XML 50 R39.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Selected Income Statement Information by Segment
Earnings
Depreciation and Amortization(a)
Three Months EndedThree Months Ended
September 30,September 30,
(MILLIONS OF DOLLARS)2024202320242023
U.S.
Revenue$1,346 $1,174 
Cost of sales258 228 
Gross profit1,088 946 
    Gross margin80.8 %80.6 %
Operating expenses199 202 
Other (income)/deductions-net — 
U.S. Earnings889 744 $20 $19 
International
Revenue(b)
1,021 956 
Cost of sales321 306 
Gross profit700 650 
    Gross margin68.6 %68.0 %
Operating expenses157 156 
Other (income)/deductions-net1 
International Earnings542 493 25 24 
Total operating segments1,431 1,237 45 43 
Other business activities
(137)(124)9 
Reconciling Items:
Corporate
(306)(258)31 33 
Purchase accounting adjustments
(35)(39)35 39 
Acquisition and divestiture-related costs
(7)(3) — 
Certain significant items(c)
(1)(23) — 
Other unallocated
(71)(73)1 — 
Total Earnings(d)
$874 $717 $121 $124 
(a)    Certain production facilities are shared. Depreciation and amortization is allocated to the reportable operating segments based on estimates of where the benefits of the related assets are realized.
(b)    Revenue denominated in euros was $234 million and $206 million for the three months ended September 30, 2024 and 2023, respectively.
(c)    For the three months ended September 30, 2023, primarily consisted of employee termination and exit costs related to organizational structure refinements and other cost-reduction and productivity initiatives, as well as certain asset impairment charges related to our diagnostics and precision animal health businesses.
(d)    Defined as income before provision for taxes on income.
Earnings
Depreciation and Amortization(a)
Nine Months EndedNine Months Ended
September 30,September 30,
(MILLIONS OF DOLLARS)2024202320242023
U.S.
Revenue$3,817 $3,344 
Cost of sales707 645 
Gross profit3,110 2,699 
    Gross margin81.5 %80.7 %
Operating expenses593 602 
Other (income)/deductions-net — 
U.S. Earnings2,517 2,097 $65 $58 
International
Revenue(b)
3,063 2,929 
Cost of sales976 912 
Gross profit2,087 2,017 
    Gross margin68.1 %68.9 %
Operating expenses491 473 
Other (income)/deductions-net1 
International Earnings1,595 1,543 73 67 
Total operating segments4,112 3,640 138 125 
Other business activities
(411)(354)29 24 
Reconciling Items:
Corporate
(893)(722)96 95 
Purchase accounting adjustments
(107)(124)107 118 
Acquisition and divestiture-related costs
(12)(8) — 
Certain significant items(c)
(77)45  — 
Other unallocated
(211)(191)4 
Total Earnings(d)
$2,401 $2,286 $374 $365 
(a)    Certain production facilities are shared. Depreciation and amortization is allocated to the reportable operating segments based on estimates of where the benefits of the related assets are realized.
(b)    Revenue denominated in euros was $694 million and $627 million for the nine months ended September 30, 2024 and 2023, respectively.
(c)    For the nine months ended September 30, 2024, primarily consisted of employee termination costs related to organizational structure refinements, a loss on assets held for sale related to the planned sale of our medicated feed additive product portfolio, certain water soluble products and related assets, as well as asset impairment charges related to our aquaculture business, partially offset by a reversal of certain employee termination costs as a result of a change in strategy from our 2015 operational efficiency initiative.
For the nine months ended September 30, 2023, primarily consisted of a gain on the sale of a majority interest in our pet insurance business, partially offset by employee termination costs related to organizational structure refinements and certain asset impairment charges related to our precision animal health and diagnostics businesses.
(d)    Defined as income before provision for taxes on income.