EX-99.1 2 exhibit991-pressreleaseq12.htm EX-99.1 Document
image_12.jpg
Exhibit 99.1

Thryv Grows SaaS Revenue 29% Year-Over-Year for First Quarter 2022

Raises Revenue Guidance for Full Year 2022

DALLAS, May 4, 2022 – Thryv Holdings, Inc. (NASDAQ:THRY) (“Thryv” or the “Company”), the small business platform for growing small and medium sized businesses (“SMBs”), announced that it grew SaaS revenue 29% year-over-year in Q1 of 2022 and is raising revenue guidance for full year 2022.

“We are pleased to report a strong first quarter,” said Joe Walsh, Chairman and CEO. “We saw an increase in revenue overall and outstanding growth in our SaaS revenue, ahead of our SaaS revenue guidance targets. In addition, we continue to drive new subscribers and expect double-digit subscriber growth in 2022. These results demonstrate that SMBs are starting the move to the cloud and modernize the way they run their businesses.”

“We are seeing this shift in the U.S. and also in our international operations, including our recent expansion to Canada. In support of our international expansion, we recently announced the hiring of Marie Caron as our President - International Markets. Marie's experience and her leadership will be critical in fueling our international expansion.”

“We also recently held a successful investor and analyst day in New York City, where we shared a longer term vision for Thryv, targeting $1 billion in SaaS revenue by 2027 and our plan for achieving that goal,” said Walsh. “We view the next ten years as the decade of cloud adoption by SMBs and we are well positioned to lead the category.”

First Quarter 2022 Financial Highlights:

Revenue
Total SaaS1 revenue was $48.2 million, a 29.3% increase year-over-year
Total Marketing Services revenue was $260.2 million, a 6.9% increase year-over-year
Consolidated total revenue was $308.4 million, an increase of 9.9% year-over-year

Profitability
Consolidated net income was $33.5 million
Consolidated Adjusted EBITDA2 was $83.7 million, representing an Adjusted EBITDA margin of 27.1%
Total SaaS3 Adjusted EBITDA loss was $6.8 million
1 Total SaaS revenue in the U.S. and International was $47.3 million and $0.8 million for the three months ended March 31, 2022, respectively.
2Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See Non-GAAP Measures below for additional information.
3 Total SaaS Adjusted EBITDA loss in the U.S. and International was $4.4 million and $2.4 million for the three months ended March 31, 2022, respectively. Total SaaS Adjusted EBITDA loss is a non-GAAP financial measure. See Supplemental Financial Information below for more information.


image_12.jpg
Total Marketing Services4 Adjusted EBITDA was $90.5 million, representing an Adjusted EBITDA margin of 34.8%
Consolidated Gross Profit was $197.9 million, an increase of 8.4% year-over-year
Consolidated Adjusted Gross Profit5 was $207.7 million
SaaS Adjusted Gross Profit6 was $30.4 million, representing an Adjusted Gross Profit Margin of 64.2%
SaaS Metrics
SaaS monthly Average Revenue per Unit (“ARPU”)7 increased to $352 for the first quarter of 2022, compared to $304 in the first quarter of 2021
Total SaaS clients increased by 3 thousand to 47 thousand for the first quarter of 2022
Seasoned Net Dollar Retention8 was 93% at end of the first quarter of 2022
SaaS monthly active users9 increased 16% year-over-year to 36 thousand active users. Daily and weekly users increased 21% year-over-year.
Outlook
Based on information available as of May 4, 2022, Thryv is raising guidance10 for the second quarter of 2022 and full year 2022 as indicated below:
For the second quarter of 2022, the Company expects:
Total SaaS revenue in a range of $50.5 to $51.0 million
Total SaaS Adjusted EBITDA loss11 in a range of $6.0 to $6.5 million
Total Marketing Services revenue in a range of $255 to $260 million

For the full year 2022, the Company currently expects:
Total SaaS revenue in a range of $208 to $209 million
Total SaaS Adjusted EBITDA loss11 in a range of $21 to $25 million
Total Marketing Services revenue in a range of $905 to $920 million
Total Marketing Services Adjusted EBITDA12 in a range of $315 to $320 million


