EX-99.1 2 ck1556898-ex991_6.htm EX-99.1 ck1556898-ex991_6.htm

 

Exhibit 99.1

 

Financial Results for the Year Ended December 31, 2021 (Unaudited)

February 10, 2022

 

Company Name:

 

Techpoint, Inc.

Listed Exchange:

 

Mothers market of the Tokyo Stock Exchange

Identification Code:

 

6697

Website URL:

 

www.techpoint.co.jp

Representative:

 

Fumihiro Kozato, President and Chief Executive Officer

Contact:

 

Hiroshi Kondo, Vice President Corporate Marketing and

 

 

President of Techpoint Japan KK

 

 

03-6205-8405

Expected Date of Annual Shareholders Meeting:

 

June 2, 2022

Expected Date of Annual Securities Report Filing:

 

March 11, 2022

Expected Start Date of Dividend Payment:

 

February 15, 2022

Supplementary Materials for Financial Results:

 

Included

Earnings Announcement for Financial Results:

 

Included

 

1.

Financial Results for the Year Ended December 31, 2021 (January 1, 2021 to December 31, 2021)

 

 

(1)

Consolidated Operating Results

(Unit: thousands, % change as compared to the previous year)

 

 

 

Revenue

 

 

Income from

Operations

 

 

Income Before

Income Taxes

 

 

Net Income

 

 

Non-GAAP

Net Income

 

Year Ended December 31,

 

Amount

 

 

%

Change

 

 

Amount

 

 

%

Change

 

 

Amount

 

 

%

Change

 

 

Amount

 

 

%

Change

 

 

Amount

 

 

%

Change

 

2021

 

$

64,707

 

 

 

88.4

%

 

$

19,885

 

 

 

437.7

%

 

$

19,914

 

 

 

408.5

%

 

$

17,287

 

 

 

417.3

%

 

$

18,889

 

 

 

309.7

%

 

 

¥

7,442,599

 

 

 

 

 

 

¥

2,287,173

 

 

 

 

 

 

¥

2,290,508

 

 

 

 

 

 

¥

1,988,351

 

 

 

 

 

 

¥

2,172,613

 

 

 

 

 

2020

 

$

34,339

 

 

 

7.2

%

 

$

3,698

 

 

 

54.4

%

 

$

3,916

 

 

 

59.9

%

 

$

3,342

 

 

 

52.3

%

 

$

4,610

 

 

 

33.2

%

 

 

¥

3,949,672

 

 

 

 

 

 

¥

425,344

 

 

 

 

 

 

¥

450,418

 

 

 

 

 

 

¥

384,397

 

 

 

 

 

 

¥

530,242

 

 

 

 

 

The Company’s consolidated financial statements are prepared in U.S. dollars. For amounts disclosed in Japanese yen, an exchange rate of ¥115.02 Japanese yen to $1.00 U.S. dollar was used based on the Telegraphic Transfer Middle Rate quoted by Mitsubishi UFJ Financial Group’s official index as of December 30, 2021. This rate is also used for amounts disclosed in Japanese yen for prior periods in order to exclude the impact from the change in foreign currency exchange rates when comparing financial results in the current period to those in the prior period, which is permitted according to the current disclosure requirements for Tanshin in Japan.

The Company’s comprehensive income for the year ended December 31, 2021 and 2020 was $17.2 million (¥1,980.6 million, 406.8%) and $3.4 million (¥390.8 million, 55.9%), respectively. The Company’s non-GAAP operating income for the year ended December 31, 2021 was $21.7 million (¥2,499.4 million) based on the exclusion of stock-based compensation of $1.8 million  (¥212.2 million). The Company’s non-GAAP net income for the year ended December 31, 2021 was $18.9 million (¥2,172.6 million) based on the exclusion of stock-based compensation of $1.8 million  (¥212.2 million) and the relating income tax impact based on a 13.19% effective tax rate. The Company’s non-GAAP operating income for the year ended December 31, 2020 was $5.2 million (¥596.3 million) based on the exclusion of stock-based compensation of $1.5 million (¥170.9 million). The Company’s non-GAAP net income for the year ended December 31, 2020 was $4.6 million (¥530.2 million) based on the exclusion of stock-based compensation of $1.5 million (¥170.9 million) and the relating income tax impact based on an assumed 14.66% effective tax rate.

 


 

(Unit: $ or ¥, except for % data)

 

Year Ended December 31,

 

Basic EPS

 

 

Diluted

EPS

 

 

Non-GAAP

Basic EPS

 

 

Non-GAAP

Diluted EPS

 

 

Ratio of Net

Income to

Equity

 

 

Ratio of

Income

Before

Tax to

Total Assets

 

 

Operating

Margin

 

2021

 

$

0.97

 

 

$

0.93

 

 

$

1.06

 

 

$

1.02

 

 

 

38.8

%

 

 

37.9

%

 

 

30.7

%

 

 

¥

112

 

 

¥

107

 

 

¥

122

 

 

¥

117

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

$

0.19

 

 

$

0.19

 

 

$

0.26

 

 

$

0.26

 

 

 

9.6

%

 

 

9.6

%

 

 

10.8

%

 

 

¥

22

 

 

¥

22

 

 

¥

30

 

 

¥

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

Consolidated Financial Position

(Unit: thousands, except per share and % data)

 

Year Ended December 31,

 

