
2.5%
 
                     112,015

 
                     108,064

 
                     108,064

 
6/1/2020
 
Trio Health Advisory Group, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                       75,208

 
                       74,744

 
                       74,744

 
2/1/2019
 
Wellist, Inc.
 
 
 
Senior Secured
 
12.3%
 
 
 
                       22,599

 
                       22,260

 
                       22,260

 
3/1/2019
 
Wellist, Inc.
 
 
 
Senior Secured
 
12.3%
 
 
 
                       86,406

 
                       85,410

 
                       85,410

 
12/1/2019
 
Wellist, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                     109,005

 
                     107,670

 
                     107,670

 
 
Other Healthcare Total
 
 
24.6%
 
 
 
 
 
 
 
$
32,169,811

 
$
32,049,596

 
$
31,413,984

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Technology
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AltSchool, PBC
 
 
 
Senior Secured
 
11.0%
 
 
 
$
3,813,807

 
$
3,599,923

 
$
3,599,923

 
6/1/2020
 
AltSchool, PBC
 
 
 
Senior Secured
 
11.0%
 
 
 
                14,859,433

 
                14,750,254

 
                14,750,254

 
6/1/2021
 
AltSchool, PBC Subtotal
 
 
 
 
 
 
 
 
 
                18,673,240

 
                18,350,177

 
                18,350,177

 
 
 
BloomLife, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                     169,302

 
                     163,710

 
                     163,710

 
4/1/2020
 
CommunityCo, LLC
 
 
 
Senior Secured
 
12.0%
 
 
 
                       33,846

 
                       33,266

 
                       33,266

 
3/1/2019
 
Consumer Physics, Inc.** ^
 
 
 
Senior Secured
 
11.0%
 
 
 
                  1,089,914

 
                  1,062,742

 
                     908,852

 
8/1/2019
 
Ensyn Corporation
 
 
 
Senior Secured
 
12.3%
 
 
 
                     573,230

 
                     565,857

 
                     565,857

 
6/1/2019
 
Ensyn Corporation
 
 
 
Senior Secured
 
12.3%
 
 
 
                  1,024,930

 
                  1,017,211

 
                  1,017,211

 
11/1/2019
 
Ensyn Corporation Subtotal
 
 
 
 
 
 
 
 
 
                  1,598,160

 
                  1,583,068

 
                  1,583,068

 
 
 
ETN Media, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                     211,603

 
                     206,043

 
                     173,058

 
7/1/2020
 
ETN Media, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                     211,748

 
                     209,434

 
                     175,905

 
7/1/2020
 
ETN Media, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                     423,351

 
                     415,477

 
                     348,963

 
 
 
Flo Water, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                     205,832

 
                     195,612

 
                     195,612

 
5/1/2020
 
FMTwo Game, Inc.
 
 
 
Senior Secured
 
4.0%
 
 
 
                     500,000

 
                     193,300

 
                       18,900

 
*
 
Gap Year Global, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
                       90,768

 
                       86,359

 

 
*
 
Greats Brand, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                       63,960

 
                       61,945

 
                       61,945

 
7/1/2019
 
Greats Brand, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     107,205

 
                     106,216

 
                     106,216

 
12/1/2019
 
Greats Brand, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                     171,165

 
                     168,161

 
                     168,161

 
 
 
Heartwork, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     465,983

 
                     436,474

 
                     281,506

 
9/1/2020
 
Hint, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                  2,255,803

 
                  2,130,280

 
                  2,130,280

 
3/1/2021

16



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate
 
End of Term Payment
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Hint, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                  2,474,151

 
                  2,474,151

 
                  2,474,151

 
7/1/2021
 
Hint, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                  4,729,954

 
                  4,604,431

 
                  4,604,431

 
 
 
ICON Aircraft, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                     719,616

 
                     714,154

 
                     714,154

 
5/1/2019
 
June Life, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
                     611,965

 
                     597,587

 
                     597,587

 
3/1/2020
 
June Life, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
                     612,139

 
                     605,287

 
                     605,287

 
3/1/2020
 
June Life, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                  1,224,104

 
                  1,202,874

 
                  1,202,874

 
 
 
LanzaTech New Zealand Ltd.
 
 
 
Senior Secured
 
13.0%
 
 
 
                  1,669,064

 
                  1,588,287

 
                  1,588,287

 
3/1/2020
 
LanzaTech New Zealand Ltd.
 
 
 
Senior Secured
 
13.3%
 
 
 
                  2,257,809

 
                  2,233,790

 
                  2,233,790

 
3/1/2021
 
LanzaTech New Zealand Ltd.
 
 
 
Senior Secured
 
13.0%
 
 
 
                  2,264,030

 
                  2,235,397

 
                  2,235,397

 
9/1/2020
 
LanzaTech New Zealand Ltd. Subtotal
 
 
 
 
 
 
 
 
 
                  6,190,903

 
                  6,057,474

 
                  6,057,474

 
 
 
Neuehouse, LLC
 
 
 
Senior Secured
 
12.0%
 
 
 
                  1,750,000

 
                  1,323,215

 
                  1,323,215

 
*
 
Noteleaf, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                  1,081,842

 
                  1,062,771

 
                  1,062,771

 
9/1/2020
 
nWay, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     810,035

 
                     603,373

 
                     433,309

 
*
 
PDQ Enterprises LLC**
 
 
 
Senior Secured
 
11.0%
 
 
 
                  2,814,193

 
                  2,770,652

 
                  2,770,652

 
2/1/2021
 
PLAE, Inc.
 
 
 
Senior Secured
 
9.0%
 
3.2%
 
                  1,135,076

 
                  1,110,298

 
                  1,110,298

 
12/1/2020
 
Planet Labs, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                  1,700,417

 
                  1,694,856

 
                  1,694,856

 
3/1/2019
 
Planet Labs, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                12,362,729

 
                11,937,236

 
                11,937,236

 
11/1/2021
 
Planet Labs, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                12,375,336

 
                12,375,336

 
                12,375,336

 
8/1/2022
 
Planet Labs, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                26,438,482

 
                26,007,428

 
                26,007,428

 
 
 
Plenty Unlimited, Inc.
 
 
 
Senior Secured
 
9.0%
 
11.7%
 
                  1,120,932

 
                  1,087,343

 
                  1,087,343

 
1/1/2021
 
Plenty Unlimited, Inc.
 
 
 
Senior Secured
 
9.0%
 
9.4%
 
                  1,166,482

 
                  1,153,018

 
                  1,153,018

 
3/1/2021
 
Plenty Unlimited, Inc.
 
 
 
Senior Secured
 
9.0%
 
11.7%
 
                  3,040,235

 
                  2,925,880

 
                  2,925,880

 
9/1/2021
 
Plenty Unlimited, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                  5,327,649

 
                  5,166,241

 
                  5,166,241

 
 
 
Plethora, Inc.
 
 
 
Senior Secured
 
9.0%
 
4.3%
 
                     149,605

 
                     149,118

 
                     149,118

 
3/1/2019
 
Plethora, Inc.
 
 
 
Senior Secured
 
9.0%
 
4.3%
 
                     225,218

 
                     223,515

 
                     223,515

 
3/1/2019
 
Plethora, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                     374,823

 
                     372,633

 
                     372,633

 
 
 
Rosco & Benedetto Co, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     122,323

 
                     119,832

 
                     119,832

 
9/1/2019
 
SkyKick, Inc.
 
 
 
Senior Secured
 
10.5%
 
 
 
                     375,566

 
                     370,957

 
                     370,957

 
10/1/2020
 
SkyKick, Inc.
 
 
 
Senior Secured
 
10.5%
 
 
 
                     391,035

 
                     385,892

 
                     385,892

 
11/1/2020
 
SkyKick, Inc.
 
 
 
Senior Secured
 
10.5%
 
 
 
                     937,688

 
                     909,812

 
                     909,812

 
6/1/2020
 
SkyKick, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                  1,704,289

 
                  1,666,661

 
                  1,666,661

 
 
 
TAE Technologies, Inc.
 
 
 
Senior Secured
 
12.5%
 
 
 
                  2,327,066

 
                  2,288,844

 
                  2,288,844

 
4/1/2021
 
TAE Technologies, Inc.
 
 
 
Senior Secured
 
12.5%
 
 
 
                  9,019,608

 
                  8,689,345

 
                  8,689,345

 
3/1/2021
 
TAE Technologies, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                11,346,674

 
                10,978,189

 
                10,978,189

 
 
 
Theatro Labs, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     238,897

 
                     237,912

 
                     237,912

 
3/1/2019

17



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate
 
End of Term Payment
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
VentureBeat, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                     825,775

 
                     706,637

 
                     287,194

 
*
 
Virtuix Holdings, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     493,447

 
                     480,680

 
                     480,680

 
7/1/2020
 
Wine Plum, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     163,116

 
                     161,937

 
                     161,937

 
9/1/2019
 
Wine Plum, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     163,078

 
                     162,089

 
                     162,089

 
9/1/2019
 
Wine Plum, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     325,940

 
                     321,469

 
                     321,469

 
9/1/2019
 
Wine Plum, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                     652,134

 
                     645,495

 
                     645,495

 
 
Other Technology Total
 
 
68.3%
 
 
 
 
 
 
 
$
91,401,777

 
$
88,519,296

 
$
87,293,658

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Security
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guardian Analytics, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
$
491,579

 
$
487,165

 
$
487,165

 
2/1/2019
 
Nok Nok Labs, Inc.
 
 
 
Senior Secured
 
12.5%
 
 
 
                     524,603

 
                     470,577

 
                     470,577

 
12/1/2020
 
ThinAir Labs, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
                  1,128,607

 
                  1,105,396

 

 
*
Security Total
 
 
0.8%
 
 
 
 
 
 
 
$
2,144,789

 
$
2,063,138

 
$
957,742

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Semiconductors and Equipment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ETA Compute, Inc.
 
 
 
Senior Secured
 
10.3%
 
 
 
$
89,662

 
$
88,268

 
$
88,268

 
10/1/2019
 
ETA Compute, Inc.
 
 
 
Senior Secured
 
10.5%
 
 
 
                     172,132

 
                     170,545

 
                     170,545

 
8/1/2020
Semiconductors and Equipment Total
 
 
0.2%
 
 
 
 
 
 
 
$
261,794

 
$
258,813

 
$
258,813

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Software
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Apptimize, Inc.
 
 
 
Senior Secured
 
10.5%
 
 
 
$
55,593

 
$
55,467

 
$
55,467

 
3/1/2019
 
Aptible, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
                     201,258

 
                     196,606

 
                     196,606

 
2/1/2021
 
Bloomboard, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
                  2,017,197

 
                  2,001,360

 
                     751,755

 
*
 
BlueCart, Inc.
 
 
 
Senior Secured
 
12.8%
 
 
 
                     107,832

 
                     106,891

 
                     106,891

 
1/1/2020
 
BlueCart, Inc.
 