4 Total Marketing Services Adjusted EBITDA in the U.S. and International was $66.4 million and $24.1 million for the three months ended March 31, 2022, respectively. Total Marketing Services Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See Supplemental Financial Information below for more information.
5 Adjusted Gross Profit is a non-GAAP financial measure. See Non-GAAP Measures" below for additional information.
6 SaaS Adjusted Gross Profit and Adjusted Gross Profit margin are non-GAAP financial measures. See Supplemental Financial Information below for more information.
7 Defined as total client billings by month divided by the number of revenue-generating units during the month.
8 Seasoned Net Dollar Retention is defined as net dollar retention excluding clients acquired over the previous 12 months.
9 Defined as a client with one or more users who log into our SaaS solutions at least once during the calendar month.
10 These statements are forward-looking and actual results may materially differ. Refer to the Forward-Looking Statements section below for information on the factors that could cause our actual results to materially differ from these forward-looking statements.
11 A reconciliation of Total SaaS Adjusted EBITDA loss, a non-GAAP financial measure, to a corresponding GAAP measure is not available on a forward-looking basis without unreasonable efforts due to the unavailability of reconciling information, including income tax expense and net periodic pension cost.
12 A reconciliation of Total Marketing Services Adjusted EBITDA, a non-GAAP financial measure, to a corresponding GAAP measure is not available on a forward-looking basis without unreasonable efforts due to the unavailability of reconciling information, including income tax expense and net periodic pension cost.


image_12.jpg
Earnings Conference Call Information
Thryv will host a conference call on Wednesday, May 4, 2022 at 4:30 p.m. (Eastern Time) to discuss the Company's first quarter results.

To register for this conference call, please use this link or visit Thryv's Investor Relations website at investor.thryv.com. After registering, a confirmation email will be sent, including dial-in details and a unique code for entry. We recommend registering a day in advance or at a minimum thirty minutes prior to the start of the call. A live webcast will also be available on the Investor Relations section of the Company's website at investor.thryv.com.

If you are unable to participate in the conference call, a replay will be available. To access the replay, please dial (800) 770-2030 or (647) 362-9199 and enter “87769.”




image_12.jpg

Final Results

Thryv Holdings, Inc. and Subsidiaries
Consolidated Statements of Operations and Comprehensive Income


Three Months Ended March 31,
(in thousands, except share and per share data)
20222021
Revenue$308,375 $280,606 
Cost of services 110,519 98,160 
Gross profit197,856 182,446 
Operating expenses:
Sales and marketing93,955 76,540 
General and administrative52,194 41,279 
Total operating expenses146,149 117,819 
Operating income51,707 64,627 
Other income (expense):
Interest expense(13,108)(11,607)
Interest expense, related party(1,759)(4,065)
Other components of net periodic pension benefit (cost)70 453 
Other income (expense)6,222 (1,093)
Income before income tax43,132 48,315 
Income tax expense(9,621)(11,809)
Net income $33,511 $36,506 
Other comprehensive income (loss):
Foreign currency translation adjustment5,448 (2,967)
Comprehensive income $38,959 $33,539 
Net income per common share:
Basic$0.98 $1.10 
Diluted$0.88 $1.07 
Weighted-average shares used in computing basic and diluted net income per common share:
Basic34,159,979 33,108,422 
Diluted37,957,685 34,013,480 




image_12.jpg
Thryv Holdings, Inc. and Subsidiaries
Consolidated Balance Sheets

(in thousands, except share data)March 31, 2022December 31, 2021
Assets(unaudited)
Current assets
Cash and cash equivalents$21,446 $11,262 
Accounts receivable, net of allowance of $17,702 in 2022 and $17,387 in 2021
305,729 279,053 
Contract assets, net of allowance of $59 in 2022 and $88 in 2021
4,062 5,259 
Taxes receivable15,248 14,711 
Prepaid expenses43,112 22,418 
Indemnification asset24,746 24,346 
Other current assets14,572 13,596 
Total current assets428,915 370,645 
Fixed assets and capitalized software, net49,965 50,938 
Goodwill673,713 671,886 
Intangible assets, net77,457 82,577 
Deferred tax assets108,912 90,565 
Other assets30,753 33,891 
Total assets$1,369,715 $1,300,502 
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable$16,433 $8,610 
Accrued liabilities146,350 131,813 
Current portion of unrecognized tax benefits30,171 29,771 
Contract liabilities61,471 51,726 
Current portion of long-term debt70,000 70,000 
Other current liabilities18,114 15,214 
Total current liabilities342,539 307,134 
Term Loan, net375,422 309,672 
Term Loan, related party60,902 142,875 
ABL Facility62,975 39,929 
Pension obligations, net132,456 140,167 
Deferred tax liabilities7,374 10,798 
Other liabilities31,606 35,212 
Total long-term liabilities670,735 678,653 
Commitments and contingencies
Stockholders' equity
Common stock - $0.01 par value, 250,000,000 shares authorized; 60,913,663 shares issued and 34,228,121 shares outstanding at March 31, 2022; and 60,830,853 shares issued and 34,145,311 shares outstanding at December 31, 2021
609 608 
Additional paid-in capital1,087,054 1,084,288 
Treasury stock - 26,685,542 shares at March 31, 2022 and 26,685,542 shares at December 31, 2021
(468,879)(468,879)
Accumulated other comprehensive income (loss)(2,599)(8,047)
Accumulated deficit(259,744)(293,255)
Total stockholders' equity356,441 314,715 
Total liabilities and stockholders' equity$1,369,715 $1,300,502 