Total Assets

 

 

Net Assets

 

 

Total

Stockholders'

Equity

 

 

Stockholders'

Equity Ratio

 

 

Stockholders'

Equity

Per Share

 

2021

 

$

61,938

 

 

$

51,817

 

 

$

51,817

 

 

 

83.7

%

 

$

2.89

 

 

 

¥

7,124,109

 

 

¥

5,959,991

 

 

¥

5,959,991

 

 

 

 

 

 

¥

332

 

2020

 

$

43,219

 

 

$

37,373

 

 

$

37,373

 

 

 

86.5

%

 

$

2.11

 

 

 

¥

4,971,049

 

 

¥

4,298,642

 

 

¥

4,298,642

 

 

 

 

 

 

¥

243

 

 

(3)

Consolidated Cash Flows

(Unit: thousands)

 

Year Ended December 31,

 

Net Cash Provided by

Operating Activities

 

 

Net Cash Provided by     (Used in)

Investing Activities

 

 

Net Cash Provided by              (Used in)

Financing Activities

 

 

Cash and Cash

Equivalents

 

2021

 

$

14,247

 

 

$

1,183

 

 

$

(135

)

 

$

27,379

 

 

 

¥

1,638,690

 

 

¥

136,069

 

 

¥

(15,528

)

 

¥

3,149,133

 

2020

 

$

2,725

 

 

$

(2,093

)

 

$

61

 

 

$

12,084

 

 

 

¥

313,430

 

 

¥

(240,737

)

 

¥

7,016

 

 

¥

1,389,902

 

 

2.

Dividends

(Unit: $ or ¥, except for % data)

 

 

 

Annual Dividend

 

 

 

 

 

 

 

 

 

 

Ratio of

Total

Dividends

 

Year Ended December 31,

 

First

Quarter

 

 

Second

Quarter

 

 

Third

Quarter

 

 

Year-

End

 

 

Total

 

 

Total

Dividends

 

 

Payout

Ratio

 

 

to

Net Assets

 

2020

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

-

 

 

 

-

 

2021

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

-

 

 

 

-

 

2022 (Forecast)

 

$

0.25

 

 

$

-

 

 

$

0.25

 

 

$

-

 

 

$

0.50

 

 

$

-

 

 

 

-

 

 

 

-

 

 

3.

Forecasted Operating Results for the Year Ending December 31, 2022 (January 1, 2022 to December 31, 2022)

 

 

 

Revenue

 

 

Income from

Operations

 

 

Income Before

Income Taxes

 

 

Net Income

 

 

Non-GAAP

Net Income

 

Year Ending December 31,

 

Amount

 

 

%

Change

 

 

Amount

 

 

%

Change

 

 

Amount

 

 

%

Change

 

 

Amount

 

 

%

Change

 

 

Amount

 

 

%

Change

 

2022

 

$

71,469

 

 

 

10.5

%

 

$

19,882

 

 

 

0.0

%

 

$

19,922

 

 

 

0.0

%

 

$

17,133

 

 

 

(0.9

)%

 

$

19,313

 

 

 

2.2

%

 

 

¥

8,220,364

 

 

 

 

 

 

¥

2,286,828

 

 

 

 

 

 

¥

2,291,428

 

 

 

 

 

 

¥

1,970,638

 

 

 

 

 

 

¥

2,221,381

 

 

 

 

 

 


 

 

(Unit: thousands, except per share and % data)

 

Year Ending December 31,

 

Basic EPS

 

 

Diluted EPS

 

 

Non-GAAP

Basic EPS

 

 

Non-GAAP

Diluted EPS

 

2022

 

$

0.94

 

 

$

0.89

 

 

$

1.06

 

 

$

1.01

 

 

 

¥

108

 

 

¥

102

 

 

¥

122

 

 

¥

116

 

 

The forecasted basic and diluted Earnings Per Share, or EPS, for the year ending December 31, 2022 was computed using a forecasted weighted average shares outstanding for the year ending December 31, 2022. The forecasted non-GAAP figures exclude stock-based compensation of $2.2 million (¥250.8 million) net of the relating income tax impact based on an assumed 14.00% effective tax rate.

The Company’s forecasts are made in U.S. dollars.

4.

Notes

 

 

(1)

Changes in subsidiaries during the period: Not Applicable

 

(2)

Changes in accounting policies

 

1.

Due to codification revisions: None

 

2.

Due to other reasons: None

 

(3)

Stock information:

 

 

 

December 31, 2021

 

 

December 31, 2020

 

Common stock

 

 

17,928,748

 

 

 

17,690,062

 

Treasury stock

 

 

 

 

 

 

Weighted average shares outstanding used in computing net income per share

 

 

17,830,808

 

 

 

17,587,804

 

 

 

Audit Procedures:

This Tanshin is not in the scope of audit procedures by the Company’s independent auditors under the Financial Instruments and Exchange Act of Japan. Additionally, as of the date of this Tanshin, audit procedures performed in accordance with the standards of the Public Company Accounting Oversight Board (“PCAOB”) in the United States have yet to be completed. The Company’s independent auditors have not compiled or been involved in the preparation of the forecasted financial results for the year ending December 31, 2022. Accordingly, they assume no responsibility for the accuracy or presentation of this information.

