10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2014

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR TRANSITION PERIOD FROM __________ TO __________

COMMISSION FILE NUMBER: 001-35657

Altisource Residential Corporation

(Exact name of registrant as specified in its charter)

MARYLAND	46-0633510
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

c/o Altisource Asset Management Corporation

402 Strand Street

Frederiksted, United States Virgin Islands 00840-3531

(Address of principal executive office)

(340) 692-1055

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer	o		Accelerated Filer	x
Non-Accelerated Filer	o	(Do not check if a smaller reporting company)	Smaller Reporting Company	o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No x

As of July 18, 2014, 57,162,071 shares of our common stock were outstanding.

Altisource Residential Corporation

June 30, 2014

Table of Contents

Part I	1
Item 1. Financial statements (unaudited)	1
Consolidated Balance Sheets	2
Consolidated Statements of Operations	3
Consolidated Statements of Stockholders' Equity	4
Consolidated Statements of Cash Flows	5
Notes to Consolidated Financial Statements	6
Item 2. Management's discussion and analysis of financial condition and results of operations	17
Item 3. Quantitative and qualitative disclosures about market risk	32
Item 4. Controls and procedures	33
Part II	33
Item 1. Legal Proceedings	33
Item 1A. Risk factors	34
Item 4. Mine safety disclosures	34
Item 6. Exhibits	34
Signatures	35

i

References in this report to "we," "our," "us," or the "Company" refer to Altisource Residential Corporation and its consolidated subsidiaries, unless otherwise indicated. References in this report to “AAMC” refer to Altisource Asset Management Corporation, unless otherwise indicated. References in this report to “Altisource” refer to Altisource Portfolio Solutions S.A. and its consolidated subsidiaries, unless otherwise indicated. References in this report to “Ocwen” refer to Ocwen Financial Corporation and its consolidated subsidiaries, unless otherwise indicated.

Special note on forward-looking statements

Our disclosure and analysis in this quarterly report on Form 10-Q contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, which we refer to as the “Securities Act,” and Section 21E of the Securities Exchange Act of 1934, as amended, which we refer to as the “Exchange Act.” In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” or “potential” or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans or intentions.

The forward-looking statements contained in this quarterly report reflect our current views about future events and are subject to numerous known and unknown risks, uncertainties, assumptions and changes in circumstances that may cause our actual results to differ significantly from those expressed in any forward-looking statement. Factors that may materially affect such forward-looking statements include, but are not limited to:

• our ability to implement our business strategy;

• our ability to make distributions to our stockholders;

• the impact of changes to the supply of, value of and the returns on sub-performing and non-performing loans;

• our ability to convert loans to rental properties generating attractive returns;

• our ability to predict our costs;

• our ability to effectively compete with our competitors;

• our ability to apply the proceeds from financing activities to target assets in a timely manner;

• changes in interest rates and the market value of the collateral underlying our sub-performing and non-performing loan portfolios or acquired properties;

• our ability to obtain and access financing arrangements on favorable terms, or at all;

• our ability to retain our exclusive engagement of AAMC;

• the failure of Altisource to effectively perform its obligations under various agreements with us;

• the failure of Ocwen to effectively perform its servicing obligations under the Ocwen servicing agreement;

• our failure to qualify or maintain qualification as a REIT;

• our failure to maintain our exemption from registration under the Investment Company Act;

• the impact of adverse real estate, mortgage or housing markets;

• the impact of adverse legislative or regulatory tax changes; and

• general economic and market conditions.

While forward-looking statements reflect our good faith beliefs, assumptions and expectations, they are not guarantees of future performance. Such forward-looking statements speak only as of their respective dates, and we assume no obligation to update them to reflect changes in underlying assumptions or factors, new information or otherwise. For a further discussion of these and other factors that could cause our future results to differ materially from any forward-looking statements, please see "Item 1A. Risk factors” in our annual report on Form 10-K for the year ended December 31, 2013 and in our quarterly report on Form 10-Q for the first quarter of 2014.

ii

Part I

Item 1. Financial statements (unaudited)

Certain information contained herein is presented as of July 18, 2014, which we have concluded is the latest practicable date for financial information prior to the filing of this quarterly report.

1

Altisource Residential Corporation

Consolidated Balance Sheets

(In thousands, except share and per share amounts)

(Unaudited)

	June 30, 2014		December 31, 2013
Assets:
Real estate held for use:
Land	$	3,875	$	478
Rental residential properties (net of accumulated depreciation of $172 and $24, respectively)	14,917		3,092
Real estate owned	231,013		32,332
Total real estate held for use, net	249,805		35,902
Real estate assets held for sale	27,572		1,186
Mortgage loans	2,024,028		1,207,163
Mortgage loans held for investment	144,009		—
Cash and cash equivalents	130,758		115,988
Restricted cash	10,269		5,878
Accounts receivable	631		1,428
Related party receivables	12,608		9,260
Investment in affiliate	18,000		18,000
Deferred leasing and financing costs, net	3,457		2,293
Prepaid expenses and other assets	260		1,542
Total assets	$	2,621,397	$	1,398,640
Liabilities:
Repurchase agreements	$	1,271,483	$	602,382
Accounts payable and accrued liabilities	7,459		4,952
Related party payables	31,947		5,879
Total liabilities	1,310,889		613,213
Commitments and contingencies (Note 6)	—		—
Equity:
Common stock, $.01 par value, 200,000,000 authorized shares; 57,162,071 and 42,286,669 shares issued and outstanding, at June 30, 2014 and December 31, 2013, respectively	572		423
Additional paid-in capital	1,226,939		758,584
Retained earnings	82,997		26,420
Total equity	1,310,508		785,427
Total liabilities and equity	$	2,621,397	$	1,398,640

See accompanying notes to consolidated financial statements.

2

Altisource Residential Corporation

Consolidated Statements of Operations

(In thousands, except share and per share amounts)

(Unaudited)

	Three months ended June 30, 2014			Three months ended June 30, 2013		Six months ended June 30, 2014		Six months ended June 30, 2013
Rental revenues and net gain on mortgage loans:
Rental revenues	$	181		$	—	$	250	$	—
Net unrealized gain on mortgage loans	105,042			7,165		170,172		8,293
Net realized gain on mortgage loans	10,819			1,719		20,140		2,106
Total rental revenues and net gain on mortgage loans	116,042			8,884		190,562		10,399
Expenses:
Residential property operating expenses	3,253			84		4,303		84
Real estate depreciation and amortization	103			—		151		—
Mortgage loan servicing costs	16,925			1,242		28,362		1,634
Interest expense	6,945			654		12,653		696
General and administrative	5,687			714		7,079		1,701
Related party general and administrative	17,467			1,156		30,099		2,234
Total expenses	50,380			3,850		82,647		6,349
Other income	1,698			193		1,806		193
Income before income taxes	67,360			5,227		109,721		4,243
Income tax (benefit) expense	(422		)	—		26		—
Net income	$	67,782		$	5,227	$	109,695	$	4,243
Earnings per share of common stock – basic:
Earnings per basic share	$	1.19		$	0.27	$	1.98	$	0.31
Weighted average common stock outstanding – basic	57,138,695			19,374,601		55,297,630		13,624,599
Earnings per share of common stock – diluted:
Earnings per diluted share	$	1.18		$	0.26	$	1.97	$	0.29
Weighted average common stock outstanding – diluted	57,401,953			20,259,184		55,754,685		14,522,227
Dividends declared per common share	$	0.45		$	—	$	0.93	$	—

See accompanying notes to consolidated financial statements.

3

Altisource Residential Corporation

Consolidated Statements of Stockholders' Equity

(In thousands, except share amounts)

(Unaudited)

	Common stock
	Number of shares	Amount		Additional paid-in capital			Retained earnings			Total equity
December 31, 2013	42,286,669	$	423	$	758,584		$	26,420		$	785,427
Issuance of common stock, including stock option exercises	14,875,402	149		483,457			—			483,606
Cost of issuance of common stock	—	—		(15,215		)	—			(15,215		)
Dividends on common stock	—	—		—			(53,118		)	(53,118		)
Share-based compensation	—	—		113			—			113
Net income	—	—		—			109,695			109,695
June 30, 2014	57,162,071	$	572	$	1,226,939		$	82,997		$	1,310,508

	Common stock
	Number of shares	Amount		Additional paid-in capital			Retained earnings/(accumulated deficit)			Total equity
December 31, 2012	7,810,708	$	78	$	99,922		$	(89	)	$	99,911
Issuance of common stock, including stock option exercises	17,256,496	173		323,254			—			323,427
Cost of issuance of common stock	—	—		(13,934		)	—			(13,934		)
Share-based compensation	—	—		98			—			98
Net income	—	—		—			4,243			4,243
June 30, 2013	25,067,204	$	251	$	409,340		$	4,154		$	413,745

See accompanying notes to consolidated financial statements.

4

Altisource Residential Corporation

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

	Six months ended June 30, 2014			Six months ended June 30, 2013
Operating activities:
Net income	$	109,695		4,243
Adjustments to reconcile net income to net cash used in operating activities:
Net unrealized gain on mortgage loans	(170,172		)	(8,293		)
Net realized gain on mortgage loans	(20,140		)	(2,106		)
Net realized gain on real estate	(1,293		)	—
Real estate depreciation, amortization and other non-cash charges	3,373			—
Share-based compensation	113			98
Amortization of deferred financing costs	1,171			322
Changes in operating assets and liabilities:
Accounts receivable	797			—
Related party receivables	4,952			400
Prepaid expenses and other assets	(180		)	(113		)
Accounts payable and accrued liabilities	1,072			397
Related party payables	26,068			447
Net cash used in operating activities	(44,544		)	(4,605		)
Investing activities:
Investment in mortgage loans	(1,056,493		)	(168,165		)
Investment in real estate	(27,569		)	(278		)
Investment in renovations	(1,700		)	(22		)
Real estate tax advances	(14,368		)	—
Mortgage loan dispositions	70,379			5,940
Mortgage loan payments	7,951			1,122
Disposition of real estate	3,466			—
Acquisition-related deposits	—			(20,142		)
Change in restricted cash	(4,391		)	—
Net cash used in investing activities	(1,022,725		)	(181,545		)
Financing activities:
Issuance of common stock, including stock option exercises	487,142			323,427
Payment of tax withholdings on exercise of stock options	(3,536		)	(24		)
Cost of issuance of common stock	(15,215		)	(13,253		)
Dividends on common stock	(53,118		)	—
Proceeds from repurchase agreement	749,240			79,761
Repayments of repurchase agreement	(80,139		)	(79,289		)
Payment of deferred financing costs	(2,335		)	(1,162		)
Net cash provided by financing activities	1,082,039			309,460
Net increase in cash and cash equivalents	14,770			123,310
Cash and cash equivalents as of beginning of the period	115,988			100,005
Cash and cash equivalents as of end of the period	$	130,758		$	223,315
Supplemental disclosure of cash flow information:
Cash paid for interest	$	10,496		$	375
Transfer of mortgage loans to real estate owned	$	220,971		$	4,399
Transfer of real estate owned to mortgage loans	$	3,594		$	—
Changes in accrued equity issuance costs	$	1,746		$	663
Changes in receivables from mortgage loan dispositions, payments and real estate tax advances to borrowers, net	$	4,796		$	3,583

See accompanying notes to consolidated financial statements.

5

Altisource Residential Corporation

Notes to Consolidated Financial Statements

June 30, 2014

(Unaudited)

1. Organization and basis of presentation

Altisource Residential Corporation is a Maryland REIT formed in 2012. We are focused on acquiring, owning and managing single-family rental properties throughout the United States. We acquire our rental properties primarily through the acquisition of sub-performing and non-performing mortgage loan portfolios, which is a differentiated approach that we believe strategically positions us to take advantage of market opportunities better than market participants that are solely focused on real estate-owned (“REO”) acquisitions. We conduct substantially all of our activities through our wholly owned subsidiary Altisource Residential, L.P.

Our principal objective is to generate attractive risk-adjusted returns for our stockholders over the long term through dividends and capital appreciation. We believe that the events affecting the housing and mortgage market in recent years have created a significant rental demand for single-family properties. These events have also created a large supply of distressed mortgage loans for sale in the market. We believe we have an opportunity to acquire single-family properties through the acquisition of sub-performing and non-performing loan portfolios at attractive valuations. We expect our integrated approach of acquiring sub-performing and non-performing residential mortgage loans and converting them to rental properties will enable us to compete more effectively for attractive investment opportunities.

On December 21, 2012, which we refer to as the “separation date,” we separated from Altisource Portfolio Solutions S.A.

("Altisource") and became a stand-alone publicly traded company through the contribution to us by Altisource of $100 million of equity capital and the distribution of our shares of common stock to the stockholders of Altisource. On the separation date, we entered into long-term service agreements with Ocwen Financial Corporation ("Ocwen"), a leading residential mortgage loan servicer, and with Altisource, a leading provider of real estate and mortgage portfolio management, asset recovery and customer relationship management services. We believe that our access to Ocwen’s servicing expertise and multifaceted resolution methodologies helps us maximize the value of our loan portfolios and provides us with a competitive advantage over other companies with a similar focus. We also believe that our relationship with Altisource and access to its nationwide vendor network enables us to competitively bid on large sub-performing or non-performing residential mortgage loan portfolios with assets dispersed throughout the United States.

We are managed by Altisource Asset Management Corporation ("AAMC"). We rely on AAMC for administering our business and performing certain of our corporate governance functions. AAMC also provides portfolio management services in connection with our acquisition and management of sub-performing and non-performing loans and REO properties. AAMC was formed on March 15, 2012 as a wholly owned subsidiary of Altisource and was spun off from Altisource into a stand-alone publicly traded company concurrently with our separation from Altisource.

Since our separation from Altisource, we have completed three public equity offerings with aggregate net proceeds of approximately $1.1 billion. On May 1, 2013, we completed a public offering of 17,250,000 shares of common stock at $18.75 per share and received net proceeds of approximately $309.5 million. On October 1, 2013, we completed our second public offering of 17,187,000 shares of common stock at $21.00 per share and received net proceeds of $349.4 million. On January 22, 2014, we completed our third public offering of 14,200,000 shares of common stock at $34.00 per share and received net proceeds of approximately $467.6 million.

On March 22, 2013, September 12, 2013 and September 23, 2013, we entered into three separate repurchase agreements to finance the acquisition and ownership of residential mortgage loans and REO properties. The maximum aggregate funding available under each of these repurchase agreements was increased at least one time.

For the repurchase agreement entered into on March 22, 2013, we amended it on April 21, 2014 to initially increase the aggregate maximum borrowing capacity from $100.0 million to $200.0 million. The maturity date of the repurchase agreement was also extended to April 20, 2015 subject to an additional one-year extension with the approval of the lender. On June 11, 2014, we further amended this repurchase agreement to increase the aggregate maximum borrowing capacity from $200.0 million to $375.0 million, subject to certain sublimits, for the period from June 11, 2014 through October 11, 2014. The aggregate borrowing capacity under the repurchase agreement will revert to $200.0 million after October 11, 2014.

6

The repurchase agreement dated September 12, 2013, as amended on December 18, 2013, has an aggregate funding capacity of $250.0 million and matures on March 11, 2016. This agreement includes a provision that, beginning in the nineteenth month, we will not be able to finance mortgage loans in excess of amounts outstanding under the facility at the end of the eighteenth month.

For the repurchase agreement dated September 23, 2013, we amended it on December 23, 2013 to initially increase the aggregate maximum borrowing capacity from $200.0 million to $400.0 million. On June 25, 2014, we further amended this repurchase agreement to increase the aggregate maximum borrowing capacity from $400.0 million to $1.0 billion, subject to certain sublimits. The maturity date of the repurchase agreement is March 23, 2015. We have the option to extend this agreement for an additional year with no additional funding.

Following the amendments to our repurchase agreements, the maximum aggregate funding available to us under these repurchase agreements as of June 30, 2014 was $1.7 billion, subject to certain sublimits, eligibility requirements and conditions precedent to each funding. As of June 30, 2014, an aggregate of $1.3 billion was outstanding under our repurchase agreements. All obligations under the repurchase agreements are fully guaranteed by us.

We ceased to be a development stage enterprise in the second quarter of 2013.

Basis of presentation and use of estimates

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States which we refer to as "U.S. GAAP." All wholly owned subsidiaries are included and all intercompany accounts and transactions have been eliminated. The preparation of consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates.

The unaudited consolidated financial statements and accompanying unaudited consolidated financial information, in our opinion, contain all adjustments necessary for a fair presentation of our financial position, results of operations and cash flows. We have omitted certain notes and other information from the interim consolidated financial statements presented in this Quarterly Report as permitted by SEC rules and regulations. These consolidated financial statements should be read in conjunction with our 2013 annual report on Form 10-K.

Loans held for investment

Loans held for investment consist of re-performing residential mortgage loans acquired from others. We do not originate loans. Each acquired loan is evaluated at acquisition to determine if the loan is impaired.

Acquired distressed re-performing residential mortgage loans that have evidence of deteriorated credit quality at the time of acquisition are accounted for in accordance with the provisions of ASC Topic 310-30, Receivables - Loans and Debt Securities Acquired with Deteriorated Credit Quality. Under ASC 310-30, acquired loans may be aggregated and accounted for as a pool of loans if the loans being aggregated have common risk characteristics. A pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Under ASC Topic 310-30, we estimate cash flows expected to be collected, adjusted for expected prepayments and defaults. At each balance sheet date, we evaluate the pool of loans to determine whether the present value derived using the effective interest rate has decreased and, if so, recognize a provision for loan loss. For any significant increases in cash flows expected to be collected, we adjust the amount of accretable yield recognized on a prospective basis over the pool’s remaining life.

Recently issued accounting standards

In January 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-04, Troubled Debt Restructurings by Creditors. It provides that a repossession or foreclosure has occurred, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendment requires disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in mortgage loans

7

collateralized by residential real estate property that are in the process of foreclosure. The amended guidance may be applied using either a prospective transition method or a modified retrospective transition method and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014, with early adoption permitted. We do not expect this amendment to have a significant effect on our financial position or results of operations since our accounting policies and disclosures are currently consistent with the requirements set forth in the amendment.

In May 2014, the FASB issued ASU 2014-09 Revenue from Contracts with Customers. ASU 2014-09 is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 may be applied using either a full retrospective or a modified retrospective approach and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016, and early adoption is not permitted. We are currently evaluating the impact of this amendment on our financial position and results of operations.

2. Mortgage loans

Acquisitions of non-performing residential mortgage loans

During the quarter ended June 30, 2014, we agreed to acquire an aggregate of 3,269 non-performing loans with an aggregate market value of underlying properties of $900.3 million. On June 27, 2014, we acquired 1,116 of these non-performing loans with an aggregate market value of underlying properties of $375.3 million for an aggregate purchase price of $235.0 million. On May 1, 2014, we also completed the acquisition of a portfolio of 664 non-performing mortgage loans and REO properties with an aggregate property value of $126.6 million for an aggregate purchase price of $92.7 million. We had previously agreed to purchase an aggregate of 915 non-performing mortgage loans and REO properties in this portfolio in March 2014. Subject to satisfactory due diligence results and final agreement on terms, we anticipate completing the acquisition of the remaining portions of these portfolios in the third quarter of 2014.

During the six months ended June 30, 2014, our total completed acquisitions consisted of an aggregate of 5,797 residential mortgage loans, substantially all of which were non-performing, and 190 REO properties having an aggregate UPB of approximately $1.6 billion and an aggregate market value of underlying properties of $1.4 billion. The aggregate purchase price for these acquisitions was $940.5 million.

During the three and six months ended June 30, 2014, we recognized $2.4 million and $2.9 million respectively, for due diligence costs related to these and other transactions in general and administrative and related party general and administrative expense.

During the six months endedJune 30, 2013, we completed the acquisition of the following portfolios of non-performing residential mortgage loans:

• On February 14, 2013, a portfolio of first lien residential mortgage loans, substantially all of which were non-performing, having an aggregate market value of underlying properties of $94 million.

• On March 21, 2013, a portfolio of first lien residential mortgage loans, substantially all of which were non-performing, having an aggregate market value underlying properties of $39 million.

• On April 5, 2013, a portfolio of first lien residential mortgage loans, substantially all of which were non-performing, having an aggregate market value of underlying properties of $122 million.

During the three and six months ended June 30, 2013, we expensed $0.1 million and $0.4 million, respectively, for due diligence costs related to these and other transactions.

Throughout this quarterly report, all unpaid principal balance and market value amounts for the portfolios we have acquired are provided as of “cut-off date” for each transaction unless otherwise indicated. The “cut-off date” for each acquisition is a date shortly before the closing used to identify the final loans being purchased and the related unpaid principal balance, market value of underlying properties and other characteristics of the loans.

Acquisition of loans held for investment

During the three and six months ended June 30, 2014, we agreed to acquire an aggregate of 1,105 re-performing loans with an aggregate market value of underlying properties of $327.9 million. On June 27, 2014, we acquired 879 of these re-performing loans with an aggregate market value of underlying properties of $271.1 million for an aggregate purchase price of $144.6

8

million. Subject to satisfactory due diligence results and final agreement on terms, we anticipate completing the acquisition of the remaining portions of this portfolio in the third quarter of 2014.

Under ASC 310-30, acquired loans may be aggregated and accounted for as a pool of loans if the loans being aggregated have common risk characteristics. A pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The re-performing residential mortgage loans acquired in June 2014 have common risk characteristics and are being accounted for as a single loan pool. Under ASC 310-30 we estimate cash flows expected to be collected, adjusted for expected prepayments and defaults. For the three and six months ended June 30, 2014, we recognized no provision for loan loss nor any adjustments to the amount of the accretable yield.