 
 
Senior Secured
 
12.5%
 
 
 
                     215,283

 
                     211,017

 
                     211,017

 
1/1/2020
 
BlueCart, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                     323,115

 
                     317,908

 
                     317,908

 
 
 
DealPath, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                  1,415,432

 
                  1,378,303

 
                  1,378,303

 
5/1/2021
 
DemystData Limited
 
 
 
Senior Secured
 
11.8%
 
 
 
                     329,961

 
                     325,960

 
                     325,960

 
7/1/2020
 
DemystData Limited
 
 
 
Senior Secured
 
11.8%
 
 
 
                     596,110

 
                     569,404

 
                     569,404

 
5/1/2020
 
DemystData Limited Subtotal
 
 
 
 
 
 
 
 
 
                     926,071

 
                     895,364

 
                     895,364

 
 
 
Drift Marketplace, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                       99,217

 
                       96,154

 
                       96,154

 
3/1/2020
 
Drift Marketplace, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                       99,469

 
                       98,666

 
                       98,666

 
3/1/2020
 
Drift Marketplace, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     132,298

 
                     131,274

 
                     131,274

 
3/1/2020
 
Drift Marketplace, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                     330,984

 
                     326,094

 
                     326,094

 
 
 
Due, Inc.
 
 
 
Senior Secured
 
0%
 
 
 
                  1,350,000

 
                     101,519

 

 
*
 
Estify, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                     842,819

 
                     825,560

 
                     825,560

 
11/1/2020
 
FieldAware US, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                  7,429,570

 
                  7,392,583

 
                  7,392,583

 
8/1/2021
 
Gearbox Software, LLC
 
 
 
Senior Secured
 
11.0%
 
 
 
                  1,566,288

 
                  1,555,056

 
                  1,555,056

 
11/1/2020
 
Gearbox Software, LLC
 
 
 
Senior Secured
 
11.0%
 
 
 
                  2,162,999

 
                  2,044,974

 
                  2,044,974

 
9/1/2020

18



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate
 
End of Term Payment
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Gearbox Software, LLC
 
 
 
Senior Secured
 
11.0%
 
 
 
                  2,257,770

 
                  2,241,559

 
                  2,241,559

 
3/1/2021
 
Gearbox Software, LLC Subtotal
 
 
 
 
 
 
 
 
 
                  5,987,057

 
                  5,841,589

 
                  5,841,589

 
 
 
GoFormz, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                     979,727

 
                     944,903

 
                     944,903

 
11/1/2020
 
HealthPrize Technologies, LLC
 
 
 
Senior Secured
 
12.0%
 
 
 
                     107,920

 
                     105,559

 
                     105,559

 
12/1/2019
 
Highfive Technologies, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                  3,956,592

 
                  3,823,051

 
                  3,823,051

 
10/1/2021
 
IntelinAir, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                       27,659

 
                       26,308

 
                       26,308

 
6/1/2019
 
IntelinAir, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                       27,660

 
                       27,660

 
                       27,660

 
6/1/2019
 
IntelinAir, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                       55,319

 
                       53,968

 
                       53,968

 
 
 
Interset Software, Inc.** ^
 
 
 
Senior Secured
 
9.0%
 
4.5%
 
                     448,295

 
                     443,235

 
                     443,235

 
10/1/2019
 
Interset Software, Inc.** ^
 
 
 
Senior Secured
 
9.0%
 
4.5%
 
                     551,146

 
                     538,064

 
                     538,064

 
10/1/2020
 
Interset Software, Inc.** ^ Subtotal
 
 
 
 
 
 
 
 
 
                     999,441

 
                     981,299

 
                     981,299

 
 
 
Invoice2Go, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
                     628,200

 
                     597,161

 
                     597,161

 
6/1/2020
 
Invoice2Go, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
                  1,289,405

 
                  1,289,405

 
                  1,289,405

 
4/1/2021
 
Invoice2Go, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
                  1,503,796

 
                  1,459,544

 
                  1,459,544

 
4/1/2021
 
Invoice2Go, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
                  1,504,063

 
                  1,504,063

 
                  1,504,063

 
4/1/2021
 
Invoice2Go, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                  4,925,464

 
                  4,850,173

 
                  4,850,173

 
 
 
JethroData, Inc.** ^
 
 
 
Senior Secured
 
11.0%
 
 
 
                     879,868

 
                     856,877

 
                     410,091

 
*
 
Libre Wireless Technologies, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                     232,701

 
                     225,633

 
                     225,633

 
1/23/2019
 
Metarail, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                     709,600

 
                     662,513

 
                     662,513

 
10/1/2021
 
Metric Insights, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     254,237

 
                     251,932

 
                     251,932

 
7/1/2019
 
Mines.io, Inc.** ^
 
 
 
Senior Secured
 
12.0%
 
 
 
                     330,361

 
                     316,502

 
                     316,502

 
7/1/2020
 
Mintigo, Inc.** ^
 
 
 
Senior Secured
 
10.0%
 
 
 
                     298,378

 
                     289,605

 
                     289,605

 
4/1/2020
 
Mintigo, Inc.** ^
 
 
 
Senior Secured
 
10.0%
 
 
 
                     350,038

 
                     346,830

 
                     346,830

 
7/1/2020
 
Mintigo, Inc.** ^
 
 
 
Senior Secured
 
10.0%
 
 
 
                     435,345

 
                     430,085

 
                     430,085

 
7/1/2021
 
Mintigo, Inc.** ^ Subtotal
 
 
 
 
 
 
 
 
 
                  1,083,761

 
                  1,066,520

 
                  1,066,520

 
 
 
Norse Networks, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                  3,500,000

 
                  3,445,429

 

 
*
 
PowerInbox, Inc.** ^
 
 
 
Senior Secured
 
11.0%
 
 
 
                     234,838

 
                     230,952

 
                     230,952

 
6/1/2020
 
Swrve, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
                  1,941,569

 
                  1,768,745

 
                  1,768,745

 
11/1/2020
 
The/Studio Technologies, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     469,694

 
                     445,810

 
                     445,810

 
6/1/2020
 
Truss Technology Corporation
 
 
 
Senior Secured
 
2.2%
 
 
 
                  2,000,000

 
                     238,275

 

 
*
 
Unmetric, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                     186,526

 
                     179,841

 
                     179,841

 
2/1/2020
 
VenueNext, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     891,554

 
                     853,816

 
                     853,816

 
5/1/2020
 
Viewpost Holdings, LLC.
 
 
 
Senior Secured
 
11.5%
 
 
 
                11,000,000

 
                10,596,459

 
                  3,919,295

 
*
 
Vuemix, Inc.
 
 
 
Senior Secured
 
11.3%
 
 
 
                     195,818

 
                     188,931

 
                     188,931

 
11/1/2020
 
Workspot, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                       56,659

 
                       56,124

 
                       56,124

 
2/1/2019

19



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate
 
End of Term Payment
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Xeeva, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                  1,599,279

 
                  1,584,229

 
                  1,584,229

 
7/1/2020
Software Total
 
 
32.0%
 
 
 
 
 
 
 
$
57,470,024

 
$
53,059,894

 
$
40,901,116

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Technology Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AirHelp, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
$
410,079

 
$
405,975

 
$
405,975

 
7/1/2020
 
AirHelp, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                     469,819

 
                     464,081

 
                     464,081

 
10/1/2020
 
AirHelp, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                     739,708

 
                     719,727

 
                     719,727

 
5/1/2020
 
AirHelp, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                  1,619,606

 
                  1,589,783

 
                  1,589,783

 
 
 
Akademos, Inc.
 
 
 
Junior Secured
 
13.5%
 
1.5%
 
                     704,351

 
                     638,122

 
                     638,122

 
8/1/2020
 
Blazent, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                  2,213,823

 
                  2,053,644

 
                  1,787,994

 
*
 
Blue Technologies Limited** ^
 
 
 
Senior Secured
 
11.0%
 
 
 
                     674,934

 
                     660,668

 
                     660,668

 
4/1/2020
 
Callisto Media, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                     991,416

 
                     980,731

 
                     980,731

 
3/1/2021
 
Callisto Media, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                     991,359

 
                     982,309

 
                     982,309

 
12/1/2020
 
Callisto Media, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                     991,300

 
                     983,910

 
                     983,910

 
9/1/2020
 
Callisto Media, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                  2,478,096

 
                  2,448,577

 
                  2,448,577

 
6/1/2020
 
Callisto Media, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                  5,452,171

 
                  5,395,527

 
                  5,395,527

 
 
 
Dolly, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                     659,639

 
                     641,672

 
                     345,572

 
12/1/2020
 
Fluxx Labs
 
 
 
Senior Secured
 
11.8%
 
 
 
                  1,237,737

 
                  1,233,824

 
                  1,233,824

 
12/1/2019
 
FSA Store, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
                  1,733,072

 
                  1,662,701

 
                  1,662,701

 
12/1/2020
 
PayJoy, Inc.**
 
 
 
Senior Secured
 
12.0%
 
 
 
                       37,420

 
                       37,045

 
                       37,045

 
4/1/2019
 
PayJoy, Inc.**
 
 
 
Senior Secured
 
12.0%
 
 
 
                       73,378

 
                       73,026

 
                       73,026

 
8/1/2019
 
PayJoy, Inc.**
 
 
 
Senior Secured
 
10.0%
 
 
 
                     991,020

 
                     941,035

 
                     941,035

 
8/1/2021
 
PayJoy, Inc.** Subtotal
 
 
 
 
 
 
 
 
 
                  1,101,818

 
                  1,051,106

 
                  1,051,106

 
 
 
Sixup PBC, Inc.**
 
 
 
Senior Secured
 
12.0%
 
 
 
                     138,941

 
                     137,308

 
                     137,308

 
6/1/2019
 
TrueFacet, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     207,942

 
                     205,781

 
                     124,495

 
3/1/2021
 
TrueFacet, Inc.
 
 
 
Senior Secured
 
11.3%
 
 
 
                     228,041

 
                     225,453

 
                     136,397

 
6/1/2021
 
TrueFacet, Inc.
 
