OWENS REALTY MORTGAGE, INC.
|
(Exact Name of Registrant as Specified in its Charter)
|
Maryland
|
000-54957
|
46-0778087
|
||
(State or Other Jurisdiction
|
(Commission
|
(IRS Employer
|
||
of Incorporation)
|
File Number)
|
Identification No.)
|
2221 Olympic Boulevard
|
||||
Walnut Creek, California
|
94595
|
|||
(Address of Principal Executive Offices)
|
(Zip Code)
|
Not Applicable
|
(Former Name or Former Address, if Changed Since Last Report)
|
Exhibit
No.
|
Description
|
99.1
|
Press Release dated March 16, 2015 announcing the Company’s financial results for the fourth quarter and year ended December 31, 2014.
|
EXHIBIT INDEX
|
||
Exhibit
No.
|
Description
|
|
99.1
|
Press Release dated March 16, 2015 announcing the Company’s financial results for the fourth quarter and year ended December 31, 2014.
|
|
·
|
Net income attributable to common stockholders of $3,574,359, or $0.33 per diluted common share
|
·
|
Book value attributable to common stockholders of $17.14 per common share at December 31, 2014 as compared to $16.93 per common share at September 30, 2014
|
·
|
FFO of $1,496,364, or $0.14 per diluted common share (see Non-GAAP Financial Measures)
|
·
|
Originated five new loans and rewrote one loan in the quarter totaling $20,214,000 (note amount) and received full or partial payoffs on four loans totaling $6,830,000
|
·
|
Recorded $2,011,000 in reversals of allowance for loan losses
|
·
|
Recorded gain on sale of real estate of $503,000, including $178,000 from the sale of undeveloped land located in Half Moon Bay, California and $325,000 from the recognition of a portion of previously deferred gain under the installment method due to partial repayment received on a carryback loan related to a property that had been sold in 2012
|
·
|
Declared quarterly dividends of $0.12 per share of common stock, composed of a special distribution of $0.07 per share and a regular quarterly dividend of $0.05 per share
|
·
|
Declared 2014 common dividends of $0.27 per share
|
·
|
Net income attributable to common stockholders of $7,929,629, or $0.74 per diluted common share
|
·
|
FFO of $4,671,198, or $0.43 per diluted common share (see Non-GAAP Financial Measures)
|
·
|
Originated twenty-three new loans and rewrote three loans during 2014 totaling $50,440,000 (note commitment amount) and received full or partial payoffs on eleven loans totaling $27,719,000
|
·
|
Net increase in loan investments from 22 as of December 31, 2013 to 34 with an average loan balance of $2,001,000 as of December 31, 2014
|
·
|
Completed the sale of two real estate properties and an easement for net proceeds of $1,821,000 and gain on sale of $292,000 and recognized an additional $2,951,000 in deferred gain under the installment method due to full and partial repayments received on carryback loans related to three real estate properties that had been sold in 2012 and 2013 (total gains of $3,243,000)
|
·
|
Recorded $1,882,000 in reversals of allowance for loan losses and $12,000 provision for loan losses ($1,870,000 net reversal)
|
·
|