image_12.jpg
Thryv Holdings, Inc. and Subsidiaries
Consolidated Statements of Cash Flows

Three Months Ended March 31,
(in thousands)20222021
Cash Flows from Operating Activities(unaudited)(unaudited)
Net income$33,511 $36,506 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization21,969 19,718 
Amortization of debt issuance costs1,441 433 
Deferred income taxes(5,671)(13,249)
Provision for credit losses and service credits5,467 6,546 
Stock-based compensation expense1,928 1,971 
Other components of net periodic pension (benefit)(70)(453)
Loss on foreign currency exchange rates1,077 835 
Bargain purchase gain(7,297)— 
Other1,440 320 
Changes in working capital items, excluding acquisitions:
Accounts receivable(12,361)26,846 
Contract assets1,285 1,446 
Prepaid expenses and other assets(6,920)(10,998)
Accounts payable and accrued liabilities(9,775)(57,861)
Other liabilities3,303 2,144 
Net cash provided by operating activities29,327 14,204 
Cash Flows from Investing Activities
Additions to fixed assets and capitalized software(3,999)(3,668)
Acquisition of a business, net of cash acquired(22,003)(174,190)
Net cash (used in) investing activities(26,002)(177,858)
Cash Flows from Financing Activities
Proceeds from Term Loan— 418,070 
Proceeds from Term Loan, related party— 260,930 
Payments of Term Loan(15,444)— 
Payments of Term Loan, related party(2,056)— 
Payments of Senior Term Loan— (335,821)
Payments of Senior Term Loan, related party— (113,789)
Proceeds from ABL Facility302,374 249,936 
Payments of ABL Facility(279,327)(285,492)
Proceeds from exercises of stock options and stock warrants839 1,560 
Other— (3,598)
Net cash provided by financing activities6,386 191,796 
Effect of exchange rate changes on cash and cash equivalents541 (707)
Increase in cash and cash equivalents and restricted cash10,252 27,435 
Cash and cash equivalents and restricted cash, beginning of period13,557 2,406 
Cash and cash equivalents and restricted cash, end of period$23,809 $29,841 
Supplemental Information
Cash paid for interest$11,966 $17,286 
Cash paid for income taxes, net$15,421 $15,753 



image_12.jpg

Three Months Ended March 31,Change
20222021Amount%
(in thousands of $)
Revenue
Marketing Services$212,533 $227,933 $(15,400)(6.8)%
SaaS47,343 37,251 10,092 27.1 %
Thryv International(1)
48,499 15,422 33,077 214.5 %
Consolidated Revenue$308,375 $280,606 $27,769 9.9 %
Marketing Services$136,510 $156,161 $(19,651)(12.6)%
SaaS29,409 23,167 6,242 26.9 %
Thryv International(1)
31,937 3,118 28,819 924.3 %
Segment Gross Profit$197,856 $182,446 $15,410 8.4 %
Segment EBITDA
Marketing Services$66,395 $98,631 $(32,236)(32.7)%
SaaS(4,364)316 (4,680)(1,481.0)%
Thryv International (1)
21,686 5,986 15,700 262.3 %
Consolidated Adjusted EBITDA$83,717 $104,933 $(21,216)(20.2)%
(1)    Thryv International includes Thryv Australia revenue subsequent to the March 1, 2021 acquisition date.


