XML 82 R51.htm IDEA: XBRL DOCUMENT v3.22.1
Debt Obligations - Narrative (Details) - USD ($)
3 Months Ended
Mar. 01, 2021
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Debt Instrument [Line Items]        
Interest expense   $ 13,108,000 $ 11,607,000  
Interest expense, related party   1,759,000 4,065,000  
Interest payable, current   4,900,000   $ 3,400,000
New Term Loan        
Debt Instrument [Line Items]        
New term loan $ 700,000,000      
Debt instrument, mandatory quarterly amortization payment 17,500,000      
Proceeds from issuance of debt 674,900,000      
Term loan, original issue discount 21,000,000      
Debt issuance costs $ 4,100,000      
Payments of financing costs   4,200,000    
Unamortized debt issuance expense   2,500,000    
Interest expense, related party   $ 1,800,000 $ 4,100,000  
Debt instrument, covenant, leverage ratio to EBITDA, maximum   3.0    
New Term Loan | General and administrative        
Debt Instrument [Line Items]        
Payments of financing costs   $ 1,700,000    
New Term Loan | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate 8.50% 8.50%    
New Term Loan | Base Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate 7.50%      
New Term Loan | Affiliated Entity        
Debt Instrument [Line Items]        
Debt instrument, percent ownership 38.40% 13.90%    
Senior Term Loan        
Debt Instrument [Line Items]        
Debt issuance costs $ 100,000      
Repayment of debt 449,600,000      
Interest expense 400,000      
Unamortized debt issuance expense   $ 100,000    
Term loan, debt issuance costs       400,000
Write off of deferred debt issuance costs   300,000    
Revolving Credit Facility | ABL Facility | Line of Credit        
Debt Instrument [Line Items]        
Debt issuance costs 2,400,000      
Maximum revolver amount 175,000,000      
Debt issuance costs, line of credit $ 900,000      
Debt issuance costs, line of credit, balance   2,600,000   $ 2,700,000
Current borrowing capacity   68,900,000    
Debt instrument, covenant, remaining borrowing capacity required, minimum   14,000,000    
Debt instrument, covenant, remaining borrowing capacity required for U.S excess availability, minimum   $ 10,000,000    
Revolving Credit Facility | ABL Facility | Line of Credit | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate 3.00% 3.00%    
Line of credit facility, unused capacity, commitment fee percentage 0.375%      
Revolving Credit Facility | ABL Facility | Line of Credit | Base Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate 2.00%