XML 23 R10.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash Flows From Operating Activities      
Net income (loss) $ 805,582 $ (1,357,684) $ 605,933
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Change in fair value of Excess MSRs 13,260 19,721 3,705
Change in fair value of servicer advance investments 9,076 (763) (10,288)
Change in fair value of residential mortgage loans, at fair value (155,758) 107,604 70,914
Change in fair value of secured notes and bonds payable (12,991) 966 1,236
Change in fair value of real estate and other securities 400,369 (28,455) (2,101)
Change in fair value of consumer loans 20,133 (2,816) 0
(Gain) loss on settlement of investments, net 233,076 863,898 (236,513)
(Gain) loss on originated residential mortgage loans, held-for-sale, net (1,826,909) (1,399,092) (460,107)
Bargain purchase gain (6,024) 0 (49,539)
Earnings from investments in consumer loans, equity method investees 0 0 1,438
(Gain) loss on extinguishment of debt 1,485 66,233 8,532
Change in fair value of derivative instruments (298,803) 53,467 56,143
Change in fair value of contingent consideration 1,037 6,568 10,487
Change in fair value of equity investments (5,986) 54,455 3,096
(Gain) loss on transfer of loans to REO (3,752) (7,945) (11,842)
(Gain) loss on transfer of loans to other assets 9 939 1,144
(Gain) loss on Ocwen common stock (2,181) (3,235) (174)
Accretion and other amortization (49,382) (151,540) (379,129)
Depreciation on single family rental properties 6,072 625 113
Provision (reversal) for credit losses on securities (5,201) 13,404 25,174
Valuation and credit loss provision (reversal) on loans and real estate owned (42,543) 110,208 10,403
Non-cash portions of servicing revenue, net 575,353 2,168,909 901,973
Non-cash directors’ compensation 1,110 1,211 1,055
Deferred tax provision 151,200 15,029 38,207
Changes in:      
Servicer advances receivable, net 226,173 336,589 218,217
Other assets 939,930 99,477 (339,733)
Due to affiliates 8,369 (94,432) 2,411
Accrued expenses and other liabilities (349,733) (86,543) 182,153
Other operating cash flows:      
Interest and distributions received from Excess MSRs 21,142 30,855 43,049
Interest received from servicer advance investments 13,033 19,322 28,437
Interest received from Non-Agency RMBS 104,463 170,151 264,694
Interest received from residential mortgage loans, held-for-investment 0 5,139 8,485
Interest received from consumer loans 14,901 0 30,588
Distributions of earnings from consumer loan equity method investees 0 0 8,607
Purchases of residential mortgage loans, held-for-sale (8,102,055) (3,433,110) (8,610,511)
Origination of residential mortgage loans, held-for-sale (122,564,612) (60,951,784) (19,411,150)
Origination and advances of mortgage loans receivable (70,938) 0 0
Proceeds from sales of purchased and originated residential mortgage loans, held-for-sale 132,220,995 64,968,767 24,968,751
Principal repayments from mortgage loans receivable 60,811 0 0
Principal repayments from purchased residential mortgage loans, held-for-sale 553,161 277,568 417,840
Net cash provided by (used in) operating activities 2,883,872 1,873,706 (1,598,302)
Cash Flows From Investing Activities      
Business acquisitions, net of cash acquired (1,173,171) 0 (1,223,233)
Purchase of servicer advance investments (1,286,526) (1,294,757) (1,622,808)
Purchase of MSRs, MSR financing receivables and servicer advance receivables (23,015) (539,889) (1,450,375)
Purchase of Agency RMBS (6,098,841) (23,187,216) (35,479,893)
Purchase of Non-Agency RMBS (709) (56,515) (885,629)
Purchase of REO and other assets (547,314) (23,640) (68,024)
Purchase of investment in consumer loans, equity method investees 0 0 (64,499)
Purchase of commercial real estate, equity method investees (25,138) 0 0
Draws on revolving consumer loans (29,002) (33,041) (54,375)
Purchase of SFR properties (544,850) (17,763) (24,246)
Origination of commercial loans (250,000) 0 0
Payments for settlement of derivatives (199,614) (214,747) (300,771)
Return of investments in Excess MSRs 50,710 58,970 68,613
Return of investments in consumer loans, equity method investees 0 0 92,748
Principal repayments from servicer advance investments 1,382,344 1,338,101 1,786,394
Principal repayments from Agency RMBS 2,168,212 1,101,564 2,085,283
Principal repayments from Non-Agency RMBS 162,638 407,996 1,294,010