The purchase price of the loans acquired during the three months ended June 30, 2014 is considered to be the fair value at the time of acquisition. The following table presents information regarding the estimates of the contractually required payments and the cash flows expected to be collected ($ in thousands):

	June 30, 2014
Contractually required principal and interest	$	325,000
Non-accretable yield	(96,263		)
Expected cash flows to be collected	228,737
Accretable yield	(84,728		)
Fair value at the date of acquisition	$	144,009

Transfer of mortgage loans to real estate owned

During the three months ended June 30, 2014 and 2013, we transferred 907 and 33 mortgage loans, respectively, to REO at an aggregate fair value based on broker price opinions ("BPOs") of $124.4 million and $4.2 million, respectively. Such transfers occur when the foreclosure sale is complete.

During the six months endedJune 30, 2014 and 2013, we transferred 1,544 and 34 mortgage loans, respectively, to REO at an aggregate fair value based on BPOs, of $221.0 million and $4.4 million, respectively.

Dispositions

During the three months ended June 30, 2014 and 2013, we disposed of 135 and 28 mortgage loans, respectively, primarily through short sales, refinancing, and foreclosure sales. In connection with these dispositions, we recorded $10.8 million and $1.7 million, respectively, of net realized gains on mortgage loans.

During the six months endedJune 30, 2014 and 2013, we disposed of 251 and 38 mortgage loans, respectively, primarily through short sales, refinancing, and foreclosure sales. In connection with these dispositions, we recorded $20.1 million and $2.1 million, respectively, of net realized gains on mortgage loans.

3. Real estate assets, net

Acquisitions

During the three and six months ended June 30, 2014, we acquired 190 REO properties as part of our portfolio acquisitions. During the six months endedJune 30, 2013, we acquired six REO properties. We acquired no REO properties during the three months ended June 30, 2013. The aggregate purchase price attributable to these acquired REO properties was $27.6 million in the first six months of 2014 and $0.3 million in the first six months of 2013.

Real estate held for use

As of June 30, 2014, we had 1,766 REO properties held for use. Of these properties, 102 had been rented, 40 were being listed for rent and 140 were in varying stages of renovation. With respect to the remaining 1,484 REO properties, we will make a final determination whether each property meets our rental profile after (a) applicable state redemption periods have expired, (b) the foreclosure sale has been ratified, (c) we have recorded the deed for the property, (d) utilities have been activated and (e) we have secured access for interior inspection. A majority of the REO properties are subject to state regulations which require us to await the expiration of a redemption period before a foreclosure can be finalized. We include these redemption periods in our

portfolio pricing which generally reduces the price we pay for the mortgage loans. Once the redemption period expires, we immediately proceed to record the new deed, take possession of the property, activate utilities, and start the inspection process in order to make our final determination. As of December 31, 2013, we had 246 REO properties held for use. Of these properties, 14 had been rented, 11 were being listed for rent and 18 were in various stages of renovation. With respect to the remaining 203 REO properties, we were in the process of determining whether these properties would meet our rental profile. As of June 30, 2013, we had 40 REO properties held for use, for all of which we were in the process of determining whether the properties would meet our rental profile. If a REO property meets our rental profile, we determine the extent of renovations that are needed to generate an optimal rent and maintain consistency of renovation specifications for future branding. If we determine that the REO property will not meet our rental profile, we list the property for sale, in certain instances after renovations are made to optimize the sale proceeds.

Real estate held for sale

As of June 30, 2014, we classified 192 REO properties having an aggregate carrying value of $27.6 million as real estate held for sale as they do not meet our residential rental property investment criteria. As of December 31, 2013, we had 16 REO properties having an aggregate carrying value of $1.2 million held for sale, and as of June 30, 2013, we had eight REO properties having an aggregate carrying value of $0.9 million held for sale. None of these REO properties have any operations; therefore, we are not presenting discontinued operations related to these properties.

Dispositions

During the three and six months ended June 30, 2014, we disposed of 22 and 24 residential properties, respectively. We did not dispose of any residential properties during the six months ended June 30, 2013.

4. Fair value of financial instruments

The following table sets forth the financial assets and liabilities that we measure at fair value by level within the fair value hierarchy as of June 30, 2014 and December 31, 2013 ($ in thousands):

	Level 1		Level 2		Level 3
	Quoted prices in active markets		Observable inputs other than Level 1 prices		Unobservable inputs
June 30, 2014
Recurring basis (assets)
Mortgage loans	$	—	$	—	$	2,024,028
Nonrecurring basis (assets)
Real estate assets held for sale	$	—	$	—	$	28,710
Transfer of real estate owned to mortgage loans	$	—	$	—	$	3,594
Transfer of mortgage loans to real estate owned	$	—	$	—	$	220,971
Not recognized on consolidated balance sheets at fair value (assets)
Mortgage loans held for investment	$	—	$	—	$	144,009
Not recognized on consolidated balance sheets at fair value (liabilities)
Repurchase agreements at fair value	$	—	$	1,271,483	$	—
December 31, 2013
Recurring basis (assets)
Mortgage loans	$	—	$	—	$	1,207,163
Nonrecurring basis (assets)
Real estate assets held for sale	$	—	$	—	$	1,520
Transfer of mortgage loans to real estate owned	$	—	$	—	$	31,014
Not recognized on consolidated balance sheets at fair value (liabilities)
Repurchase agreements at fair value	$	—	$	602,382	$	—

10

We have not transferred any assets from one level to another level during the three or six months ended June 30, 2014. Additionally there have been no transfers between levels for the year ended December 31, 2013.

The carrying values of our cash and cash equivalents, restricted cash, related party receivables, accounts payable and accrued liabilities, related party payables and investment in NewSource are equal to or approximate fair value. The fair value of mortgage loans is estimated using our asset manager's proprietary pricing model. The fair value of transfers of mortgage loans to real estate owned is estimated using BPOs. The purchase price of mortgage loans held for investment which were acquired with evidence of deteriorated credit quality is considered to be the fair value at the time of acquisition. The fair value of the repurchase agreements is estimated using the income approach based on credit spreads available to us currently in the market for similar floating rate debt.

The following table sets forth the changes in our level 3 assets that are measured at fair value on a recurring basis ($ in thousands):

	Three months ended June 30, 2014			Three months ended June 30, 2013			Six months ended June 30, 2014			Six months ended June 30, 2013
Mortgage loans
Beginning balance	$	1,766,142		$	87,670		$	1,207,163		$	—
Investment in mortgage loans	300,503			79,908			913,011			168,165
Net unrealized gain on mortgage loans	105,042			7,165			170,172			8,293
Net realized gain on mortgage loans	10,819			1,719			20,140			2,106
Mortgage loan dispositions and payments	(44,314		)	(8,699		)	(83,772		)	(10,645		)
Real estate tax advances to borrowers	4,716			—			12,722			—
Transfer of real estate owned to mortgage loans	5,563			—			5,563			—
Transfer of mortgage loans to real estate owned	(124,443		)	(4,243		)	(220,971		)	(4,399		)
Ending balance at June 30	$	2,024,028		$	163,520		$	2,024,028		$	163,520
Net unrealized gain on mortgage loans held	$	70,623		$	7,165		$	108,820		$	8,293

The following table sets forth the fair value of our non-performing mortgage loans, the related unpaid principal balance and market value of underlying properties by delinquency status as of June 30, 2014 and December 31, 2013 ($ in thousands):

	Number of loans	Carrying value		Unpaid principal balance		Market value of underlying properties
June 30, 2014
Current	659	$	85,322	$	152,956	$	146,861
30	43	7,100		11,177		11,420
60	32	4,875		7,007		8,117
90	2,312	384,350		635,463		587,819
Foreclosure	9,024	1,542,381		2,465,697		2,097,710
Mortgage loans	12,070	$	2,024,028	$	3,272,300	$	2,851,927
December 31, 2013
Current	238	$	31,649	$	60,051	$	52,506
30	26	2,087		4,492		3,763
60	23	3,376		5,683		4,738
90	1,555	245,024		419,836		355,451
Foreclosure	6,212	925,027		1,609,546		1,310,439
Mortgage loans	8,054	$	1,207,163	$	2,099,608	$	1,726,897

The following table sets forth the carrying value of our re-performing mortgage loans held for investment, the related unpaid principal balance and market value of underlying properties by delinquency status as of June 30, 2014.

11

	Number of loans	Carrying value		Unpaid principal balance		Market value of underlying properties
June 30, 2014
Current	866	$	142,283	$	204,963	$	268,161
30	9	1,374		1,656		2,286
60	3	161		217		239
90	1	191		229		391
Mortgage loans held for investment	879	$	144,009	$	207,065	$	271,077

The significant unobservable inputs used in the fair value measurement of our mortgage loans are discount rates, forecasts of future home prices, alternate loan resolution probabilities, resolution timelines and the value of underlying properties. Significant changes in any of these inputs in isolation could result in a significant change to the fair value measurement. A decline in the discount rate in isolation would increase the fair value. A decrease in the housing pricing index in isolation would decrease the fair value. Individual loan characteristics such as location and value of underlying collateral affect the loan resolution probabilities and timelines. An increase in the loan resolution timeline in isolation would decrease the fair value. A decrease in the value of underlying properties in isolation would decrease the fair value. The following table sets forth quantitative information about the significant unobservable inputs used to measure the fair value of our mortgage loans as of June 30, 2014 and December 31, 2013:

Input	June 30, 2014	December 31, 2013
Equity discount rate	15.0%	15.0%
Debt to asset ratio	65.0%	55.0%
Cost of funds	3.5% over 1 month LIBOR	3.5% over 1 month LIBOR
Annual change in home pricing index	-0.2% to 7.6%	-0.3% to 7.6%
Loan resolution probabilities — modification	0% to 22.3%	0% to 22.3%
Loan resolution probabilities — rental	0% to 100.0%	0% to 100.0%
Loan resolution probabilities — liquidation	0% to 100.0%	0% to 100.0%
Loan resolution timelines (in years)	0.1 to 5.3	0.1 - 5.8
Value of underlying properties	$3,000 - $4,100,000	$3,000 - $3,550,000

5. Repurchase agreements

Our operating partnership and certain of its Delaware Statutory Trust subsidiaries, as applicable, have entered into master repurchase agreements with major financial institutions. The purpose of these repurchase agreements is to finance the acquisition and ownership of mortgage loans and REO properties in our portfolio. We have effective control of the assets associated with these agreements and therefore have concluded these are financing arrangements. As of June 30, 2014, the weighted average annualized interest rate on borrowings under our repurchase agreements was 3.03%, excluding amortization of deferred financing costs. The following table sets forth data with respect to our repurchase agreements as of June 30, 2014 and December 31, 2013 ($ in thousands):

	Maximum borrowing capacity		Book value of collateral		Amount outstanding
June 30, 2014
Repurchase agreement due April 20, 2015 (1)	$	375,000	$	608,977	$	324,381
Repurchase agreement due March 23, 2015	1,030,000		1,145,345		731,415
Repurchase agreement due March 11, 2016	250,000		405,348		215,687
	$	1,655,000	$	2,159,670	$	1,271,483
December 31, 2013
Repurchase agreement due April 21, 2014	$	100,000	$	166,350	$	85,364
Repurchase agreement due March 23, 2015	$	400,000	$	634,234	$	398,602
Repurchase agreement due March 11, 2016	$	250,000	$	205,328	$	118,416
	$	750,000	$	1,005,912	$	602,382

12

_____________

(1) The aggregate borrowing capacity under the repurchase agreement will revert to $200.0 million after October 11, 2014.

Under the terms of each repurchase agreement, as collateral for the funds drawn thereunder, subject to certain conditions, our operating partnership will sell to the applicable lender equity interests in the Delaware statutory trust subsidiary that owns the applicable underlying mortgage assets on our behalf, or the trust will sell directly such underlying mortgage assets. In the event the lender determines the value of the collateral has decreased, it has the right to initiate a margin call and require us, or the applicable trust subsidiary, to post additional collateral or to repay a portion of the outstanding borrowings. The price paid by the lender for each mortgage asset we finance under the repurchase agreements is based on a percentage of the market value of the mortgage asset and may depend on its delinquency status. With respect to funds drawn under the repurchase agreements, our applicable subsidiary is required to pay the lender interest based on LIBOR or at the lender’s cost of funds plus a spread calculated based on the type of applicable mortgage assets collateralizing the funding, as well as certain other customary fees, administrative costs and expenses to maintain and administer the repurchase agreements. We do not collateralize any of our repurchase facilities with cash.

The repurchase agreements require us to maintain various financial and other covenants, including maintaining a minimum adjusted tangible net worth, a maximum ratio of indebtedness to adjusted tangible net worth and specified levels of unrestricted cash as well. In addition, the repurchase agreements contain customary events of default. We are restricted by the terms of our repurchase agreements from paying dividends greater than our REIT taxable income in a calendar year.

We are currently in compliance with the covenants and other requirements with respect to the repurchase agreements. We monitor our banking partners’ ability to perform under the repurchase agreements and have concluded there is currently no reason to doubt that they will continue to perform under the repurchase agreements as contractually obligated.

6. Commitments and contingencies

Litigation, claims and assessments

From time to time, we may be involved in various claims and legal actions arising in the ordinary course of business. As of June 30, 2014, we were not a party to, and our properties were not subject to, any pending or threatened legal proceedings that individually or in the aggregate, are expected to have a material impact on our financial condition, results of operations or cash flows.

13

7. Related party transactions

Our Consolidated Statements of Operations included the following significant related party transactions ($ in thousands):

	Three months ended June 30, 2014		Six months ended June 30, 2014		Counter-party	Consolidated Statements of Operations location
2014
Residential property operating expenses	$	3,150	$	4,200	Altisource	Residential property operating expenses
Mortgage loan servicing costs	14,942		25,432		Ocwen	Mortgage loan servicing costs
Due diligence and unsuccessful deal costs	1,655		1,766		Altisource	Related party general and administrative expenses
Expense reimbursements	1,789		3,258		AAMC	Related party general and administrative expenses
Management incentive fee	13,715		24,626		AAMC	Related party general and administrative expenses
	Three months ended June 30, 2013		Six months ended June 30, 2013		Counter-party	Consolidated Statements of Operations location
2013
Mortgage loan servicing costs	$	1,242	$	1,634	Ocwen	Mortgage loan servicing costs
Due diligence and unsuccessful deal costs	—		183		Altisource	Related party general and administrative expenses
Expense reimbursements	1,156		2,057		AAMC	Related party general and administrative expenses

During the six months ended June 30, 2013, we acquired a portfolio from Ocwen of non-performing first lien residential mortgage loans having aggregate market value of underlying properties of $94 million. The aggregate purchase price for this portfolio was $64 million.

8. Share-based payments

On December 21, 2012, as part of the separation, we issued stock options under the 2012 Conversion Option Plan and 2012 Special Conversion Option Plan to holders of Altisource stock options to purchase shares of our common stock in a ratio of one share of our common stock to every three shares of Altisource common stock. The options were granted as part of our separation to employees of Altisource and/or Ocwen solely to give effect to the exchange ratio in the separation, and we do not include share-based compensation expense related to these options in our consolidated statements of operations because they are not related to our incentive compensation.

Our directors each receive annual grants of restricted stock equal to $45,000 based on the market value of our common stock at the time of the annual stockholders meeting. This restricted stock vests and is issued after a one-year service period subject to each director attending at least 75% of the Board and committee meetings. No dividends are paid on the shares until the award is issued. During the six months ended June 30, 2014 and 2013, we granted 8,245 and 16,355 shares of stock, respectively, pursuant to our 2013 Director Equity Plan with weighted average grant date fair value per share of $27.28 and $18.47, respectively.

We recorded $0.1 million and $0.1 million of compensation expense related to these grants for the three and six months ended June 30, 2014, respectively, and recorded $0.1 million for the three and six months ended June 30, 2013. As of both June 30, 2014 and 2013, we had $0.2 million of unrecognized share-based compensation cost remaining with respect to the director grants to be recognized over a weighted average remaining estimated term of 0.9 years.

9. Income taxes

As a REIT, we must meet certain organizational and operational requirements including the requirement to distribute at least 90% of our annual REIT taxable income to our stockholders. As a REIT, we generally will not be subject to federal income tax to the extent we distribute our REIT taxable income to our stockholders and provided we satisfy the REIT requirements including certain asset, income, distribution and stock ownership tests. If we fail to qualify as a REIT, and do not qualify for

14

certain statutory relief provisions, we will be subject to U.S. federal, state and local income taxes and may be precluded from qualifying as a REIT for the subsequent four taxable years following the year in which we lost our REIT qualification.

Based on our 2013 taxable income of $17.7 million, the aggregate minimum distribution to stockholders required to maintain our REIT status was $16.0 million in 2013. Dividends declared and paid per share of common stock aggregated $0.35 for the year ended December 31, 2013, or $13.1 million. On February 20, 2014, our Board of Directors declared a cash dividend of $0.08 per share of common stock, which was paid on March 10, 2014 to all stockholders of record as of the close of business on March 3, 2014. This additional dividend, an aggregate of $4.5 million, was intended to satisfy the requirement that a REIT must distribute at least 90% of its annual REIT taxable income to its stockholders and will be treated as a 2013 distribution for REIT qualification purposes. On March 6, 2014, our Board of Directors declared a quarterly cash dividend of 0.40 per share of common stock, which was paid on March 24, 2014 to all stockholders of record as of the close of business on March 17, 2014.

On May 29, 2014, our Board of Directors declared a quarterly cash dividend of 0.45 per share of common stock, which was paid on June 23, 2014 to all stockholders of record as of the close of business on June 9, 2014. We did not declare or pay any dividends during the three and six months ended June 30, 2013.

Our consolidated financial statements include the operations of our taxable REIT subsidiary ("TRS"), which is subject to federal, state and local income taxes on its taxable income. Through December 31, 2013, the TRS operated at a cumulative taxable loss, which resulted in our recording a deferred tax asset with a corresponding valuation allowance. The TRS has continued to operate at a cumulative taxable loss through June 30, 2014 which resulted in our recording additional deferred tax assets and a corresponding valuation allowance. As of June 30, 2014, we are forecasting that the TRS will break even for the 2014 fiscal year.

We recorded state income tax expense on our consolidated operations for the six months ended June 30, 2014. As a REIT, we may also be subject to federal taxes if we engage in certain types of transactions.

As of June 30, 2014 and 2013, we did not accrue interest or penalties associated with any unrecognized tax benefits, nor was any interest expense or penalty recognized during the six months endedJune 30, 2014 and 2013. We recorded nominal state and local tax expense on income and property for the six months endedJune 30, 2014. Our subsidiaries and we remain subject to tax examination for the period from inception to December 31, 2013.

10. Earnings per share

The following table sets forth the components of diluted earnings per share (in thousands, except share and per share amounts):

	Three months ended June 30, 2014		Three months ended June 30, 2013		Six months ended June 30, 2014		Six months ended June 30, 2013
Numerator
Net income	$	67,782	$	5,227	$	109,695	$	4,243
Denominator
Weighted average common stock outstanding – basic	57,138,695		19,374,601		55,297,630		13,624,599
Stock options using the treasury method	257,110		884,583		447,936		897,628
Restricted stock	6,148		—		9,119		—
Weighted average common stock outstanding – diluted	57,401,953		20,259,184		55,754,685		14,522,227
Earnings per basic share	$	1.19	$	0.27	$	1.98	$	0.31
Earnings per diluted share	$	1.18	$	0.26	$	1.97	$	0.29

11. Segment information

Our primary business is the acquisition and ownership of single-family rental assets. Our primary sourcing strategy is to acquire these assets by purchasing sub-performing and non-performing mortgage loans. As a result, we operate in a single segment focused on the resolution of sub-performing and non-performing mortgages and ownership of rental residential properties.

15

12. Subsequent events

On July 10, 2014, we acquired a portfolio of 46 first lien residential mortgage loans, substantially all of which were non-performing loans in advanced stages of foreclosure, having an aggregate UPB of $7.0 million and an aggregate market value of underlying properties of $5.0 million for an aggregate purchase price of $3.7 million.

16

Item 2. Management's discussion and analysis of financial condition and results of operations

Overview

We are a Maryland REIT focused on acquiring and managing single-family rental properties by acquiring portfolios of sub-performing and non-performing residential mortgage loans throughout the United States. We believe that the events affecting the housing and mortgage market in recent years have created a significant rental demand for single-family properties. These events have also created a large supply of distressed mortgage loans for sale in the market. We therefore believe we have an opportunity to acquire single-family properties through the acquisition of sub-performing and non-performing loan portfolios at attractive valuations. We expect our integrated approach of acquiring sub-performing and non-performing residential mortgage loans and converting them to rental properties will enable us to compete more effectively for attractive investment opportunities.

In 2013, we acquired portfolios consisting of an aggregate of 8,491 residential mortgage loans and 40 REO properties, substantially all of which were non-performing, having an aggregate unpaid principal balance (“UPB”) of approximately $2.2 billion and an aggregate market value of underlying properties of $1.8 billion. The aggregate purchase price for these portfolios was $1.2 billion.

During the quarter ended June 30, 2014, we agreed to acquire an aggregate of 4,374 residential mortgage loans, of which 3,269 were non-performing loans and 1,105 were re-performing loans, with an aggregate market value of underlying properties of $1.23 billion. On June 27, 2014, we acquired 1,116 of the non-performing loans and 879 of the re-performing loans with an aggregate market value of underlying properties of $646.4 million for an aggregate purchase price of $379.1 million. On July 10, 2014, we acquired 46 non-performing loans with an aggregate market value of underlying properties of $5.0 million for an aggregate purchase price of $3.7 million. Subject to satisfactory due diligence results and final agreement on terms, we anticipate completing the acquisition of the remainder of these portfolios in the third quarter of 2014. There can be no assurance that we will complete these transactions in whole or in part on a timely basis or at all.

On May 1, 2014, we also completed the acquisition of a portfolio of 664 non-performing mortgage loans and REO properties with an aggregate property value of $126.6 million for an aggregate purchase price of $92.7 million. We had previously agreed to purchase an aggregate of 915 non-performing mortgage loans and REO properties in this portfolio in March 2014. There can be no assurance that we will complete this transaction in whole or in part on a timely basis or at all.