 
 
Senior Secured
 
10.5%
 
 
 
                     475,650

 
                     465,480

 
                     281,611

 
8/1/2020
 
TrueFacet, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                     911,633

 
                     896,714

 
                     542,503

 
 
 
Zeel Networks, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     317,776

 
                     314,761

 
                     314,761

 
8/1/2020
 
Zeel Networks, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     317,744

 
                     315,135

 
                     315,135

 
8/1/2020
 
Zeel Networks, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                     635,468

 
                     620,548

 
                     620,548

 
8/1/2020
 
Zeel Networks, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                  1,270,988

 
                  1,250,444

 
                  1,250,444

 
 
Technology Services Total
 
 
12.8%
 
 
 
 
 
 
 
$
17,718,713

 
$
17,211,513

 
$
16,295,552

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wireless
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Juvo Mobile, Inc.**
 
 
 
Senior Secured
 
11.0%
 
 
 
$
163,085

 
$
159,967

 
$
159,967

 
9/1/2019
 
Juvo Mobile, Inc.**
 
 
 
Senior Secured
 
11.0%
 
 
 
                     231,371

 
                     229,785

 
                     229,785

 
1/1/2020
 
Juvo Mobile, Inc.**
 
 
 
Senior Secured
 
11.0%
 
 
 
                     248,067

 
                     246,012

 
                     246,012

 
2/1/2020

20



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate
 
End of Term Payment
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Juvo Mobile, Inc.** Subtotal
 
 
 
 
 
 
 
 
 
                     642,523

 
                     635,764

 
                     635,764

 
 
 
Nextivity, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                  1,272,655

 
                  1,272,655

 
                  1,272,655

 
6/1/2021
 
Nextivity, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
                  4,664,416

 
                  4,664,024

 
                  4,664,024

 
6/1/2021
 
Nextivity, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                  5,937,071

 
                  5,936,679

 
                  5,936,679

 
 
 
Parallel Wireless, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
                  1,130,176

 
                  1,118,659

 
                  1,118,659

 
10/1/2020
 
Parallel Wireless, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
                  1,973,157

 
                  1,937,081

 
                  1,937,081

 
4/1/2020
 
Parallel Wireless, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                  3,103,333

 
                  3,055,740

 
                  3,055,740

 
 
Wireless Total
 
 
7.5%
 
 
 
 
 
 
 
$
9,682,927

 
$
9,628,183

 
$
9,628,183

 
 
Grand Total
 
 
164.9%
 
 
 
 
 
 
 
$
243,779,625

 
$
233,935,818

 
$
210,722,764

 
 

* As of December 31, 2018, loans with a cost basis of $33.1 million and a fair value of $11.9 million were classified as non-accrual. These loans have been accelerated from their original maturity and are due in their entirety. During the period for which these loans have been on non-accrual status, no interest income has been recognized.

** Indicates assets that the Fund deems “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of the Fund’s total assets at the time of acquisition of any additional non-qualifying assets. As of December 31, 2018, 5.1% of the Fund’s total assets represented non-qualifying assets. As part of this calculation, the numerator consists of all eligible portfolio companies as defined in Section 2(a)(46) of the 1940 Act; and the denominator consists of total assets less the assets described in Section 55(a)(7) of the 1940 Act.

^ Entity is not domiciled in the United States and does not have its principal place of business in the United States.

(a) The percentage of net assets that each industry group represents is shown with the industry totals (the sum of the percentages does not equal 100% because the percentages are based on net assets as opposed to total loans).

The interest rate is the designated annual interest rate exclusive of any original issue discount, fees or end of term payment. The end of term payments are contractually due on the maturity date and are in addition to the interest rate shown. End of term payments are the percentage of the final payment divided by the original loan amount and are amortized over the full term of the loan.

















See notes to condensed financial statements

21



VENTURE LENDING & LEASING VII, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
1.
ORGANIZATION AND OPERATIONS OF THE FUND
Venture Lending & Leasing VII, Inc. (the “Fund”) was incorporated in Maryland on June 21, 2012 as a non-diversified, closed-end management investment company electing status as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (“1940 Act”) and is managed by Westech Investment Advisors, LLC (the “Manager” or “Management”). The Fund will be dissolved on December 31, 2022 unless the Board of Directors (the “Board”) opts to elect early dissolution. The Manager was formed upon the conversion of Westech Investment Advisors, Inc. into a limited liability company. One hundred percent of the stock of the Fund is held by Venture Lending & Leasing VII, LLC (the “Company”). Prior to commencing its operations on December 18, 2012, the Fund had no operations other than the sale to the Company of 100,000 shares of common stock, $0.001 par value for $25,000 in July 2012. This issuance of stock was a requirement to apply for a finance lender’s license from the California Commissioner of Corporations, which was obtained on September 20, 2012.

The Fund’s investment objective is to achieve superior risk-adjusted investment returns and seeks to achieve that objective by providing debt financing to portfolio companies, most of which are private. The Fund generally receives warrants to acquire equity securities in connection with its portfolio investments and generally distributes these warrants to its shareholder upon receipt, or soon thereafter. The Fund also has guidelines for the percentages of total assets that are invested in different types of assets.

The portfolio investments of the Fund primarily consist of debt financing to early and late stage venture capital-backed technology companies.
    
In the Manager’s opinion, the accompanying condensed interim financial statements (hereafter referred to as “financial statements”) include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of financial position and results of operations for interim periods. Certain information and note disclosures normally included in audited annual financial statements prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”) have been omitted; however, the Fund believes that the disclosures made are adequate to make the information presented not misleading. The interim results for the three months ended March 31, 2019 are not necessarily indicative of what the results would be for a full year. These financial statements should be read in conjunction with the financial statements and the notes included in the Fund’s Annual Report on Form 10-K for the year ended December 31, 2018.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Accounting

The preparation of financial statements in conformity with U.S. GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Certain prior year amounts have been reclassified to conform to the current year presentation. As an investment company, the Fund follows accounting and reporting guidance as set forth in Topic 946 (“Financial Services – Investment Companies”) of the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification, as amended (“ASC”).

Cash and Cash Equivalents

Cash and cash equivalents consist of cash on hand and money market mutual funds with maturities of 90 days or less. Money market mutual funds held as cash equivalents are valued at their most recently traded net asset value. Within

22



cash and cash equivalents, as of March 31, 2019, the Fund held 606,666 units in the Blackrock Treasury Trust Institutional Fund valued at $1 per unit at a yield of 2.50%, which represented 0.53% of the net assets of the Fund.

Interest Income

Interest income on loans is recognized on an accrual basis using the effective interest method including amounts resulting from the amortization of equity securities included as additional compensation as part of the loan agreements. Additionally, fees received as part of the transaction are added to the loan discount and amortized over the life of the loan.

Investment Valuation Procedures

The Fund accounts for loans at fair value in accordance with the valuation methods below. All valuations are determined under the direction of the Manager, in accordance with the valuation methods.
The Fund’s loans are valued coincident with the issuance of its quarterly financial statements, the issuance or repurchase of the Fund’s shares at a price equivalent to the current net asset value per share, and at such other times as required by law. On a quarterly basis, Management submits to the Board a valuation report and valuation notes, which detail the rationale for the valuation of each investment.
As of March 31, 2019 and December 31, 2018, the financial statements include nonmarketable investments of $170.4 million and $210.7 million, respectively, (or 98.0% and 97.1% of the total assets, respectively), with the fair values determined by the Manager in the absence of readily determinable market values. Because of the inherent uncertainty of these valuations, estimated fair values of such investments may differ significantly from the values that would have been used had a ready market for the securities existed, and the differences could be material. Below is the information used by the Manager in making these estimates.

Loans

The Fund defines fair value as the price that would be received to sell an asset or paid to lower a liability in an orderly transaction between market participants at the measurement date. Because there is no readily available market price and no secondary market for substantially all of the debt investments made by the Fund into borrowing portfolio companies, Management determines fair value based on hypothetical markets, and on several factors related to each borrower, including, but not limited to, the borrower’s payment history, available cash and “burn rate,” revenues, net income or loss, the likelihood that the borrower will be able to secure additional financing in the future, and an evaluation of the general interest rate environment. The amount of any valuation adjustment considers the estimated amount and timing of cash payments of principal and interest from the borrower and/or liquidation analysis and is determined based upon a credit analysis of the borrower and an analysis of the expected recovery from the borrower, including consideration of factors such as the nature and quality of the Fund’s security interests in collateral, the estimated value of the Fund’s collateral, the size of the loan, and the estimated time that will elapse before the Fund achieves a recovery. Management has evaluated these factors and has concluded that, the effect of deterioration in the quality of the underlying collateral, increase in size of the loan, increase in the estimated time to recovery and increase in the hypothetical market coupon rate would have the effect of lowering the value of the current portfolio of loans.
 
Non-Accrual Loans

The Fund’s policy is to classify a loan as non-accrual when the portfolio company is delinquent for three consecutive months on its monthly loan payment, or, in the opinion of Management, either ceases or drastically curtails its operation and Management deems that it is unlikely that the loan will return to performing status. When a loan is placed on non-accrual status, all interest previously accrued but not collected is reversed for the quarter in which the loan was placed on non-accrual status. Any uncollected interest related to quarters prior to when the loan was placed on non-accrual status is added to the principal balance, and the aggregate balance of the principal and interest is evaluated in accordance with the policy for valuation of loans in determining Management’s best estimate

23



of fair value. Interest received by the Fund on non-accrual loans will be recognized as interest income if and when the proceeds exceed the book value of the respective loan.
If a borrower of a non-accrual loan resumes making regular payments and Management believes that such borrower has regained the ability to service the loan on a sustainable basis, the loan is reclassified back to accrual or performing status. Interest that would have been accrued during the time a loan was classified as non-accrual will be added back to the remaining payment schedule causing a change in the effective interest rate.
As of March 31, 2019, loans with a cost basis of $39.9 million and a fair value of $18.6 million were classified as non-accrual. As of December 31, 2018, loans with a cost basis of $33.1 million and a fair value of $11.9 million were classified as non-accrual.

Warrants and Equity Securities

Warrants and equity securities received in connection with loan transactions are measured at a fair value at the time of acquisition. Warrants are valued based on a modified Black-Scholes option pricing model which considers, among several factors, the underlying stock value, expected term, volatility, and risk-free interest rate. It is anticipated that such securities will be distributed by the Fund to the Company simultaneously with, or shortly following, their acquisition.

The underlying asset value is estimated based on information available, including information regarding recent rounds of funding of the portfolio company, or the publicly-quoted stock price at the end of the financial reporting period for warrants for comparable publicly-quoted securities.

Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant price, is based on an index of publicly traded companies grouped by industry and which are similar in nature to the underlying portfolio companies issuing the warrant (“Industry Index”). The volatility assumption for each Industry Index is based on the average volatility for individual public companies within the portfolio company’s industry for a period of time approximating the expected life of the warrants. A hypothetical increase in the volatility of the warrants used in the modified Black-Scholes option pricing model would have the effect of increasing the value of the warrants.

The remaining expected lives of warrants are based on historical experience of the average life of the warrants, as warrants are often exercised in the event of acquisitions, mergers, or initial public offerings, and terminated due to events such as bankruptcies, restructuring activities, or additional financings. These events cause the expected term to be less than the remaining contractual term of the warrants. For the three months ended March 31, 2019 and 2018, the Fund assumed the average duration of a warrant is 3.5 years. The effect of a hypothetical increase in the estimated initial term of the warrants used in the modified Black-Scholes option pricing model would have the effect of increasing the value of the warrants.

The risk-free interest rate is derived from the constant maturity tables issued by the U.S. Treasury Department. The effect of a hypothetical increase in the estimated risk-free rate used in the modified Black-Scholes option pricing model would have the effect of increasing the value of the warrants.