Forward Looking Statements:

The Tanshin includes forward-looking statements that involve a number of risks and uncertainties, many of which are beyond the Company’s control. The Company’s actual results may differ from those anticipated or expressed in these forward-looking statements as a result of various factors. All statements other than statements of historical facts contained in the Tanshin, including statements regarding the Company’s future results of operations and financial position, strategy and plans, and the Company’s expectations for future operations, are forward-looking statements. The Company has based these forward-looking statements largely on its current expectations and projections about future events and trends that we believe may affect the Company’s financial condition, results of operations, strategy, short-term and long-term business operations and objectives, and financial needs. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in the Tanshin may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Any forward-looking statement made by the Company in the Tanshin speaks only as of the date on which it is

 


 

made. The Company disclaims any duty to update any of these forward-looking statements after the date of the Tanshin, except as required by law.

Investors Meeting:

Please refer to the Company’s website for details on its Investors Meetings for holders of the Company’s Japanese depositary shares, or JDSs.

 

 

 


 

 

Appendix Index

 

The Company’s consolidated financial statements are prepared in U.S. dollars. For amounts disclosed in Japanese yen, an exchange rate of ¥115.02 Japanese yen to $1.00 U.S. dollar was used based on the Telegraphic Transfer Middle Rate quoted by Mitsubishi UFJ Financial Group’s official index as of December 30, 2021. This rate is also used for amounts disclosed in Japanese yen for prior periods in order to exclude the impact from the change in foreign currency exchange rates when comparing financial results in the current period to those in the prior periods, which is permitted according to the current disclosure requirements for Tanshin in Japan. The Company’s JDSs are traded on the Mothers market of the Tokyo Stock Exchange. Each JDS represents one share of common stock.


 

1


 

 

1.

Management’s Discussion and Analysis

 

(1)

Comparison of the Year Ended December 31, 2021 and December 31, 2020

 

Revenue

 

 

Year Ended December 31,

 

 

Change

 

 

 

2021

 

 

2020

 

 

Amount

 

 

%

 

 

 

(dollars in thousands)

 

Revenue

 

$

64,707

 

 

$

34,339

 

 

$

30,368

 

 

 

88

%

 

Revenue increased by $30.4 million, or 88%, for the year ended December 31, 2021 as compared to the year ended December 31, 2020. This was primarily due to a $16.6 million increase in security surveillance market revenue as a result of a 106% increase in the volume of shipments and a $13.8 million increase in automotive market revenue resulting from a 44% increase in the volume of shipments, partially offset by a decrease in average selling price attributable to product mix.

 

We have determined that pricing of our products remains stable in our target markets. Fluctuation in our overall average selling price is directly attributable to changes in product mix given the natural pricing variation of the products in our portfolio. When the product mix shifts towards the higher priced products in our portfolio, the average selling price will be higher than when the product mix shifts towards the lower price point products.  

 

Revenue by geographic region

The table below sets forth the major components of revenues by the geographic region to which products were delivered as a percentage of total revenues for the year ended December 31, 2021 and 2020:

 

 

 

  

 

Year Ended

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

China

 

 

69

%

 

 

64

%

Taiwan

 

 

16

 

 

 

19

 

South Korea

 

 

11

 

 

 

14

 

Japan

 

 

3

 

 

 

2

 

Other

 

 

1

 

 

 

1

 

Total revenue

 

 

100

%

 

 

100

%

 

Cost of revenue and gross margin

 

 

Year Ended December 31,

 

 

Change

 

 

 

2021

 

 

2020

 

 

Amount

 

 

%

 

 

 

(dollars in thousands)

 

Cost of revenue

 

$

29,660

 

 

$

16,132

 

 

$

13,528

 

 

 

84

%

Gross margin

 

 

54

%

 

 

53

%

 

 

 

 

 

 

 

 

Cost of revenue increased $13.5 million, or 84%, for the year ended December 31, 2021 as compared to the year ended December 31, 2020. Gross margin increased to 54% for the year ended December 31, 2021 from 53% for the year ended December 31, 2020. Cost of revenue increased primarily due to a $12.7 million increase in cost of goods sold primarily attribute to a 73% increase in the volume of shipments, a $0.8 million increase as a result of an increase in inventory write-downs, decreased utilization of previously reserved inventory, increased warranty expense and product mix. Gross margin was positively impacted by these changes.

We expect gross margins to fluctuate in future periods due to changes in customer and product mix, average unit selling prices, manufacturing costs, adjustments to inventory, if any, and end market product demand.

 

2


 

Research and development expense

 

 

Year Ended December 31,

 

 

Change

 

 

 

2021

 

 

2020

 

 

Amount

 

 

%

 

 

 

(dollars in thousands)

 

Research and development

 

$

6,371

 

 

$

7,244

 

 

$

(873

)

 

 

(12

)%

 

Research and development expense decreased $0.9 million, or 12%, for the year ended December 31, 2021 as compared to the year ended December 31, 2020. This decrease was primarily due to a $1.3 million decrease in tape-out expenses associated with the development of new products, offset by a $0.3 million increase in personnel costs and a $0.1 million increase in product costs related to design, prototype and software expense.