During the six months ended June 30, 2014, our total completed acquisitions consisted of an aggregate of 5,797 residential mortgage loans, substantially all of which were non-performing, 879 re-performing mortgage loans and 190 REO properties having an aggregate UPB of approximately $1.8 billion and an aggregate market value of underlying properties of $1.7 billion. The aggregate purchase price for these acquisitions was $1.1 billion.

During 2013 and the six months endedJune 30, 2014, we modified an aggregate of 272 mortgage loans, converted an aggregate of 1,756 mortgage loans into REO properties, disposed of an aggregate of 462 mortgage loans through short sale, refinancing or other liquidation events.

Following the above-referenced transactions, as of June 30, 2014, our portfolio consisted of 12,070 residential mortgage loans, substantially all of which were non-performing, having an aggregate UPB of approximately $3.3 billion and an aggregate market value of underlying properties of $2.9 billion. We also had 1,958 REO properties with an aggregate carrying value of $277.4 million, of which 102 REO properties were rented and 40 were being listed for rent or prepared for rental. We also had 879 re-performing mortgage loans having an aggregate UPB of approximately $207.1 million and an aggregate market value of underlying properties of approximately $271.1 million.

To date, we have acquired our non-performing and re-performing loan portfolios through direct acquisitions from institutions such as banks, HUD and private equity funds.

We are externally managed by AAMC, an asset management company that provides portfolio management and corporate governance services to investment vehicles that own real estate related assets. We conduct substantially all of our operations, and make substantially all of our investments, through our operating partnership and its subsidiaries. One of our subsidiaries is the sole general partner of the operating partnership, and we are the sole limited partner.

17

Observations on Current Market Opportunities

We believe there is currently a significant market opportunity to acquire single-family rental properties through the distressed loan channel and expect the supply of non-performing loans, sub-performing loans, properties in foreclosure and REO to remain steady over the next several years as banks and other mortgage lenders seek to dispose of their distressed inventories. We continue to see substantial volumes of distressed residential mortgage loan portfolios offered for sale by banks, HUD and private equity funds, among others. We believe that the distressed loan channel gives us a cost advantage over other acquisition channels such as foreclosure auctions and REO acquisitions, involves less competition and positions us to be selected as the buyer of diverse portfolios of such loans since we are not geographically constrained. Our preferred resolution methodology is to modify the sub-performing and non-performing loans. We believe modification followed by refinancing generates near-term cash flows, provides the highest possible economic outcome for us and is a socially responsible business strategy because it keeps more families in their homes.

Metrics Affecting Our Results

Revenues

Our revenues primarily consist of the following:

i. Net unrealized gains from the conversion of loans to REO. Upon conversion of loans to REO, we mark the properties to the most recent market value (less estimated selling costs in the case of REO properties held for sale). The difference between the carrying value of the asset at the time of conversion and the most recent market value, based on BPOs, is recorded in our statement of operations as net unrealized gain on mortgage loans. We expect the timeline to convert acquired loans into REO will vary significantly by loan, which could result in fluctuations in our revenue recognition and our operating performance from period to period. The factors that may affect the timelines to foreclose upon a residential mortgage loan include, without limitation, state foreclosure timelines and deferrals associated therewith; unauthorized parties occupying the property; federal, state or local legislative action or initiatives designed to provide homeowners with assistance in avoiding residential mortgage loan foreclosures and continued declines in real estate values and/or sustained high levels of unemployment that increase the number of foreclosures and which place additional pressure and/or delays on the already overburdened judicial and administrative proceedings.

ii. Net unrealized gains from the change in fair value of loans. After our sub-performing and non-performing mortgage loans are acquired, the fair value of each loan is adjusted in each subsequent reporting period as the loan proceeds to a particular resolution (i.e., modification, or conversion to real estate owned). As a loan approaches resolution, the resolution timeline for that loan decreases and costs embedded in the discounted cash flow model for loan servicing, foreclosure costs and property insurance are incurred and removed from future expenses. The shorter resolution timelines and reduced future expenses each increase the fair value of the loan. The increase in the value of the loan is recognized in net unrealized gain on mortgage loans in our consolidated statements of operations The exact nature of resolution will be dependent on a number of factors that are beyond our control, including borrower willingness to pay, property value, availability of refinancing, interest rates, conditions in the financial markets, the regulatory environment and other factors.

iii. Net realized gain on mortgage loans. We record net realized gains, including the reclassification of previously accumulated net unrealized gains, upon the liquidation of a loan which may consist of short sale, third party sale of the underlying property, refinancing or full debt pay-off of the loan. We expect the timeline to liquidate loans will vary significantly by loan, which could result in fluctuations in revenue recognition and operating performance from period to period. Additionally, the proceeds from loan liquidations may vary significantly depending on the resolution methodology. We generally expect to collect proceeds of loan liquidations in cash and, thereafter, have no continuing involvement with the asset.

As a greater number of our REO properties are renovated and deemed suitable for rental, we expect a greater portion of our revenues will be rental revenues. We believe the key variables that will affect our rental revenues over the long term will be average occupancy and rental rates. We anticipate that a majority of our leases of rental properties to tenants will be for a term of two years or less. As these leases permit the residents to leave at the end of the lease term without penalty, we anticipate our rental revenues will be affected by declines in market rents more quickly than if our leases were for longer terms. Short-term leases may result in high turnover, which involves expenses such as renovation costs and marketing costs, or reduced rental revenues.

18

Although we generally seek to lease the REO properties we acquire on foreclosure, we may determine to sell the properties that do not meet our rental criteria. The real estate market and home prices will determine proceeds from any sale of real estate. In addition, while we seek to track real estate price trends and estimate the effects of those trends on the valuations of our portfolios of residential mortgage loans, future real estate values are subject to influences beyond our control.

Expenses

Our expenses primarily consist of loan servicing fees and advances, rental property operating expenses, depreciation and amortization, general and administrative expenses, expense reimbursement, incentive management fees and interest expense. From time to time, expenses also may include impairments of assets. Loan servicing fees and advances are expenses paid to Ocwen to service our acquired loans and for real estate insurance and other corporate advances. Rental property operating expenses are expenses associated with our ownership and operation of rental properties including expenses such as Altisource's inspection, property preservation and renovation fees, property management fees, turnover costs, property taxes, insurance and HOA dues. Depreciation and amortization is a non-cash expense associated with the ownership of real estate and generally remains relatively consistent each year in relation to our asset levels since we depreciate our properties on a straight-line basis over a fixed life. Interest expense consists of the costs to borrow money in connection with our debt financing of our portfolios. General and administrative expenses consist of the costs related to the general operation and overall administration of our business, including estimated selling costs of REO held for sale. Expense reimbursement consists primarily of employee salaries of AAMC in direct correlation to the services they provide on our behalf and other personnel costs and corporate overhead. The incentive management fees consist of compensation due to AAMC, based on the amount of cash available for distribution to our stockholders for each period.

Other factors affecting our consolidated results

We expect our results of operations to be affected by various factors, many of which are beyond our control, including the following:

Acquisitions

Our operating results will depend on our ability to source sub-performing and non-performing loans, as well as other residential mortgage loans and REO property assets. We believe that there is currently a large supply of sub-performing and non-performing mortgage loans available to us for acquisition. We believe the available supply provides for a steady acquisition pipeline of assets since we plan on targeting just a small percentage of the population.

Generally, we expect that our residential mortgage loan portfolio may grow at an uneven pace, as opportunities to acquire distressed residential mortgage loans may be irregularly timed and may at times involve large portfolios of loans, and the timing and extent of our success in acquiring such loans cannot be predicted.

Financing

Our ability to grow our business is dependent on the availability of adequate financing including additional equity financing, debt financing or both in order to meet our objectives. We intend to leverage our investments with debt, the level of which may vary based upon the particular characteristics of our portfolio and on market conditions. To the extent available at the relevant time, our financing sources may include bank credit facilities, warehouse lines of credit, structured financing arrangements and repurchase agreements, among others. We may also seek to raise additional capital through public or private offerings of debt or equity securities, depending upon market conditions. To qualify as a REIT under the Code, we will need to distribute at least 90% of our taxable income each year to our stockholders. This distribution requirement limits our ability to retain earnings and thereby replenish or increase capital to support our activities.

Our taxable income is triggered primarily by material changes in the economic status of loans, such as a sale of the loan, modification of the loan from a non-performing status to a performing status or conversion of the loan to REO. We expect to convert our taxable gains on REO dispositions and loan modifications within a short period of time to cash gains, which can be used to fund the distribution requirements from the corresponding taxable gains. Distribution requirements from our taxable gains on the remaining loans that we expect to convert to rental properties can be funded through a higher advance rate on the increased value when a property becomes rented.

19

Resolution Activities

	First quarter 2013		Second quarter 2013		Six months ended June 30, 2013		First quarter 2014		Second quarter 2014		Six months ended June 30, 2014
Mortgage Loans (1)
Beginning balance	—		673		—		8,054		11,509		8,054
Acquisitions	684		720		1,404		4,207		1,590		5,797
Dispositions	(10	)	(28	)	(38	)	(116	)	(135	)	(251	)
Mortgage loan conversions to REO	(1	)	(33	)	(34	)	(637	)	(907	)	(1,544	)
Reversions to mortgage loans (2)	—		—		—		1		13		14
Ending balance	673		1,332		1,332		11,509		12,070		12,070
Modifications	—		18		18		81		90		171
Real Estate Owned
Beginning balance	—		7		—		262		896		262
Acquisitions	6		—		6		—		190		190
Dispositions	—		—		—		(2	)	(22	)	(24	)
Mortgage loan conversions to REO	1		33		34		637		907		1,544
Reversions to mortgage loans	—		—		—		(1	)	(13	)	(14	)
Ending balance	7		40		40		896		1,958		1,958
Leased	—		1		1		35		102		102
Renovations complete	—		—		—		17		40		40
Renovations in process	—		5		5		48		140		140
Evaluating strategy/held for sale	7		34		34		796		1,676		1,676
	7		40		40		896		1,958		1,958

_____________

(1) Excludes mortgage loans held for investment.

(2) Subsequent to the foreclosure sale, we may be notified that the foreclosure sale was invalidated for certain reasons.

In addition, as of June 30, 2014, 291 of our mortgage loans were on trial modification plans, compared to 105 mortgage loans on trial modification plans as of March 31, 2014.

Portfolio size

The size of our investment portfolio will also be a key revenue driver. Generally, as the size of our investment portfolio grows, the amount of revenue we expect to generate will increase. A growing investment portfolio, however, will drive increased expenses including possibly higher servicing fees to Ocwen, property management fees to Altisource and fees payable to AAMC. We may also incur additional interest expense if we incur debt to finance the purchase of our assets.

Existing Portfolio

During 2013, we acquired portfolios of residential mortgage loans, substantially all of which were non-performing, consisting of 8,491 mortgage loans and 40 REO properties with approximately $2.2 billion of UPB and approximately $1.8 billion in aggregate market value of underlying properties.

20

On January 2, 2014, we acquired a portfolio of residential mortgage loans, substantially all of which were non-performing, consisting of 650 loans with approximately $121 million of UPB and approximately $94 million in aggregate market value of underlying properties.

On January 28, 2014, we acquired a portfolio of residential mortgage loans, substantially all of which were non-performing, consisting of 66 loans with approximately $7 million of UPB and approximately $7 million in aggregate market value of underlying properties.

On January 31, 2014, we acquired a portfolio of residential mortgage loans, substantially all of which were non-performing, consisting of 3,421 loans with approximately $988 million of UPB and approximately $792 million in aggregate market value of underlying properties.

On February 28, 2014, we acquired a portfolio of residential mortgage loans, substantially all of which were non-performing, consisting of 70 loans with approximately $8 million of UPB and approximately $8 million in aggregate market value of underlying properties.

On May 1, 2014, we acquired a portfolio of residential mortgage loans, substantially all of which were non-performing, consisting of 474 mortgage loans and 190 REO properties with approximately $153 million of UPB and approximately $127 million in aggregate market value of underlying properties.

On June 27, 2014, we acquired a portfolio of residential mortgage loans, substantially all of which were non-performing, consisting of 1,116 mortgage loans with approximately $328 million of UPB and approximately $375 million in aggregate market value of underlying properties.

Throughout this quarterly report, all unpaid principal balance and market value amounts for the portfolios we have acquired are provided as of the applicable “cut-off” date for each transaction unless otherwise indicated. We refer to the assets underlying our completed acquisitions of nonperforming loans through June 30, 2014 as our “Existing Portfolio.” As defined in this quarterly report, our “Existing Portfolio” does not include the 879 re-performing mortgage loans with approximately $207.5 million of UPB and approximately $271.1 million in aggregate market value of underlying properties that we purchased on June 27, 2014. Such 879 re-performing loans are considered “Mortgage loans held for investment”.

Our sub-performing and non-performing mortgage loans become REO properties when we have obtained legal title to the property upon completion of the foreclosure. Additionally, some of the portfolios we purchase may, from time to time, contain a small number of residential mortgage loans that have already been converted to REO. As of June 30, 2014, we had 1,958 REO properties.

As of June 30, 2014, 102 of our 1,958 REO properties had been rented and were occupied by tenants, 40 were being listed for rent, 140 were in varying stages of renovation and 192 were being held for sale. With respect to the remaining 1,484 REO properties, we will make a final determination whether each property meets our rental profile after (a) applicable state redemption periods have expired, (b) the foreclosure sale has been ratified, (c) we have recorded the deed for the property, (d) utilities have been activated and (e) we have secured access for interior inspection. A majority of the REO properties are subject to state regulations which require us to await the expiration of a redemption period before a foreclosure can be finalized. We include these redemption periods in our portfolio pricing which generally reduces the price we pay for the mortgage loans. Once the redemption period expires, we immediately proceed to record the new deed, take possession of the property, activate utilities, and start the inspection process in order to make our final determination. As of June 30, 2013, we had 40 REO properties held for use and were in the process of determining whether these properties would meet our rental profile. Additionally, there were eight REO properties held for sale. If a REO property meets our rental profile we determine the extent of renovations that are needed to generate an optimal rent and maintain consistency of renovation specifications for future branding. If we determine that the REO property will not meet our rental profile, we list the property for sale, in some instances after renovations are made to optimize the sale proceeds.

21

The following table sets forth a summary of our REO properties as of June 30, 2014 ($ in thousands):

State / District	Number of properties	Carrying value (1)		Weighted average age (2)
Alabama	14	2,004		21
Arizona	45	7,044		19
Arkansas	14	1,828		28
California	137	35,764		41
Colorado	15	2,699		28
Connecticut	10	2,099		45
Delaware	8	1,348		23
District of Columbia	1	240		103
Florida	362	52,303		23
Georgia	54	6,227		22
Hawaii	1	67		24
Idaho	2	216		35
Illinois	247	35,716		41
Indiana	104	11,029		35
Iowa	4	294		58
Kansas	22	1,776		46
Kentucky	23	2,642		35
Louisiana	14	1,525		28
Maine	8	1,224		120
Maryland	32	5,828		35
Massachusetts	15	2,788		98
Michigan	68	8,176		42
Minnesota	35	5,467		39
Mississippi	2	162		22
Missouri	24	2,410		40
Nebraska	4	527		47
Nevada	14	2,486		18
New Hampshire	4	525		44
New Jersey	18	2,266		83
New Mexico	24	2,799		24
New York	17	2,856		73
North Carolina	160	18,778		19
Ohio	83	9,369		45
Oklahoma	15	1,697		26
Oregon	2	458		25
Pennsylvania	40	5,224		47
Rhode Island	30	3,666		67
South Carolina	41	4,161		21
South Dakota	1	130		97
Tennessee	32	4,204		26
Texas	48	5,690		23
Utah	19	3,298		35
Vermont	3	562		140
Virginia	12	2,411		25
Washington	9	1,407		45
West Virginia	2	382		42
Wisconsin	119	13,605		48
Total	1,958	$	277,377	35

_____________

(1) The carrying value of an asset is based on historical cost which generally consists of the market value at the time of foreclosure sale plus renovation costs, net of any accumulated depreciation.

(2) Weighted average age is based on the age weighted by carrying value for each state.

22

The remainder of our Existing Portfolio consists of a diversified pool of sub-performing and non-performing residential mortgage loans with the underlying properties located across the United States. The aggregate purchase price of our Existing Portfolio for acquisitions completed through June 30, 2014 was 68% of the aggregate market value, as determined by the most recent BPO provided by the applicable seller for each property in the respective portfolio as of its cut-off date. We cannot assure you that the BPOs accurately reflected the actual market value of the related property at the purported time or accurately reflect such market value today.

As of June 30, 2014 the aggregate carrying value of our Existing Portfolio was $2.02 billion. The carrying value of an asset is based on our fair value model. The significant unobservable inputs used in the fair value measurement of our mortgage loans are discount rates, forecasts of future home prices, alternate resolution probabilities and timelines. Significant changes in any of these inputs in isolation could result in a significant change to the fair value measurement. For a more complete description of the fair value measurements and the factors that may significantly affect the carrying value of our assets, please see Note 4 to our consolidated financial statements.

The table below provides a summary of the sub-performing and non-performing residential mortgage loans in our Existing Portfolio based on the respective UPB and respective market values of underlying properties as of June 30, 2014 ($ in thousands):

Location	Loan count	UPB		Market value of underlying properties (1)		Weighted average market LTV (2)
Alabama	62	$	10,145	$	8,616	170.5	%
Alaska	4	868		1,293		72.3	%
Arizona	227	61,596		52,021		131.7	%
Arkansas	68	6,242		5,568		128.8	%
California	1783	810,870		783,742		116.3	%
Colorado	72	19,064		18,546		110.7	%
Connecticut	134	37,384		34,382		136.6	%
Delaware	57	10,948		9,449		130.5	%
Dist. of Columbia	51	14,787		15,679		108.6	%
Florida	2278	550,521		417,929		151.7	%
Georgia	346	63,558		50,336		144.4	%
Hawaii	53	27,908		28,385		106.6	%
Idaho	38	8,325		7,615		131.7	%
Illinois	459	112,917		84,246		180.5	%
Indiana	306	37,727		34,632		121.5	%
Iowa	19	1,863		1,817		114.1	%
Kansas	21	2,729		2,594		117.0	%
Kentucky	80	9,797		8,639		124.7	%
Louisiana	31	5,033		5,396		106.3	%
Maine	32	6,334		5,817		126.8	%
Maryland	627	172,722		137,227		148.0	%
Massachusetts	282	77,669		72,249		125.3	%
Michigan	106	17,539		14,685		186.0	%
Minnesota	74	16,118		13,716		128.9	%
Mississippi	34	4,063		3,667		130.9	%
Missouri	114	13,223		10,221		167.9	%
Montana	7	1,470		1,386		112.4	%
Nebraska	8	1,515		1,155		141.4	%
Nevada	241	70,800		51,698		154.4	%
New Hampshire	22	5,201		5,120		114.5	%

23

New Jersey	1029	317,598		240,655		159.4	%
New Mexico	111	17,133		16,293		112.9	%
New York	678	234,353		232,524		118.1	%
North Carolina	313	46,645		41,058		127.0	%
North Dakota	1	123		138		89.5	%
Ohio	145	21,576		17,695		155.8	%
Oklahoma	35	4,539		4,576		107.7	%
Oregon	112	31,789		29,040		117.2	%
Pennsylvania	399	71,209		59,377		137.9	%
Puerto Rico	2	220		252		117.6	%
Rhode Island	74	17,069		9,146		219.3	%
South Carolina	237	44,289		37,094		130.8	%
South Dakota	5	721		613		127.3	%
Tennessee	105	16,397		15,612		124.0	%
Texas	373	50,088		57,748		95.2	%
Utah	111	24,040		23,419		108.6	%
Vermont	8	1,334		1,274		108.5	%
Virginia	140	48,469		45,532		117.9	%
Washington	450	129,488		120,494		118.8	%
West Virginia	8	1,276		945		138.3	%
Wisconsin	97	14,654		10,341		179.6	%
Wyoming	1	$	354	$	275	128.8	%
Total mortgage loans	12,070	$	3,272,300	$	2,851,927	135.1	%

_____________

(1) Market value is based on the most recent BPO provided to us by the applicable seller for each property in the respective portfolio as of its cut-off date or an updated BPO received since the acquisition was completed. Although we performed diligence on a representative sample of the properties to confirm the accuracy of the BPOs provided to us by the sellers, we cannot assure you that the BPOs set forth in this table accurately reflected the actual market value of the related property at the purported time or accurately reflect such market value today.

(2) Weighted average loan to value (LTV) is based on the loan to value weighted by unpaid principal balance for each state.

Results of operations

Three and six months ended June 30, 2014versus three and six months ended June 30, 2013

Rental revenues

Rental revenues increased to $181,000 and $250,000 for the three and six months ended June 30, 2014, respectively. The number of leased properties increased to 102 leased properties at June 30, 2014 from 35 at March 31, 2014. We had no rental revenues for the three and six months ended June 30, 2013. We expect to generate increasing rental revenues for the remainder of 2014 upon renovating, listing and renting additional residential rental properties. Our rental revenues will be dependent primarily on occupancy levels and rental rates for our residential rental properties. Because our lease terms generally are expected to be one to two years, our occupancy levels and rental rates will be highly dependent on localized residential rental markets.