The Fund engages an independent valuation company to provide valuation assistance with respect to the warrants received as part of loan consideration, including an evaluation of the Fund’s valuation methodology and the reasonableness of the assumptions used from the perspective of a market participant. The independent valuation company also calculates several of the inputs used, such as volatility and risk-free rate.

Other Assets and Liabilities
Other assets include costs incurred in conjunction with borrowings under the Fund’s debt facility and are stated at initial cost. These costs are amortized over the term of the facility.

24



As of March 31, 2019 and December 31, 2018, the fair values of Other assets and accrued liabilities are estimated at their carrying values because of the short-term nature of these assets and liabilities.
As of March 31, 2019 and December 31, 2018, based on the borrowing rates available to the Fund, the estimated fair values of the borrowings under the debt facility were $58.5 million and $87.5 million, respectively.
Commitment Fees

Unearned income and commitment fees on loans are recognized using the effective-interest method over the term of the loan. Commitment fees are carried as liabilities when received for commitments upon which no draws have been made. When the first draw is made, the fee is treated as unearned income and is recognized as described above. If a draw is never made, the forfeited commitment fee, less any applicable legal costs, becomes recognized as other income after the commitment expires.

Deferred Bank Fees

The deferred bank fees and costs associated with the debt facility are included in Other assets in the Condensed Statements of Assets and Liabilities and are being amortized over the estimated life of the facility, which currently matures on October 30, 2020. The amortization of these costs is recorded as Interest expense in the Condensed Statements of Operations.

Interest Rate Swap Agreement

The Fund has entered into a cancellable interest rate swap agreement to hedge its interest rate on its expected borrowings under its debt facility (see Note 8). Cancellable interest rate swaps are primarily valued on the basis of quotes obtained from banks, brokers and dealers and adjusted for counterparty risk and the optionality to terminate the swap early. The valuation of the swap agreement also considers the future expected interest rates on the notional principal balance remaining which is comparable to what a prospective acquirer would pay on the measurement date. Valuation pricing models consider inputs such as forward rates, anticipated interest rate volatility relating to the reference rate, as well as time value and other factors underlying swap instruments. The contract is recorded at fair value in either Derivative asset - interest rate swap or Derivative liability - interest rate swap in the Condensed Statements of Assets and Liabilities, depending on whether the value of the contract is in favor of the Fund or the counterparty. The changes in fair value are recorded in Net change in unrealized gain (loss) from derivative instruments in the Condensed Statements of Operations and the quarterly interest received or paid on the interest rate swap contract, if any, is recorded in Net realized gain (loss) from derivative instruments in the Condensed Statements of Operations. The interest rate swap agreement terminates on December 1, 2020 with an option to terminate the swap early on June 1, 2020.
3.
FAIR VALUE DISCLOSURES
The Fund provides asset-based financing primarily to start-up and emerging growth venture-backed companies pursuant to commitments whereby the Fund agrees to finance assets and provide working or growth capital up to a specified amount for the term of the commitment, upon the terms and subject to the conditions specified by such commitment. Even though these loans are generally secured by the assets of the borrowers, the Fund in most cases is subject to the credit risk of such companies. As of March 31, 2019, the Funds investments in loans were primarily to companies based within the United States and were diversified among borrowers in the industry segments shown in the Condensed Schedules of Investments. All loans are senior to unsecured creditors and other secured creditors, unless as indicated in the Condensed Schedules of Investments.
    
The Fund defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; that is, an exit price. The exit price assumes the asset or liability was exchanged in an orderly transaction; it was not a forced liquidation or distressed sale. Because there is no readily available market price and no secondary market for substantially all of the debt investments made by the Fund to

25



borrowing portfolio companies, Management determines fair value (or estimated exit value) based on a hypothetical market, and several factors related to each borrower.

Loan balances in the Condensed Schedules of Investments are listed by borrower. Typically, a borrower’s balance will be composed of several loans drawn under a commitment made by the Fund with the interest rate on each loan fixed at the time each loan is funded. Each loan drawn under a commitment has a different maturity date and amount.

For the three months ended March 31, 2019 and March 31, 2018, the weighted-average interest rate on performing loans was 14.79% and 14.62%, respectively, which was inclusive of both cash and non-cash interest income. For the three months ended March 31, 2019 and March 31, 2018, the weighted-average interest rate on the cash portion of the interest income was 12.48% and 11.88%, respectively.

For the three months ended March 31, 2019 and March 31, 2018, the weighted-average interest rate on all loans was 13.86% and 14.10%, respectively, which was inclusive of both cash and non-cash interest income. For the three months ended March 31, 2019 and March 31, 2018, the weighted-average interest rate on the cash portion of the interest income was 11.71% and 11.46%, respectively.

Interest is calculated using the effective interest method, and rates earned by the Fund will fluctuate based on many factors including early payoffs, volatility of values ascribed to warrants and new loans funded during the period.

The risk profile of a loan changes when events occur that impact the credit analysis of the borrower and loan as discussed in the Fund’s loan accounting policy. Such changes result in the fair value adjustments made to the individual loans, which in accordance with U.S. GAAP, would be based on the price that would be received to sell an asset or paid to settle a liability in an orderly transaction between market participants at the measurement date. Where the risk profile is consistent with the original underwriting, which is primarily the case for this loan portfolio, the cost basis of the loan often approximates fair value.

All loans as of March 31, 2019 and December 31, 2018 were pledged as collateral for the debt facility, and the Fund’s borrowings are generally collateralized by all assets of the Fund. As of both March 31, 2019 and December 31, 2018, the Fund had no unexpired unfunded commitments to borrowers.

Valuation Hierarchy
 
Under the FASB ASC Topic 820 (“Fair Value Measurement”), the Fund categorizes its fair value measurements according to a three-level hierarchy. The hierarchy prioritizes the inputs used by the Fund’s valuation techniques. A level is assigned to each fair value measurement based on the lowest level input that is significant to the fair value measurement in its entirety.

The three levels of the fair value hierarchy are defined as follows:            
Level 1
 
Unadjusted quoted prices for identical assets or liabilities in active markets that are accessible at the measurement date.
Level 2
 
Prices or valuations based on observable inputs other than quoted prices in active markets for identical assets and liabilities.
Level 3
 
Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

Transfers of investments between levels of the fair value hierarchy are recorded on the actual date of the event or change in circumstances that caused the transfer. There were no transfers in and out of Level 1, 2, and 3 during the three months ended March 31, 2019 and 2018.

The Fund’s cash equivalents were valued at the traded net asset value of the money market fund. As a result, these measurements are classified as Level 1. The Fund’s investments in the interest rate swap are based on quotes from the

26



market makers that derive fair values from market data, and therefore, are classified as Level 2. The Fund’s borrowings under the debt facility are also classified as Level 2, because the borrowings are based on rates that are observable at commonly quoted intervals, which are Level 2 inputs. The Fund’s loan transactions are individually negotiated and unique and because there is no market in which these assets trade, the inputs for these assets, which are valued using estimated exit values, are classified as Level 3.  

The following tables provide quantitative information about the Fund’s Level 3 fair value measurements of the Fund’s investments by industry as of March 31, 2019 and December 31, 2018. In addition to the techniques and inputs noted in the tables below, the Fund may also use other valuation techniques and methodologies when determining its fair value measurements.
Investment Type - Level 3
 
 
 
 
 
 
Debt Investments
 
Fair Values at
March 31, 2019
 
Valuation Techniques / Methodologies
 
Unobservable Inputs
 
Weighted
Averages / Amounts or Ranges
 
 
 
 
 
 
 
 
 
Biotechnology
 
$
132,639

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
 
 
 
 
 
Computers and Storage
 
2,310,336

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
22%
 
 
 
 
 
 
 
 
 
Internet
 
16,845,557

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$0 - $9,174,356



0% - 3%
 
 
 
 
 
 
 
 
 
Medical Devices
 
1,313,645

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

 
$0
 
 
 
 
 
 
 
 
 
Other Healthcare
 
30,895,240

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$0 - $926,714



0% - 3%
 
 
 
 
 
 
 
 
 
Other Technology
 
61,250,847

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$0 - $2,787,929



0% - 4%

27



Investment Type - Level 3
 
 
 
 
 
 
Debt Investments
 
Fair Values at
March 31, 2019
 
Valuation Techniques / Methodologies
 
Unobservable Inputs
 
Weighted
Averages / Amounts or Ranges
 
 
 
 
 
 
 
 
 
Security
 
423,148

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
24%
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

 
$0
 
 
 
 
 
 
 
 
 
Semiconductors and Equipment
 
209,844

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
12%
 
 
 
 
 
 
 
 
 
Software
 
35,999,094

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$0 - $9,069,156



0% - 4%
 
 
 
 
 
 
 
 
 
Technology Services
 
12,580,368

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
13%
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$738,517 - $2,070,874



3%
 
 
 
 
 
 
 
 
 
Wireless
 
8,487,216

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
13%
 
 
 
 
 
 
 
 
 
Total debt investments
 
$
170,447,934

 
 
 
 
 
 

Investment Type - Level 3
 
 
 
 
 
 
Debt Investments
 
Fair Values at
December 31, 2018
 
Valuation Techniques / Methodologies
 
Unobservable Inputs
 
Weighted
Averages / Amounts or Ranges
 
 
 
 
 
 
 
 
 
Biotechnology
 
$
179,524

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
 
 
 
 
 
Computers and Storage
 
2,848,813

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
21%
 
 
 
 
 
 
 
 
 
Internet
 
19,396,858

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%

28



Investment Type - Level 3
 
 
 
 
 
 
Debt Investments
 
Fair Values at
December 31, 2018
 
Valuation Techniques / Methodologies
 
Unobservable Inputs
 
Weighted
Averages / Amounts or Ranges
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$0 - $9,329,138



0% - 4%
 
 
 
 
 
 
 
 
 
Medical Devices
 
1,548,521

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments
 
$0
 
 
 
 
 
 
 
 
 
Other Healthcare
 
31,413,984

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$0 - $916,812



0% - 4%
 
 
 
 
 
 
 
 
 
Other Technology
 
87,293,658

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$0 - $2,787,929



0% - 4%
 
 
 
 
 
 
 
 
 
Security
 
957,742

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
21%
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments
 
$0
 
 
 
 
 
 
 
 
 
Semiconductors and Equipment
 
258,813

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
12%
 
 
 
 
 
 
 
 
 
Software
 
40,901,116

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$0 - $8,994,902



0% - 4%
 
 
 
 
 
 
 
 
 
Technology Services
 
16,295,552

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
13%
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$751,771 - $2,459,113



4%
 
 
 
 
 
 
 
 
 
Wireless
 
9,628,183

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
13%
 
 
 
 
 
 
 
 
 
Total debt investments
 
$
210,722,764

 
 
 
 
 
 

29



The following tables present the balances of assets and liabilities as of March 31, 2019 and December 31, 2018 measured at fair value on a recurring basis:
As of March 31, 2019
 
 
 
 
 
 
 
ASSETS:
Level 1

Level 2

Level 3

Total
Loans
$

 
$

 
$
170,447,934

 
$
170,447,934

Derivative asset - interest rate swap

 
205,070

 

 
205,070

Cash equivalents
606,666

 

 

 
606,666

Total assets
$
606,666

 
$
205,070

 
$
170,447,934

 
$
171,259,670

 
 
 
 
 
 
 
 
LIABILITIES:
Level 1
 
Level 2
 
Level 3
 
Total
Borrowings under debt facility
$

 
$
58,500,000

 
$

 
$
58,500,000

Total liabilities
$

 
$
58,500,000

 
$

 
$
58,500,000

As of December 31, 2018
 
 
 
 
 
 
 
ASSETS:
Level 1

Level 2

Level 3

Total
Loans
$

 
$

 
$
210,722,764

 
$
210,722,764

Derivative asset - interest rate swap

 
352,121

 

 
352,121

Cash equivalents
2,839,766

 

 

 
2,839,766

Total assets
$
2,839,766

 
$
352,121

 
$
210,722,764

 
$
213,914,651

 
 
 
 
 
 
 
 
LIABILITIES:
Level 1
 
Level 2
 
Level 3
 
Total
Borrowings under debt facility
$

 
$
87,500,000

 
$

 
$
87,500,000

Total liabilities
$

 
$
87,500,000

 
$

 
$
87,500,000


For a detailed listing of borrowers comprising this amount, please refer to the Schedules of Investments.
    