Non-GAAP Measures
Our results included in this press release include Adjusted EBITDA, Adjusted EBITDA margin and Adjusted Gross Profit, which are not presented in accordance with U.S. generally accepted accounting principles (“GAAP”). These non-GAAP measures are presented for supplemental informational purposes only and are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Please refer to the supplemental information presented in the tables below for a reconciliation of Adjusted EBITDA to Net income and Adjusted Gross Profit to Gross profit. Both Net income and Gross profit are the most comparable GAAP financial measure to Adjusted EBITDA and Adjusted Gross Profit, respectively. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenue.

We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We believe that these measures provide additional tools for investors to use in comparing our core financial performance over multiple periods with other companies in our industry. However, it is important to note that the particular items we exclude from, or include in, our non-GAAP financial measures may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies in the same industry.


image_12.jpg
The following is a reconciliation of Adjusted EBITDA to its most directly comparable GAAP measure, Net income:
Three Months Ended March 31,
(in thousands)20222021
Reconciliation of Adjusted EBITDA
Net income $33,511 $36,506 
Interest expense14,867 15,672 
Income tax expense9,621 11,809 
Depreciation and amortization expense21,969 19,718 
Loss on early extinguishment of debt— 299 
Restructuring and integration expenses (1)
5,827 9,234 
Transaction costs (2)
1,720 10,546 
Stock-based compensation expense (3)
1,928 1,971 
Other components of net periodic pension (benefit) cost (4)
(70)(453)
Non-cash (gain) from remeasurement of indemnification asset (5)
(400)— 
Other (6)
(5,256)(369)
Adjusted EBITDA$83,717 $104,933 
(1)For the three months ended March 31, 2022 and 2021, expenses relate to periodic efforts to enhance efficiencies and reduce costs, and include severance benefits, loss on disposal of fixed assets and capitalized software, and costs associated with abandoned facilities and system consolidation.
(2)Expenses related to our direct listing, Thryv Australia and Vivial acquisitions and other transaction costs.
(3)We record stock-based compensation expense related to the amortization of grant date fair value of the Company’s stock-based compensation awards. Additionally, stock-based compensation expense includes the remeasurement of these awards at each period end, prior to October 1, 2020.
(4)Other components of net periodic pension cost is from our non-contributory defined benefit pension plans that are currently frozen and incur no additional service costs. The most significant component of other components of net periodic pension cost relates to the mark-to-market pension remeasurement.
(5)In connection with the YP Acquisition, the seller indemnified us for future potential losses associated with certain federal and state tax positions taken in tax returns filed by the seller prior to the acquisition date.
(6)Other primarily includes expenses related to potential non income-based tax liabilities. Additionally, during the three months ended March 31, 2022, Other includes the bargain purchase gain as a result of the Vivial Acquisition and foreign exchange-related expense.

The following is a reconciliation of Adjusted Gross Profit, to its most directly comparable GAAP measure, Gross profit:
Three Months Ended March 31, 2022
(in thousands)Marketing ServicesSaaSInternationalConsolidated
Reconciliation of Adjusted Gross Profit
Gross profit$136,510 $29,409 $31,937 $197,856 
Plus:
Depreciation and amortization expense4,395 979 4,442 9,816 
Stock-based compensation expense61 15 — 76 
Adjusted Gross Profit$140,966 $30,403 $36,379 $207,748 
Gross Margin64.2 %62.1 %65.9 %64.2 %
Adjusted Gross Margin66.3 %64.2 %75.0 %67.4 %


image_12.jpg

Three Months Ended March 31, 2021
(in thousands)Marketing ServicesSaaSInternationalConsolidated
Reconciliation of Adjusted Gross Profit
Gross profit$156,161 $23,167 $3,118 $182,446 
Plus:
Depreciation and amortization expense4,619 755 5,870 11,244 
Stock-based compensation expense70 11 — 81 
Adjusted Gross Profit$160,850 $23,933 $8,988 $193,771 
Gross Margin68.5 %62.2 %20.2 %65.0 %
Adjusted Gross Margin70.6 %64.2 %58.3 %69.1 %

Supplemental Financial Information
The following supplemental financial information provides Revenue, Adjusted EBITDA and Adjusted EBITDA Margin by (i) Marketing Services businesses in the U.S., International and in Total and (ii) SaaS businesses in the U.S., International and in Total. Total SaaS Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. Total Marketing Services Adjusted EBITDA and Adjusted EBITDA margin are also non-GAAP financial measures. These non-GAAP financial measures are presented for supplemental informational purposes only and are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Please refer to the supplemental information presented in the tables below for a reconciliation of these non-GAAP financial measures to the corresponding segment financial measures presented in accordance with GAAP.