Net unrealized gain on mortgage loans

Our net unrealized gains on mortgage loans increased to $105.0 million for the three months ended June 30, 2014 from $7.2 million for the three months ended June 30, 2013. Additionally, our net unrealized gains on mortgage loans increased to $170.2 million for the six months ended June 30, 2014 from $8.3 million for the six months ended June 30, 2013. These increases were primarily related to an increase in the number of loans for which unrealized gains were achieved. The net unrealized gains for the three and six months ended June 30, 2014 and 2013 can be broken down into the following components:

24

• First, we recognized unrealized gains driven by a material change in loan status of $28.5 million and $52.1 million for the three and six months ended June 30, 2014, respectively, compared to $1.4 million and $1.6 million for the three and six months ended June 30, 2013, respectively. During the three and six months ended June 30, 2014, we converted 907 and 1,544 mortgage loans to REO status, respectively. During the three and six months ended June 30, 2013, we converted 33 and 34 mortgage loans to REO status, respectively. Upon conversion of these mortgage loans to REO, we marked these properties to the most recent market value, less estimated selling costs in the case of REO properties held for sale; and

• Second, we recognized $76.5 million and $118.1 million in unrealized gains for the three and six months ended June 30, 2014, respectively, from the net increase in the fair value of loans during the period. During the three and six months ended June 30, 2013, we recognized $5.8 million and $6.7 million, respectively, in unrealized gains from the net increase in the fair value of loans during the period. Adjustments to the fair value of loans after acquisition represent a change in the expected time required to complete the foreclosure process, among other factors. The reduction in time required to complete the foreclosure is driven by the completion of activities in the foreclosure process after we acquired the loans. This reduction in timeline results in reduced carrying costs and reduced future expenses for the loans, each of which increase the fair value of the loans. The increase in the value of the loans is recognized in net unrealized gain on mortgage loans in our consolidated statements of operations.

Through our acquisitions, the number of sub-performing and non-performing loans in our Existing Portfolio has grown from 8,054 loans at December 31, 2013 to 12,070 loans at June 30, 2014. The fair value of mortgage loans is based on a number of factors which are difficult to predict and may be subject to adverse changes in value depending on the financial condition of borrowers, as well as geographic, economic, market and other conditions. Therefore, we may experience unrealized losses on our mortgage loans in the future.

Net realized gain on mortgage loans

Net realized gains on mortgage loans increased to $10.8 million for the three months ended June 30, 2014 from $1.7 million for the three months ended June 30, 2013. We disposed of 135 mortgage loans in the three months ended June 30, 2014 and 28 mortgage loans in the three months ended June 30, 2013, primarily from short sales and foreclosure sales.

Net realized gains on mortgage loans increased to $20.1 million for the six months endedJune 30, 2014 from $2.1 million for the six months endedJune 30, 2013. We disposed of 251 mortgage loans in the six months endedJune 30, 2014 and 38 mortgage loans in the six months endedJune 30, 2013, primarily from short sales and foreclosure sales.

Residential property operating expenses

We incurred $3.3 million and $4.3 million of residential property operating expenses for the three and six months ended June 30, 2014, respectively, compared to $84,000 for both the three and six months ended June 30, 2013. We expect to incur increasing residential property operating expenses in the remainder of 2014 upon converting our mortgage loans to, and owning, residential properties. Our residential property operating expenses will be dependent primarily on residential property taxes and insurance, property management fees and repair and maintenance expenditures.

Real estate depreciation and amortization

We incurred $103,000 and $151,000 of real estate depreciation and amortization for the three and six months ended June 30, 2014, respectively, compared to $0 in real estate depreciation and amortization for the three and six months ended June 30, 2013. We expect to incur increasing real estate depreciation and amortization in 2014 upon converting our mortgage loans to, and owning, residential rental properties. Real estate depreciation and amortization are non-cash expenditures which generally are not expected to be indicative of the market value or condition of our residential rental properties.

Mortgage loan servicing costs

We incurred $16.9 million of mortgage loan servicing costs, primarily for servicing fees, foreclosure fees and advances of residential property insurance and HOA dues, for the three months ended June 30, 2014 compared to $1.2 million for the three months ended June 30, 2013. For the six months ended June 30, 2014, we incurred $28.4 million of mortgage loan servicing costs compared to $1.6 million for the six months ended June 30, 2013. We incur mortgage loan servicing and foreclosure costs as Ocwen or other interim servicers service our loans and pay for advances relating to property insurance and HOA dues that are made to protect our investment in mortgage loans. Our loan servicing costs could be higher than expected in a given period if the number of non-performing mortgage loans exceeds expected levels.

25

Interest expense

We incurred $6.9 million and $12.7 million of interest expense (including amortization of deferred financing costs) due to borrowings under our repurchase agreement for the three and six months ended June 30, 2014, respectively, compared to $0.7 million for both the three and six months ended June 30, 2013. The interest rate on our financing under our repurchase agreements is subject to change, based on changes in the relevant index. Market interest rates are currently at historically low levels, and any increase in market interest rates will cause our contractual interest expense to increase. We also expect our interest expense to increase as our debt increases to fund and/or leverage our ownership of existing and additional portfolios.

General and administrative expenses

General and administrative expenses increased to $5.7 million for the three months ended June 30, 2014 from $0.7 million for the three months ended June 30, 2013, primarily due to an increase in professional fees and acquisition costs related to our equity offering in January 2014 and purchases of mortgage loan portfolios and an increase in estimated selling costs of REO held for sale. These activities also resulted in an increase in general and administrative expenses for the six months ended June 30, 2014 to $7.1 million from $1.7 million for the six months ended June 30, 2013.

Related party general and administrative

We incurred $17.5 million and $30.1 million of related party general and administrative expenses for the three and six month ended June 30, 2014, respectively, compared to $1.2 million and $2.2 million for the three and six months ended June 30, 2013, respectively. The increase in 2014 included $13.7 million and $24.6 million in management incentive fees for the three and six months ended June 30, 2014, respectively, which were due to AAMC under the asset management agreement. We did not have any cash available for distribution for the three and six months ended June 30, 2013, which resulted in AAMC earning no incentive fees for these periods. The remaining increase in related party general and administrative expenses related to increased expense reimbursements to AAMC for salaries and benefits attributable to AAMC’s hiring of additional personnel to provide services on behalf of our business.

Liquidity and capital resources

As of June 30, 2014, we had cash and cash equivalents of $130.8 million compared to $116.0 million as of December 31, 2013. Our liquidity reflects our ability to meet our current obligations (including our operating expenses and, when applicable, retirement of, and margin calls relating to, our financing arrangements), purchase additional portfolios of sub-performing and non-performing residential mortgage loans when our manager identifies them and make distributions to our stockholders. We are required to distribute at least 90% of our taxable income each year to our stockholders to qualify as a REIT under the Internal Revenue Code. This distribution requirement limits our ability to retain earnings and thereby replenish or increase capital to support our activities.

We were initially funded with $100.0 million from Altisource in connection with our separation on December 21, 2012. Since our separation, our primary sources of liquidity have been proceeds from equity offerings, borrowings under our repurchase agreements, interest we receive from our portfolio of assets, cash generated from loan liquidations and our cash generated from operating results. Based on our current borrowing capacity and leverage ratio, we believe that these sources of liquidity will be sufficient to enable us to meet anticipated short-term (one year) liquidity requirements, including funding our current investment opportunities, paying expenses on our existing loan portfolio, funding distributions to our stockholders, paying fees to AAMC under the asset management agreement and general corporate expenses.

To date, we have used the proceeds of our equity offerings and the available funding under our repurchase agreements to finance the acquisition of residential mortgage loans and REO properties. These equity offerings and repurchase facilities are described below.

Equity Offerings

We have completed three public equity offerings with aggregate net proceeds of approximately $1.1 billion. On May 1, 2013, we completed a public offering of 17,250,000 shares of common stock at $18.75 per share and received net proceeds of approximately $309.5 million. On October 1, 2013, we completed our second public offering of 17,187,000 shares of common stock at $21.00 per share and received net proceeds of $349.4 million. On January 22, 2014, we completed our third public offering of 14,200,000 shares of common stock at $34.00 per share and received net proceeds of approximately $467.6 million.

26

Repurchase Facilities

On March 22, 2013, September 12, 2013 and September 23, 2013, we entered into three separate repurchase agreements to finance the acquisition and ownership of residential mortgage loans and REO properties. The maximum aggregate funding available under each of these repurchase agreements was increased at least one time subsequent to entering in to the agreements.

For the repurchase agreement entered into on March 22, 2013, we amended it on April 21, 2014 to initially increase the aggregate maximum borrowing capacity from $100.0 million to $200.0 million. The maturity date of the repurchase agreement was also extended to April 20, 2015 subject to an additional one-year extension with the approval of the lender. On June 11, 2014, we further amended this repurchase agreement to increase the aggregate maximum borrowing capacity from $200.0 million to $375.0 million, subject to certain sublimits, for the period from June 11, 2014 through October 11, 2014. The aggregate borrowing capacity under the repurchase agreement will revert to $200.0 million after October 11, 2014.

The repurchase agreement dated September 12, 2013, as amended on December 18, 2013, has an aggregate funding capacity of $250.0 million and matures on March 11, 2016. This agreement includes a provision that, beginning in the nineteenth month, we will not be able to finance mortgage loans in excess of amounts outstanding under the facility at the end of the eighteenth month.

For the repurchase agreement dated September 23, 2013, we amended it on December 23, 2013 to initially increase the aggregate maximum borrowing capacity from $200.0 million to $400.0 million. On June 25, 2014, we further amended this repurchase agreement to increase the aggregate maximum borrowing capacity from $400.0 million to $1.0 billion, subject to certain sublimits. The maturity date of the repurchase agreement is March 23, 2015. All obligations under the repurchase agreements are fully guaranteed by us. We have the option to extend this agreement for an additional year with no additional funding.

Following the above amendments to our repurchase agreements, the maximum aggregate funding available to us under these repurchase agreements as of June 30, 2014 was $1.7 billion, subject to certain sublimits, eligibility requirements and conditions precedent to each funding. As of June 30, 2014, an aggregate of $1.3 billion was outstanding under our repurchase agreements, and as of July 18, 2014, an aggregate of $1.3 billion was outstanding under our repurchase agreements. All obligations under the repurchase agreements are fully guaranteed by us.

Under the terms of each repurchase agreement, as collateral for the funds we draw thereunder, subject to certain conditions, the operating partnership will sell to the applicable lender equity interests in the Delaware statutory trust subsidiary that owns the applicable underlying mortgage assets on our behalf, or the trust will sell directly such underlying mortgage assets. In the event the lender determines the value of the collateral has decreased, it has the right to initiate a margin call and require us to post additional collateral or to repay a portion of the outstanding borrowings. The price paid by the lender for each underlying mortgage asset we finance under the applicable repurchase agreement is subject to agreement between the lender and us and is based on a percentage of the market value of the underlying mortgage asset and depends on its delinquency status. Our cost of borrowing under the repurchase agreements generally corresponds to LIBOR, or the lender interest at the lender’s cost of funds plus a margin. We are also required to pay certain other customary fees, administrative costs and expenses to maintain and administer the repurchase agreements.

The repurchase agreements require us to maintain various financial and other covenants, including maintaining a minimum adjusted tangible net worth, a maximum ratio of indebtedness to adjusted tangible net worth and specified levels of unrestricted cash. In addition, the repurchase agreements contain customary events of default.

We are currently in compliance with the covenants and other requirements with respect to our repurchase agreements. We monitor our banking partners’ ability to perform under the repurchase agreements and have concluded there is currently no reason to doubt that they will continue to perform under the repurchase agreements as contractually obligated.

We expect our existing business strategy will require additional debt and/or equity financing. Our manager continues to explore a variety of financing sources to support our growth, including, but not limited to, debt financing through bank warehouse lines of credit, additional and/or amended repurchase agreements, term financing, securitization transactions and additional debt or equity offerings. However, there can be no assurance as to how much additional financing capacity such efforts will produce, what form the financing will take or that such efforts will be successful. If we are unable to renew, replace or expand our

27

sources of financing, our business, financial condition, liquidity and results of operations may be materially and adversely affected.

The following table sets forth data with respect to our repurchase agreements as of and for the three months ended June 30, 2014, June 30, 2013 and December 31, 2013 ($ in thousands):

	Three months ended June 30, 2014		Three months ended June 30, 2013		Three months ended December 31, 2013
Balance at end of period	$	1,271,483	$	472	$	602,382
Maximum month-end balance outstanding during the period	1,271,483		79,512		602,382
Weighted average quarterly balance	810,833		41,749		364,665

The repurchase agreements provide for the lenders to finance our portfolio at advance rates (or purchase prices) ranging from 40% to 75% of the “asset value” of the mortgage loans and REO properties. Under the repurchase agreements, the “asset value” generally is an amount that is based on the market value of the mortgage loan or REO property. We believe these are typical market terms which are designed to provide protection for the lender to collateralize its advances to us in the event the collateral declines in value. Under each of the repurchase agreements, if the carrying value of the collateral declines beyond certain limits, we would have to either (a) provide additional collateral or (b) repurchase certain assets under the agreement to maintain the applicable advance rate.

The increase in amounts outstanding under our repurchase agreements from December 31, 2013 to June 30, 2014 relate primarily to funds we drew down under a repurchase facility in January 2014, April 2014 and June 2014 to complete our acquisitions of portfolios of mortgage loans and REO properties. Our overall advance rate under the repurchase agreements declined slightly from 59.9% at December 31, 2013 to 58.9% at June 30, 2014, although the aggregate dollar amount of funding increased. We do not collateralize any of our repurchase facilities with cash.

Cash flows

We report and analyze our cash flows based on operating activities, investing activities and financing activities. The following table sets forth the changes in our cash flows ($ in thousands):

	Six months ended June 30, 2014			Six months ended June 30, 2013			Change
Net cash used in operating activities	$	(44,544	)	(4,605		)	$	(39,939	)
Net cash used in investing activities	(1,022,725		)	(181,545		)	(841,180		)
Net cash provided by financing activities	1,082,039			309,460			772,579
Total cash flows	$	14,770		$	123,310		$	(108,540	)

The change in net cash used in operating activities for the six months ended June 30, 2014 and 2013 consisted primarily of gains on our mortgage loans offset by related party mortgage servicing costs including net advances of taxes and insurance on delinquent loans, interest expense, professional fees, acquisition costs and expense reimbursements to our manager for salaries and benefits.

The change in net cash used in investing activities for the six months ended June 30, 2014 consisted primarily of investments in non-performing and re-performing loan portfolios, partly offset by proceeds from the disposition of loans. The change in net cash used in investing activities for the six months ended June 30, 2013 consisted primarily of investments in non-performing loan portfolios. During periods in which we purchase a significant number of mortgage loans and conduct substantial renovations of residential real estate, our cash used in investing activities is generally expected to exceed cash provided by investing activities.

The change in net cash provided by financing activities for the six months ended June 30, 2014 consisted primarily of the net proceeds from the issuance of common stock, payment of dividends and net borrowings under repurchase agreements. The change in net cash provided by financing activities for the six months ended June 30, 2013 consisted primarily of the net proceeds from the issuance of common stock and net borrowings under repurchase agreements. Net cash related to financing activities will generally consist of the incurrence by us of debt, repayment of debt previously incurred by us, payment of dividends and issuance of common stock.

28

Off-balance sheet arrangements

We have no off-balance sheet arrangements as of June 30, 2014.

Recent accounting pronouncements

In January 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-04, Troubled Debt Restructurings by Creditors. It provides that a repossession or foreclosure has occurred, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendment requires disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in mortgage loans collateralized by residential real estate property that are in the process of foreclosure. The amended guidance may be applied using either a prospective transition method or a modified retrospective transition method and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014, with early adoption permitted. We do not expect this amendment to have a significant effect on our financial position or results of operations since our accounting policies and disclosures are currently consistent with the requirements set forth in the amendment.

In May 2014, the FASB issued ASU 2014-09 Revenue from Contracts with Customers. ASU 2014-09 is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 may be applied using either a full retrospective or a modified retrospective approach and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016, and early adoption is not permitted. We are currently evaluating the impact of this amendment on our financial position and results of operations.

Critical accounting judgments

Accounting standards require information in financial statements about the risks and uncertainties inherent in significant estimates, and the application of generally accepted accounting principles involves the exercise of varying degrees of judgment. Certain amounts included in or affecting our financial statements and related disclosures must be estimated requiring us to make certain assumptions with respect to values or conditions that cannot be known with certainty at the time our consolidated financial statements are prepared. These estimates and assumptions affect the amounts we report for our assets and liabilities and our revenues and expenses during the reporting period and our disclosure of contingent assets and liabilities at the date of our consolidated financial statements. Actual results may differ significantly from our estimates and any effects on our business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known.

We consider our critical accounting judgments to be those used in the determination of the reported amounts and disclosure related to the following:

Income taxes

We believe that we have complied and will continue to comply with the provisions of the federal income tax code applicable to REITs beginning for the year ended December 31, 2013 and have elected REIT status with the filing of our 2013 income tax return. Accordingly, we believe that we will not be subject to federal income tax beginning in the year ended December 31, 2013 on the portion of our REIT taxable income that is distributed to our stockholders as long as certain asset, income and share ownership tests are met. If after electing to be taxed as a REIT, we subsequently fail to qualify as a REIT in any taxable year, we generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which qualification is lost.

Our TRSs will be subject to federal and state income taxes. Income taxes are provided for using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted rates expected to apply to taxable income in the years in which management expects those temporary differences to be recovered or settled. The effect on deferred taxes of a change in tax rates is recognized in income in the period in which the change occurs. Subject to our judgment, we reduce a deferred tax asset by a valuation allowance if it is “more likely than not”

29

that some or all of the deferred tax asset will not be realized. Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities. Significant judgment is required in evaluating tax positions, and we recognize tax benefits only if it is more likely than not that a tax position will be sustained upon examination by the appropriate taxing authority.

Mortgage loans

Upon the acquisition of sub-performing and non-performing mortgage loans, we record the assets at fair value which is the purchase price we paid for the loans on the acquisition date. The sub-performing and non-performing mortgage loans are subsequently accounted for at fair value under the fair value option election with unrealized gains and losses recorded in current period earnings. We have concluded that accounting for these sub-performing and non-performing mortgage loans at fair value timely reflect the results of our investment performance.

We determine the purchase price for our sub-performing and non-performing mortgage loans at the time of acquisition by using a discounted cash flow valuation model and considering alternate loan resolution probabilities including modification, liquidation or conversion to rental property. Observable inputs to the model include current interest rates, loan amounts, status of payments and property types. Unobservable inputs to the model include discount rates, forecast of future home prices, alternate loan resolution probabilities, resolution timelines and the value of underlying properties.

After our sub-performing and non-performing mortgage loans are acquired, the fair value of each loan is adjusted in each subsequent reporting period as the loan proceeds to a particular resolution (i.e., modification, or conversion to real estate owned). As a loan approaches resolution, the resolution timeline for that loan decreases and costs embedded in the discounted cash flow model for loan servicing, foreclosure costs and property insurance are incurred and removed from future expenses. The shorter resolution timelines and reduced future expenses each increase the fair value of the loan. The increase in the value of the loan is recognized in net unrealized gain on mortgage loans in our consolidated statements of operations.

We also recognize unrealized gains and losses in the fair value of the sub-performing and non-performing loans in each reporting period when our mortgage loans are transferred to real estate owned. The transfer to real estate owned occurs when we have obtained legal title to the property upon completion of the foreclosure. The fair value of these assets at the time of transfer to real estate owned is estimated using BPOs. BPOs are subject to judgments of a particular broker formed by visiting a property, assessing general home values in an area, reviewing comparable listings and reviewing comparable completed sales. These judgments may vary among brokers and may fluctuate over time based on housing market activities and the influx of additional comparable listings and sales. Our results could be materially and adversely affected if the judgments used by a broker prove to be incorrect or inaccurate.

AAMC’s capital markets group determines the fair value of sub-performing and non-performing mortgage loans monthly and has developed procedures and controls governing the valuation process relating to these assets. The capital markets group reports to our Investment Committee, a committee of our Chief Executive Officer and our Chairman that oversees and approves the valuations. The capital markets group also monitors the valuation model for performance against actual results which is reported to the Investment Committee and used to continuously improve the model.

Loans held for investment

Loans held for investment consist of re-performing residential mortgage loans acquired from others. We do not originate loans. Each acquired loan is evaluated at acquisition to determine if the loan is impaired.

Acquired distressed re-performing residential mortgage loans that have evidence of deteriorated credit quality at the time of acquisition are accounted for in accordance with the provisions of ASC Topic 310-30, Receivables - Loans and Debt Securities Acquired with Deteriorated Credit Quality. Under ASC 310-30, acquired loans may be aggregated and accounted for as a pool of loans if the loans being aggregated have common risk characteristics. A pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Under ASC Topic 310-30, we estimate cash flows expected to be collected, adjusted for expected prepayments and defaults. At each balance sheet date, we evaluate the pool of loans to determine whether the present value derived using the effective interest rate has decreased and, if so, recognize a provision for loan loss. For any significant increases in cash flows expected to be collected, we adjust the amount of accretable yield recognized on a prospective basis over the pool’s remaining life.

Real estate impairment

30

With respect to residential rental properties classified as held for use, we perform an impairment analysis using estimated cash flows if events or changes in circumstances indicate that the carrying value may be impaired, such as prolonged vacancy, identification of materially adverse legal or environmental factors, changes in expected ownership period or a decline in market value to an amount less than cost. This analysis is performed at the property level. These cash flows are estimated based on a number of assumptions that are subject to economic and market uncertainties including, among others, demand for rental properties, competition for customers, changes in market rental rates, costs to operate each property and expected ownership periods.

If the carrying amount of a held for use asset exceeds the sum of its undiscounted future operating and residual cash flows, an impairment loss is recorded for the difference between estimated fair value of the asset and the carrying amount. We generally estimate the fair value of assets held for use by using BPOs. In some instances, appraisal information may be available and is used in addition to BPOs.

Residential properties, net

Upon the acquisition of real estate, generally through completion of foreclosure, we record the residential property at fair value as of the acquisition date as a component of real estate owned based on information obtained from a BPO, a full appraisal or the price given in a current contract of sale of the property. After a short evaluation period, we perform property renovations to maximize the value of the property for our rental strategy. Such expenditures are part of our initial investment in a property and, therefore, are classified as investing activities in our consolidated statement of cash flows. Subsequently, the residential property, including any renovations that improve or extend the life of the asset, are accounted for at cost. The cost basis is depreciated using the straight-line method over an estimated useful life of three to 27.5 years based on the nature of the components. Interest and other carrying costs incurred during the renovation period are capitalized until the property is ready for its intended use. Expenditures for ordinary maintenance and repairs are charged to expense as incurred.