The following tables provide a summary of changes in Level 3 assets measured at fair value on a recurring basis:
 
For the Three Months Ended March 31, 2019
 
Loans
 
Warrants
Beginning balance
$
210,722,764

 
$

Acquisitions and originations

 
75,093

Principal reductions and amortization of discounts
(39,775,656
)
 

Distributions to shareholder

 
(75,093
)
Net change in unrealized loss from loans
(503,299
)
 

Net realized gain (loss) from loans
4,125

 

Ending balance
$
170,447,934

 
$

Net change in unrealized loss from loans relating to loans still held at March 31, 2019
$
(503,299
)
 
 


30



 
For the Three Months Ended March 31, 2018
 
Loans
 
Warrants
Beginning balance
$
325,189,783

 
$

Acquisitions and originations
36,000,000

 
1,402,486

Principal reductions and amortization of discounts
(30,232,599
)
 

Distributions to shareholder

 
(1,402,486
)
Net change in unrealized loss from loans
(2,394,351
)
 

Net realized gain (loss) from loans
(293,025
)
 

Ending balance
$
328,269,808

 
$

Net change in unrealized loss from loans relating to loans still held at March 31, 2018
$
(2,860,854
)
 
 
4. EARNINGS PER SHARE
Basic earnings per share are computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average common shares outstanding. Diluted earnings (loss) per share are computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average common shares outstanding, including the dilutive effects of potential common shares (e.g. stock options). The Fund has no instruments that would be potential common shares; thus, reported basic and diluted earnings (loss) per share are the same.
5.
CAPITAL STOCK
As of both March 31, 2019 and December 31, 2018, there were 10,000,000 shares of $0.001 par value common stock authorized, and 100,000 shares issued and outstanding. Total committed capital of the Company, as of both March 31, 2019 and December 31, 2018, was $375.0 million. Total contributed capital to the Company through March 31, 2019 and December 31, 2018 was both $375.0 million, of which $322.6 million was contributed to the Fund as of both periods.

The chart below shows the distributions of the Fund for the three months ended March 31, 2019 and 2018.
 
For the Three Months Ended March 31, 2019
 
For the Three Months Ended March 31, 2018
Cash distributions
$
17,500,000

 
$

Distributions of equity securities
75,093

 
1,402,486

Total distributions to shareholder
$
17,575,093

 
$
1,402,486


Final classification of the distributions as either a return of capital or a distribution of income is an annual determination made at the end of each year dependent upon the Fund’s current year and cumulative earnings and profits.
6. DEBT FACILITY
On July 18, 2013, the Fund established a secured revolving loan facility in an initial amount of up to $125.0 million led by Wells Fargo, N.A. and MUFG Union Bank, N.A. In November 2014, the borrowing availability thereunder was increased to $255.0 million. On October 30, 2017, the Fund entered into an agreement with Wells Fargo Bank, N.A., Wells Fargo Securities, LLC, MUFG Union Bank, N.A. and ING Capital, LLC that (i) reduced the size of the facility to $200.0 million and (ii) amended the interest rate options and commitment fee (the "First Amendment"). All of the assets of the Fund collateralize borrowings by the Fund. Loans under the facility may be, at the option of the Fund, a Reference Rate Loan, a LIBOR Loan or a LIBOR Market Index Rate Loan. A Reference Rate Loan is defined as a loan bearing interest at

31



the highest of: (a) the Federal Funds Rate for such day plus one half of one percent (0.50%), (b) the prime rate and (c) LIBOR loan period of one month plus one percent (1%) (“Reference Rate”). A LIBOR Loan is defined as a loan bearing interest at the prevailing LIBOR rate for a period equal to the applicable LIBOR Loan period which appears on the Reuters Screen LIBOR01 Page (or any applicable successor page) at approximately 11:00 a.m. (London time) two (2) business days prior to the first day of the applicable LIBOR Loan period (rounded upward, if necessary, to the nearest 1/100th of 1%) divided by one minus the percentage (expressed as a decimal and rounded upwards, if necessary, to the next higher 1/100th of 1%) which is in effect for such day as prescribed by the Board of Governors of the Federal Reserve System (or any successor) for determining the maximum reserve requirement (including, without limitation, any basic, supplemental or emergency reserves) in respect of eurocurrency liabilities or any similar category of liabilities for a member bank of the Federal Reserve System in New York City (“LIBOR Reserve Percentage”) (“LIBOR”). A LIBOR Market Index Rate Loan is defined as a loan bearing interest, for any day, at a variable rate of interest equal to the one-month LIBOR (“LIBOR Market Index Rate”) based on a minimum deposit of at least $5.0 million for a period equal to one month which appears on the Reuters Screen LIBOR01 Page (or any applicable successor page) at approximately 11:00 a.m. (London time) on such date of determination, or if not a business day, then the immediate preceding business day (rounded upward, if necessary to the nearest 1/100th of 1%). As of March 31, 2019, the Fund’s outstanding borrowings were entirely based on the LIBOR rate. The First Amendment facility terminates on October 30, 2020, but can be accelerated in the event of default, such as failure by the Fund to make timely interest or principal payments.

At its option, the Fund may reduce the lenders’ commitments established in the First Amendment by $5.0 million or more once each calendar month. Effective January 30, 2018, Management elected to reduce the borrowing availability to $180.0 million. Management elected again to reduce the borrowing availability to $160.0 million effective April 5, 2018, to $140.0 million effective May 15, 2018, to $130.0 million effective September 13, 2018, to $110.0 million effective October 9, 2018, to $100.0 million effective November 13, 2018, to $90.0 million effective December 31, 2018, to $80.0 million effective February 5, 2019 and to $65.0 million effective March 5, 2019. On April 18, 2019, the borrowing availability was further reduced to $60.0 million. Beginning March 29, 2019, the lenders’ commitments automatically and permanently reduce each fiscal quarter by an amount equal to 12.5% of the aggregate amount of such commitments as of December 31, 2018.

Borrowings under the facility are collateralized by receivables from loans to portfolio companies advanced by the Fund with assignment of such receivables to the financial institution, plus all of the other assets of the Fund. The Fund pays interest on its borrowings and a fee on the unused portion of the facility. Such borrowings will bear interest at an annual rate of either (i) the Reference Rate plus 1.75%, (ii) LIBOR plus 2.75% or (iii) LIBOR Market Index Rate plus 2.75%. When the Fund is using 50% or more of the maximum amount available under the amended loan agreement, the applicable commitment fee is 0.25% of the unused portion of the loan facility; otherwise, the applicable commitment fee is 0.50% of the unused portion. The Fund pays the unused credit line fee quarterly. As of March 31, 2019 and December 31, 2018, $58.5 million and $87.5 million were outstanding under the facility, respectively.

As of March 31, 2019, the LIBOR rate is as follows:
1-Month LIBOR
2.4945%
3-Month LIBOR
2.5998%

Bank fees and other costs of $1.1 million incurred in connection with the acquisition of the facility have been capitalized and are amortized to interest expense on a straight-line basis over the expected life of the facility.  The amortization of bank fees and other costs from the prior facility of $2.7 million was completely amortized by November 2017. As of March 31, 2019, the unamortized fees and costs of $0.6 million are being amortized over the expected life of the facility, which is expected to terminate on October 30, 2020.

The facility is revolving and as such does not have a specified repayment schedule, although advances are secured by the assets of the Fund and thus repayments will be required as assets decline. The facility contains various covenants including financial covenants related to: (i) minimum debt service coverage ratio, (ii) interest coverage ratio, (iii) maximum loan loss reserves and (iv) unfunded commitment ratio. There are also various restrictive covenants, including limitations on: (i) the incurrence of liens, (ii) consolidations, mergers and asset sales and (iii) capital expenditures.

32



The following is the summary of the outstanding facility draws as of March 31, 2019:
Roll-Over/Draw Date
Amount
Maturity Date*
All-In Interest Rate**
March 11, 2019
$
33,500,000

April 11, 2019
5.25%
March 11, 2019
25,000,000

Not applicable
Variable based on 1-Month LIBOR rate
Total Outstanding
$
58,500,000

 
 
*On April 5, 2019, Management elected to paydown $5.5 million from the LIBOR Market Index Rate Loan. On April 11, 2019, Management elected to roll over $33.5 million to an 1-Month LIBOR Loan maturing on May 13, 2019 with an all-in interest rate of 5.24%. On April 25, 2019, Management elected to increase its borrowing from the LIBOR Market Index Rate Loan by $5.5 million. On May 8, 2019, Management elected to paydown $7.0 million from the LIBOR Market Index Rate Loan. On May 13, 2019, Management elected to roll over $33.5 million to an 1-Month LIBOR Loan maturing on June 13, 2019 with an all-in interest rate of 5.21%.