Recorded $179,000 in impairment losses on real estate properties
|
December 31,
2014
|
December 31,
2013
|
||||||
By Property Type:
|
|||||||
Commercial
|
$
|
52,531,537
|
$
|
26,158,878
|
|||
Residential
|
13,491,906
|
27,461,913
|
|||||
Land
|
2,010,068
|
5,175,502
|
|||||
$
|
68,033,511
|
$
|
58,796,293
|
||||
By Position:
|
|||||||
Senior loans
|
$
|
65,533,511
|
$
|
52,876,293
|
|||
Junior loans
|
2,500,000
|
5,920,000
|
|||||
$
|
68,033,511
|
$
|
58,796,293
|
December 31,
2014
|
December 31,
2013
|
||||||
Commercial Real Estate Loans:
|
|||||||
Retail
|
$
|
7,591,592
|
$
|
4,140,000
|
|||
Assisted care
|
—
|
4,021,946
|
|||||
Office
|
25,742,246
|
15,484,932
|
|||||
Apartment
|
9,622,580
|
—
|
|||||
Industrial
|
3,080,000
|
1,245,000
|
|||||
Marina
|
3,200,000
|
—
|
|||||
Church
|
1,175,000
|
—
|
|||||
Restaurant
|
1,058,567
|
—
|
|||||
Golf course
|
1,061,552
|
1,267,000
|
|||||
$
|
52,531,537
|
$
|
26,158,878
|
December 31, 2014
|
Portfolio
|
December 31, 2013
|
Portfolio
|
||||||||
Balance
|
Percentage
|
Balance
|
Percentage
|
||||||||
Arizona
|
$
|
8,788,098
|
12.92%
|
$
|
7,535,000
|
12.81%
|
|||||
California
|
54,685,345
|
80.38%
|
39,862,058
|
67.80%
|
|||||||
Hawaii
|
1,450,000
|
2.13%
|
1,450,000
|
2.47%
|
|||||||
Louisiana
|
—
|
0.00%
|
1,520,000
|
2.58%
|
|||||||
Oregon
|
1,250,000
|
1.84%
|
—
|
0.00%
|
|||||||
Pennsylvania
|
—
|
0.00%
|
4,021,946
|
6.84%
|
|||||||
Utah
|
—
|
0.00%
|
2,391,286
|
4.07%
|
|||||||
Washington
|
1,860,068
|
2.73%
|
2,016,003
|
3.43%
|
|||||||
$
|
68,033,511
|
100.00%
|
$
|
58,796,293
|
100.00%
|
December 31,
2014
|
December 31,
2013
|
||||||
Land
|
$
|
10,797,656
|
$
|
46,873,135
|
|||
Residential
|
48,154,258
|
47,037,370
|
|||||
Retail
|
23,211,896
|
15,588,452
|
|||||
Office
|
4,416,108
|
9,348,331
|
|||||
Industrial
|
4,486,797
|
4,605,910
|
|||||
Storage
|
3,847,884
|
3,943,780
|
|||||
Marina
|
3,602,867
|
2,028,855
|
|||||
Assisted care
|
5,005,000
|
—
|
|||||
$
|
103,522,466
|
$
|
129,425,833
|
December 31,
2014
|
December 31,
2013
|
||||||
Residential
|
$
|
—
|
$
|
93,647
|
|||
Land
|
36,263,330
|
3,427,200
|
|||||
Retail
|
16,494,440
|
—
|
|||||
Golf course
|
2,020,410
|
1,961,284
|
|||||
Office
|
4,716,159
|
—
|
|||||
Marina
|
—
|
408,000
|
|||||
$
|
59,494,339
|
$
|
5,890,131
|
For the Three Months Ended
|
For the Twelve Months Ended
|
|||||||
December 31, 2014
|
December 31, 2013
|
December 31, 2014
|
December 31, 2013
|
|||||
Funds from Operations
|
||||||||
Net income attributable to common stockholders
|
$ 3,574,359
|
$ 170,874
|
$ 7,929,629
|
$ 8,732,897
|
||||
Adjustments:
|
||||||||
Depreciation and amortization of real estate and other assets
|
612,655
|
543,699
|
2,255,577
|
2,485,587
|
||||
Depreciation allocated to non-controlling interests
|
(29,115
|
)
|
(30,724
|
)
|
(125,921
|
)
|
(180,771
|
)
|
Amortization of deferred financing costs to interest expense
|
54,462
|
—
|
132,723
|
—
|
||||
Accretion of discount on loan to interest income
|
(36,601
|
)
|
—
|
(122,004
|
)
|
—
|
||
Impairment losses on real estate properties
|
—
|
666,240
|
179,040
|
666,240
|
||||
Reversal of provision for loan losses