 

Selling, general and administrative expense

 

 

Year Ended December 31,

 

 

Change

 

 

 

2021

 

 

2020

 

 

Amount

 

 

%

 

 

 

(dollars in thousands)

 

Selling, general and administrative

 

$

8,791

 

 

$

7,265

 

 

$

1,526

 

 

 

21

%

Selling, general and administrative expenses increased by $1.5 million, or 21%, for the year ended December 31, 2021 as compared to the year ended December 31, 2020. This increase was mainly due to a $0.5 million increase in personnel costs, a $0.5 million increase in professional service fees due to additional administrative efforts associated with operating as a U.S. company that is publicly traded in Japan, a $0.3 million increase in stock-based compensation, and a $0.2 million increase in other administrative costs.

 

Other income – net

 

 

Year Ended December 31,

 

 

Change

 

 

 

2021

 

 

2020

 

 

Amount

 

 

%

 

 

 

(dollars in thousands)

 

Other income - net

 

$

29

 

 

$

218

 

 

$

(189

)

 

 

(87

)%

 

Other income - net for the year ended December 31, 2021 decreased by $0.2 million, or 87% as compared to the year ended December 31, 2020 primarily due to the net interest income from investments.

 

Provision for income taxes

 

 

Year Ended December 31,

 

 

Change

 

 

 

2021

 

 

2020

 

 

Amount

 

 

%

 

 

 

(dollars in thousands)

 

Provision for income taxes

 

$

2,627

 

 

$

574

 

 

$

2,053

 

 

 

358

%

The provision for income taxes increased by $2.1 million, or 358%, for the year ended December 31, 2021 as compared to the year ended December 31, 2020. The increase in the provision for income taxes was primarily due to an increase in taxable income.

 

Net Income

 

 

Year Ended December 31,

 

 

Change

 

 

 

2021

 

 

2020

 

 

Amount

 

 

%

 

 

 

(dollars in thousands)

 

Net income

 

$

17,287

 

 

$

3,342

 

 

$

13,945

 

 

 

417

%

As a result of the foregoing, net income increased by $13.9 million, or 417% for the year ended December 31, 2021 as compared to the year ended December 31, 2020.

 

3


 

(2)

Liquidity and Capital Resources

Our cash, cash equivalents and short-term investments as of December 31, 2021 were $42.3 million. We believe our existing cash, cash equivalents, short-term investments and the cash we expect to generate from operations will be sufficient to meet our anticipated cash needs for at least the next 12 months.

Operating Activities

During the year ended December 31, 2021, net cash provided by operating activities was $14.2 million, primarily due to net income of $17.3 million and non-cash charges of $3.8 million primarily attributable to stock-based compensation, noncash lease expense, depreciation and amortization, deferred income taxes and provision for excess inventories, partially offset by cash outflow from the net change in operating assets and liabilities of $6.8 million. The net cash outflow used in operating assets and liabilities was primarily attributable to a $5.2 million cash outflow for inventory as units manufactured during the period and on hand were in excess of product sales during the period to support future demand, a $0.8 million cash outflow in accrued expense due to the timing of services performed, and a $0.8 million cash outflow in lease liabilities and other liabilities due to the renewal of an operating lease.

Investing Activities

During the year ended December 31, 2021, cash provided by investing activities was $1.2 million, primarily a $17.4 million cash inflow due to proceeds from maturities of debt securities, partially offset by a $16.0 million cash outflow attributable to the purchase of debt securities and a $0.3 million cash outflow due to purchases of property and equipment.

Financing Activities

During the year ended December 31, 2021, cash used in financing activities was $0.1 million, primarily due to payments for shares withheld for tax withholdings on vesting of restricted stock units, partially offset by net proceeds from the exercise of stock options.

Forecast for the Year Ending December 31, 2022

After careful consideration of current uncertainties in the global economy, instabilities in global politics, the COVID-19 pandemic and semiconductor manufacturing constraints, the Company is providing its financial forecast for the year ending December 31, 2022 as follows.

Revenue is expected to be $71.5 million, which is an increase of 10.5% from 2021, excluding shipments of the newly developed CMOS Image Sensor product and the Door-Phone product. Revenue for the Security Surveillance Market will remain approximately the same or decrease slightly compared to that of 2021 mainly due to a cost increase in our final products and inventory adjustments caused by the global semiconductor shortage. However, additional revenue from the Security Surveillance Market can be expected if the new bidirectional audio ISP products, currently under development, go into volume production. In contrast, despite the economic inflation in many of the regions where our final products are shipped and the shortage in semiconductor supplies, revenue in the Automotive Market is expected to increase approximately 22% compared to that of 2021. The Company may continue to update its revenue guidance from time to time, as it secures manufacturing capacities for its CMOS Image Sensor and the Door-Phone product lines during the second half of the fiscal year. Operating expense is expected to be $18.7 million an increase of 23% as compared to 2021 due to an increase in headcount primarily to support sales initiatives, and an increase in new product tape-out activities, which is expected to result in the Company’s largest single year spending on tape-out activities. Operating income is expected to be $19.9 million, approximately the same as 2021. GAAP basis net income is expected to be $17.1 million, a decrease of 0.9% from 2021. Non-GAAP basis net income is expected to be $19.3 million, an increase of 2.2% from 2021.

We expect our revenue to be lower in the first quarter of 2022 as compared to the fourth quarter of 2021, largely because most of our semiconductors are sold to customers located in Asia, primarily to customers located in regions who observe the Lunar New Year holiday. Revenue is expected to be $16.0 million, a decrease of 8.5% from the fourth quarter of 2021 but an increase of 10.3% from the first quarter of 2021.  