**Inclusive of 2.75% applicable LIBOR margin plus LIBOR rate.
7. MANAGEMENT FEE
As compensation for its services to the Fund, for the two-year period that commenced with the first capital closing, which took place on December 18, 2012, the Manager received a management fee (“Management Fee”) computed and paid at the end of each quarter at an annual rate of 2.5% of the Company’s committed equity capital (regardless of when or if the capital was called) as of the last day of each fiscal quarter. Following this two-year period, starting on December 18, 2014, Management Fees are calculated and paid at the end of each quarter at an annual rate of 2.5% of the Fund’s total assets (including amounts derived from borrowed funds) as of the last day of each quarter. Management Fees of $1.1 million and $2.1 million were recognized as expenses for the three months ended March 31, 2019 and 2018, respectively.
8. CANCELLABLE INTEREST RATE SWAP AGREEMENT
On November 21, 2017, the Fund entered into a cancellable interest rate swap transaction with MUFG Union Bank, N.A. with a preliminary notional amount of $102.6 million to convert floating liabilities to fixed rates. The purpose of the interest rate swap agreement is to protect the Fund against rising interest rates. The Fund continues to adjust the notional principal amount as the outstanding balance under the debt facility changes. As of March 31, 2019, the notional principal amount was $42.1 million. The Fund pays a fixed rate of 1.90% and receives from the counterparty a floating rate based upon an 1-Month LIBOR rate. Payments are made monthly and will terminate on December 1, 2020. The agreement includes an option for the Fund to terminate the swap early on June 1, 2020. Payments to or from the counterparty are recorded to Net realized gain (loss) from derivative instruments. As of March 31, 2019, the 1-Month LIBOR rate was 2.4945%.

As of March 31, 2019 and December 31, 2018, the fair value of the Fund’s interest rate swap was as follows:
 
 
Asset Derivatives
 
 
March 31, 2019
 
December 31, 2018
Derivatives:
 
Location on Condensed Statements of Assets and Liabilities
 
Fair Value
 
Location on Condensed Statements of Assets and Liabilities
 
Fair Value
Interest rate swap agreement
 
Derivative asset - interest rate swap
 
$
205,070

 
Derivative asset - interest rate swap
 
$
352,121

    


33



For the three months ended March 31, 2019 and 2018, the interest rate swap had the following effect on the Fund’s Condensed Statements of Operations:
 
 
 
 
For the Three Months Ended
Derivatives:
 
Location on Condensed Statements of Operations
 
March 31, 2019

March 31, 2018
Interest rate swap agreement
 
Net change in unrealized gain (loss) from derivative instruments
 
$
(147,050
)
 
$
412,686

 
Net realized gain (loss) from derivative instruments
 
$
79,220

 
$
(102,113
)
9. TAX STATUS
The Fund has elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code (the “Code”) and operates in a manner to qualify for the tax treatment applicable to RICs. Failing to maintain at least 70% of total assets in “qualifying assets” will result in the loss of BDC status, resulting in losing its favorable tax treatment as a RIC. As of March 31, 2019, the Fund has met the BDC and RIC requirements.
 
In order to qualify for favorable tax treatment as a RIC, the Fund is required to distribute annually to its shareholder at least 90% of its investment company taxable income, as defined by the Code. To avoid federal excise taxes, the Fund must distribute annually at least 98% of its ordinary income and 98.2% of net capital gains from the current year and any undistributed ordinary income and net capital gains from the preceding years. The Fund, at its discretion, may carry forward taxable income in excess of calendar year distributions and pay a 4% excise tax on this income. If the Fund chooses to do so, all other things being equal, this would increase expenses and reduce the amount available to be distributed to its shareholder. The Fund will accrue excise tax on estimated undistributed taxable income as required. Below is a table summarizing the cost (on U.S. GAAP and tax basis) and the appreciation and depreciation of the investments reported on the Condensed Schedules of Investments and Condensed Statements of Assets and Liabilities.

As of March 31, 2019:
Asset
Cost
Unrealized Appreciation
Unrealized Depreciation
Net Appreciation (Depreciation)
Fair Value
Loans
$
194,164,286

$

$
(23,716,352
)
$
(23,716,352
)
$
170,447,934

Total
$
194,164,286

$

$
(23,716,352
)
$
(23,716,352
)
$
170,447,934

 
 
 
 
 
 
Derivative, asset
Cost
Unrealized Appreciation
Unrealized Depreciation
Net Appreciation (Depreciation)
Fair Value
Derivative asset - interest rate swap
$

$
205,070

$

$
205,070

$
205,070

Total
$

$
205,070

$

$
205,070

$
205,070













34



As of December 31, 2018:
Asset
Cost
Unrealized Appreciation
Unrealized Depreciation
Net Appreciation (Depreciation)
Fair Value
Loans
$
233,935,818

$

$
(23,213,054
)
$
(23,213,054
)
$
210,722,764

Total
$
233,935,818

$

$
(23,213,054
)
$
(23,213,054
)
$
210,722,764

 
 
 
 
 
 
Derivative, asset
Cost
Unrealized Appreciation
Unrealized Depreciation
Net Appreciation (Depreciation)
Fair Value
Derivative asset - interest rate swap
$

$
352,121

$

$
352,121

$
352,121

Total
$

$
352,121

$

$
352,121

$
352,121

    
Dividends from net investment income and distributions from net realized capital gains are determined in accordance with U.S. federal income tax regulations, which may differ from those amounts determined in accordance with U.S. GAAP. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, they are charged or credited to paid-in-capital or accumulated net realized gain (loss), as appropriate, in the period that the differences arise. Temporary and permanent differences are primarily attributable to differences in the tax treatment of certain loans and the tax characterization of income and non-deductible expenses. These differences are generally determined in conjunction with the preparation of the Fund’s annual RIC tax return.

Book and tax basis differences relating to shareholder dividends and distributions and other permanent book and tax differences are reclassified among the Fund’s capital accounts. In addition, the character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from U.S. GAAP.     

For the three months ended March 31, 2019, the Fund had no undistributed earnings. The Fund anticipates distributing the undistributed earnings during the year. The Fund may pay distributions in excess of its taxable net investment income. This excess would be a tax-free return of capital in the period and reduce the shareholder’s tax basis in its shares.

The Fund’s tax years open to examination by federal tax authorities are for the years 2015 and forward and California tax authorities for the years 2014 and forward. As of March 31, 2019, the Fund had no uncertain tax positions and no capital loss carryforwards.
10.  FINANCIAL HIGHLIGHTS
U.S. GAAP requires disclosure of financial highlights of the Fund for the three months ended March 31, 2019 and 2018.

The total rate of return is defined as the return based on the change in value during the period of a theoretical investment made at the beginning of the period. The total rate of return assumes a constant rate of return for the Fund during the period reported and weights each cash flow by the amount of time held in the Fund. This required methodology differs from an internal rate of return.

The ratios of expenses and net investment income to average net assets, calculated below, are annualized and are computed based upon the aggregate weighted average net assets of the Fund for the periods presented. Net investment income is inclusive of all investment income net of expenses and excludes realized or unrealized gains and losses.

Beginning and ending net asset values per share are based on the beginning and ending number of shares outstanding. Other per share information is calculated based upon the aggregate weighted average net assets of the Fund for the periods presented.

35



The following per share data and ratios have been derived from the information provided in the financial statements:
 
For the Three Months Ended March 31, 2019
 
For the Three Months Ended March 31, 2018
 
 
 
 
Total return **
3.01
%
 
2.51
%
 
 
 
 
Per share amounts:
 
 
 
Net asset value, beginning of period
$
1,277.98

 
$
2,126.56

 
 
 
 
Net investment income
42.85

 
77.21

Net realized and change in unrealized loss from loans and derivative instruments
(5.67
)
 
(23.76
)
Net increase in net assets resulting from operations
37.18

 
53.45

Distributions of income to shareholder
(43.68
)
 
(14.02
)
Return of capital to shareholder
(132.07
)
 

Contributions from shareholder

 
16.20

Net asset value, end of period
$
1,139.41

 
$
2,182.19

Net assets, end of period
$
113,940,992

 
$
218,219,227

 
 
 
 
Ratios to average net assets:
 
 
 
 
 
 
 
Expenses*
7.48
%
 
6.95
%
Net investment income*
13.69
%
 
14.38
%
Portfolio turn-over rate
0
%
 
0
%
Average debt outstanding
$
70,750,000

 
$
115,125,000

*Annualized
 
 
 
**Total return amounts presented above are not annualized

11. SUBSEQUENT EVENTS
The Fund evaluated subsequent events through the date the financial statements were issued, May 14, 2019, and determined that no additional subsequent events had occurred that would require accrual or disclosure in the financial statements.

36



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

In addition to the historical information contained herein, the information in this Quarterly Report on Form 10-Q contains certain “forward-looking statements” within the meaning of the securities laws. These forward-looking statements reflect the current view of the Fund with respect to future events and financial performance and are subject to several risks and uncertainties, many of which are beyond the Fund’s control. All statements, other than statements of historical facts included in this Quarterly Report, regarding the strategy, future operations, financial position, estimated revenues, projected costs, prospects, plans and objectives of the Fund are forward-looking statements. When used in this report, the words “will,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. All forward-looking statements speak only as of the date of this report. The Fund does not undertake any obligation to update or revise publicly any forward-looking statements, whether resulting from new information, future events or otherwise.

The reader of this Quarterly Report should understand that all such forward-looking statements are subject to various uncertainties and risks that could affect their outcome. The Fund’s actual results could differ materially from those suggested by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, variances in the actual versus projected growth in assets, return on assets, loan losses, expenses, rates charged on loans and earned on securities investments, competition and macro-economic changes including inflation, interest rate expectations, among other factors including those set forth in the section of this Quarterly Report titled “Risk Factors” and in Item 1A - “Risk Factors” in the Fund’s 2018 Annual Report on Form 10-K. This entire Quarterly Report should be read to put such forward-looking statements in context and to gain a more complete understanding of the uncertainties and risks involved in the Fund’s business.

Overview

The Fund is 100% owned by the Company. The Fund’s shares of Common Stock, at $0.001 par value, were sold to its sole shareholder, the Company, under a stock purchase agreement. The Fund has issued 100,000 of the Fund’s 10,000,000 authorized shares. The Company may make additional capital contributions to the Fund.

The Fund provides financing and advisory services to a variety of carefully selected venture-backed companies that have received equity funding from traditional sources of venture capital equity funding (i.e. a professionally managed venture capital firm), as well as non-traditional sources of venture capital equity funding (e.g. angel investors, strategic investors, family offices, crowdfunding investment platforms, etc.) (collectively, “Venture-Backed Companies”), primarily throughout the United States with a focus on growth-oriented companies. The Fund’s portfolio consists of companies in the communications, information services, media, technology (including software and technology-enabled business services), biotechnology, and medical devices industry sectors, among others. The Fund’s capital is generally used by its portfolio companies to finance acquisitions of fixed assets and working capital. On December 18, 2012, the Company completed its first closing of capital contributions and the Fund made its first investment and became a non-diversified, closed-end investment company that elected to be treated as a BDC under the 1940 Act. While the Fund intends to operate as a non-diversified investment company within the meaning of Section 5(b)(2) of the 1940 Act, from time to time the Fund may act as a diversified investment company within the meaning of Section 5(b)(1) of the 1940 Act.

The Fund elected to be treated for federal income tax purposes as a RIC under the Code with the filing of its federal corporate income tax return for 2013. Pursuant to this election, the Fund generally will not have to pay corporate-level taxes on any income distributed to its shareholder as dividends, allowing the Company to substantially reduce or eliminate its corporate-level tax liability.

