XML 30 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans Receivable - (Tables)
6 Months Ended
Dec. 31, 2015
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of loans receivable balances
Loans receivable consisted of the following at the dates indicated:
 
December 31, 2015
 
June 30, 2015
 
(In thousands)
Real Estate:
 
 
 
One-to-four family
$
275,728

 
$
256,696

Multi-family
44,104

 
33,086

Commercial real estate
130,398

 
125,623

Construction and land
26,580

 
19,127

Total real estate loans
476,810

 
434,532

 
 
 
 
Consumer:
 
 
 
Home equity
35,288

 
36,387

Other consumer
7,687

 
8,198

Total consumer loans
42,975

 
44,585

 
 
 
 
Commercial business loans
13,623

 
14,764

 
 
 
 
Total loans
533,408

 
493,881

 
 
 
 
Less:
 
 
 
Net deferred loan fees
1,070

 
840

Premium on purchased loans, net
(1,780
)
 
(1,957
)
Allowance for loan losses
6,974

 
7,111

 


 


Total loans receivable, net
$
527,144

 
$
487,887

Schedule of activity in allowance for loan losses
The following tables summarize changes in the ALLL and loan portfolio by segment and impairment method for the periods shown:
 
At or For the Three Months Ended December 31, 2015
 
One-to-
four family
 
Multi-family
 
Commercial
 real estate
 
Construction
 and land
 
Home
 equity
 
Other
consumer
 
Commercial
business
 
Unallocated
 
Total
 
(In thousands)
ALLL:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
3,027

 
$
260

 
$
1,040

 
$
372

 
$
946

 
$
284

 
$
163

 
$
984

 
$
7,076

Provision for loan losses
(115
)
 
27

 
(34
)
 
17

 
83

 
58

 
(24
)
 
(12
)
 

Charge-offs
(53
)
 

 

 

 
(30
)
 
(72
)
 

 

 
(155
)
Recoveries
4

 

 

 
1

 
31

 
17

 

 

 
53

Ending balance
$
2,863

 
$
287

 
$
1,006

 
$
390

 
$
1,030

 
$
287

 
$
139

 
$
972

 
$
6,974

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At or For the Six Months Ended December 31, 2015
 
One-to-
four family
 
Multi-family
 
Commercial
 real estate
 
Construction
 and land
 
Home
 equity
 
Other
consumer
 
Commercial
business
 
Unallocated
 
Total
 
(In thousands)
ALLL:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
3,143

 
$
251

 
$
998

 
$
336

 
$
1,052

 
$
321

 
$
251

 
$
759

 
$
7,111

Provision for loan losses
(228
)
 
36

 
8

 
53

 
4

 
60

 
(146
)
 
213

 

Charge-offs
(60
)
 

 

 

 
(69
)
 
(122
)
 
(7
)
 

 
(258
)
Recoveries
8

 

 

 
1

 
43

 
28

 
41

 

 
121

Ending balance
$
2,863

 
$
287

 
$
1,006

 
$
390

 
$
1,030

 
$
287

 
$
139

 
$
972

 
$
6,974

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2015
 
One-to-
four family
 
Multi-family
 
Commercial
 real estate
 
Construction
 and land
 
Home
 equity
 
Other
consumer
 
Commercial
business
 
Unallocated
 
Total
 
(In thousands)
Total ALLL
$
2,863

 
$
287

 
$
1,006

 
$
390

 
$
1,030

 
$
287

 
$
139

 
$
972

 
$
6,974

General reserve
2,623

 
287

 
935

 
369

 
947

 
221

 
98

 
972

 
6,452

Specific reserve
240

 

 
71

 
21

 
83

 
66

 
41

 

 
522

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
275,728

 
$
44,104

 
$
130,398

 
$
26,580

 
$
35,288

 
$
7,687

 
$
13,623

 
$

 
$
533,408

General reserves (1)
269,932

 
43,557

 
129,058

 
26,414

 
34,522

 
7,549

 
13,240

 

 
524,272

Specific reserves (2)
5,796

 
547

 
1,340

 
166

 
766

 
138

 
383

 

 
9,136

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Loans collectively evaluated for general reserves.
(2) Loans individually evaluated for specific reserves.