Expenditures directly related to successful leasing efforts such as lease commissions are included in deferred leasing and financing costs, net and are stated at amortized cost. Such expenditures are part of our operations and, therefore, are classified as operating activities in our consolidated statement of cash flows. Capitalized leasing costs are amortized on a straight-line basis over the lease term of the respective leases which generally are from one to two years.

Residential properties are classified either as held for use or held for sale. Residential properties are classified as real estate and related assets held for sale when sale of the assets has been formally approved and is expected to occur in the next twelve months. We record residential properties held for sale at the lower of the carrying amount or estimated fair value. Fair value of assets held for sale is equal to the estimated or contracted sales price with a potential buyer less costs to sell. The impairment loss is the amount by which the carrying amount exceeds the estimated fair value.

Rental revenues

Minimum contractual rents from leases are recognized on a straight-line basis over the terms of the leases in rental revenues. Therefore, actual amounts billed in accordance with the lease during any given period may be higher or lower than the amount of rental revenue recognized for the period. Straight-line rental revenue commences when the customer takes control of the leased premises. Deferred rents receivable, net represents the amount by which straight-line rental revenue exceeds rents currently billed in accordance with lease agreements. Contingent rental revenue is accrued when the contingency is removed. Termination fee income is recognized when the customer has vacated the rental property, the amount of the fee is determinable and collectability is reasonably assured.

Rents receivable, net and deferred rents receivable, net are reduced by an allowance for amounts that become uncollectible. We regularly evaluate the adequacy of our allowance for doubtful accounts. The evaluation takes into consideration the aging of accounts receivable, our analysis of customer personal profile and review of past due account balances. Rents receivable, net and deferred rents receivable, net are written-off when we have deemed that the amounts are uncollectible.

Non-GAAP measures - Estimated REIT taxable income

Estimated REIT taxable income is a measure that we use in connection with monitoring our compliance with certain REIT requirements. Estimated REIT taxable income should not be considered as an alternative to net income or net income per share as indicators of our operating performance.

31

The following table is a reconciliation of U.S. GAAP net income to estimated REIT taxable income (unaudited, $ in thousands):

	U.S. GAAP		Adjustments			Tax
	Three months ended June 30, 2014		Three months ended June 30, 2014			Three months ended June 30, 2014
Rental revenues and net gain on investments:
Rental revenues	$	181	$	—		$	181
Net unrealized gain on mortgage loans	105,042		(58,655		)	46,387
Net realized gain on mortgage loans	10,819		(2,283		)	8,536
Interest income, advance recoveries and other	—		1,855			1,855
Total revenues	116,042		(59,083		)	56,959
Expenses:
Residential property operating expenses	3,253		—			3,253
Real estate depreciation and amortization	103		(7		)	96
Mortgage loan servicing costs	16,925		(14,581		)	2,344
Interest expense	6,945		—			6,945
General and administrative	5,687		(2,774		)	2,913
Related party general and administrative	17,467		(841		)	16,626
Total expenses	50,380		(18,203		)	32,177
Other income	1,698		—			1,698
Income before income taxes	$	67,360	$	(40,880	)	$	26,480
	Six months ended June 30, 2014		Six months ended June 30, 2014			Six months ended June 30, 2014
Rental revenues and net gain on investments:
Rental revenues	$	250	$	—		$	250
Net unrealized gain on mortgage loans	170,172		(84,194		)	85,978
Net realized gain on mortgage loans	20,140		(3,405		)	16,735
Interest income, advance recoveries and other	—		2,854			2,854
Total revenues	190,562		(84,745		)	105,817
Expenses:
Residential property operating expenses	4,303		—			4,303
Real estate depreciation and amortization	151		(39		)	112
Mortgage loan servicing costs	28,362		(23,203		)	5,159
Interest expense	12,653		—			12,653
General and administrative	7,079		(3,202		)	3,877
Related party general and administrative	30,099		(867		)	29,232
Total expenses	82,647		(27,311		)	55,336
Other income	1,806		—			1,806
Income before income taxes	$	109,721	$	(57,434	)	$	52,287

Item 3. Quantitative and qualitative disclosures about market risk

Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. The primary market risks that we are currently exposed to are real estate risk and interest rate risk. A substantial portion of our investments are, and we expect will continue to be, comprised of non-performing loans and rental properties. The primary driver of the value of both these asset classes is the fair value of the underlying real estate.

Real Estate Risk

Residential property values are subject to volatility and may be affected adversely by a number of factors, including, but not limited to: national, regional and local economic conditions (which may be adversely affected by industry slowdowns and other

32

factors); local real estate conditions (such as an oversupply of housing); construction quality, age and design; demographic factors; and retroactive changes to building or similar codes. Decreases in property values could cause us to suffer losses.

Interest Rate Risk

We will be exposed to interest rate risk from our (a) acquisition and ownership of residential mortgage loans and (b) debt financing activities. Interest rate risk is highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond our control. Changes in interest rates may affect the fair value of the residential mortgage loans and real estate underlying our portfolios as well as our financing interest rate expense.

We currently do not intend to hedge the risk associated with the residential mortgage loans and real estate underlying our portfolios. However, although we have not yet done so, we may undertake risk mitigation activities with respect to our debt financing interest rate obligations. We expect that our debt financing will at times be based on a floating rate of interest calculated on a fixed spread over the relevant index, as determined by the particular financing arrangement. A significantly rising interest rate environment could have an adverse effect on the cost of our financing. To mitigate this risk, we may use derivative financial instruments such as interest rate swaps and interest rate options in an effort to reduce the variability of earnings caused by changes in the interest rates we pay on our debt.

These derivative transactions will be entered into solely for risk management purposes, not for investment purposes. When undertaken, these derivative instruments likely will expose us to certain risks such as price and interest rate fluctuations, timing risk, volatility risk, credit risk, counterparty risk and changes in the liquidity of markets. Therefore, although we expect to transact in these derivative instruments purely for risk management, they may not adequately protect us from fluctuations in our financing interest rate obligations.

We currently borrow funds at variable rates using secured financings. At June 30, 2014, we had $1.3 billion of variable rate debt outstanding not protected by interest rate hedge contracts. The estimated aggregate fair market value of this debt was $1,271.5 million. If the weighted average interest rate on this variable rate debt had been 100 basis points higher or lower, the annual interest expense would increase or decrease by $12.7 million, respectively.

Item 4. Controls and procedures

Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this quarterly report.  Based on such evaluation, such officers have concluded that our disclosure controls and procedures as of the end of the period covered by this quarterly report were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and to ensure that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Part II

Item 1. Legal Proceedings

From time to time, we may be involved in various claims and legal actions arising in the ordinary course of business. As of June 30, 2014, we were not a party to, and our properties were not subject to, any pending or threatened legal proceedings that individually or in the aggregate, are expected to have a material impact on our financial condition, results of operations or cash flows.

33

Item 1A. Risk factors

There have been no material changes in our risk factors since December 31, 2013. For information regarding our risk factors, you should carefully consider the risk factors discussed in "Item 1A. Risk factors" in our annual report on Form 10-K for the year ended December 31, 2013 filed on February 20, 2014.

Item 4. Mine safety disclosures

Not applicable.

Item 6. Exhibits

Exhibits

Exhibit Number	Description
2.1	Separation Agreement, dated as of December 21, 2012, between Altisource Residential Corporation and Altisource Portfolio Solutions S.A. (incorporated by reference to Exhibit 2.1 of the Registrant's Current Report on Form 8-K filed with the Commission on December 28, 2012).
3.1	Articles of Restatement of Altisource Residential Corporation (incorporated by reference to Exhibit 3.3 of the registrant's Current Report on Form 8-K filed on April 8, 2013).
3.2	By-laws of Altisource Residential Corporation (incorporated by reference to Exhibit 3.2 of the Registrant's Registration Statement on Form 10 filed with the Commission on December 5, 2012).
10.1*	Amended and Restated Guaranty Agreement, dated as of June 25, 2014, by Altisource Residential Corporation in favor of Wells Fargo Bank, National Association.
31.1*	Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act
31.2*	Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act
32.1*	Certification of CEO Pursuant to Section 906 of the Sarbanes-Oxley Act
32.2*	Certification of CFO Pursuant to Section 906 of the Sarbanes-Oxley Act
101.INS*	XBRL Instance Document
101.SCH*	XBRL Taxonomy Extension Schema Document
101.CAL*	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*	XBRL Extension Labels Linkbase
101.PRE*	XBRL Taxonomy Extension Presentation Linkbase Document

__________

* Filed herewith.

34

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

				Altisource Residential Corporation
Date:	July 22, 2014	By:	/s/	Kenneth D. Najour
				Kenneth D. Najour
				Chief Financial Officer

35

EX-10.1

Exhibit 10.1

AMENDED AND RESTATED GUARANTY AGREEMENT

THIS AMENDED AND RESTATED GUARANTY AGREEMENT, dated as of June 25, 2014 (the “Effective Date”), (as amended, restated, supplemented or otherwise modified from time to time, this “Guaranty”), is made by Altisource Residential Corporation (“Guarantor”) in favor of Wells Fargo Bank, National Association (“Buyer”), and amends and restates in its entirety that certain Guaranty Agreement, dated as of September 23, 2013, made by Guarantor in favor of Buyer.

RECITALS

A.ARLP Trust 3 (“Original Seller”) and Buyer entered into that certain Master Repurchase Agreement and Securities Contract, dated as of September 23, 2013 (the “Original Master Repurchase Agreement”). Pursuant to that certain Joinder Agreement to Master Repurchase Agreement and Securities Contract, dated as of June 25, 2014 (the “Joinder Agreement” and, together with the Original Master Repurchase Agreement, as further amended, restated, supplemented or otherwise modified from time to time, the “Master Repurchase Agreement”), ARLP Trust 5 and ARLP Trust 6 (the “New Sellers” and, together with the Original Seller, each a “Seller” and together, the “Sellers”) were joined as a Seller under the Master Repurchase Agreement.

B.Pursuant to the Master Repurchase Agreement, Buyer has agreed to purchase certain mortgage loans (as more particularly defined in the Master Repurchase Agreement, the “Mortgage Loans”) from Sellers and Sellers have agreed to repurchase such Mortgage Loans upon the terms and subject to the conditions set forth therein.

C.Guarantor indirectly owns and controls 100% of the Equity Interests (as more particularly defined in the Master Repurchase Agreement) of each Seller.

D.It is a condition precedent to the obligation of Buyer to purchase the Mortgage Loans from Sellers under the Master Repurchase Agreement that Guarantor shall have executed and delivered this Guaranty to Buyer.

AGREEMENT

NOW, THEREFORE, for good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, the parties hereto hereby agree as follows:

1.Defined Terms. Unless otherwise defined herein, terms which are defined in the Master Repurchase Agreement and used herein are so used as so defined. Whenever used herein, unless the context otherwise requires, the following words and phrases shall have the following meanings:

(a)“Seller Entity”: Each of Sellers, Asset Manager and Guarantor.

(b)“Guarantor Obligations”: Shall mean all Repurchase Obligations, including, without limitation, the obligations and liabilities of each Seller to Buyer, whether direct or indirect, absolute or contingent, due or to become due, or now existing or hereafter incurred, which may arise under, or out of

- 1 -

or in connection with the Master Repurchase Agreement and any other Repurchase Document, whether on account of the Repurchase Price, Price Differential, reimbursement obligations, fees, indemnities, costs, expenses (including, without limitation, all fees and disbursements of counsel to Buyer that are required to be paid by a party to the Transaction pursuant to the terms of the Repurchase Documents and costs of enforcement of this Guaranty) or otherwise.

2.Guaranty.

(a)Guarantor hereby unconditionally and irrevocably guarantees to Buyer and its successors and permitted indorsees, transferees and assigns, the due and punctual payment of all of the Guarantor Obligations (whether at the stated maturity, by acceleration or otherwise).

(b)Guarantor further agrees to pay as directed by Buyer all reasonable third-party out-of-pocket costs and expenses (including reasonable legal, accounting and advisory fees and expenses) incurred by Buyer in enforcing or obtaining advice of counsel in respect of any rights with respect to, or collecting, and/or enforcing any rights with respect to, or collecting against, Guarantor under this Guaranty.

(c)Guarantor shall make payment of the Guarantor Obligations and other amounts payable by Guarantor hereunder promptly upon written demand therefor (and in any event within five (5) Business Days), in compliance with this Guaranty. Buyer shall not be required to seek payment or performance from any Seller or any other person or entity or to seek any other recourse prior to demanding payment of the Guarantor Obligations from Guarantor.

(d)No payment or payments made by any Seller or any other Person or received or collected by Buyer from any Seller or any other Person by virtue of any action or proceeding or any set-off or appropriation or application at any time or from time to time in reduction of or in payment of the Guarantor Obligations shall be deemed to modify, reduce, release or otherwise affect the liability of Guarantor hereunder until all of the Repurchase Obligations have been paid in full; provided, that Buyer shall not be entitled to double recovery. Guarantor shall remain liable under this Guaranty until the Repurchase Obligations are satisfied and paid in full and the Master Repurchase Agreement and the other Repurchase Documents are terminated, notwithstanding any payment or payments referred to in the foregoing sentence.

(e)Guarantor agrees that whenever, at any time, or from time to time, it shall make any payment to Buyer on account of its liability hereunder, it will notify Buyer in writing that such payment is made under this Guaranty for such purpose.

3.Representations and Warranties of Guarantor. Guarantor represents and warrants, on and as of the date of this Guaranty and at all times when any Repurchase Obligations are outstanding (except as provided in clause (a) and clause (b)) as follows:

(a)Guarantor. Guarantor has been duly formed and validly exists in good standing as a corporation incorporated under the laws of the state of Maryland, which is the jurisdiction of its formation. Guarantor: (a) has all requisite power, authority, legal right and licenses, except for any failure to obtain such a license that would not have a Material Adverse Effect, (b) as of each Purchase Date, is duly qualified to do business in all jurisdictions necessary, except for any failure to obtain such a qualification that would not have a Material Adverse Effect, and (c) has been duly authorized by all necessary action, to (w) own, lease and operate its properties and assets, (x) conduct its business as presently conducted, and (y) execute, deliver and perform its obligations under this Guaranty and any other Repurchase Documents to which it is a party. Guarantor’s exact legal name is set forth in the preamble and signature pages of this Guaranty. Guaranty. This Guaranty and each other Repurchase Document to which Guarantor is a party has been duly executed

- 2 -

and delivered by Guarantor and constitutes the legal, valid and binding obligation of Guarantor enforceable against Guarantor in accordance with its terms, except as such enforceability may be limited by Insolvency Laws and general principles of equity. The execution, delivery and performance by Guarantor of this Guaranty and each other Repurchase Document to which it is a party does not and will not (i) conflict with, result in a breach of, or constitute (with or without notice or lapse of time or both) a default under, any (x) Governing Document, Indebtedness, Guarantee Obligation or Contractual Obligation applicable to Guarantor or any of its properties or assets, (y) Requirements of Law, or (z) approval, consent, judgment, decree, order or demand of any Governmental Authority, except, in each case, for any breach set forth in this sentence that would not have a Material Adverse Effect, or (ii) result in the creation of any Lien (other than Permitted Liens) on any of the properties or assets of Guarantor. All approvals, authorizations, consents, orders, filings, notices or other actions of any Person or Governmental Authority required for the execution, delivery and performance by Guarantor of the Guaranty and all other Repurchase Documents to which it is a party have been obtained, effected, waived or given and are in full force and effect except for any authorizations, approvals, consents, filings or registrations if not obtained would not have a Material Adverse Effect. As of each Purchase Date, there is no litigation, proceeding or investigation pending or, to the Knowledge of Guarantor threatened, against Guarantor or any of its Affiliates before any Governmental Authority (1) asserting the invalidity of this Guaranty or any Repurchase Document, (2) seeking to prevent the consummation of any Transaction, or (3) seeking any determination or ruling that could reasonably be expected to have a Material Adverse Effect.

(b)Financial Condition. The audited consolidated financial statements of Guarantor as at the fiscal year most recently ended (2013), including, but not limited to, the related audited balance sheet, the related audited statements of income, partners’ equity, retained earnings and cash flows, setting forth in each case in comparative form the figures for the previous year, reported on without a “going concern” or like qualification arising out of the audit conducted by Guarantor’s independent certified public accountants, copies of which have been delivered to Buyer, are complete and correct and present fairly the financial condition of Guarantor as of such date and the results of its operations and cash flows for the fiscal year then ended. All such financial statements, including related schedules and notes, were prepared in accordance with GAAP except as disclosed therein. Guarantor does not have any material contingent liability or liability for Taxes or any long term lease or unusual forward or long term commitment, including any Derivative Contract, which is not reflected in the foregoing statements or notes. Since the date of the financial statements and other information delivered to Buyer prior to the Effective Date, Guarantor has not sold, transferred or otherwise disposed of any material part of its property or assets (except pursuant to the Repurchase Documents) or acquired any property or assets (including Equity Interests of any other Person) that are material in relation to the financial condition of Guarantor or any Seller.

(c)True and Complete Disclosure. The information, reports, certificates, documents, financial statements, operating statements, forecasts, books, records, files, exhibits and schedules furnished by or on behalf of Guarantor to Buyer in connection with this Guaranty, the Repurchase Documents and any Transaction, when taken as a whole, do not contain any untrue statement of material fact or omit to state any material fact necessary to make the statements herein or therein, in light of the circumstances under which they were made, not misleading. All written information furnished after the date hereof by or on behalf of Guarantor to Buyer in connection with this Guaranty, the Repurchase Documents and any Transaction will be true, correct and complete in all material respects, or in the case of projections will be based on reasonable estimates prepared and presented in good faith, on the date as of which such information is stated or certified.

(d)Compliance with Law. Guarantor has complied in all respects with all Requirements of Laws. Neither Guarantor nor any Affiliate of Guarantor (a) is an “enemy” or an “ally of the enemy” as defined in the Trading with the Enemy Act of 1917, (b) is in violation of any Anti-Terrorism Laws, (c) is a

- 3 -

blocked person described in Section 1 of Executive Order 13224 or to its knowledge engages in any dealings or transactions or is otherwise associated with any such blocked person, (d) is in violation of any country or list based economic and trade sanction administered and enforced by the Office of Foreign Assets Control, (e) is a Sanctioned Entity, (f) has more than 10% of its assets located in Sanctioned Entities, or (g) derives more than 10% of its operating income from investments in or transactions with Sanctioned Entities. Neither Guarantor nor any Affiliate of Guarantor (a) is or is controlled by an “investment company” as defined in such Act or is exempt from the provisions of the Investment Company Act, (b) is a “broker” or “dealer” as defined in, or could be subject to a liquidation proceeding under, the Securities Investor Protection Act of 1970, or (c) is subject to regulation by any Governmental Authority limiting its ability to incur the Repurchase Obligations. Guarantor and all Affiliates of Guarantor are in compliance with the Foreign Corrupt Practices Act of 1977 and any foreign counterpart thereto. Neither Guarantor nor any Affiliate of Guarantor has made, offered, promised or authorized a payment of money or anything else of value (a) in order to assist in obtaining or retaining business for or with, or directing business to, any foreign official, foreign political party, party official or candidate for foreign political office, (b) to any foreign official, foreign political party, party official or candidate for foreign political office, or (c) with the intent to induce the recipient to misuse his or her official position to direct business wrongfully to Guarantor, any Affiliate of Guarantor or any other Person, in violation of the Foreign Corrupt Practices Act.

(e)No Default or Material Adverse Effect. No Event of Default exists. No material default or event of default (however defined) exists under any Indebtedness, Guarantee Obligations or Contractual Obligations of Guarantor. Guarantor believes that it is and will be able to pay and perform each agreement, duty, obligation and covenant contained in the Repurchase Documents and any Mortgage Loan Documents to which it is a party, and that it is not subject to any agreement, obligation, restriction or Requirements of Law which would unduly burden its ability to do so or could reasonably be expected to have a Material Adverse Effect. Guarantor has no Knowledge of any actual or prospective development, event or other fact that could reasonably be expected to have a Material Adverse Effect. No Internal Control Event has occurred.

(f)REIT Status. Guarantor has not engaged in any material “prohibited transactions” as defined in Section 857(b)(6)(B)(iii) and (C) of the Code. Guarantor for its current “tax year” (as defined in the Code) is entitled to a dividends paid deduction under the requirements of Section 857 of the Code with respect to any dividends paid by it with respect to each such year for which it claims a deduction in its Form 1120-REIT filed with the United States Internal Revenue Service for such year.

(g)Taxes. Guarantor and each Affiliate of Guarantor have filed all required federal income tax returns and all other material tax returns, domestic and foreign, required to be filed by them, or with respect to any of their properties or assets (taking into account extensions) and have paid all material Taxes (including mortgage recording Taxes and all income or franchise Taxes) due and payable by them pursuant to such returns or pursuant to any assessment received by them, except for any such Taxes that are being contested in good faith by appropriate proceedings diligently conducted and for which appropriate reserves have been established in accordance with GAAP. Guarantor and each Affiliate of Guarantor have paid, or have provided adequate reserves for the payment of, all such taxes for all prior fiscal years and for the current fiscal year to date. There is no material action, suit, proceeding, investigation, audit or claim relating to any such taxes now pending or, to the Knowledge of Guarantor, threatened by any Governmental Authority which is not being contested in good faith as provided above. Neither Guarantor nor any Affiliate of Guarantor has entered into any agreement or waiver or been requested to enter into any agreement or waiver extending any statute of limitations relating to the payment or collection of taxes, or is aware of any circumstances that would cause the taxable years or other taxable periods of Guarantor or any Affiliate of

- 4 -

or Guarantor not to be subject to the normally applicable statute of limitations. No tax liens have been filed against any assets of Guarantor.