|
(2,010,765
|
)
|
(445,768
|
)
|
(1,869,733
|
)
|
(7,822,112
|
)
|
Gain on sales of real estate assets
|
(503,254
|
)
|
(230,765
|
)
|
(3,243,359
|
)
|
(2,942,861
|
)
|
Gain on foreclosure of loans
|
(207,734
|
)
|
—
|
(464,754
|
)
|
(952,357
|
)
|
|
Adjustments for unconsolidated ventures
|
42,357
|
37,767
|
—
|
(1,000
|
)
|
|||
FFO attributable to common stockholders
|
$ 1,496,364
|
$ 711,323
|
$ 4,671,198
|
$ (14,377
|
)
|
|||
Basic and diluted FFO per common share
|
$ 0.14
|
$ 0.07
|
$ 0.43
|
$ 0.00
|
Assets
|
2014
|
2013
|
||||
Cash and cash equivalents
|
$
|
1,413,545
|
$
|
8,158,734
|
||
Restricted cash
|
6,248,746
|
4,095,435
|
||||
Loans, net of allowance for losses of $2,869,355 in 2014 and $4,739,088 in 2013
|
65,164,156
|
54,057,205
|
||||
Interest and other receivables
|
1,482,380
|
1,673,978
|
||||
Other assets, net of accumulated depreciation and amortization of $1,065,172 in 2014 and $976,090 in 2013
|
1,138,123
|
1,102,683
|
||||
Deferred financing costs, net of accumulated amortization of $253,675 in 2014
|
1,317,585
|
95,000
|
||||
Investment in limited liability company
|
2,142,581
|
2,142,582
|
||||
Real estate held for sale
|
59,494,339
|
5,890,131
|
||||
Real estate held for investment, net of accumulated depreciation of $6,075,287 in 2014 and $9,599,719 in 2013
|
103,522,466
|
129,425,833
|
||||
Total assets
|
$
|
241,923,921
|
$
|
206,641,581
|
||
Liabilities and Equity
|
||||||
Liabilities:
|
||||||
Dividends payable
|
$
|
1,292,160
|
$
|
180,000
|
||
Due to Manager
|
283,644
|
293,776
|
||||
Accounts payable and accrued liabilities
|
2,219,674
|
2,710,745
|
||||
Deferred gains
|
362,283
|
3,313,169
|
||||
Lines of credit payable
|
11,450,000
|
—
|
||||
Notes and loans payable on real estate
|
37,569,549
|
13,917,585
|
||||
Total liabilities
|
53,177,310
|
20,415,275
|
||||
Commitments and Contingencies (Note 14)
|
||||||
Equity:
|
||||||
Stockholders’ equity:
|
||||||
Preferred stock, $.01 par value per share, 5,000,000 shares authorized, no shares issued and outstanding at December 31, 2014 and 2013
|
—
|
—
|
||||
Common stock, $.01 par value per share, 50,000,000 shares authorized, 11,198,119 shares issued, 10,768,001 and 10,794,209 shares outstanding at December 31, 2014 and 2013
|
111,981
|
111,981
|
||||
Additional paid-in capital
|
182,437,522
|
182,437,522
|
||||
Treasury stock, at cost – 430,118 and 403,910 shares at December 31, 2014 and 2013
|
(5,349,156
|
)
|
(5,023,668
|
)
|
||
Retained earnings
|
7,371,511
|
2,348,575
|
||||
Total stockholders’ equity
|
184,571,858
|
179,874,410
|
||||
Noncontrolling interests
|
4,174,753
|
6,351,896
|
||||
Total equity
|
188,746,611
|
186,226,306
|
||||
Total liabilities and equity
|
$
|
241,923,921
|
$
|
206,641,581
|
2014
|
2013
|
|||||
Revenues:
|
||||||
Interest income on loans secured by trust deeds
|
$
|
5,382,019
|
$
|
3,020,884
|
||
Gain on foreclosures of loans
|
464,754
|
952,357
|
||||
Rental and other income from real estate properties
|
12,268,214
|
11,223,260
|
||||
Income from investment in limited liability company
|
169,999
|
160,805