 

4


 

Since it is difficult to predict the future spread of COVID-19 and the timing of its cessation, the Company has calculated the forecast figures based on the assumption that COVID-19 will continue to have the same level of impact during  fiscal year 2022 as it does at present.

 

Dividend Policy

The Company’s Board of Directors has adopted a dividend policy to link dividend payments to business performance on an ongoing basis. The amount to be paid in future dividends will be reviewed by the Board, with an aggregate dividend target amount for each fiscal year equal to approximately 50% of our annual non-GAAP net income for the prior fiscal year. The Company anticipates making payment of future dividends in two installments following its December 31 year end. This policy can be modified or terminated at any time at the discretion of the Company’s Board of Directors, including the Board’s determination to cease paying dividends in the future. The payment will be made in accordance with and subject to the terms of the Trust Agreement dated August 31, 2017 between the Company; Mizuho Securities Co., Ltd.; Mitsubishi UFJ Trust and Banking Corporation; and The Master Trust Bank of Japan, Ltd., which agreement governs the rights of JDS holders.

2022 Dividend

On December 22, 2021, the Company announced a special cash dividend of an aggregate of $0.50 per share for fiscal 2022, payable in two equal installments of $0.25 per share. The first installment of the dividend has been accrued as of December 31, 2021 in the amount of $4.5 million and is payable to stockholders of record on January 31, 2022. The payment date for the first installment on its shares of common stock (including common stock underlying its Japanese Depositary Shares (JDS)) will be February 15, 2022. The second installment of the dividend is not accrued as of December 31, 2021 because it is anticipated to be paid in the third fiscal quarter of 2022 and the declaration of the second installment is subject to the Board approval and in accordance with applicable law. The Company intends to provide additional information about the second installment of the dividend in the second fiscal quarter of 2022. The timing for receipt of the dividend payments by individual holders of Techpoint common stock and JDSs will vary due to the payment process for JDS holders. The amount paid to JDS holders will be reduced by any applicable U.S. withholding income tax, and then converted into Japanese Yen. Once the dividend is converted into Japanese Yen, a distribution payment fee and any additional local taxes will be paid from the distribution amount. As a result, the net amount of the first dividend installment that is ultimately received by JDS holders will be less than $0.25 per JDS. The Company anticipates that JDS holders will receive the payment of the first installment of the fiscal 2022 dividend in their accounts in late-March 2022.

 

2.

Accounting Policy Changes

None.

 

5


 

3.

Consolidated Financial Statements and Supplementary Data (Unaudited)

 

(1)

Consolidated Balance Sheets

(Unit: thousands, except share data)

 

 

 

December 31, 2021

 

 

December 31, 2020

 

 

 

$

 

 

¥

 

 

$

 

 

¥

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

27,379

 

 

¥

3,149,133

 

 

$

12,084

 

 

¥

1,389,902

 

Short-term investments

 

 

14,942

 

 

 

1,718,628

 

 

 

17,567

 

 

 

2,020,556

 

Accounts receivable

 

 

336

 

 

 

38,647

 

 

 

118

 

 

 

13,572

 

Inventory

 

 

13,522

 

 

 

1,555,300

 

 

 

8,901

 

 

 

1,023,794

 

Prepaid expenses and other current assets

 

 

895

 

 

 

102,943

 

 

 

614

 

 

 

70,622

 

Total current assets

 

 

57,074

 

 

 

6,564,651

 

 

 

39,284

 

 

 

4,518,446

 

Property and equipment - net

 

 

713

 

 

 

82,009

 

 

 

647

 

 

 

74,418

 

Deferred tax assets

 

 

584

 

 

 

67,172

 

 

 

588

 

 

 

67,632

 

Right-of-use assets

 

 

1,009

 

 

 

116,055

 

 

 

959

 

 

 

110,304

 

Other assets

 

 

2,558

 

 

 

294,222

 

 

 

1,741

 

 

 

200,249

 

Total assets

 

$

61,938

 

 

¥

7,124,109

 

 

$

43,219

 

 

¥

4,971,049

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,838

 

 

¥

211,406

 

 

$

1,457

 

 

¥

167,585

 

Accrued liabilities

 

 

1,895

 

 

 

217,963

 

 

 

2,523

 

 

 

290,195

 

Liability related to early exercised stock options

 

 

1

 

 

 

115

 

 

 

19

 

 

 

2,185

 

Customer deposits

 

 

775

 

 

 

89,141

 

 

 

735

 

 

 

84,540

 

Lease liabilities

 

 

525

 

 

 

60,386

 

 

 

720

 

 

 

82,814

 

Dividend payable

 

 

4,504

 

 

 

518,050

 

 

 

 

 

 

 

Total current liabilities

 

 

9,538

 

 

 

1,097,061

 

 

 

5,454

 

 

 

627,319

 

Other liabilities

 

 

583

 

 

 

67,057

 

 

 

392

 

 

 

45,088

 

Total liabilities

 

 

10,121

 

 

 

1,164,118

 

 

 

5,846

 

 

 

672,407

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, par value $0.0001 per share - 5,000,000 shares authorized as of December 31, 2021 and 2020; nil shares issued and outstanding as of December 31, 2021 and 2020.