(h)Master Repurchase Agreement. Guarantor has received and reviewed copies of the Master Repurchase Agreement.

4.Covenants of Guarantor. Guarantor hereby covenants and agrees that:

(a)Financial Information. From time to time, Guarantor shall, or shall cause Sellers to, deliver to Buyer such information regarding the financial condition, operations, or business of Guarantor as specified in Section 8.09 of the Master Repurchase Agreement.

(b)Financial Covenants.

(i)Guarantor shall not permit the ratio of its Indebtedness to its Adjusted Tangible Net Worth to be greater than 3.00 to 1.00 at any time.

(ii)Guarantor shall not permit its Liquidity to be equal to an amount less than five percent (5%) of its Indebtedness at any time.

(iii)Guarantor shall not permit its Tangible Net Worth to be less than $310,000,000 plus seventy percent (70%) of the aggregate amount of any equity or capital raises after the Closing Date at any time.

(c)Existence; Governing Documents; Conduct of Business; REIT Status. Guarantor shall (a) preserve and maintain its legal existence, (b) qualify and remain qualified in good standing in each jurisdiction where the failure to be so qualified would have a Material Adverse Effect, (c) comply with its Governing Documents, including all special purpose entity provisions, and (d) not modify, amend or terminate its Governing Documents. Guarantor shall (a) not engage in any activities other than those expressly permitted under its Governing Documents and (b) maintain and preserve all of its material rights, privileges, licenses and franchises necessary for the operation of its business. Guarantor shall provide notice to Buyer of any change in Guarantor’s status as a REIT promptly upon Guarantor’s Knowledge thereof.

(d)Litigation. At all times during the term of this Guaranty, to the extent permitted by applicable law, Guarantor shall immediately notify Buyer of the occurrence of any of the following of which a Responsible Officer of each Seller, as applicable, or Guarantor has Knowledge, together with a certificate of a Responsible Officer of Guarantor setting forth details of such occurrence and any action Guarantor has taken or proposes to take with respect thereto: (i) the commencement of any material litigation, action, suit, arbitration, investigation or other material legal or arbitrable proceedings before any Governmental Authority or (ii) the settlement of any material judgment in litigation, action, suit, arbitration, investigation or other legal or arbitrable proceedings before any Governmental Authority that (A) questions or challenges the validity or enforceability of this Guaranty or any other Repurchase Document, or (B) individually or in the aggregate, is likely to be determined adversely and, if adversely determined, could reasonably be likely to have a Material Adverse Effect.

(e)Prohibition of Fundamental Changes. Guarantor shall not enter into a merger or consolidation, or liquidate, wind up or dissolve, or sell all or substantially all of its assets or properties, without the consent of Buyer.

- 5 -

(f)Transactions with Sellers. Guarantor will not enter into transactions, including, without limitation, any purchase, sale, lease or exchange of property or the rendering of any service, with any Seller unless the transaction is (i) otherwise not prohibited under the Repurchase Documents and (ii) upon commercially reasonable terms similar to those available to unaffiliated parties in an arm’s-length transaction.

(g)Bankruptcy. Guarantor shall not take any Insolvency Action with respect to any Seller, nor permit any Seller to take any Insolvency Action with respect to itself.

5.Guaranty Default. Each of the following events shall constitute a “Guaranty Default” and an Event of Default under the Master Repurchase Agreement: (a) any failure by Guarantor to make a payment of any Guarantor Obligation within two (2) Business Days when due; (b) any failure by Guarantor to satisfy at all times any covenant in Section 4(b); (c) any failure by Guarantor to satisfy at all times any covenant (other than any covenant in Section 4(b)) or Guarantor Obligation or other terms set forth in this Guaranty in all material respects, and such failure continues unremedied for ten (10) Business Day after the earlier of receipt of notice thereof from Buyer the discovery of such failure by Guarantor; (d) in the case of a failure to perform or observe any representation and warranty and such failure continues unremedied for five (5) Business Day after the earlier of receipt of notice thereof from Buyer the discovery of such failure by Guarantor; or (e) the obligations of Guarantor under this Guaranty shall cease to be in effect or Guarantor repudiates or challenges the validity of this Guaranty.

6.No Subrogation. Notwithstanding any payment or payments made by Guarantor hereunder or any set-off or application of funds of Guarantor by Buyer or any of its Affiliates, Guarantor shall not be entitled to be subrogated to any of the rights of Buyer against any Seller or any collateral security or Guarantee Obligation or right of offset held by Buyer for the payment of the Guarantor Obligations, nor shall Guarantor seek or be entitled to seek any contribution or reimbursement from any Seller in respect of payments made by Guarantor hereunder, until all amounts owing to Buyer by each Seller on account of the Guarantor Obligations are paid and satisfied in full and the Master Repurchase Agreement is terminated. If any amount shall be paid to Guarantor on account of such subrogation rights at any time when all of the Guarantor Obligations shall not have been paid and satisfied in full, such amount shall be held by Guarantor in trust for Buyer, segregated from other funds of Guarantor, and shall, forthwith upon receipt by Guarantor, be turned over to Buyer in the exact form received by Guarantor (duly indorsed by Guarantor to Buyer, if required), to be applied against the Guarantor Obligations, whether matured or unmatured, in such order as Buyer may determine. Nothing in the foregoing shall prevent or prohibit Guarantor from receiving and retaining distributions from a Seller in the ordinary course provided that such distributions are not then prohibited by the Master Repurchase Agreement. Buyer shall have no obligation to protect, secure, perfect or insure any Lien at any time held by it as security for Guarantor Obligations for the Master Repurchase Agreement or for this Guaranty or any property subject thereto.

7.Amendments, Etc. with Respect to the Guarantor Obligations. Guarantor shall remain obligated hereunder notwithstanding that, without any reservation of rights against Guarantor and without notice to or further assent by Guarantor, any demand for payment of any of the Guarantor Obligations made by Buyer may be rescinded by Buyer and any of the Guarantor Obligations continued, and the Guarantor Obligations, or the liability of any other party upon or for any part thereof, or any collateral security or Guarantee Obligation therefor or right of offset with respect thereto, may, from time to time, in whole or in part, be renewed, extended, amended, modified, accelerated, compromised, terminated, waived, surrendered or released by Buyer, and the Master Repurchase Agreement and any other documents executed and delivered in connection therewith may be amended, modified, supplemented or terminated, in whole or in part, as Buyer may deem advisable from time to time, and any right of offset at any time held by Buyer for the payment of the Guarantor Obligations may be sold, exchanged, waived, surrendered or released.

- 6 -

8.Waiver of Rights. Except as otherwise expressly provided herein, Guarantor waives any and all notice of any kind including, without limitation, notice of the creation, renewal, extension or accrual of any of the Guarantor Obligations, and notice of or proof of reliance by Buyer upon this Guaranty or acceptance of this Guaranty; the Guarantor Obligations, and any of them, shall conclusively be deemed to have been created, contracted or incurred, or renewed, extended, amended or waived, in reliance upon this Guaranty; and all dealings between any Seller and Guarantor, on the one hand, and Buyer, on the other hand, likewise shall be conclusively presumed to have been had or consummated in reliance upon this Guaranty. Guarantor waives diligence, presentment, protest, demand for payment and notice of default or nonpayment to or upon Sellers with respect to the Repurchase Obligations or the Guarantor Obligations, respectively.

9.Guaranty Absolute and Unconditional. Guarantor understands and agrees that this Guaranty shall be construed as a continuing, absolute and unconditional Guarantee of the full and punctual payment and performance of the Guarantor Obligations (and not of their collectability only) without regard to (a) the validity, regularity or enforceability of the Master Repurchase Agreement or any other Repurchase Document, any of the Guarantee Obligations or right of offset with respect thereto at any time or from time to time held by Buyer, (b) any defense, set-off, deduction, abatement, recoupment, reduction or counterclaim (other than a defense of payment or performance) which may at any time be available to or be asserted by any Seller against Buyer, or (c) any other circumstance whatsoever (with or without notice to or knowledge of Sellers or Guarantor) which constitutes, or might be construed to constitute, an equitable or legal discharge of a Seller for Guarantor or of Guarantor from this Guaranty, in bankruptcy or in any other instance. When making a demand hereunder or pursuing its rights and remedies hereunder against Guarantor, Buyer may, but shall be under no obligation to, make a similar demand on any Seller or pursue such rights, powers, privileges and remedies as it may have against any Seller or any other Person or any right of offset with respect thereto, and any failure by Buyer to make any such demand or pursue such other rights or remedies or to collect any payments from any Seller or any such other Person or to exercise any such right of offset, or any release of a Seller or any such other Person or right of offset, shall not relieve Guarantor of any obligations or liability hereunder, and shall not impair or affect the rights, powers, privileges and remedies, whether express, implied or available as a matter of law or equity, of Buyer against Guarantor. For the purposes hereof “demand” shall include the commencement and continuance of any legal proceedings. This Guaranty shall remain in full force and effect and be binding in accordance with and to the extent of its terms upon Guarantor and the successors and assigns thereof, and shall inure to the benefit of Buyer, and its successors and permitted indorsees, transferees and assigns, until all the Repurchase Obligations shall have been satisfied by performance and payment in full and the Master Repurchase Agreement and the other Repurchase Documents shall have been terminated, notwithstanding that from time to time during the term of the Master Repurchase Agreement, one or more Sellers may be free from any Repurchase Obligations.

10.Reinstatement. This Guaranty shall continue to be effective, or be reinstated, as the case may be, if at any time payment, or any part thereof, of any of the Guarantor Obligations is rescinded or must otherwise be restored or returned by Buyer upon the insolvency, bankruptcy, dissolution, liquidation or reorganization of any Seller or Guarantor, or upon or as a result of the appointment of a receiver, intervenor or conservator of, or trustee or similar officer for, any Seller or Guarantor or any substantial part of its property, or otherwise, all as though such payments had not been made.

11.Payments. Payments hereunder shall be made to Buyer without deduction, abatement, recoupment, reduction, set-off or counterclaim other than a defense of payment or performance, in U.S. Dollars and in accordance with the wiring instructions of Buyer.

12.Notices. Any and all notices statements, demands or other communications hereunder may be given (i) by Buyer to Guarantor by mail, facsimile, messenger or otherwise to the address specified at

- 7 -

the “Address for Notices” specified on the signature page, or so sent to Guarantor at any other place specified in a notice of change of address hereafter received by Buyer, and (ii) by Guarantor to the Buyer at the address or email address set forth below.

Wells Fargo Bank, National Association

c/o Wells Fargo Securities LLC

550 S. Tryon Street, 5^th Floor

MAC D1086-051

Charlotte, North Carolina 28202

Telephone:  704-410-2487

Fax:  (704) 410-0220

Attn:  Goetz Rokahr

Email:  goetz.rokahr@wellsfargo.com

with copies to:

Steven H. Becker, Esq.

Hunton & Williams LLP

200 Park Avenue, 52nd Floor

New York, New York 10166-0091

Telephone: (212) 309-1133

Fax: (212) 309-1837

Email: sbecker@hunton.com

13.Integration; Severability. This Guaranty contains the final and complete integration of all prior expressions by Guarantor in favor of Buyer and shall supersede any existing agreements by Guarantor in favor of Buyer with respect to the subject matter hereof. Each provision and agreement herein shall be treated as separate and independent from any other provision or agreement herein and shall be enforceable notwithstanding the unenforceability of any such other provision or agreement. In case any provision of this Guaranty shall be invalid, illegal, or unenforceable, the validity, legality and enforceability of the remaining provisions shall, to the extent permitted by law, not in any way be effected or impaired thereby.

14.Section Headings. The section headings used in this Guaranty are for convenience of reference only and are not to affect the construction hereof or be taken into consideration in the interpretation hereof.

15.Amendments in Writing; No Waiver. Buyer shall not be deemed by any act (except by a written instrument as set forth below), delay, indulgence, omission or otherwise be deemed to have waived any right, power, privilege or remedy hereunder or to have acquiesced in any default or nonperformance by Guarantor hereunder or any breach of any of the terms and conditions hereof. No failure on the part of Buyer to exercise, or delay in exercising, any right or remedy under this Guaranty shall operate as a waiver hereof; nor shall any single or partial exercise of any right or remedy thereunder preclude any further exercise thereof or the exercise of any other right. The rights and remedies in this Guaranty are cumulative and not exclusive of any rights and remedies provided by law. Except as otherwise expressly provided herein, no amendment, waiver or other modification of any provision of this Guaranty shall be effective without the signed agreement of Guarantor and Buyer, provided that any provision of this Guaranty may be waived in writing by Buyer. Any waiver or consent under this Guaranty shall be effective only if it is in writing and only in the specific instance and for the specific purpose for which given. Any such waiver by Buyer of any right or remedy

- 8 -

hereunder on any one occasion shall not be construed as a bar to any right or remedy which Buyer would otherwise have on any future occasion.

16.Successors and Assigns; No Third Party Beneficiaries. Guarantor shall not sell, assign or transfer any of its rights or the Guarantor Obligations or delegate its duties under this Guaranty without the prior written consent of Buyer, or except as contemplated herein, and any attempt by Guarantor to do so without such consent shall be null and void. Subject to the foregoing, this Guaranty shall be binding upon and shall inure to the benefit of each party hereto and their respective successors and permitted assigns. Nothing in this Guaranty, express or implied, shall give to any Person other than the parties hereto any benefit or any legal or equitable right, power, remedy or claim hereunder.

17.Governing Law. This Guaranty and any claim, controversy or dispute arising under or related to or in connection with this Guaranty, the relationship of the parties, and/or the interpretation and enforcement of the rights and duties of the parties will be governed by the laws of the State of New York without regard to any conflicts of law principles other than Sections 5-1401 and 5-1402 of the New York General Obligations Law.

18.Submission To Jurisdiction, Service Of Process. Guarantor irrevocably and unconditionally submits, for itself and its property, to the nonexclusive jurisdiction of the courts of the State of New York sitting in the Borough of Manhattan and of the United States District Court of the Southern District of New York, and any appellate court from any thereof, in any action or proceeding arising out of or relating to this Guaranty or the other Repurchase Documents, or for recognition or enforcement of any judgment, and Guarantor irrevocably and unconditionally agrees that all claims in respect of any such action or proceeding may be heard and determined in such State court or, to the fullest extent permitted by applicable law, in such Federal court. Guarantor agrees that a final judgment in any such action or proceeding shall be conclusive and may be enforced in other jurisdictions by suit on the judgment or in any other manner provided by law. Nothing in this Guaranty or the other Repurchase Documents shall affect any right that Buyer may otherwise have to bring any action or proceeding arising out of or relating to this Guaranty of the other Repurchase Documents against Guarantor or its properties in the courts of any jurisdiction. Guarantor irrevocably and unconditionally waives, to the fullest extent permitted by Requirements of Law, any objection that it may now or hereafter have to the laying of venue of any action or proceeding arising out of or relating to this Guaranty and the other Repurchase Documents in any court referred to above, and the defense of an inconvenient forum to the maintenance of such action or proceeding in any such court.

19.Important Waivers.

(i)TO THE EXTENT PERMITTED BY REQUIREMENTS OF LAW, EACH PARTY HEREBY KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVES ANY RIGHT TO HAVE A JURY PARTICIPATE IN RESOLVING ANY DISPUTE BETWEEN GUARANTOR AND BUYER OR ANY INDEMNIFIED PARTY, WHETHER SOUNDING IN CONTRACT, TORT OR OTHERWISE, ARISING OUT OF, CONNECTED WITH OR RELATED TO THIS GUARANTY, THE OTHER REPURCHASE DOCUMENTS, ANY DEALINGS OR COURSE OF CONDUCT BETWEEN THEM RELATED TO THIS GUARANTY, OR ANY STATEMENTS (WRITTEN OR ORAL) OR OTHER ACTIONS OF EITHER PARTY. GUARANTOR WILL NOT SEEK TO CONSOLIDATE ANY SUCH ACTION WITH ANY OTHER ACTION IN WHICH A JURY TRIAL CANNOT BE OR HAS NOT BEEN WAIVED. INSTEAD, ANY SUCH DISPUTE RESOLVED IN COURT WILL BE RESOLVED IN A BENCH TRIAL WITHOUT A JURY.

- 9 -

(ii)TO THE EXTENT PERMITTED BY REQUIREMENTS OF LAW, EACH PARTY HEREBY WAIVES ANY RIGHT TO CLAIM OR RECOVER IN ANY LITIGATION WHATSOEVER INVOLVING ANY INDEMNIFIED PERSON, ANY SPECIAL, EXEMPLARY, PUNITIVE, INDIRECT, INCIDENTAL OR CONSEQUENTIAL DAMAGES OF ANY KIND OR NATURE WHATSOEVER OR ANY DAMAGES OTHER THAN, OR IN ADDITION TO, ACTUAL DAMAGES, WHETHER SUCH WAIVED DAMAGES ARE BASED ON STATUTE, CONTRACT, TORT, COMMON LAW OR ANY OTHER LEGAL THEORY, WHETHER THE LIKELIHOOD OF SUCH DAMAGES WAS KNOWN AND REGARDLESS OF THE FORM OF THE CLAIM OF ACTION.

(iii) EACH PARTY CERTIFIES THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF BUYER OR AN INDEMNIFIED PERSON HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT THE OTHER PARTY OR AN INDEMNIFIED PERSON WOULD NOT SEEK TO ENFORCE ANY OF THE WAIVERS IN THIS SECTION 19 IN THE EVENT OF LITIGATION OR OTHER CIRCUMSTANCES. THE SCOPE OF SUCH WAIVERS IS INTENDED TO BE ALL-ENCOMPASSING OF ANY AND ALL DISPUTES THAT MAY BE FILED IN ANY COURT AND THAT RELATE TO THE SUBJECT MATTER OF THE REPURCHASE DOCUMENTS, REGARDLESS OF THEIR LEGAL THEORY.

(iv)EACH PARTY ACKNOWLEDGES THAT THE WAIVERS IN THIS SECTION 19 ARE A MATERIAL INDUCEMENT FOR SUCH PARTY TO ENTER INTO A BUSINESS RELATIONSHIP WITH, THAT SUCH PARTY HAS ALREADY RELIED ON SUCH WAIVERS IN ENTERING INTO THE REPURCHASE DOCUMENTS, AND THAT SUCH PARTY WILL CONTINUE TO RELY ON SUCH WAIVERS IN THEIR RELATED FUTURE DEALINGS UNDER THE REPURCHASE DOCUMENTS. EACH PARTY FURTHER REPRESENTS AND WARRANTS THAT IT HAS REVIEWED SUCH WAIVERS WITH ITS LEGAL COUNSEL AND THAT IT KNOWINGLY AND VOLUNTARILY WAIVES ITS JURY TRIAL AND OTHER RIGHTS FOLLOWING CONSULTATION WITH LEGAL COUNSEL.

(v)THE WAIVERS IN THIS SECTION 19 ARE IRREVOCABLE, MEANING THAT THEY MAY NOT BE MODIFIED ORALLY, AND SHALL APPLY TO ANY AMENDMENTS, RENEWALS, SUPPLEMENTS OR MODIFICATIONS TO ANY OF THE REPURCHASE DOCUMENTS. IN THE EVENT OF LITIGATION, THIS GUARANTY MAY BE FILED AS A WRITTEN CONSENT TO A TRIAL BY THE COURT.

(vi)THE PROVISIONS OF THIS SECTION 19 SHALL SURVIVE TERMINATION OF THE REPURCHASE DOCUMENTS AND THE INDEFEASIBLE PAYMENT IN FULL OF THE OBLIGATIONS.

20.Setoff. In addition to any rights now or hereafter granted under the Repurchase Documents, Requirements of Law or otherwise, Guarantor, on behalf of itself and each of its Affiliates (excluding in this Section 20 any Affiliate that is a Variable Interest Entity), hereby grants to Buyer and each Indemnified Person, to secure repayment of the Repurchase Obligations, a right of set-off upon any and all of the following: (i) monies, securities, collateral or other property of Guarantor and its respective Affiliates and any proceeds from the foregoing, now or hereafter held or received by Buyer, any Affiliate of Buyer or any Indemnified Person, for the account of Guarantor, whether for safekeeping, custody, pledge, transmission, collection or otherwise, (ii) any and all deposits (general, specified, special, time, demand, provisional or final) and credits, claims or Indebtedness of Guarantor or any Affiliate Guarantor at any time existing, (iii) any obligation owed by Buyer or any Affiliate of Buyer to Guarantor or any Affiliate of Guarantor and (iv) any Repurchase Obligations or Indebtedness owed by Guarantor or any Affiliate of Guarantor and any Indebtedness owed

- 10 -

by Buyer or any Affiliate of Buyer to Guarantor or any Affiliate of Guarantor, in each case whether direct or indirect, absolute or contingent, matured or unmatured, whether or not arising under the Repurchase Documents and irrespective of the currency, place of payment or booking office of the amount or obligation and in each case at any time held or owing by Buyer, any Affiliate of Buyer or any Indemnified Person to or for the credit of Guarantor or any Affiliate of Guarantor, without prejudice to Buyer’s right to recover any deficiency. Each of Buyer, each Affiliate of Buyer and each Indemnified Person is hereby authorized upon any amount becoming due and payable by Guarantor or any Affiliate of Guarantor to Buyer or any Indemnified Person under the Repurchase Documents, the Repurchase Obligations or otherwise or upon the occurrence of an Event of Default, without notice Guarantor or any Affiliate of Guarantor, any such notice being expressly waived by Guarantor and each Affiliate of Guarantor to the extent permitted by any Requirements of Law, to set-off, appropriate, apply and enforce such right of set-off against any and all items hereinabove referred to against any amounts owing to Buyer or any Indemnified Person by Guarantor or any Affiliate of Guarantor under the Repurchase Documents and the Repurchase Obligations, irrespective of whether Buyer, any Affiliate of Buyer or any Indemnified Person shall have made any demand under the Repurchase Documents and regardless of any other collateral securing such amounts, and in all cases without waiver or prejudice of Buyer’s rights to recover any deficiency. Guarantor and all Affiliates of Guarantor shall be deemed directly indebted to Buyer and the other Indemnified Persons in the full amount of all amounts owing to Buyer and the other Indemnified Parties by Guarantor and all Affiliates of Guarantor under the Repurchase Documents and the Repurchase Obligations, and Buyer and the other Indemnified Persons shall be entitled to exercise the rights of set-off provided for above. ANY AND ALL RIGHTS TO REQUIRE BUYER OR OTHER INDEMNIFIED PERSONS TO EXERCISE THEIR RIGHTS OR REMEDIES WITH RESPECT TO THE PURCHASED ASSETS OR OTHER INDEMNIFIED PERSONS UNDER THE REPURCHASE DOCUMENTS, PRIOR TO EXERCISING THE FOREGOING RIGHT OF SET-OFF, ARE HEREBY KNOWINGLY, VOLUNTARILY AND IRREVOCABLY WAIVED BY GUARANTOR AND EACH AFFILIATE OF GUARANTOR.