 
At or For the Three Months Ended December 31, 2014
 
One-to-
four family
 
Multi-family
 
Commercial
 real estate
 
Construction
 and land
 
Home
 equity
 
Other
consumer
 
Commercial
business
 
Unallocated
 
Total
ALLL:
(In thousands)
Beginning balance
$
3,746

 
$
417

 
$
1,270

 
$
431

 
$
1,151

 
$
338

 
$
206

 
$
424

 
$
7,983

Provision for loan losses
(348
)
 
(23
)
 
103

 
(23
)
 
(54
)
 
(15
)
 
(21
)
 
381

 

Charge-offs
(103
)
 

 

 
(4
)
 
(195
)
 
(39
)
 

 

 
(341
)
Recoveries
5

 

 

 
1

 
8

 
7

 
3

 

 
24

Ending balance
$
3,300

 
$
394

 
$
1,373

 
$
405

 
$
910

 
$
291

 
$
188

 
$
805

 
$
7,666

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At or For the Six Months Ended December 31, 2014
 
One-to-
four family
 
Multi-family
 
Commercial
 real estate
 
Construction
 and land
 
Home
 equity
 
Other
consumer
 
Commercial
business
 
Unallocated
 
Total
ALLL:
(In thousands)
Beginning balance
$
3,408

 
$
475

 
$
1,491

 
$
397

 
$
1,289

 
$
389

 
$
388

 
$
235

 
$
8,072

Provision for loan losses
3

 
(81
)
 
(118
)
 
56

 
(203
)
 
(24
)
 
(203
)
 
570

 

Charge-offs
(122
)
 

 

 
(49
)
 
(195
)
 
(95
)
 

 

 
(461
)
Recoveries
11

 

 

 
1

 
19

 
21

 
3

 

 
55

Ending balance
$
3,300

 
$
394

 
$
1,373

 
$
405

 
$
910

 
$
291

 
$
188

 
$
805

 
$
7,666

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
At June 30, 2015
 
One-to-
four family
 
Multi-family
 
Commercial
 real estate
 
Construction
 and land
 
Home
 equity
 
Other
consumer
 
Commercial
business
 
Unallocated
 
Total
 
(In thousands)
Total ALLL
$
3,143

 
$
251

 
$
998

 
$
336

 
$
1,052

 
$
321

 
$
251

 
$
759

 
$
7,111

General reserve
2,982

 
251

 
923

 
318

 
998

 
244

 
207

 
759

 
6,682

Specific reserve
161

 

 
75

 
18

 
54

 
77

 
44

 

 
429

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
256,696

 
$
33,086

 
$
125,623

 
$
19,127

 
$
36,387

 
$
8,198

 
$
14,764

 
$

 
$
493,881

General reserves (1)
249,290

 
32,456

 
124,260

 
18,968

 
35,752

 
8,034

 
14,361

 

 
483,121

Specific reserves (2)
7,406

 
630

 
1,363

 
159

 
635

 
164

 
403

 

 
10,760

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Loans collectively evaluated for general reserves.
(2) Loans individually evaluated for specific reserves.
Schedules of impaired loans
The following tables present the average recorded investment in loans individually evaluated for impairment and the related interest income recognized for the periods shown:
 
Three Months Ended
 
Six Months Ended
 
December 31, 2014
 
December 31, 2014
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
 
(In thousands)
With no allowance recorded:
 
 
 
 
 
 
 
One-to-four family
$
3,893

 
$
83

 
$
3,959

 
$
109

Multi-family
564

 
5

 
580

 
9

Commercial real estate
2,098

 
13

 
2,004

 
38

Construction and land
310

 
15

 
311

 
16

Home equity
196

 
3

 
258

 
5

Other consumer

 

 

 
1

Total
7,061

 
119

 
7,112

 
178

 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
One-to-four family
3,304

 
70

 
3,321

 
105

Multi-family
129

 
2

 
129

 
3

Commercial real estate
1,251

 
12

 
1,944

 
25

Construction and land
162

 
10

 
160

 
11

Home equity
646

 
11

 
653

 
19

Other consumer
76

 
3

 
64

 
2

Commercial business
422

 
6

 
423

 
12

Total
5,990

 
114

 
6,694

 
177

 
 
 
 
 
 
 
 
Total impaired loans:
 