The Fund will seek to meet the ongoing requirements, including the diversification requirements, to qualify as a RIC under the Code. If the Fund fails to meet these requirements, it will be taxed as an ordinary corporation on its taxable income for that year (even if that income is distributed to the Company) and all distributions out of its earnings and profits will be taxable to the members of the Company as ordinary income; thus, such income will be

37



subject to a double layer of tax. There is no assurance that the Fund will meet the ongoing requirements to qualify as a RIC for tax purposes.

The Fund’s investment objective is to achieve superior risk-adjusted investment returns and it seeks to achieve that objective by providing debt financing to portfolio companies, most of which are private. The Fund generally receives warrants to acquire equity securities in connection with its portfolio investments and generally distributes these warrants to its shareholder upon receipt, or soon thereafter. The Fund also has guidelines for the percentages of total assets that are invested in different types of assets.

The portfolio investments of the Fund primarily consist of debt financing to Venture-Backed Companies in the technology sector. The borrower’s ability to repay its loans may be adversely impacted by several factors, and as a result, the loan may not be fully repaid. Furthermore, the Fund’s security interest in any collateral over the borrower’s assets may be insufficient to make up any shortfall in payments.

Transactions with Venture Lending & Leasing VIII, Inc. (“Fund VIII”) 

The Manager also serves as investment manager for Fund VIII. The Fund’s Board of Directors determined that so long as Fund VIII had capital available to invest in loan transactions with final maturities earlier than December 31, 2025 (the date on which Fund VIII will be dissolved), the Fund would invest in each portfolio company in which Fund VIII invested (“Investments”). Initially the amount of each Investment was allocated 50% to the Fund and 50% to Fund VIII, or such other allocations as were determined by the respective fund boards, so long as the Fund had capital available to invest. Effective June 30, 2017, the Fund was no longer permitted to enter new commitments to borrowers; however, the Fund was permitted to fund existing commitments, in which Fund VIII may also be invested. The Fund’s last commitment expired on July 31, 2018. The ability of the Fund to co-invest with Fund VIII, and other clients advised by the Manager, is subject to the conditions (“Conditions”) with which the Funds are currently complying while seeking certain exemptive relief from the Securities and Exchange Commission (“SEC”) from the provisions of Sections 17(d) and 57 of the 1940 Act and Rule 17d-1 thereunder. To the extent that clients, other than Fund VIII, advised by the Manager (but in which the Manager has no proprietary interest) invest in opportunities available to the Fund, the Manager will allocate such opportunities among the Fund and such other clients in a manner deemed fair and equitable considering all of the circumstances in accordance with the Conditions.
 
Critical Accounting Policies, Practices and Estimates

Critical Accounting Policies and Practices are those accounting policies and practices that are both the most important to the portrayal of the Fund’s net assets and results of operations and require the most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Critical accounting estimates are accounting estimates where the nature of the estimates is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and the impact of the estimates on net assets or operating performance is material.

In evaluating the most critical accounting policies and estimates, the Manager has identified the estimation of fair value of the Fund’s loan investments as the most critical of the accounting policies and accounting estimates applied to the Fund’s reporting of net assets or operating performance. In accordance with U.S. GAAP, the Fund defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; that is, an exit price. The exit price assumes the asset or liability was exchanged in an orderly transaction; it was not a forced liquidation or distressed sale. There is no readily available market price or secondary market for the loans made by the Fund to borrowers, hence the Manager determines fair value based on a hypothetical market and the estimates are subject to high levels of judgment and uncertainty. The Fund’s loan investments are considered Level 3 fair value measurements in the fair value hierarchy due to the lack of observability over many of the important inputs used in determining fair value.


38



Critical judgments and inputs in determining the fair value of a loan include the estimated timing and amount of future cash flows and probability of future payments, based on the assessment of payment history, available cash and “burn rate,” revenues, net income or loss, operating results, financial strength of borrower, prospects for the borrower’s raising future equity rounds, likelihood of sale or acquisition of the borrower, length of expected holding period of the loan, collateral position, the timing and amount of liquidation of collateral for loans that are experiencing significant credit deterioration and, as a result, collection becomes collateral-dependent, as well as an evaluation of the general interest rate environment. Management has evaluated these factors and has concluded that the effect of a deterioration in the quality of the underlying collateral, increase in the size of the loan, increase in the estimated time to recovery, and increase in the hypothetical market coupon rate would have the effect of decreasing the fair value of loan investments. The risk profile of a loan changes when events occur that impact the credit analysis of the borrower and the loan. Such changes result in the fair value being adjusted from par value of the individual loan. Where the risk profile is consistent with the original underwriting, the par value of the loan often approximates fair value.

The actual value of the loans may differ from Management’s estimates, which would affect net change in net assets resulting from operations as well as assets.

Results of Operations - For the Three Months Ended March 31, 2019 and 2018

Total investment income for the three months ended March 31, 2019 and 2018 was $6.6 million and $11.5 million, respectively, which primarily consisted of interest on venture loans outstanding. The remaining income consisted of interest and dividends on the temporary investment of cash. The decrease in total investment income was primarily due to the decrease in average outstanding balance of performing loans calculated on a monthly basis from $312.9 million for the three months ended March 31, 2018 to $177.2 million for the three months ended March 31, 2019. The weighted-average interest rate on performing loans was 14.79% and 14.62% for the three months ended March 31, 2019 and 2018, respectively. Also for the same periods, the weighted-average interest rate on all loans was 13.86% and 14.10%, respectively. Interest is calculated using the effective interest method, and rates earned by the Fund will fluctuate based on many factors including early payoffs, volatility of values ascribed to warrants, and new loans funded during the year.

Management fees for the three months ended March 31, 2019 and 2018 were $1.1 million and $2.1 million, respectively. Management fees were calculated as 2.5% of the Fund’s total assets and decreased for the three months ended March 31, 2019 due to a decrease in the Fund’s total assets.

Interest expense was $1.0 million and $1.4 million for the three months ended March 31, 2019 and 2018, respectively. Interest expense was comprised of amounts related to interest on debt amounts drawn down, unused credit line fees and amounts amortized from deferred fees incurred in conjunction with the loan facility. Interest expense decreased primarily due to the reduction in average debt outstanding from $115.1 million to $70.8 million for the three months ended March 31, 2018 and 2019, respectively. The impact of the decrease in average debt outstanding during the quarter was partially offset by an increase in interest rate from 4.95% for the three months ended March 31, 2018 to 5.85% for the three months ended March 31, 2019.

Banking and professional fees were $0.2 million and $0.1 million for the three months ended March 31, 2019 and 2018, respectively. The banking and professional fees were comprised of legal, audit, banking and other professional fees. Banking and professional fees increased primarily due to the increase in legal and other professional fees.

Other operating expenses were less than $0.1 million for both three months ended March 31, 2019 and 2018, respectively. These expenses included director fees, custody fees, tax fees and other expenses related to the operation of the Fund.

Net investment income for the three months ended March 31, 2019 and 2018 was $4.3 million and $7.7 million, respectively.

39



Net realized gain (loss) from loans was less than $0.1 million and $(0.3) million for the three months ended March 31, 2019 and 2018, respectively. The primary reason for the increase was due to less loan write offs as the loan portfolio continues to decline.

Net realized gain (loss) from derivative instruments was $0.1 million and $(0.1) million for the three months ended March 31, 2019 and 2018, respectively. This is actual cash received or paid from derivative contracts in the period as a result of actual LIBOR interest rate fluctuation.

Net change in unrealized loss from loans was $0.5 million and $2.4 million for the three months ended March 31, 2019 and 2018, respectively. The net change in unrealized loss from loans consisted of fair value adjustments taken against loans as a result of an improvement or deterioration in certain portfolio companies performance as well as reversal of prior adjustments on realized loan losses.

Net change in unrealized gain (loss) from derivative instruments was $(0.1) million and $0.4 million for the three months ended March 31, 2019 and 2018, respectively. The unrealized gain (loss) consisted of fair market value adjustments to the derivative interest rate swap. The decrease was primarily due to the change in expectations of LIBOR interest rates during the period.

Net increase in net assets resulting from operations for the three months ended March 31, 2019 and 2018 was $3.7 million and $5.3 million, respectively. On a per share basis, the net increase in net assets resulting from operations was $37.18 and $53.45 for the three months ended March 31, 2019 and 2018, respectively.

Liquidity and Capital Resources – March 31, 2019 and December 31, 2018

The Fund is owned entirely by the Company. As of both March 31, 2019 and December 31, 2018, the Company had subscriptions for capital in the amount of $375.0 million, of which all had been called and received as of both periods. Total capital contributed to the Fund was $322.6 million as of both March 31, 2019 and December 31, 2018.
The change in cash for the three months ended March 31, 2019 and 2018 was as follows:
 
For the Three Months Ended March 31, 2019
 
For the Three Months Ended March 31, 2018
Net cash provided by operating activities
$
44,187,680

 
$
1,419,227

Net cash provided by (used in) financing activities
(46,420,780
)
 
17,887

       Net increase (decrease) in cash and cash equivalents
$
(2,233,100
)
 
$
1,437,114


As of March 31, 2019 and December 31, 2018, 0.3% and 1.3%, respectively, of the Fund’s total assets consisted of cash and cash equivalents.

On July 18, 2013, the Fund established a secured revolving loan facility in an initial amount of up to $125.0 million led by Wells Fargo, N.A. and MUFG Union Bank, N.A. In November 2014, the borrowing availability thereunder was increased to $255.0 million. Borrowings by the Fund are collateralized by all the assets of the Fund. Loans under the facility may be, at the option of the Fund, a Reference Rate Loan, a LIBOR Loan or a LIBOR Market Index Rate Loan. The Fund pays interest on its borrowings and also pays a fee on the unused portion of the facility. The facility was renewed and amended on October 30, 2017. The First Amendment has a term of three years and will expire on October 30, 2020. The borrowing availability thereunder was reduced to $200.0 million. Since then, the borrowing availability was reduced to $65.0 million as of March 31, 2019. In April 2019, the borrowing availability was further reduced to $60.0 million. As of March 31, 2019, $58.5 million was outstanding under the facility. The Fund anticipates continued reduction of the facility as the borrowing base continues to decline.

40



For the three months ended March 31, 2019, the Fund invested its assets in venture loans. No amounts were disbursed under the Fund’s loan commitments during the three months ended March 31, 2019. Net loan amounts outstanding after amortization and valuation adjustments decreased by $40.3 million for the same period.
As of
Cumulative Amount
Disbursed
Principal
Reductions and Fair
Market Adjustments
Balance Outstanding - Fair Value
Unexpired
Unfunded
Commitments
March 31, 2019
$960.2 million
$789.8 million
$170.4 million
$0
December 31, 2018
$960.2 million
$749.5 million
$210.7 million
$0

Because venture loans are privately negotiated transactions, investments in these assets are relatively illiquid.