21.Counterparts; Electronic Transmission. This Guaranty may be executed in counterparts, each of which shall be deemed to be an original, but all of which shall together constitute but one and the same instrument. Delivery of an executed counterpart of this Guaranty by facsimile or other electronic means shall be effective as delivery of a manually executed counterpart hereof.

[Signature appears on the following page.]

- 11 -

IN WITNESS WHEREOF, Guarantor has caused this Guaranty to be duly executed and delivered as of the day and year first above written.

ALTISOURCE RESIDENTIAL CORPORATION, as Guarantor

By:    /s/ Kenneth D. Najour    

Name:    Kenneth D. Najour    

Title:    Chief Financial Officer    

Address for Notices: c/o Altisource Asset Management Corporation
402 Strand Street, Frederiksted, VI 00840Attention: Kenneth D. Najour
Fax: (340) 692-1046
Email: Kenneth.Najour@AltisourceAMC.com

[Guaranty Agreement]

Acknowledged and Agreed to by:

WELLS FARGO BANK, NATIONAL ASSOCIATION, as Buyer

By:    /s/ Goetz Rokahr    

Name:    Goetz Rokahr    

Title:    Director    

[Amended & Restated Guaranty Agreement]

EX-31.1

Exhibit 31.1

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Ashish Pandey, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Altisource Residential Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	July 22, 2014	By:	/s/	Ashish Pandey
				Ashish Pandey
				Chief Executive Officer

EX-31.2

Exhibit 31.2

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Kenneth D. Najour, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Altisource Residential Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	July 22, 2014	By:	/s/	Kenneth D. Najour
				Kenneth D. Najour
				Chief Financial Officer

EX-32.1

Exhibit 32.1

Certification of the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

The undersigned, the Chief Executive Officer of Altisource Residential Corporation (the “Company”), hereby certifies on the date hereof, pursuant to 18 U.S.C. §1350(a), as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002, that the quarterly report on Form 10-Q for the quarter ended June 30, 2014 (“Form 10-Q”), filed concurrently herewith by the Company, fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

Date:	July 22, 2014	By:	/s/	Ashish Pandey
				Ashish Pandey
				Chief Executive Officer

EX-32.2

Exhibit 32.2

Certification of the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

The undersigned, the Chief Financial Officer of Altisource Residential Corporation (the “Company”), hereby certifies on the date hereof, pursuant to 18 U.S.C. §1350(a), as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002, that the quarterly report on Form 10-Q for the quarter ended June 30, 2014 (“Form 10-Q”), filed concurrently herewith by the Company, fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

Date:	July 22, 2014	By:	/s/	Kenneth D. Najour
				Kenneth D. Najour
				Chief Financial Officer

XML

Repurchase agreement (Details) (USD $)	Jun. 30, 2014	Dec. 31, 2013	Jun. 30, 2014 Secured debt [Member]	Dec. 31, 2013 Secured debt [Member]	Jun. 30, 2014 Secured debt [Member] Repurchase agreement due April 20, 2015 (1)	Jun. 11, 2014 Secured debt [Member] Repurchase agreement due April 20, 2015 (1)	Apr. 21, 2014 Secured debt [Member] Repurchase agreement due April 20, 2015 (1)	Dec. 31, 2013 Secured debt [Member] Repurchase agreement due April 20, 2015 (1)	Mar. 22, 2013 Secured debt [Member] Repurchase agreement due April 20, 2015 (1)	Jun. 30, 2014 Secured debt [Member] Repurchase agreement due March 23, 2015	Dec. 31, 2013 Secured debt [Member] Repurchase agreement due March 23, 2015	Dec. 23, 2013 Secured debt [Member] Repurchase agreement due March 23, 2015	Sep. 23, 2013 Secured debt [Member] Repurchase agreement due March 23, 2015	Jun. 30, 2014 Secured debt [Member] Repurchase agreement due March 11, 2016	Dec. 31, 2013 Secured debt [Member] Repurchase agreement due March 11, 2016
Short-term Debt [Line Items]
Maximum borrowing capacity			$ 1,655,000,000	$ 750,000,000	$ 375,000,000	$ 375,000,000	$ 200,000,000	$ 100,000,000	$ 100,000,000	$ 1,030,000,000	$ 400,000,000	$ 400,000,000	$ 200,000,000.0	$ 250,000,000	$ 250,000,000
Interest rate			3.03%
Book value of collateral			2,159,670,000	1,005,912,000	608,977,000			166,350,000		1,145,345,000	634,234,000			405,348,000	205,328,000
Repurchase agreements	$ 1,271,483,000	$ 602,382,000	$ 1,271,483,000	$ 602,382,000	$ 324,381,000			$ 85,364,000		$ 731,415,000	$ 398,602,000			$ 215,687,000	$ 118,416,000

XML

Mortgage loans Narrative (Details) (USD $)	0 Months Ended		1 Months Ended	3 Months Ended		6 Months Ended			0 Months Ended	3 Months Ended		6 Months Ended		3 Months Ended
	Jun. 27, 2014 loan	May 01, 2014 loan	Mar. 31, 2014 loan	Jun. 30, 2014 loan	Jun. 30, 2013 loan	Jun. 30, 2014 property	Jun. 30, 2014 loan	Jun. 30, 2013 loan property	Jun. 27, 2014 Residential mortgage [Member] Loans receivable [Member]	Jun. 30, 2014 Residential mortgage [Member] Loans receivable [Member]	Jun. 30, 2013 Residential mortgage [Member] Loans receivable [Member]	Jun. 30, 2014 Residential mortgage [Member] Loans receivable [Member]	Jun. 30, 2013 Residential mortgage [Member] Loans receivable [Member]	Mar. 31, 2013 Residential mortgage [Member] Loans receivable [Member] Mortgage loans on real estate, Pool one [Member]	Mar. 31, 2013 Residential mortgage [Member] Loans receivable [Member] Mortgage loans on real estate, Pool two [Member]	Jun. 30, 2013 Residential mortgage [Member] Loans receivable [Member] Mortgage loans on real estate, Pool three [Member]
Mortgage loans at fair value [Line Items]
Number of loans to be acquired			915	3,269
Market value of underlying properties collateralizing loans acquired									$ 375,300,000					$ 94,000,000	$ 39,000,000	$ 122,000,000
Due diligence costs										2,400,000	100,000	2,900,000	400,000
Number of loans held for investment to be acquired						1,105	1,105
Market value of underlying properties collateralizing loans held for investment to be acquired							327,900,000
Number of loans held for investment acquired	879
Market value of underlying properties collateralizing loans held for investment acquired	271,100,000
Purchase price of loans held for investment acquired	144,600,000
Number of real estate properties acquired through foreclosure				907	33	1,544	1,544	34
Transfer of mortgage loans to real estate owned				124,400,000	4,200,000		221,000,000	4,399,000
Number of mortgage loans liquidated				135	28	251	251	38
Net realized gain on mortgage loans				10,819,000	1,719,000		20,140,000	2,106,000
Market value of underlying properties collateralizing loans to be acquired				900,300,000
Number of loans acquired	1,116					5,797	5,797
Purchase price of loans acquired	235,000,000						1,056,493,000	168,165,000
Number of loans and real estate properties acquired		664
Market value of underlying properties collateralizing loans and real estate acquired		126,600,000					1,400,000,000
Purchase price of loans and real estate acquired		92,700,000					940,500,000
Number of real estate properties directly acquired						190	190	6
Unpaid principal balance of loans and real estate acquired							$ 1,600,000,000

XML

Earnings per share (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Earnings Per Share [Abstract]
Net income	$ 67,782	$ 5,227	$ 109,695	$ 4,243
Weighted average common stock outstanding – basic	57,138,695	19,374,601	55,297,630	13,624,599
Stock options using the treasury method	257,110	884,583	447,936	897,628
Incremental Common Shares Attributable to Dilutive Effect of Contingently Issuable Shares	6,148	0	9,119	0
Weighted average common stock outstanding – diluted	57,401,953	20,259,184	55,754,685	14,522,227
Earnings per basic share	$ 1.19	$ 0.27	$ 1.98	$ 0.31
Earnings per diluted share	$ 1.18	$ 0.26	$ 1.97	$ 0.29

XML

Real estate assets, net

6 Months Ended

Jun. 30, 2014

Real Estate [Abstract]

Real estate assets, net

Acquisitions

During the three and six months ended June 30, 2014, we acquired 190 REO properties as part of our portfolio acquisitions. During the six months endedJune 30, 2013, we acquired six REO properties. We acquired no REO properties during the three months ended June 30, 2013. The aggregate purchase price attributable to these acquired REO properties was $27.6 million in the first six months of 2014 and $0.3 million in the first six months of 2013.

Real estate held for use

As of June 30, 2014, we had 1,766 REO properties held for use. Of these properties, 102 had been rented, 40 were being listed for rent and 140 were in varying stages of renovation. With respect to the remaining 1,484 REO properties, we will make a final determination whether each property meets our rental profile after (a) applicable state redemption periods have expired, (b) the foreclosure sale has been ratified, (c) we have recorded the deed for the property, (d) utilities have been activated and (e) we have secured access for interior inspection. A majority of the REO properties are subject to state regulations which require us to await the expiration of a redemption period before a foreclosure can be finalized. We include these redemption periods in our portfolio pricing which generally reduces the price we pay for the mortgage loans. Once the redemption period expires, we immediately proceed to record the new deed, take possession of the property, activate utilities, and start the inspection process in order to make our final determination. As of December 31, 2013, we had 246 REO properties held for use. Of these properties, 14 had been rented, 11 were being listed for rent and 18 were in various stages of renovation. With respect to the remaining 203 REO properties, we were in the process of determining whether these properties would meet our rental profile. As of June 30, 2013, we had 40 REO properties held for use, for all of which we were in the process of determining whether the properties would meet our rental profile. If a REO property meets our rental profile, we determine the extent of renovations that are needed to generate an optimal rent and maintain consistency of renovation specifications for future branding. If we determine that the REO property will not meet our rental profile, we list the property for sale, in certain instances after renovations are made to optimize the sale proceeds.

Real estate held for sale

As of June 30, 2014, we classified 192 REO properties having an aggregate carrying value of $27.6 million as real estate held for sale as they do not meet our residential rental property investment criteria. As of December 31, 2013, we had 16 REO properties having an aggregate carrying value of $1.2 million held for sale, and as of June 30, 2013, we had eight REO properties having an aggregate carrying value of $0.9 million held for sale. None of these REO properties have any operations; therefore, we are not presenting discontinued operations related to these properties.

Dispositions

During the three and six months ended June 30, 2014, we disposed of 22 and 24 residential properties, respectively. We did not dispose of any residential properties during the six months ended June 30, 2013.

XML

Fair value of financial instruments - Fair value, assets and liabilities measured on recurring and nonrecurring basis (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended														6 Months Ended	12 Months Ended	6 Months Ended	12 Months Ended	6 Months Ended	12 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014 Fair value, inputs, level 1 [Member]	Dec. 31, 2013 Fair value, inputs, level 1 [Member]	Jun. 30, 2014 Fair value, inputs, level 2 [Member]	Dec. 31, 2013 Fair value, inputs, level 2 [Member]	Jun. 30, 2014 Fair value, inputs, level 3 [Member]	Dec. 31, 2013 Fair value, inputs, level 3 [Member]	Jun. 30, 2014 Fair value measurements, recurring [Member] Fair value, inputs, level 1 [Member]	Dec. 31, 2013 Fair value measurements, recurring [Member] Fair value, inputs, level 1 [Member]	Jun. 30, 2014 Fair value measurements, recurring [Member] Fair value, inputs, level 2 [Member]	Dec. 31, 2013 Fair value measurements, recurring [Member] Fair value, inputs, level 2 [Member]	Jun. 30, 2014 Fair value measurements, recurring [Member] Fair value, inputs, level 3 [Member]	Dec. 31, 2013 Fair value measurements, recurring [Member] Fair value, inputs, level 3 [Member]	Jun. 30, 2014 Fair value measurements, nonrecurring [Member] Fair value, inputs, level 1 [Member]	Dec. 31, 2013 Fair value measurements, nonrecurring [Member] Fair value, inputs, level 1 [Member]	Jun. 30, 2014 Fair value measurements, nonrecurring [Member] Fair value, inputs, level 2 [Member]	Dec. 31, 2013 Fair value measurements, nonrecurring [Member] Fair value, inputs, level 2 [Member]	Jun. 30, 2014 Fair value measurements, nonrecurring [Member] Fair value, inputs, level 3 [Member]	Dec. 31, 2013 Fair value measurements, nonrecurring [Member] Fair value, inputs, level 3 [Member]
Fair value, assets and liabilities measured on recurring and nonrecurring basis [Line Items]
Mortgage loans											$ 0	$ 0	$ 0	$ 0	$ 2,024,028	$ 1,207,163
Transfer of mortgage loans to real estate owned	124,400	4,200	221,000	4,399	0													0	0	0	220,971	31,014
Mortgage loans held for investment					0		0		144,009
Real estate assets held for sale																	0	0	0	0	28,710	1,520
Transfer of real estate owned to mortgage loans																	0		0		3,594
Repurchase agreements at fair value					$ 0	$ 0	$ 1,271,483	$ 602,382	$ 0	$ 0

XML

Real estate assets, net - Components of real estate assets (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended	6 Months Ended
	Jun. 30, 2014 property	Jun. 30, 2014 property	Jun. 30, 2014 loan property	Jun. 30, 2013 property	Mar. 31, 2014 property	Dec. 31, 2013 property	Sep. 30, 2013 property
Real Estate [Abstract]
Number of real estate properties directly acquired		190	190	6
Real estate directly acquired			$ 27,569	$ 278
Number of real estate properties held for sale				8		16	192
Real estate assets held for sale	$ 27,572	$ 27,572	$ 27,572	$ 900		$ 1,186
Number of real estate properties held for use				40	1,766	246
Number of real estate properties rented					102	14
Number of real estate properties listed for rent					40	11
Number of real estate properties in various stages of lease preparation					140	18
Number of real estate properties under evaluation for rental portfolio					1,484	203
Number of real estate properties sold	22	24	24

XML

Fair value of financial instruments - Fair value, assets measure on recurring basis, unobservable inputs (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Transfer of real estate owned to mortgage loans			$ 3,594	$ 0
Net unrealized gain on mortgage loans	105,042	7,165	170,172	8,293
Fair value, inputs, level 3 [Member] | Loans receivable [Member] | Residential mortgage [Member]
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Net unrealized gain on mortgage loans held	70,623	7,165	108,820	8,293
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning balance	1,766,142	87,670	1,207,163	0
Investment in mortgage loans	300,503	79,908	913,011	168,165
Net unrealized gain on mortgage loans	105,042	7,165	170,172	8,293
Net realized gain on mortgage loans	10,819	1,719	20,140	2,106
Mortgage loan dispositions and payments	(44,314)	(8,699)	(83,772)	(10,645)
Real estate tax advances to borrowers	4,716	0	12,722	0
Transfer of real estate owned to mortgage loans	5,563	0	5,563	0
Transfer of mortgage loans to real estate owned	(124,443)	(4,243)	(220,971)	(4,399)
Ending balance	$ 2,024,028	$ 163,520	$ 2,024,028	$ 163,520

XML

Fair value of financial instruments - Fair value by delinquency (details) (Residential portfolio segment [Member], Loans receivable [Member], Residential mortgage [Member], USD $) In Thousands, unless otherwise specified	Jun. 30, 2014 loan	Dec. 31, 2013 loan
Nonperforming Financing Receivable [Member]
Number of loans
Current	659	238
30	43	26
60	32	23
90	2,312	1,555
Foreclosure	9,024	6,212
Mortgage loans	12,070	8,054
Carrying value
Current	$ 85,322	$ 31,649
30	7,100	2,087
60	4,875	3,376
90	384,350	245,024
Foreclosure	1,542,381	925,027
Mortgage loans	2,024,028	1,207,163
Unpaid principal balance
Current	152,956	60,051
30	11,177	4,492
60	7,007	5,683
90	635,463	419,836
Foreclosure	2,465,697	1,609,546
Mortgage loans	3,272,300	2,099,608
Market value of underlying properties
Current	146,861	52,506
30	11,420	3,763
60	8,117	4,738
90	587,819	355,451
Foreclosure	2,097,710	1,310,439
Mortgage loans	2,851,927	1,726,897
Performing Financing Receivable [Member]
Number of loans
Current	866
30	9
60	3
90	1
Mortgage loans	879
Carrying value
Current	142,283
30	1,374
60	161
90	191
Mortgage loans	144,009
Unpaid principal balance
Current	204,963
30	1,656
60	217
90	229
Mortgage loans	207,065
Market value of underlying properties
Current	268,161
30	2,286
60	239
90	391
Mortgage loans	$ 271,077

XML

Mortgage loans

6 Months Ended

Jun. 30, 2014

Mortgage Loans on Real Estate [Abstract]

Mortgage loans

Acquisitions of non-performing residential mortgage loans

During the quarter ended June 30, 2014, we agreed to acquire an aggregate of 3,269 non-performing loans with an aggregate market value of underlying properties of $900.3 million. On June 27, 2014, we acquired 1,116 of these non-performing loans with an aggregate market value of underlying properties of $375.3 million for an aggregate purchase price of $235.0 million. On May 1, 2014, we also completed the acquisition of a portfolio of 664 non-performing mortgage loans and REO properties with an aggregate property value of $126.6 million for an aggregate purchase price of $92.7 million. We had previously agreed to purchase an aggregate of 915 non-performing mortgage loans and REO properties in this portfolio in March 2014. Subject to satisfactory due diligence results and final agreement on terms, we anticipate completing the acquisition of the remaining portions of these portfolios in the third quarter of 2014.

During the six months ended June 30, 2014, our total completed acquisitions consisted of an aggregate of 5,797 residential mortgage loans, substantially all of which were non-performing, and 190 REO properties having an aggregate UPB of approximately $1.6 billion and an aggregate market value of underlying properties of $1.4 billion. The aggregate purchase price for these acquisitions was $940.5 million.

During the three and six months ended June 30, 2014, we recognized $2.4 million and $2.9 million respectively, for due diligence costs related to these and other transactions in general and administrative and related party general and administrative expense.

During the six months endedJune 30, 2013, we completed the acquisition of the following portfolios of non-performing residential mortgage loans:

• On February 14, 2013, a portfolio of first lien residential mortgage loans, substantially all of which were non-performing, having an aggregate market value of underlying properties of $94 million.

• On March 21, 2013, a portfolio of first lien residential mortgage loans, substantially all of which were non-performing, having an aggregate market value underlying properties of $39 million.

• On April 5, 2013, a portfolio of first lien residential mortgage loans, substantially all of which were non-performing, having an aggregate market value of underlying properties of $122 million.

During the three and six months ended June 30, 2013, we expensed $0.1 million and $0.4 million, respectively, for due diligence costs related to these and other transactions.

Throughout this quarterly report, all unpaid principal balance and market value amounts for the portfolios we have acquired are provided as of “cut-off date” for each transaction unless otherwise indicated. The “cut-off date” for each acquisition is a date shortly before the closing used to identify the final loans being purchased and the related unpaid principal balance, market value of underlying properties and other characteristics of the loans.

Acquisition of loans held for investment

During the three and six months ended June 30, 2014, we agreed to acquire an aggregate of 1,105 re-performing loans with an aggregate market value of underlying properties of $327.9 million. On June 27, 2014, we acquired 879 of these re-performing loans with an aggregate market value of underlying properties of $271.1 million for an aggregate purchase price of $144.6 million. Subject to satisfactory due diligence results and final agreement on terms, we anticipate completing the acquisition of the remaining portions of this portfolio in the third quarter of 2014.

Under ASC 310-30, acquired loans may be aggregated and accounted for as a pool of loans if the loans being aggregated have common risk characteristics. A pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The re-performing residential mortgage loans acquired in June 2014 have common risk characteristics and are being accounted for as a single loan pool. Under ASC 310-30 we estimate cash flows expected to be collected, adjusted for expected prepayments and defaults. For the three and six months ended June 30, 2014, we recognized no provision for loan loss nor any adjustments to the amount of the accretable yield.

The purchase price of the loans acquired during the three months ended June 30, 2014 is considered to be the fair value at the time of acquisition. The following table presents information regarding the estimates of the contractually required payments and the cash flows expected to be collected ($ in thousands):

	June 30, 2014
Contractually required principal and interest	$	325,000
Non-accretable yield	(96,263		)
Expected cash flows to be collected	228,737
Accretable yield	(84,728		)
Fair value at the date of acquisition	$	144,009

Transfer of mortgage loans to real estate owned

During the three months ended June 30, 2014 and 2013, we transferred 907 and 33 mortgage loans, respectively, to REO at an aggregate fair value based on broker price opinions ("BPOs") of $124.4 million and $4.2 million, respectively. Such transfers occur when the foreclosure sale is complete.