 
 
 
 
 
 
One-to-four family
7,197

 
153

 
7,280

 
214

Multi-family
693

 
7

 
709

 
12

Commercial real estate
3,349

 
25

 
3,948

 
63

Construction and land
472

 
25

 
471

 
27

Home equity
842

 
14

 
911

 
24

Other consumer
76

 
3

 
64

 
3

Commercial business
422

 
6

 
423

 
12

Total
$
13,051

 
$
233

 
$
13,806

 
$
355

The following table presents a summary of loans individually evaluated for impairment by portfolio segment at the dates indicated:
 
December 31, 2015
 
June 30, 2015
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
(In thousands)
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
$
1,667

 
$
2,222

 
$

 
$
3,502

 
$
4,162

 
$

Multi-family
423

 
423

 

 
503

 
503

 

Commercial real estate
349

 
412

 

 
355

 
416

 

Construction and land
16

 
47

 

 
17

 
48

 

Home equity
163

 
300

 

 
209

 
322

 

Other consumer

 
33

 

 

 
10

 

Commercial business
77

 
77

 

 

 
180

 

Total
2,695

 
3,514

 

 
4,586

 
5,641

 

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
4,129

 
4,306

 
240

 
3,904

 
4,157

 
161

Multi-family
124

 
124

 

 
127

 
126

 

Commercial real estate
991

 
991

 
71

 
1,008

 
1,008

 
75

Construction and land
150

 
174

 
21

 
142

 
166

 
18

Home equity
603

 
665

 
83

 
426

 
441

 
54

Other consumer
138

 
158

 
66

 
164

 
181

 
77

Commercial business
306

 
306

 
41

 
403

 
403

 
44

Total
6,441

 
6,724

 
522

 
6,174

 
6,482

 
429

 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
5,796

 
6,528

 
240

 
7,406

 
8,319

 
161

Multi-family
547

 
547

 

 
630

 
629

 

Commercial real estate
1,340

 
1,403

 
71

 
1,363

 
1,424

 
75

Construction and land
166

 
221

 
21

 
159

 
214

 
18

Home equity
766

 
965

 
83

 
635

 
763

 
54

Other consumer
138

 
191

 
66

 
164

 
191

 
77

Commercial business
383

 
383

 
41

 
403

 
583

 
44

Total
$
9,136

 
$
10,238

 
$
522

 
$
10,760

 
$
12,123

 
$
429


The following tables present the average recorded investment in loans individually evaluated for impairment and the related interest income recognized for the periods shown:
 
Three Months Ended
 
Six Months Ended
 
December 31, 2015
 
December 31, 2015
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
 
(In thousands)
With no allowance recorded:
 
 
 
 
 
 
 
One-to-four family
$
2,176

 
$
45

 
$
2,590

 
$
45

Multi-family
448

 
3

 
391

 
7

Commercial real estate
350

 
5

 
352

 
11

Construction and land
16

 
1

 
16

 
2

Home equity
177

 
6

 
230

 
6

Other consumer

 
1

 
5

 
1

Commercial business loans
26

 
2

 
13

 
3

Total
3,193

 
63

 
3,597

 
75

 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
One-to-four family
3,632

 
68

 
3,515

 
104

Multi-family
125

 
2

 
209

 
3

Commercial real estate
994

 
13

 
998

 
24

Construction and land
153

 
7

 
151

 
8

Home equity
515

 
10

 
442

 
17

Other consumer
160

 
4

 
163

 
6

Commercial business
368

 
4

 
385

 
8

Total
5,947

 
108

 
5,863

 
170

 
 
 
 
 
 
 
 
Total impaired loans:
 
 
 
 
 
 
 
One-to-four family
5,808

 
113

 
6,105

 
149

Multi-family
573

 
5

 
600

 
10

Commercial real estate
1,344

 
18

 
1,350

 
35

Construction and land
169

 
8

 
167

 
10

Home equity
692

 
16

 
672

 
23

Other consumer
160

 
5

 
168

 
7

Commercial business
394

 
6

 
398

 
11

Total
$
9,140

 
$
171

 
$
9,460

 
$
245

Schedule of recorded investments in nonaccrual loans
The following table presents the recorded investment in nonaccrual loans by class of loan at the dates indicated:
 