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, par value $0.0001 per share - 75,000,000 shares authorized as of December 31, 2021 and 2020; 17,928,748 and 17,690,062  shares issued and outstanding as of December 31, 2021 and 2020, respectively

 

 

2

 

 

 

230

 

 

 

2

 

 

 

230

 

Additional paid-in capital

 

 

24,251

 

 

 

2,789,350

 

 

 

22,523

 

 

 

2,590,595

 

Accumulated other comprehensive income (loss)

 

 

(26

)

 

 

(2,991

)

 

 

41

 

 

 

4,716

 

Retained earnings

 

 

27,590

 

 

 

3,173,402

 

 

 

14,807

 

 

 

1,703,101

 

Total stockholders’ equity

 

 

51,817

 

 

 

5,959,991

 

 

 

37,373

 

 

 

4,298,642

 

Total liabilities and stockholders’ equity

 

$

61,938

 

 

¥

7,124,109

 

 

$

43,219

 

 

¥

4,971,049

 

 

6


 

 

(2)

Consolidated Statements of Operations and Comprehensive Income

(Unit: thousands, except share and per share data)

 

 

 

Year Ended December 31, 2021

 

 

Year Ended December 31, 2020

 

 

 

$

 

 

¥

 

 

$

 

 

¥

 

Revenue

 

$

64,707

 

 

¥

7,442,599

 

 

$

34,339

 

 

¥

3,949,672

 

Cost of revenue

 

 

29,660

 

 

 

3,411,493

 

 

 

16,132

 

 

 

1,855,503

 

Gross profit

 

 

35,047

 

 

 

4,031,106

 

 

 

18,207

 

 

 

2,094,169

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

6,371

 

 

 

732,792

 

 

 

7,244

 

 

 

833,205

 

Selling, general and administrative

 

 

8,791

 

 

 

1,011,141

 

 

 

7,265

 

 

 

835,620

 

Total operating expenses

 

 

15,162

 

 

 

1,743,933

 

 

 

14,509

 

 

 

1,668,825

 

Income from operations

 

 

19,885

 

 

 

2,287,173

 

 

 

3,698

 

 

 

425,344

 

Other income - net

 

 

29

 

 

 

3,335

 

 

 

218

 

 

 

25,074

 

Income before income taxes

 

 

19,914

 

 

 

2,290,508

 

 

 

3,916

 

 

 

450,418

 

Income taxes

 

 

2,627

 

 

 

302,157

 

 

 

574

 

 

 

66,021

 

Net income

 

$

17,287

 

 

¥

1,988,351

 

 

$

3,342

 

 

¥

384,397

 

Basic

 

$

0.97

 

 

¥

112

 

 

$

0.19

 

 

¥

22

 

Diluted

 

$

0.93

 

 

¥

107

 

 

$

0.19

 

 

¥

22

 

Weighted-average shares outstanding used in computing net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,830,808

 

 

 

 

 

 

 

17,587,804

 

 

 

 

 

Diluted

 

 

18,565,882

 

 

 

 

 

 

 

17,929,541

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

17,287

 

 

¥

1,988,351

 

 

$

3,342

 

 

¥

384,397

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on available-for-sale debt securities, net of tax benefit (expense) of $18, and ($11) for year ended December 31, 2021 and 2020, respectively

 

 

(67

)

 

 

(7,707

)

 

 

56

 

 

 

6,441

 

Comprehensive income

 

$

17,220

 

 

¥

1,980,644

 

 

$

3,398

 

 

¥

390,838

 

 

 

7


 

 

(3)

Consolidated Statements of Stockholders’ Equity

(Unit: thousands, except share data)

 

 

Common Stock

 

 

Additional

Paid-In

 

 

Accumulated

Other

Comprehensive

 

 

Retained

 

 

Total

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (Loss)

 

 

Earnings

 

 

Equity

 

Balances as of December 31, 2019

 

 

17,449,572

 

 

$

2

 

 

$

20,928

 

 

$

(15

)

 

$

11,465

 

 

$

32,380

 

 

 

 

 

 

 

¥

230

 

 

¥

2,407,139

 

 

¥

(1,725

)

 

¥

1,318,704

 

 

¥

3,724,348

 

Other comprehensive income - unrealized gain on available-for-sale debt securities

 

 

 

 

$

 

 

$

 

 

$

56

 

 

$

 

 

$

56

 

 

 

 

 

 

 

¥

 

 

¥

 

 

¥

6,441

 

 

¥

 

 

¥

6,441

 

Issuance of common stock upon exercise of stock options and vesting of early exercised options

 

 

123,817

 

 

$

 

 

$

224

 

 

$

 

 

$

 

 

$

224

 

 

 

 

 

 

 

¥

 

 

¥

25,763

 

 

¥

 

 

¥

 

 

¥

25,763

 

Issuance of common stock upon vesting of restricted stock units

 

 

141,175

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

¥

 

 

¥

 

 

¥

 

 

¥

 

 

¥

 

Shares repurchased for tax withholdings on vesting of restricted stock units

 

 

(24,502

)

 

$

 

 

$

(115

)

 

$

 

 

$

 

 

$

(115

)

 

 

 

 

 

 

¥

 

 

¥

(13,227

)

 

¥

 

 

¥

 

 

¥

(13,227

)

Stock-based compensation

 

 

 

 

$

 

 

$

1,486

 

 

$

 

 

$

 

 

$

1,486

 

 

 

 

 

 

 

¥

 