|
||||
Other income
|
19
|
4,406
|
||||
Total revenues
|
18,285,005
|
15,361,712
|
||||
Expenses:
|
||||||
Management fees to Manager
|
1,726,945
|
1,664,076
|
||||
Servicing fees to Manager
|
156,995
|
151,643
|
||||
General and administrative expense
|
1,661,210
|
1,657,467
|
||||
Rental and other expenses on real estate properties
|
8,161,434
|
8,170,318
|
||||
Depreciation and amortization
|
2,255,577
|
2,485,587
|
||||
Interest expense
|
1,161,822
|
513,750
|
||||
Total expenses
|
15,123,983
|
14,642,841
|
||||
Operating income
|
3,161,022
|
718,871
|
||||
Gain on sales of real estate, net
|
3,243,359
|
2,942,861
|
||||
Reversal of provision for loan losses
|
1,869,733
|
7,822,112
|
||||
Impairment losses on real estate properties
|
(179,040
|
)
|
(666,240
|
)
|
||
Net income
|
8,095,074
|
10,817,604
|
||||
Less: Net income attributable to noncontrolling interests
|
(165,445
|
)
|
(2,084,707
|
)
|
||
Net income attributable to common stockholders
|
$
|
7,929,629
|
$
|
8,732,897
|
||
Per common share data:
|
||||||
Basic and diluted earnings per common share
|
$
|
0.74
|
$
|
0.78
|
||
Basic and diluted weighted average number of common shares outstanding
|
10,768,370
|
11,127,820
|
||||
Dividends declared per share of common stock
|
$
|
0.27
|
$
|
0.25
|
||
2014
|
2013
|
|||||
Revenues:
|
||||||
Interest income on loans secured by trust deeds
|
$
|
1,817,177
|
$
|
659,992
|
||
Gain on foreclosures of loans
|
207,734
|
—
|
||||
Rental and other income from real estate properties
|
3,331,291
|
2,814,910
|
||||
Income from investment in limited liability company
|
43,642
|
42,233
|
||||
Other income
|
—
|
2,787
|
||||
Total revenues
|
5,399,844
|
3,519,922
|
||||
Expenses:
|
||||||
Management fees to Manager
|
451,044
|
399,408
|
||||
Servicing fees to Manager
|
41,004
|
36,310
|
||||
General and administrative expense
|
570,334
|
463,514
|
||||
Rental and other expenses on real estate properties
|
2,207,659
|
1,766,562
|
||||
Depreciation and amortization
|
612,655
|
543,699
|
||||
Interest expense
|
443,115
|
128,686
|
||||
Total expenses
|
4,325,811
|
3,338,179
|
||||
Operating income
|
1,074,033
|
181,743
|
||||
Gain on sales of real estate, net
|
503,254
|
230,765
|
||||
Reversal of provision for loan losses
|
2,010,765
|
445,768
|
||||
Impairment losses on real estate properties
|
—
|
(666,240
|
)
|
|||
Net income
|
3,588,052
|
192,036
|
||||
Less: Net income attributable to noncontrolling interests
|
(13,693
|
)
|
(21,162
|
)
|
||
Net income attributable to common stockholders
|
$
|
3,574,359
|
$
|
170,874
|
||
Per common share data:
|
||||||
Basic and diluted earnings per common share
|
$
|
0.33
|
$
|
0.02
|
||
Basic and diluted weighted average number of common shares outstanding
|
10,768,001
|
10,920,690
|
||||
Dividends declared per share of common stock
|
$
|
0.12
|
$
|
0.05
|
||
=VUL_+@_1E%..8UXR4XNS7DN]_S%+*
ML-*+A)-KU?:WY'CGQ"^`_BWXD>&_%UO>>(+"*7Q-:6UA':JL[V5A"F5N-B[P
M=TZ.ZG&,80\D'-[X;?#+Q?\`#33=9L;.X\.JM_,U[;2>7%;.6C'ED/(TC?
MNP^3N`R$PH^;/JM%9O%U''DZ=ON_R-/J%)3]HKW[W]?\_P"K'S]I7['NLG0K
M'2KW7=+%KI7AJ'3;&XMK607-KJD