XML 53 R43.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSUMER LOANS (Tables)
9 Months Ended
Sep. 30, 2022
Investments In Consumer Loans Equity Method Investees [Abstract]  
Summary of the Investment in Consumer Loan Companies
The following table summarizes characteristics of the consumer loan portfolio:
Unpaid Principal BalanceCarrying ValueWeighted Average Coupon
Weighted Average Expected Life (Years)(A)
September 30, 2022
Total consumer loans$353,163 $393,599 17.7 %3.3
December 31, 2021
Total consumer loans$449,875 $507,291 17.5 %3.2
(A)Represents the weighted average expected timing of the receipt of expected cash flows for this investment.
Schedule Of Consumer Loans, Held-For-Investment
The following table summarizes the past due status and difference between the aggregate unpaid principal balance and the aggregate fair value of consumer loans:
September 30, 2022December 31, 2021
Days Past DueUnpaid Principal BalanceFair ValueFair Value Over (Under) Unpaid Principal BalanceUnpaid Principal BalanceFair ValueFair Value Over (Under) Unpaid Principal Balance
Current$347,527 $387,402 $39,875 $442,481 $499,059 $56,578 
90+5,636 6,197 561 7,394 8,232 838 
$353,163 $393,599 $40,436 $449,875 $507,291 $57,416 
Schedule of Carrying Value of Performing Consumer Loans
The following table summarizes activities related to the carrying value of consumer loans:
Balance at December 31, 2021$507,291 
Additional fundings(A)
22,070 
Proceeds from repayments(119,948)
Accretion of loan discount and premium amortization, net10,960 
Fair value adjustment due to:
Changes in instrument-specific credit risk2,707 
Other factors(29,481)
Balance at September 30, 2022$393,599 
(A)Represents draws on consumer loans with revolving privileges.