December 31, 2015
 
June 30, 2015
 
(In thousands)
One-to-four family
$
1,670

 
$
4,232

Commercial real estate
139

 
147

Construction and land
166

 
159

Home equity
140

 
181

Other consumer
139

 
164

 
 
 
 
Total nonaccrual loans
$
2,254

 
$
4,883

 
 
 
 


Schedule of past due loans by class
The following table presents past due loans, net of partial loan charge-offs, by class, as of December 31, 2015:
 
30-59
Days
Past Due
 
60-89
Days
Past Due
 
90 Days
or More
Past Due
 
Total
Past Due
 
Current
 
Total
Loans
 
(In thousands)
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
$
1,355

 
$
613

 
$
455

 
$
2,423

 
$
273,305

 
$
275,728

Multi-family

 

 

 

 
44,104

 
44,104

Commercial real estate

 

 

 

 
130,398

 
130,398

Construction and land
99

 
36

 
141

 
276

 
26,304

 
26,580

Total real estate loans
1,454

 
649

 
596

 
2,699

 
474,111

 
476,810

 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity
419

 

 
94

 
513

 
34,775

 
35,288

Other consumer
169

 
4

 
22

 
195

 
7,492

 
7,687

Total consumer loans
588

 
4

 
116

 
708

 
42,267

 
42,975

 
 
 
 
 
 
 
 
 
 
 
 
Commercial business loans

 

 

 

 
13,623

 
13,623

 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
2,042

 
$
653

 
$
712

 
$
3,407

 
$
530,001

 
$
533,408


The following table presents past due loans, net of partial loan charge-offs, by class, as of June 30, 2015:
 
30-59
Days
Past Due
 
60-89
Days
Past Due
 
90 Days
or More
Past Due
 
Total
Past Due
 
Current
 
Total
Loans
 
(In thousands)
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
$

 
$
1,230

 
$
704

 
$
1,934

 
$
254,762

 
$
256,696

Multi-family

 

 

 

 
33,086

 
33,086

Commercial real estate

 

 

 

 
125,623

 
125,623

Construction and land

 
114

 
23

 
137

 
18,990

 
19,127

Total real estate loans

 
1,344

 
727

 
2,071

 
432,461

 
434,532

 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity
81

 
15

 
98

 
194

 
36,193

 
36,387

Other consumer
58

 
89

 
10

 
157

 
8,041

 
8,198

Total consumer loans
139

 
104

 
108

 
351

 
44,234

 
44,585

 
 
 
 
 
 
 
 
 
 
 
 
Commercial business loans

 

 

 

 
14,764

 
14,764

 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
139

 
$
1,448

 
$
835

 
$
2,422

 
$
491,459

 
$
493,881

Schedule of risk category of loans
The following table represents the internally assigned grade as of December 31, 2015, by class of loans:
 
Pass
 
Watch
 
Special
Mention
 
Sub-
Standard
 
Total
 
(In thousands)
Real Estate:
 
 
 
 
 
 
 
 
 
One-to-four family
$
268,154

 
$
3,240

 
$
1,578

 
$
2,756

 
$
275,728

Multi-family
37,453

 
6,104

 

 
547

 
44,104

Commercial real estate
119,249

 
9,508

 
667

 
974

 
130,398

Construction and land
26,087

 
187

 
65

 
241

 
26,580

Total real estate loans
450,943

 
19,039

 
2,310

 
4,518

 
476,810

 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
Home equity
33,262

 
1,209

 
164

 
653

 
35,288

Other consumer
7,222

 
254

 
40

 
171

 
7,687

Total consumer loans
40,484

 
1,463

 
204

 
824

 
42,975

 
 
 
 
 
 
 
 
 
 
Commercial business loans
8,083

 
5,117

 

 
423

 
13,623

 
 
 
 
 
 
 
 
 
 
Total loans
$
499,510

 
$
25,619

 
$
2,514

 
$
5,765

 
$
533,408


The following table represents the internally assigned grade as of June 30, 2015, by class of loans:
 
Pass
 
Watch
 
Special
Mention
 
Sub-
Standard
 
Total
 
(In thousands)
Real Estate:
 
 
 
 
 
 
 
 
 