Principal repayments from residential mortgage loans 119,841 139,561 113,602
Proceeds from sale of residential mortgage loans 9,922 0 41,622
Principal repayments from commercial loans 23,442 0 0
Principal repayments from consumer loans 191,177 229,218 261,456
Principal repayments from MSRs and MSR financing receivables 1,930 80,838 51,470
Proceeds from sale of mortgage servicing rights 61,041 14,694 24,528
Proceeds from sale of Excess MSRs 3,327 1,142 10,095
Proceeds from sale of Agency RMBS 8,074,294 24,928,144 22,173,505
Proceeds from sale of Non-Agency RMBS 164,680 5,451,493 1,950,384
Proceeds from settlement of derivatives 16,643 164,417 108,472
Proceeds from sale of REO 54,232 79,108 138,910
Net cash provided by (used in) investing activities 2,306,253 8,627,678 (10,972,761)
Cash Flows From Financing Activities      
Repayments of secured financing agreements (69,206,600) (122,526,887) (196,120,793)
Repayments of warehouse credit facilities (130,744,991) (64,520,481) (34,833,314)
Margin deposits under secured financing agreements and derivatives (5,783,542) (4,092,498) (4,567,677)
Proceeds from issuance of term loan 0 592,400 0
Repayment of term loan 0 (600,000) 0
Proceeds from issuance of unsecured senior notes 0 544,400 0
Repayments of secured notes and bonds payable (8,078,073) (9,452,948) (9,307,033)
Deferred financing fees (8,385) (43,705) (6,705)
Common stock dividends paid (375,869) (332,479) (807,788)
Preferred stock dividends paid (62,675) (51,088) (9,334)
Borrowings under secured financing agreements 64,749,425 113,228,180 207,138,969
Borrowings under warehouse credit facilities 129,899,057 63,453,603 36,177,659
Return of margin deposits under secured financing agreements and derivatives 6,032,909 4,016,721 4,365,946
Borrowings under secured notes and bonds payable 7,964,077 9,380,533 9,706,864
Issuance of preferred stock 449,489 389,548 423,444
Issuance of common stock 513,540 1,735 752,217
Repurchase of common stock 0 (7,462) 0
Costs related to issuance of common and preferred stock (119) (72) (824)
Noncontrolling interest in equity of consolidated subsidiaries - contributions 0 2,449 0
Noncontrolling interest in equity of consolidated subsidiaries - distributions (55,600) (41,800) (54,712)
Payment of contingent consideration (12,276) (51,994) (10,000)
Purchase of noncontrolling interests (22,523) 0 0
Net cash provided by (used in) financing activities (4,742,156) (10,111,845) 12,846,919
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 447,969 389,539 275,856
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period 1,080,473 690,934 415,078
Cash, Cash Equivalents, and Restricted Cash, End of Period 1,528,442 1,080,473 690,934
Supplemental Disclosure of Cash Flow Information      
Cash paid during the period for interest 505,978 512,139 902,466
Cash paid during the period for income taxes 23,506 3,629 1,479
Supplemental Schedule of Non-Cash Investing and Financing Activities      
Dividends declared but not paid 127,922 90,128  
Warrants issued with term loan 0 53,462 0
Purchase of investments, primarily Agency and Non-Agency RMBS, settled after year end 0 154 902,081
Sale of investments, primarily Agency RMBS, settled after year end 0 4,180 5,256,014
Transfer from residential mortgage loans to real estate owned and other assets 30,020 69,812 95,640
Transfer from residential mortgage loans, held-for-investment to residential mortgage loans, held-for-sale 0 0 9,136
Non-cash distributions from LoanCo 0 0 25,739
Purchase price holdback 0 (45,013) (25,245)
Contingent consideration 4,951 14,247  
Seller financing in Genesis acquisition 1,256,279 0 0
Ditech effective settlement of Preexisting Relationships 0 0 4,919
Real estate securities retained from loan securitizations 173,631 518,515 1,171,959
Residential mortgage loans subject to repurchase 1,787,314 [1] 1,452,005 [1] 172,336
Guardian Acquisition      
Supplemental Schedule of Non-Cash Investing and Financing Activities      
Contingent consideration 0 0 13,893
Common Stock      
Supplemental Schedule of Non-Cash Investing and Financing Activities      
Dividends declared but not paid 116,675 82,949 207,761
Preferred Stock      
Supplemental Schedule of Non-Cash Investing and Financing Activities      
Dividends declared but not paid $ 22,495 $ 14,357 $ 3,971
[1] See Note 6 for details.