 

¥

170,920

 

 

¥

 

 

¥

 

 

¥

170,920

 

Net income

 

 

 

 

$

 

 

$

 

 

$

 

 

$

3,342

 

 

$

3,342

 

 

 

 

 

 

 

¥

 

 

¥

 

 

¥

 

 

¥

384,397

 

 

¥

384,397

 

Balances as of December 31, 2020

 

 

17,690,062

 

 

$

2

 

 

$

22,523

 

 

$

41

 

 

$

14,807

 

 

$

37,373

 

 

 

 

 

 

 

¥

230

 

 

¥

2,590,595

 

 

¥

4,716

 

 

¥

1,703,101

 

 

¥

4,298,642

 

Other comprehensive loss - unrealized loss on available-for-sale debt securities

 

 

 

 

$

 

 

$

 

 

$

(67

)

 

$

 

 

$

(67

)

 

 

 

 

 

 

¥

 

 

¥

 

 

¥

(7,707

)

 

¥

 

 

¥

(7,707

)

Issuance of common stock upon exercise of stock options and vesting of early exercised options

 

 

110,084

 

 

$

 

 

$

182

 

 

$

 

 

$

 

 

$

182

 

 

 

 

 

 

 

¥

 

 

¥

20,934

 

 

¥

 

 

¥

 

 

¥

20,934

 

Issuance of common stock upon vesting of restricted stock units

 

 

151,608

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

¥

 

 

¥

 

 

¥

 

 

¥

 

 

¥

 

Shares repurchased for tax withholdings on vesting of restricted stock units

 

 

(23,006

)

 

$

 

 

$

(299

)

 

$

 

 

$

 

 

$

(299

)

 

 

 

 

 

 

¥

 

 

¥

(34,391

)

 

¥

 

 

¥

 

 

¥

(34,391

)

Stock-based compensation

 

 

 

 

$

 

 

$

1,845

 

 

$

 

 

$

 

 

$

1,845

 

 

 

 

 

 

 

¥

 

 

¥

212,212

 

 

¥

 

 

¥

 

 

¥

212,212

 

Cash dividends declared ($0.25 per share)

 

 

 

 

$

 

 

$

 

 

$

 

 

$

(4,504

)

 

$

(4,504

)

 

 

 

 

 

 

¥

 

 

¥

 

 

¥

 

 

¥

(518,050

)

 

¥

(518,050

)

Net income

 

 

 

 

$

 

 

$

 

 

$

 

 

$

17,287

 

 

$

17,287

 

 

 

 

 

 

 

¥

 

 

¥

 

 

¥

 

 

¥

1,988,351

 

 

¥

1,988,351

 

Balances as of December 31, 2021

 

 

17,928,748

 

 

$

2

 

 

$

24,251

 

 

$

(26

)

 

$

27,590

 

 

$

51,817

 

 

 

 

 

 

 

¥

230

 

 

¥

2,789,350

 

 

¥

(2,991

)

 

¥

3,173,402

 

 

¥

5,959,991

 

 

 

 

8


 

 

(4)

Consolidated Statements of Cash Flows

(Unit: thousands, except share data)

 

 

 

Year Ended December 31, 2021

 

 

Year Ended December 31, 2020

 

 

 

$

 

 

¥

 

 

$

 

 

¥

 

Cash Flows From Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

17,287

 

 

¥

1,988,351

 

 

$

3,342

 

 

¥

384,397

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

400

 

 

 

46,008

 

 

 

358

 

 

 

41,176

 

Stock-based compensation

 

 

1,845

 

 

 

212,212

 

 

 

1,486

 

 

 

170,920

 

        Amortization of premium on available-for-sale investments

 

 

186

 

 

 

21,394

 

 

 

141

 

 

 

16,218

 

Write-off of deferred costs and long lived assets

 

 

3

 

 

 

345

 

 

 

3

 

 

 

345

 

Inventory valuation adjustment

 

 

558

 

 

 

64,181

 

 

 

164

 

 

 

18,863

 

Deferred income taxes

 

 

22

 

 

 

2,530

 

 

 

78

 

 

 

8,972

 

Noncash lease expense

 

 

739

 

 

 

85,000

 

 

 

684

 

 

 

78,674

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(218

)

 

 

(25,074

)

 

 

(11

)

 

 

(1,265

)

Inventory

 

 

(5,179

)

 

 

(595,689

)

 

 

(3,017

)

 

 

(347,015

)

Prepaid expenses and other current assets

 

 

(225

)

 

 

(25,880

)

 

 

330

 

 

 

37,957

 

Other assets

 

 

14

 

 

 

1,610

 

 

 

(13

)

 

 

(1,495

)

Accounts payable

 

 

381

 

 

 

43,823

 

 

 

(76

)

 

 

(8,742

)

Accrued expenses

 

 

(813

)

 

 

(93,511

)

 

 

546

 

 

 

62,801

 

Customer deposits

 

 

40

 

 

 

4,601

 

 

 

(636

)

 

 

(73,153

)

Lease liabilities

 

 

(365

)

 

 

(41,982

)

 

 

(101

)

 

 

(11,617

)

Other liabilities

 

 

(428

)

 

 

(49,229

)

 

 

(553

)

 

 

(63,606

)

Net cash provided by operating activities

 

 

14,247

 

 

 

1,638,690

 

 

 

2,725

 