We believe that these non-GAAP financial measures provide useful information about our global SaaS and Marketing Services financial performance, enhance the overall understanding of our global SaaS and Marketing Services past financial performance and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We believe that these measures provide additional tools for investors to use in comparing our core financial performance over multiple periods.
Three Months Ended March 31, 2022
(in thousands)Marketing ServicesSaaS
USInternationalTotalUSInternationalTotal
Revenue$212,533 $47,664 $260,197 $47,343 $835 $48,178 
Adjusted EBITDA66,395 24,097 90,492 (4,364)(2,411)(6,775)
Adjusted EBITDA Margin31.2 %50.6 %34.8 %(9.2)%(288.7)%(14.1)%

Three Months Ended March 31, 2021
(in thousands)Marketing ServicesSaaS
USInternationalTotalUSInternationalTotal
Revenue$227,933 $15,422 $243,355 $37,251 $— $37,251 
Adjusted EBITDA98,631 5,986 104,617 316 — 316 
Adjusted EBITDA Margin43.3 %38.8 %43.0 %0.8 %NM0.8 %




image_12.jpg
Forward-Looking Statements
Certain statements contained herein are not historical facts, constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. Statements that include the words “may”, “will”, “could”, “should”, “would”, “believe”, “anticipate”, “forecast”, “estimate”, “expect”, “preliminary”, “intend”, “plan”, “target”, “project”, “outlook”, “future”, “forward”, “guidance” and similar statements of a future or forward-looking nature identify forward-looking statements. These statements are not guarantees of future performance. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. We believe that these factors include, but are not limited to, the risks related to the following: risks related to the ongoing COVID-19 pandemic, the Company’s ability to maintain adequate liquidity to fund operations; the Company’s future operating and financial performance; the Company’s ability to consummate acquisitions, or, if consummated, to successfully integrate acquired businesses into the Company’s operations, the Company’s ability to recognize the benefits of acquisitions, or the failure of an acquired company to achieve its plans and objectives; limitations on our operating and strategic flexibility and the ability to operate our business, finance our capital needs or expand business strategies under the terms of our credit facilities; our ability to retain existing business and obtain and retain new business; general economic or business conditions affecting the markets we serve; declining use of print yellow page directories by consumers; our ability to collect trade receivables from clients to whom we extend credit; credit risk associated with our reliance on small and medium sized businesses as clients; our ability to attract and retain key managers; increased competition in our markets; our ability to obtain future financing due to changes in the lending markets or our financial position; our ability to maintain agreements with major Internet search and local media companies; reduced advertising spending and increased contract cancellations by our clients, which causes reduced revenue; and our ability to anticipate or respond effectively to changes in technology and consumer preferences as well as the risks and uncertainties set forth in the Company's most recent Annual Report on Form 10-K and subsequent Quarterly Reports on From 10-Q filed with the Securities and Exchange Commission. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by such cautionary statements.

If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. For these reasons, we caution you against relying on forward-looking statements. All forward-looking statements included in this press release are expressly qualified in their entirety by the foregoing cautionary statements. These forward-looking statements speak only as of the date hereof and, other than as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About Thryv Holdings, Inc.

Thryv Holdings, Inc. (NASDAQ: THRY) is a global software and marketing services company that empowers small- to medium-sized businesses (“SMBs”), franchises and agencies to grow and modernize their operations so they can compete and win in today's economy. Over 46,000 businesses use our award-winning SaaS platform, Thryv®, to manage their end-to-end customer experience, which has helped businesses across the U.S. and overseas grow their bottom line. Thryv also manages digital and print presence for over 400,000 businesses, connecting these SMBs to local consumers via proprietary local search portals and print directories. For more information about Thryv Holdings, Inc, visit thryv.com.


image_12.jpg

Media Contact:
Charity Lacey
Gregory FCA
Office: 619.368.4373
thryv@gregoryfca.com


Investor Contact:  
Cameron Lessard 
Thryv, Inc.
214.773.7022 
cameron.lessard@thryv.com  
  
 


###