One-to-four family
$
247,491

 
$
2,458

 
$
794

 
$
5,953

 
$
256,696

Multi-family
22,907

 
9,550

 

 
629

 
33,086

Commercial real estate
106,072

 
12,960

 
5,134

 
1,457

 
125,623

Construction and land
18,426

 
351

 
113

 
237

 
19,127

Total real estate loans
394,896

 
25,319

 
6,041

 
8,276

 
434,532

 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
Home equity
34,969

 
501

 
86

 
831

 
36,387

Other consumer
7,622

 
213

 
77

 
286

 
8,198

Total consumer loans
42,591

 
714

 
163

 
1,117

 
44,585

 
 
 
 
 
 
 
 
 
 
Commercial business loans
8,449

 
5,795

 
62

 
458

 
14,764

 
 
 
 
 
 
 
 
 
 
Total loans
$
445,936

 
$
31,828

 
$
6,266

 
$
9,851

 
$
493,881


The following table represents the credit risk profile based on payment activity as of December 31, 2015, by class of loans:
 
Nonperforming
 
Performing
 
Total
 
(In thousands)
Real Estate:
 
 
 
 
 
One-to-four family
$
1,670

 
$
274,058

 
$
275,728

Multi-family

 
44,104

 
44,104

Commercial real estate
139

 
130,259

 
130,398

Construction and land
166

 
26,414

 
26,580

 
 
 
 
 
 
Consumer:
 
 
 
 
 
Home equity
140

 
35,148

 
35,288

Other consumer
139

 
7,548

 
7,687

 
 
 
 
 
 
Commercial business loans

 
13,623

 
13,623

 
 
 
 
 
 
Total loans
$
2,254

 
$
531,154

 
$
533,408


The following table represents the credit risk profile based on payment activity as of June 30, 2015, by class of loans:
 
Nonperforming
 
Performing
 
Total
 
(In thousands)
Real Estate:
 
 
 
 
 
One-to-four family
$
4,232

 
$
252,464

 
$
256,696

Multi-family

 
33,086

 
33,086

Commercial real estate
147

 
125,476

 
125,623

Construction and land
159

 
18,968

 
19,127

 
 
 
 
 
 
Consumer:
 
 
 
 
 
Home equity
181

 
36,206

 
36,387

Other consumer
164

 
8,034

 
8,198

 
 
 
 
 
 
Commercial business loans

 
14,764

 
14,764

 
 
 
 
 
 
Total loans
$
4,883

 
$
488,998

 
$
493,881

Schedule of troubled debt restructured loans
The following is a summary of information pertaining to TDR loans included in impaired loans at the dates indicated:
 
December 31,
 
June 30,
 
2015
 
2015
 
(In thousands)
Total TDR loans
$
7,430

 
$
7,746

Allowance for loan losses related to TDR loans
362

 
272

Total nonaccrual TDR loans
897

 
5,676

The following is a summary of TDR loans which incurred a payment default within 12 months of the restructure date during the three and six months ended December 31, 2015.
 
Number
of Contracts
 
Rate
Modification
 
Term
Modification
 
Combination
Modification
 
Total
Modifications
 
 
 
(Dollars in thousands)
TDR loans that subsequently defaulted
 
 
 
 
 
 
 
 
 
One- to four-family
2

 
$

 
$

 
$
379

 
$
379

The following table presents TDR loans by class at the dates indicated by accrual and nonaccrual status.
 
December 31, 2015
 
June 30, 2015
 
Accrual
 
Nonaccrual
 
Total
 
Accrual
 
Nonaccrual
 
Total
 
(In thousands)
One-to-four family
$
3,897

 
$
758

 
$
4,655

 
$
1,844

 
$
3,079

 
$
4,923

Multi-family
547

 

 
547

 

 
629

 
629

Commercial real estate
1,200

 
139

 
1,339

 
147

 
1,216

 
1,363

Construction and land

 

 

 

 

 

Home equity
506

 

 
506

 
79

 
349

 
428

Other consumer

 

 

 

 

 

Commercial business loans
383

 

 
383

 

 
403

 
403

 
 
 
 
 
 
 
 
 
 
 
 
Total TDR loans
$
6,533

 
$
897

 
$
7,430

 
$
2,070

 
$
5,676

 
$
7,746