XML 65 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Parent Company Only Financial Statements (Tables)
12 Months Ended
Dec. 31, 2018
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet
FIRST NORTHWEST BANCORP
Condensed Balance Sheets
(In thousands)
 
December 31, 2018
 
December 31, 2017
 
June 30, 2017
ASSETS
 
 
 
 
 
Cash and due from banks
$
8,508

 
$
3,541

 
$
1,560

Investment securities available for sale, at fair value
14,189

 
19,611

 
24,260

Investment in bank
137,657

 
141,486

 
139,206

ESOP loan receivable
11,300

 
11,846

 
11,846

Accrued interest receivable
212

 
240

 
104

Prepaid expenses and other assets
534

 
416

 
947

 
 
 
 
 
 
Total assets
$
172,400

 
$
177,140

 
$
177,923

 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
Payable to subsidiary

$
96

 
$
57

 
$
45

Other liabilities
40

 
38

 
157

 
 
 
 
 
 
Total liabilities
136

 
95

 
202

 
 
 
 
 
 
Shareholders' equity
172,264

 
177,045

 
177,721

 
 
 
 
 
 
Total liabilities and shareholders' equity
$
172,400

 
$
177,140

 
$
177,923

Condensed Statement of Operations
FIRST NORTHWEST BANCORP
Condensed Statements of Income
(In thousands)
 
For the Year Ended
 
For the Six
Months Ended
 
For the Years Ended
June 30,
 
December 31, 2018
 
December 31, 2017
 
2017
 
2016
Operating income:
 
 
 
 
 
 
 
Interest and fees on loans receivable
$
282

 
$
147

 
$
302

 
$
305

Interest on mortgage-backed and related securities
209

 
139

 
322

 
251

Interest on investment securities
163

 
95

 
225

 
418

(Loss) gain on sale of securities
(59
)
 
(39
)
 

 
4

Dividend from subsidiary
10,000

 

 

 

Total operating income
10,595

 
342

 
849

 
978

Operating expenses:
 
 
 
 
 
 
 
Other expenses
922

 
406

 
587

 
607

Total operating expenses
922

 
406

 
587

 
607

Income (loss) before (benefit) provision for income taxes and equity in undistributed earnings of subsidiary
9,673

 
(64
)
 
262

 
371

(Benefit) provision for income taxes
(89
)
 
376

 
70

 
128

Income (loss) before equity in undistributed earnings of subsidiary
9,762

 
(440
)
 
192

 
243

Equity in undistributed earnings of subsidiary
7,343

 
2,099

 
4,926

 
3,749

 
 
 
 
 
 
 
 
Net income
$
17,105

 
$
1,659

 
$
5,118

 
$
3,992

Condensed Statement of Cash Flows
FIRST NORTHWEST BANCORP
Condensed Statement of Cash Flows
(In thousands)
 
For the Year Ended
 
For the
Six Months Ended
 
For the Years Ended
June 30,
 
December 31, 2018
 
December 31, 2017
 
2017
 
2016
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
17,105

 
$
1,659

 
$
5,118

 
$
3,992

Adjustments to reconcile net income to net cash from operating activities:
 
 
 
 
 
 
 
Equity in undistributed earnings of subsidiary
(7,343
)
 
(2,099
)
 
(4,926
)
 
(3,749
)
Dividend received from subsidiary
10,000

 

 

 

Amortization of premiums and accretion of discounts on investments, net
89

 
62

 
172

 
201

Gain (loss) on sale of securities available for sale
59

 
39

 

 
(4
)
Change in receivable from subsidiary

 

 

 
185

Change in payable to subsidiary
39

 
12

 
45

 

Change in other assets
(90
)
 
456

 
1,253

 
(371
)
Change in other liabilities
2

 
(119
)
 
(198
)
 
248

 
 
 
 
 
 
 
 
Net cash from operating activities
19,861

 
10

 
1,464

 
502

 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
Purchase of securities available for sale

 

 

 
(13,629
)
Proceeds from maturities, calls, and principal repayments of securities available for sale
3,191

 
1,992

 
10,580

 
4,758

Proceeds from sales of securities available for sale
1,979

 
2,472

 

 
13,475

ESOP loan origination

 

 

 
(1,253
)
ESOP loan repayment
546

 

 
533

 
504

 
 
 
 
 
 
 
 
Net cash from investing activities
5,716

 
4,464

 
11,113

 
3,855

 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
Repurchase of common stock
(10,317
)
 
(2,493
)
 
(16,549
)
 
(5,501
)
Dividends paid
(335
)
 

 

 

 
 
 
 
 
 
 
 
Net cash from financing activities
(10,652
)
 
(2,493
)
 
(16,549
)
 
(5,501
)
 
 
 
 
 
 
 
 
Net increase (decrease) in cash
14,925

 
1,981

 
(3,972
)
 
(1,144
)
 
 
 
 
 
 
 
 
Cash and cash equivalents at beginning of period
3,541

 
1,560

 
5,532

 
6,676

 
 
 
 
 
 
 
 
Cash and cash equivalents at end of period
$
18,466

 
$
3,541

 
$
1,560

 
$
5,532

 
 
 
 
 
 
 
 
NONCASH INVESTING ACTIVITIES
 
 
 
 
 
 
 
Unrealized (loss) gain on securities available for sale
$
(104
)
 
$
(125
)
 
$
(523
)
 
$
667