 

 

313,430

 

Cash Flows From Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(284

)

 

 

(32,666

)

 

 

(508

)

 

 

(58,430

)

Purchase of debt securities

 

 

(15,953

)

 

 

(1,834,914

)

 

 

(12,594

)

 

 

(1,448,562

)

Proceeds from maturities of debt securities

 

 

17,420

 

 

 

2,003,649

 

 

 

11,009

 

 

 

1,266,255

 

Net cash provided by (used in) investing activities

 

 

1,183

 

 

 

136,069

 

 

 

(2,093

)

 

 

(240,737

)

Cash Flows From Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds from exercise of stock options

 

 

164

 

 

 

18,863

 

 

 

176

 

 

 

20,244

 

Payment for shares withheld for tax withholdings on vesting of restricted stock units

 

 

(299

)

 

 

(34,391

)

 

 

(115

)

 

 

(13,228

)

Net cash provided by (used in) financing activities

 

 

(135

)

 

 

(15,528

)

 

 

61

 

 

 

7,016

 

Net increase in cash and cash equivalents

 

 

15,295

 

 

 

1,759,231

 

 

 

693

 

 

 

79,709

 

Cash and cash equivalents at beginning of period

 

 

12,084

 

 

 

1,389,902

 

 

 

11,391

 

 

 

1,310,193

 

Cash and cash equivalents at end of period

 

$

27,379

 

 

¥

3,149,133

 

 

$

12,084

 

 

¥

1,389,902

 

Supplemental Disclosure of Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

3,108

 

 

¥

357,482

 

 

$

67

 

 

¥

7,706

 

Supplemental Disclosure of Noncash Investing and Financing Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment purchased but not yet paid

 

$

230

 

 

¥

26,455

 

 

$

51

 

 

¥

5,866

 

Vesting of early exercised options

 

$

18

 

 

¥

2,070

 

 

$

44

 

 

¥

5,061

 

Cash dividend declared but not yet paid

 

$

4,504

 

 

¥

518,050

 

 

$

 

 

¥

 

 

 

9


 

 

(3)

Notes to Consolidated Financial Statements

Going Concern

Not applicable.

Basis of Consolidation and Accounting Standards

The Company’s consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, and have been prepared in conformity with generally accepted accounting principles in the United States (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”). All intercompany balances and transactions have been eliminated. The functional currency of each of the Company’s subsidiaries is the U.S. dollar. Foreign currency gains or losses are recorded as other income (expense) in the Consolidated Statements of Operations and Comprehensive Income.

Segment Information

The Company’s chief operating decision maker, the chief executive officer, reviews financial information presented on a consolidated basis for purposes of making operating decisions and assessing financial performance on a regular basis. Accordingly, the Company considers itself to be one reportable segment, which is comprised of one operating segment, the designing, marketing and selling of mixed-signal integrated circuits for the security surveillance and automotive markets.

Product revenue from customers is designated based on the geographic region to which the product is delivered. Revenue by geographic region was as follows (in thousands):

 

  

 

Year Ended

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

China

 

$

44,549

 

 

$

22,105

 

Taiwan

 

 

10,611

 

 

 

6,587

 

South Korea

 

 

6,921

 

 

 

4,660

 

Japan

 

 

1,792

 

 

 

610

 

Other

 

 

834

 

 

 

377

 

Total revenue

 

$

64,707

 

 

$

34,339

 

 

Revenue by principal product lines were as follows (in thousands):

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Security surveillance

 

$

32,636

 

 

$

16,104

 

Automotive

 

 

32,071

 

 

 

18,235

 

Total revenue

 

$

64,707

 

 

$

34,339

 

 

 

10


 

 

Net Income Per Share

The following table presents the calculation of basic and diluted net income per share (amounts in thousands, except per share data):

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Numerator:

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

Net income

 

$

17,287

 

 

$

3,342

 

Diluted:

 

 

 

 

 

 

 

 

Net income

 

$

17,287

 

 

$

3,342

 

Denominator:

 

 

 

 

 

 

 

 

Basic shares:

 

 

 

 

 

 

 

 

Weighted-average shares used in computing basic net income per share

 

 

17,830,808

 

 

 

17,587,804

 

Diluted shares:

 

 

 

 

 

 

 

 

Effect of potentially dilutive securities:

 

 

 

 

 

 

 

 

Stock awards (1)

 

 

735,074

 

 

 

341,737

 

Weighted-average shares used in computing diluted net income per share

 

 

18,565,882

 

 

 

17,929,541

 

Net income per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.97

 

 

$

0.19

 

Diluted

 

$

0.93

 

 

$

0.19

 

Non-GAAP net income (2):

 

 

 

 

 

 

 

 

Non-GAAP net income

 

$

18,889

 

 

$

4,610

 

Basic shares:

 

 

 

 

 

 

 

 

Weighted-average shares used in computing basic non-GAAP net income per share

 

 

17,830,808

 

 

 

17,587,804

 

Non-GAAP net income per share:

 

 

 

 

 

 

 

 

Non-GAAP Basic

 

$

1.06

 

 

$

0.26

 

 

 

(1)

Includes vesting of early-exercised options.

 

(2)

Please refer to “Consolidated Operating Results” under “Financial Results for the Year Ended December 31, 2021 (January 1, 2021 to December 31, 2021)” for further non-GAAP information.

 

11