The Fund seeks to maintain the requirements to qualify for the special pass-through status available to RICs under the Code, and thus to be relieved of federal income tax on that part of its net investment income and realized capital gains that it distributes to its shareholder. To qualify as a RIC, the Fund must distribute to its shareholder for each taxable year at least 90% of its investment company taxable income (consisting generally of net investment income and net short-term capital gain) (the “Distribution Requirement”). To the extent that the terms of the Fund’s venture loans provide for the receipt by the Fund of additional interest at the end of the loan term or provide for the receipt by the Fund of a purchase price for the asset at the end of the loan term (“residual income”), the Fund would be required to accrue such residual income over the life of the loan, and to include such accrued undistributed income in its gross income for each taxable year even if it receives no portion of such residual income in that year. Thus, in order to meet the Distribution Requirement and avoid payment of income taxes or an excise tax on undistributed income, the Fund may be required in a particular year to distribute as a dividend an amount in excess of the total amount of income it actually receives. Those distributions will be made from the Fund’s cash assets, from amounts received through amortization of loans or from borrowed funds.

As of March 31, 2019, the Fund had cash reserves of $0.6 million and approximately $85.1 million in scheduled loan receivable payments over the next twelve months, which together with the Fund’s borrowing capacity are sufficient to meet the operational expenses of the Fund over the next year as well as to reduce the debt facility balance which will continue to decrease as loans are paid off.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Fund’s business activities contain various elements of risk, of which Management considers interest rate and credit risk to be the principal types of risks. Because the Fund considers the management of risk essential to conducting its business and to maintaining profitability, the Fund’s risk management procedures are designed to identify and analyze the Fund’s risks, to set appropriate policies and limits and to continually monitor these risks and limits by means of reliable administrative and information systems and other policies and programs.  

The Fund manages its market risk by maintaining a portfolio that is diverse by industry, size of investment, stage of development, and borrower. The Fund has limited exposure to public market price fluctuations as the Fund primarily invests in private business enterprises and distributes all equity investments upon receipt to the Company.

The Fund’s investments are subject to market risk based on several factors, including, but not limited to, the borrower’s credit history, available cash, support of the borrower’s underlying investors, available liquidity, “burn rate,” revenue income, security interest, secondary markets for collateral, the size of the loan, term of the loan and the ability to exit via initial public offering or merger and acquisition.

The Fund’s exposure to interest rate sensitivity is regularly monitored and analyzed by measuring the characteristics of assets and liabilities. The Fund utilizes various methods to assess interest rate risk in terms of the potential effect on interest income net of interest expense, the value of net assets and the value at risk in an effort to ensure that the Fund is insulated from any significant adverse effects from changes in interest rates. At March 31,

41



2019, the outstanding debt balance was $58.5 million at a weighted average floating interest rate of 2.50%, for which the Fund had an interest rate swap in place at 1.90% on $42.1 million of the debt, leaving the Fund with full exposure to interest rate increases on the un-hedged portion of the loan.

Because all of the Fund’s loans impose a fixed interest rate upon funding, changes in short-term interest rates will not directly affect interest income associated with the loan portfolio as of March 31, 2019. However, those changes could have the potential to change the Fund’s ability to originate loan commitments, acquire and renew bank facilities, and engage in other investment activities. Further, changes in short-term interest rates could also affect interest rate expense, realized gain from investments and interest on the Fund’s short-term investments.

Based on the Fund’s Condensed Statements of Assets and Liabilities as of March 31, 2019, the following table shows the approximate annualized increase (decrease) in components of net assets resulting from operations of hypothetical base rate changes in interest rates, assuming no changes in investments, borrowings, cash balances and interest rate swap derivatives.
Effect of Interest Rate Change By
Other Interest and Other Income (Loss)
Gain (Loss) from Derivative Instruments
Interest Income (Expense)
Total Income (Loss)
(0.50)%
$
(3,033
)
$
(210,484
)
$
292,500

$
78,983

1%
$
6,067

$
420,968

$
(585,000
)
$
(157,965
)
2%
$
12,133

$
841,936

$
(1,170,000
)
$
(315,931
)
3%
$
18,200

$
1,262,904

$
(1,755,000
)
$
(473,896
)
4%
$
24,267

$
1,683,872

$
(2,340,000
)
$
(631,861
)
5%
$
30,333

$
2,104,840

$
(2,925,000
)
$
(789,827
)
Additionally, a change in the interest rate may affect the value of the interest rate swap and effect Net change in unrealized gain (loss) from derivative instruments. The amount of any such effect will be contingent upon market expectations for future interest rate changes. Any increases in expected future rates will increase the value of the interest rate swap while any rate decreases will decrease the value.

Although Management believes that the foregoing analysis is indicative of the Fund’s sensitivity to interest rate changes, it does not take into consideration potential changes in the credit market, credit quality, size and composition of the assets in the portfolio. It also does not assume any new fundings to borrowers, repayments from borrowers or defaults on borrowings. Accordingly, no assurances can be given that actual results would not differ materially from the table above.

Because the Fund currently borrows, its net investment income is highly dependent upon the difference between the rate at which it borrows and the rate at which it invests the amounts borrowed. Accordingly, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on the Fund’s investment activities and net investment income. The Fund’s exposure to movement in short-term interest rates stems from the Fund borrowing at a floating interest rate but then making loans with a fixed rate at the time the loans are extended. The Fund, therefore, attempts to limit its interest rate risk by acquiring interest rate swaps to hedge its interest rate exposure.

The Fund is not sensitive to changes in foreign currency exchange rates, commodity prices and other market rates or prices.







42



Item 4.  Controls and Procedures

Disclosure Controls and Procedures:

At the end of the period covered by this report, the Fund carried out an evaluation under the supervision and with the participation of its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Fund’s disclosure controls and procedures pursuant to Rules 13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934 (“Exchange Act”). Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Fund’s disclosure controls and procedures were effective as of the end of the period in ensuring that information required to be disclosed was recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and in providing reasonable assurance that information required to be disclosed by the Fund in such reports is accumulated and communicated to the Fund’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

Changes in Internal Controls:

There have not been any changes in the Fund’s internal control over financial reporting identified in connection with the evaluation required by Rules 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the Fund’s fiscal quarter ended March 31, 2019 that has materially affected, or is reasonably likely to materially affect, the Fund’s internal control over financial reporting.


PART II — OTHER INFORMATION

Item 1.  Legal Proceedings

The Fund may become party to certain lawsuits from time to time in the normal course of business. While the outcome of any legal proceedings cannot now be predicted with certainty, the Fund does not expect any such proceedings will have a material effect upon the Fund’s financial condition or results of operation. Management is not aware of any pending legal proceedings involving the Fund. The Fund is not a party to any material legal proceedings.

Item 1A. Risk Factors

The following discussion point should be read in conjunction with Item 1A - “Risk Factors” in the Fund’s 2018 Annual Report on Form 10-K for a detailed description of the risks attendant to the Fund and its business. Except as set forth below, there have been no material changes to the risk factors reported in the Fund’s 2018 Annual Report on Form 10-K.

Brexit Risk. The risk of investing in portfolio companies based out of or related to Europe may be heightened due to the 2016 referendum in which the United Kingdom (“UK”) voted to exit the European Union (“EU”). There is significant uncertainty about how negotiations relating to the UK’s withdrawal will be resolved, as well as the potential consequences and precise timeframe for “Brexit.” On March 29, 2017, the UK formally notified the European Council of its intention to withdraw from the EU and triggered the two-year period set out for withdrawal discussions in the Treaty on European Union. The UK was scheduled to exit the EU on March 29, 2019, but that exit deadline was extended by the EU pending ratification of the withdrawal agreement by the UK parliament. The UK could also, in theory, cancel Brexit if the rest of the EU consents or if there is a second referendum reversing the UK’s withdrawal. If, however, the UK withdraws from the EU without ratifying an agreement, the resulting uncertainty regarding the trading and cross-border investment relationship between the UK and the EU could negatively impact investments across Europe.

Therefore, the ultimate effects of Brexit will depend on agreements the UK negotiates to retain access to EU markets either during a transitional period or more permanently. Brexit could lead to legal and tax uncertainty

43



and potentially divergent national laws and regulations as the UK determines which EU laws to replace or replicate. While it is not possible to determine the precise impact these events may have on the Fund during this period and beyond, the impact on the UK and European economies and the broader global economy could be significant, including increased volatility and illiquidity, and potentially lower economic growth, on markets in the UK, Europe and globally, thereby adversely affecting the value of the Fund’s investments. In addition, if one or more other countries were to exit the EU or abandon the use of the euro as a currency, the value of investments tied to those countries or the euro could decline significantly and unpredictably.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.  Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5.  Other Information

None.

Item 6.  Exhibits

Exhibit Number
Description
3(i)
3(ii)
4.1
31.1
31.2
32.1

32.2

44



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

VENTURE LENDING & LEASING VII, INC.
(Registrant)

By:
/s/ Maurice C. Werdegar
By:
/s/ Martin D. Eng
Maurice C. Werdegar
Martin D. Eng
President and Chief Executive Officer
Chief Financial Officer
(Principal Executive Officer)
(Principal Financial Officer)
Date:
May 14, 2019
Date:
May 14, 2019




          









45
EX-31.1 2 vll710q033119ex311.htm VLL7INC 10-Q 03.31.19 EXHIBIT 31.1 Exhibit


Exhibit 31.1
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a), AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Maurice C. Werdegar, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Venture Lending & Leasing VII, Inc.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d -15(f)) for the registrant and have:

a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5.
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 14, 2019


/s/ Maurice C. Werdegar
Maurice C. Werdegar
President and Chief Executive Officer
(Principal Executive Officer)


EX-31.2 3 vll710q033119ex312.htm VLL7INC 10-Q 03.31.19 EXHIBIT 31.2 Exhibit


Exhibit 31.2
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a), AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Martin D. Eng, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Venture Lending & Leasing VII, Inc.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d -15(f)) for the registrant and have:

a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5.
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 14, 2019


/s/ Martin D. Eng
Martin D. Eng
Chief Financial Officer       
(Principal Financial Officer)


EX-32.1 4 vll710q03312019ex321.htm VLL7INC 10-Q 03.31.19 EXHIBIT 32.1 Exhibit


Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Venture Lending & Leasing VII, Inc. (the "Fund") on Form 10-Q for the period ending March 31, 2019 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Maurice C. Werdegar, Chief Executive Officer of the Fund, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Fund.



/s/ Maurice C. Werdegar
Maurice C. Werdegar
President and Chief Executive Officer
(Principal Executive Officer)
Date: May 14, 2019



EX-32.2 5 vll710q03312019ex322.htm VLL7INC 10-Q 03.31.19 EXHIBIT 32.2 Exhibit


Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Venture Lending & Leasing VII, Inc. (the "Fund") on Form 10-Q for the period ending March 31, 2019 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Martin D. Eng, Chief Financial Officer of the Fund, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Fund.


 
/s/ Martin D. Eng
Martin D. Eng
Chief Financial Officer
(Principal Financial Officer)
Date: May 14, 2019