During the six months endedJune 30, 2014 and 2013, we transferred 1,544 and 34 mortgage loans, respectively, to REO at an aggregate fair value based on BPOs, of $221.0 million and $4.4 million, respectively.

Dispositions

During the three months ended June 30, 2014 and 2013, we disposed of 135 and 28 mortgage loans, respectively, primarily through short sales, refinancing, and foreclosure sales. In connection with these dispositions, we recorded $10.8 million and $1.7 million, respectively, of net realized gains on mortgage loans.

During the six months endedJune 30, 2014 and 2013, we disposed of 251 and 38 mortgage loans, respectively, primarily through short sales, refinancing, and foreclosure sales. In connection with these dispositions, we recorded $20.1 million and $2.1 million, respectively, of net realized gains on mortgage loans.

XML

Fair value of financial instruments - Fair value inputs, quantitative information (Details) (Loans receivable [Member], Residential mortgage [Member], Fair value, inputs, level 3 [Member], USD $)	6 Months Ended	12 Months Ended
	Jun. 30, 2014	Dec. 31, 2013
Fair value inputs, assets, quantitative information [Line Items]
Equity discount rate	15.00%	15.00%
Fair Value Inputs, Debt to Asset Ratio	65.00%	55.00%
Fair Value Inputs, Interest Rate Over the Reference Rate	3.50%	3.50%
Fair Value Inputs, Reference Rate	1 month LIBOR	1 month LIBOR
Minimum [Member]
Fair value inputs, assets, quantitative information [Line Items]
Annual change in home pricing index	(0.20%)	(0.30%)
Loan resolution probabilities — modification	0.00%	0.00%
Loan resolution probabilities — rental	0.00%	0.00%
Loan resolution probabilities — liquidation	0.00%	0.00%
Loan resolution timelines (in years)	1 month	1 month
Value of underlying properties	$ 3,000	$ 3,000
Maximum [Member]
Fair value inputs, assets, quantitative information [Line Items]
Annual change in home pricing index	7.60%	7.60%
Loan resolution probabilities — modification	22.30%	22.30%
Loan resolution probabilities — rental	100.00%	100.00%
Loan resolution probabilities — liquidation	100.00%	100.00%
Loan resolution timelines (in years)	5 years 4 months	5 years 10 months
Value of underlying properties	$ 4,100,000	$ 3,550,000

XML

Consolidated Balance Sheets (USD $)	Jun. 30, 2014	Dec. 31, 2013
Real estate held for use:
Land	$ 3,875,000	$ 478,000
Rental residential properties (net of accumulated depreciation of $172 and $24, respectively)	14,917,000	3,092,000
Real estate owned	231,013,000	32,332,000
Total real estate held for use, net	249,805,000	35,902,000
Real estate assets held for sale	27,572,000	1,186,000
Mortgage loans	2,024,028,000	1,207,163,000
Mortgage loans held for investment	144,009,000	0
Cash and cash equivalents	130,758,000	115,988,000
Restricted cash	10,269,000	5,878,000
Accounts receivable	631,000	1,428,000
Related party receivables	12,608,000	9,260,000
Investment in affiliate	18,000,000	18,000,000
Deferred leasing and financing costs, net	3,457,000	2,293,000
Prepaid expenses and other assets	260,000	1,542,000
Total assets	2,621,397,000	1,398,640,000
Liabilities:
Repurchase agreements	1,271,483,000	602,382,000
Accounts payable and accrued liabilities	7,459,000	4,952,000
Related party payables	31,947,000	5,879,000
Total liabilities	1,310,889,000	613,213,000
Commitments and contingencies (Note 6)	0	0
Equity:
Common stock, $.01 par value, 200,000,000 authorized shares; 57,162,071 and 42,286,669 shares issued and outstanding, at June 30, 2014 and December 31, 2013, respectively	572,000	423,000
Additional paid-in capital	1,226,939,000	758,584,000
Retained earnings	82,997,000	26,420,000
Total equity	1,310,508,000	785,427,000
Total liabilities and equity	$ 2,621,397,000	$ 1,398,640,000

XML

Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013
Operating activities:
Net income	$ 109,695	$ 4,243
Adjustments to reconcile net income to net cash used in operating activities:
Share-based compensation	113	98
Net unrealized gain on mortgage loans	(170,172)	(8,293)
Gains (Losses) on Sales of Other Real Estate	(1,293)	0
Depreciation, Depletion, Amortization and Other Noncash Expense	3,373	0
Net realized gain on mortgage loans	(20,140)	(2,106)
Amortization of deferred financing costs	1,171	322
Changes in operating assets and liabilities:
Increase (Decrease) in Accounts and Other Receivables	797	0
Related party receivables	4,952	400
Prepaid expenses and other assets	(180)	(113)
Accounts payable and accrued liabilities	1,072	397
Related party payables	26,068	447
Net cash used in operating activities	(44,544)	(4,605)
Investing activities:
Investment in mortgage loans	(1,056,493)	(168,165)
Investment in real estate	(27,569)	(278)
Investment in renovations	(1,700)	(22)
Real Estate Tax Advances	(14,368)	0
Proceeds from Sale of Loans Held-for-investment	70,379	5,940
Payments for (Proceeds from) Loans and Leases	7,951	1,122
Proceeds from Sale of Wholly Owned Real Estate and Real Estate Acquired in Settlement of Loans	3,466	0
Increase (Decrease) in Earnest Money Deposits Outstanding	0	(20,142)
Change in restricted cash	(4,391)	0
Net cash used in investing activities	(1,022,725)	(181,545)
Financing activities:
Issuance of common stock, including stock option exercises	487,142	323,427
Payment of tax withholdings on exercise of stock options	(3,536)	(24)
Cost of issuance of common stock	(15,215)	(13,253)
Dividends on common stock	(53,118)	0
Proceeds from repurchase agreement	749,240	79,761
Repayments of repurchase agreement	(80,139)	(79,289)
Payment of deferred financing costs	(2,335)	(1,162)
Net cash provided by financing activities	1,082,039	309,460
Net increase in cash and cash equivalents	14,770	123,310
Cash and cash equivalents as of beginning of the period	115,988	100,005
Cash and cash equivalents as of end of the period	130,758	223,315
Supplemental disclosure of cash flow information:
Interest Paid	10,496	375
Transfer of mortgage loans to real estate owned	221,000	4,399
Transfer of real estate owned to mortgage loans	3,594	0
Changes in accrued equity issuance costs	1,746	663
Changes in receivables from mortgage loan dispositions, payments and real estate tax advances to borrowers, net	$ 4,796	$ 3,583

XML

Share-based payments (Details) (USD $)	6 Months Ended		12 Months Ended		6 Months Ended		3 Months Ended	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	May 31, 2014	Dec. 31, 2013	Jun. 30, 2014 Time based restricted stock	Jun. 30, 2013 Time based restricted stock	Jun. 30, 2014 Additional paid-in capital	Jun. 30, 2014 Additional paid-in capital	Jun. 30, 2013 Additional paid-in capital
Share-based compensation [Line Items]
Share-based compensation	$ 113,000	$ 98,000					$ 100,000	$ 113,000	$ 98,000
Unamortized stock compensation	200,000
Weighted average remaining amortization period of unamortized share based compensation	0 years 11 months
Shares of restricted stock granted					8,245	16,355
Weighted average grant date fair value of restricted stock granted					$ 27.28	$ 18.47
Restricted Stock Service Period			1 year
Value of restricted stock granted to directors annually				$ 45,000
Director Attendance Requirement			75.00%

XML

Related party transactions (Tables)

6 Months Ended

Jun. 30, 2014

Related Party Transactions [Abstract]

Schedule of related party transactions

Our Consolidated Statements of Operations included the following significant related party transactions ($ in thousands):

	Three months ended June 30, 2014		Six months ended June 30, 2014		Counter-party	Consolidated Statements of Operations location
2014
Residential property operating expenses	$	3,150	$	4,200	Altisource	Residential property operating expenses
Mortgage loan servicing costs	14,942		25,432		Ocwen	Mortgage loan servicing costs
Due diligence and unsuccessful deal costs	1,655		1,766		Altisource	Related party general and administrative expenses
Expense reimbursements	1,789		3,258		AAMC	Related party general and administrative expenses
Management incentive fee	13,715		24,626		AAMC	Related party general and administrative expenses
	Three months ended June 30, 2013		Six months ended June 30, 2013		Counter-party	Consolidated Statements of Operations location
2013
Mortgage loan servicing costs	$	1,242	$	1,634	Ocwen	Mortgage loan servicing costs
Due diligence and unsuccessful deal costs	—		183		Altisource	Related party general and administrative expenses
Expense reimbursements	1,156		2,057		AAMC	Related party general and administrative expenses

XML

Income taxes (Details) (USD $)	0 Months Ended			3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 24, 2014	Mar. 25, 2014	Mar. 11, 2014	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013	Dec. 31, 2013
Income Tax Disclosure [Abstract]
Real Estate Investment Trust, Minimum Distribution								$ 16,000,000
Dividends declared per common share	$ 0.45	$ 0.40	$ 0.08	$ 0.45	$ 0.00	$ 0.93	$ 0.00	$ 0.35
Payments of Ordinary Dividends, Common Stock			4,500,000			53,118,000	0	13,100,000
Minimum distribution percentage of REIT taxable income						90.00%
Net Income (Loss) Attributable to Parent, Taxable								$ 17,700,000

XML

Organization and basis of presentation (Details) (USD $)	0 Months Ended				6 Months Ended		15 Months Ended
	Jan. 22, 2014	Oct. 02, 2013	May 01, 2013	Dec. 21, 2012	Jun. 30, 2014	Jun. 30, 2013	Mar. 31, 2014	Dec. 31, 2013	Jun. 30, 2014 Secured Debt [Member]	Dec. 31, 2013 Secured Debt [Member]	Jun. 30, 2014 Secured Debt [Member] Repurchase agreement due April 20, 2015 (1)	Jun. 11, 2014 Secured Debt [Member] Repurchase agreement due April 20, 2015 (1)	Apr. 21, 2014 Secured Debt [Member] Repurchase agreement due April 20, 2015 (1)	Dec. 31, 2013 Secured Debt [Member] Repurchase agreement due April 20, 2015 (1)	Mar. 22, 2013 Secured Debt [Member] Repurchase agreement due April 20, 2015 (1)	Jun. 30, 2014 Secured Debt [Member] Repurchase agreement due March 11, 2016	Dec. 31, 2013 Secured Debt [Member] Repurchase agreement due March 11, 2016	Jun. 30, 2014 Secured Debt [Member] Repurchase agreement due March 23, 2015	Dec. 31, 2013 Secured Debt [Member] Repurchase agreement due March 23, 2015	Dec. 23, 2013 Secured Debt [Member] Repurchase agreement due March 23, 2015	Sep. 23, 2013 Secured Debt [Member] Repurchase agreement due March 23, 2015
Organization and Basis of Presentation [Line Items]
Repurchase agreements					$ 1,271,483,000			$ 602,382,000	$ 1,271,483,000	$ 602,382,000	$ 324,381,000			$ 85,364,000		$ 215,687,000	$ 118,416,000	$ 731,415,000	$ 398,602,000
Proceeds from contributed capital				100,000,000
Minimum distribution percentage of REIT taxable income					90.00%
Maximum borrowing capacity									1,655,000,000	750,000,000	375,000,000	375,000,000	200,000,000	100,000,000	100,000,000	250,000,000	250,000,000	1,030,000,000	400,000,000	400,000,000	200,000,000.0
Sale of Stock, Number of Shares Issued in Transaction	14,200,000	17,187,000	17,250,000
Sale of Stock, Price Per Share	$ 34	$ 21	$ 18.75
Issuance of common stock, including stock option exercises	$ 467,600,000	$ 349,400,000	$ 309,500,000		$ 487,142,000	$ 323,427,000	$ 1,100,000,000

XML

Organization and basis of presentation

6 Months Ended

Jun. 30, 2014

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Organization and basis of presentation

Altisource Residential Corporation is a Maryland REIT formed in 2012. We are focused on acquiring, owning and managing single-family rental properties throughout the United States. We acquire our rental properties primarily through the acquisition of sub-performing and non-performing mortgage loan portfolios, which is a differentiated approach that we believe strategically positions us to take advantage of market opportunities better than market participants that are solely focused on real estate-owned (“REO”) acquisitions. We conduct substantially all of our activities through our wholly owned subsidiary Altisource Residential, L.P.

Our principal objective is to generate attractive risk-adjusted returns for our stockholders over the long term through dividends and capital appreciation. We believe that the events affecting the housing and mortgage market in recent years have created a significant rental demand for single-family properties. These events have also created a large supply of distressed mortgage loans for sale in the market. We believe we have an opportunity to acquire single-family properties through the acquisition of sub-performing and non-performing loan portfolios at attractive valuations. We expect our integrated approach of acquiring sub-performing and non-performing residential mortgage loans and converting them to rental properties will enable us to compete more effectively for attractive investment opportunities.

On December 21, 2012, which we refer to as the “separation date,” we separated from Altisource Portfolio Solutions S.A.

("Altisource") and became a stand-alone publicly traded company through the contribution to us by Altisource of $100 million of equity capital and the distribution of our shares of common stock to the stockholders of Altisource. On the separation date, we entered into long-term service agreements with Ocwen Financial Corporation ("Ocwen"), a leading residential mortgage loan servicer, and with Altisource, a leading provider of real estate and mortgage portfolio management, asset recovery and customer relationship management services. We believe that our access to Ocwen’s servicing expertise and multifaceted resolution methodologies helps us maximize the value of our loan portfolios and provides us with a competitive advantage over other companies with a similar focus. We also believe that our relationship with Altisource and access to its nationwide vendor network enables us to competitively bid on large sub-performing or non-performing residential mortgage loan portfolios with assets dispersed throughout the United States.

We are managed by Altisource Asset Management Corporation ("AAMC"). We rely on AAMC for administering our business and performing certain of our corporate governance functions. AAMC also provides portfolio management services in connection with our acquisition and management of sub-performing and non-performing loans and REO properties. AAMC was formed on March 15, 2012 as a wholly owned subsidiary of Altisource and was spun off from Altisource into a stand-alone publicly traded company concurrently with our separation from Altisource.

Since our separation from Altisource, we have completed three public equity offerings with aggregate net proceeds of approximately $1.1 billion. On May 1, 2013, we completed a public offering of 17,250,000 shares of common stock at $18.75 per share and received net proceeds of approximately $309.5 million. On October 1, 2013, we completed our second public offering of 17,187,000 shares of common stock at $21.00 per share and received net proceeds of $349.4 million. On January 22, 2014, we completed our third public offering of 14,200,000 shares of common stock at $34.00 per share and received net proceeds of approximately $467.6 million.

On March 22, 2013, September 12, 2013 and September 23, 2013, we entered into three separate repurchase agreements to finance the acquisition and ownership of residential mortgage loans and REO properties. The maximum aggregate funding available under each of these repurchase agreements was increased at least one time.

For the repurchase agreement entered into on March 22, 2013, we amended it on April 21, 2014 to initially increase the aggregate maximum borrowing capacity from $100.0 million to $200.0 million. The maturity date of the repurchase agreement was also extended to April 20, 2015 subject to an additional one-year extension with the approval of the lender. On June 11, 2014, we further amended this repurchase agreement to increase the aggregate maximum borrowing capacity from $200.0 million to $375.0 million, subject to certain sublimits, for the period from June 11, 2014 through October 11, 2014. The aggregate borrowing capacity under the repurchase agreement will revert to $200.0 million after October 11, 2014.

The repurchase agreement dated September 12, 2013, as amended on December 18, 2013, has an aggregate funding capacity of $250.0 million and matures on March 11, 2016. This agreement includes a provision that, beginning in the nineteenth month, we will not be able to finance mortgage loans in excess of amounts outstanding under the facility at the end of the eighteenth month.

For the repurchase agreement dated September 23, 2013, we amended it on December 23, 2013 to initially increase the aggregate maximum borrowing capacity from $200.0 million to $400.0 million. On June 25, 2014, we further amended this repurchase agreement to increase the aggregate maximum borrowing capacity from $400.0 million to $1.0 billion, subject to certain sublimits. The maturity date of the repurchase agreement is March 23, 2015. We have the option to extend this agreement for an additional year with no additional funding.

Following the amendments to our repurchase agreements, the maximum aggregate funding available to us under these repurchase agreements as of June 30, 2014 was $1.7 billion, subject to certain sublimits, eligibility requirements and conditions precedent to each funding. As of June 30, 2014, an aggregate of $1.3 billion was outstanding under our repurchase agreements. All obligations under the repurchase agreements are fully guaranteed by us.

We ceased to be a development stage enterprise in the second quarter of 2013.

Basis of presentation and use of estimates

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States which we refer to as "U.S. GAAP." All wholly owned subsidiaries are included and all intercompany accounts and transactions have been eliminated. The preparation of consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates.

The unaudited consolidated financial statements and accompanying unaudited consolidated financial information, in our opinion, contain all adjustments necessary for a fair presentation of our financial position, results of operations and cash flows. We have omitted certain notes and other information from the interim consolidated financial statements presented in this Quarterly Report as permitted by SEC rules and regulations. These consolidated financial statements should be read in conjunction with our 2013 annual report on Form 10-K.

Loans held for investment

Loans held for investment consist of re-performing residential mortgage loans acquired from others. We do not originate loans. Each acquired loan is evaluated at acquisition to determine if the loan is impaired.

Acquired distressed re-performing residential mortgage loans that have evidence of deteriorated credit quality at the time of acquisition are accounted for in accordance with the provisions of ASC Topic 310-30, Receivables - Loans and Debt Securities Acquired with Deteriorated Credit Quality. Under ASC 310-30, acquired loans may be aggregated and accounted for as a pool of loans if the loans being aggregated have common risk characteristics. A pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Under ASC Topic 310-30, we estimate cash flows expected to be collected, adjusted for expected prepayments and defaults. At each balance sheet date, we evaluate the pool of loans to determine whether the present value derived using the effective interest rate has decreased and, if so, recognize a provision for loan loss. For any significant increases in cash flows expected to be collected, we adjust the amount of accretable yield recognized on a prospective basis over the pool’s remaining life.

Recently issued accounting standards

In January 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-04, Troubled Debt Restructurings by Creditors. It provides that a repossession or foreclosure has occurred, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendment requires disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in mortgage loans collateralized by residential real estate property that are in the process of foreclosure. The amended guidance may be applied using either a prospective transition method or a modified retrospective transition method and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014, with early adoption permitted. We do not expect this amendment to have a significant effect on our financial position or results of operations since our accounting policies and disclosures are currently consistent with the requirements set forth in the amendment.

In May 2014, the FASB issued ASU 2014-09 Revenue from Contracts with Customers. ASU 2014-09 is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 may be applied using either a full retrospective or a modified retrospective approach and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016, and early adoption is not permitted. We are currently evaluating the impact of this amendment on our financial position and results of operations.

XML

Consolidated Balance Sheets Parentheticals (Parentheticals) (USD $) In Thousands, except Share data, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Statement of Financial Position [Abstract]
Real Estate Investment Property, Accumulated Depreciation	$ 172	$ 24
Equity:
Common stock, par value per share, in USD per share	$ 0.01	$ 0.01
Common stock, shares authorized	200,000,000	200,000,000
Common stock, shares issued	57,162,071	42,286,669
Common stock, shares outstanding	57,162,071	42,286,669

XML

Segment information

6 Months Ended

Jun. 30, 2014

Segment Reporting [Abstract]

Segment information

Segment information

Our primary business is the acquisition and ownership of single-family rental assets. Our primary sourcing strategy is to acquire these assets by purchasing sub-performing and non-performing mortgage loans. As a result, we operate in a single segment focused on the resolution of sub-performing and non-performing mortgages and ownership of rental residential properties.

XML

Document and entity information Document	6 Months Ended
	Jun. 30, 2014	Jul. 18, 2014
Document Information [Abstract]
Entity registrant name	Altisource Residential Corporation
Entity central index key	0001555039
Current fiscal year end date	--12-31
Entity filer category	Accelerated Filer
Document type	10-Q
Document period end date	Jun. 30, 2014
Document fiscal year focus	2014
Document fiscal period focus	Q2
Amendment flag	false
Entity common stock, shares outstanding		57,162,071

XML

Subsequent events (Notes)

6 Months Ended

Jun. 30, 2014

Subsequent Events [Abstract]

Subsequent Events

Subsequent events

On July 10, 2014, we acquired a portfolio of 46 first lien residential mortgage loans, substantially all of which were non-performing loans in advanced stages of foreclosure, having an aggregate UPB of $7.0 million and an aggregate market value of underlying properties of $5.0 million for an aggregate purchase price of $3.7 million.

XML

Consolidated Statements of Operations (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Rental revenues and net gain on mortgage loans:
Rental revenues	$ 181	$ 0	$ 250	$ 0
Net unrealized gain on mortgage loans	105,042	7,165	170,172	8,293
Net realized gain on mortgage loans	10,819	1,719	20,140	2,106
Total rental revenues and net gain on mortgage loans	116,042	8,884	190,562	10,399
Expenses:
Residential property operating expenses	3,253	84	4,303	84
Real estate depreciation and amortization	103	0	151	0
Mortgage loan servicing costs	16,925	1,242	28,362	1,634
Interest expense	6,945	654	12,653	696
General and administrative	5,687	714	7,079	1,701
Related party general and administrative	17,467	1,156	30,099	2,234
Total expenses	50,380	3,850	82,647	6,349
Other income	1,698	193	1,806	193
Income before income taxes	67,360	5,227	109,721	4,243
Income tax (benefit) expense	(422)	0	26	0
Net income	$ 67,782	$ 5,227	$ 109,695	$ 4,243
Earnings per share of common stock – basic:
Earnings per basic share	$ 1.19	$ 0.27	$ 1.98	$ 0.31
Weighted average common stock outstanding – basic	57,138,695	19,374,601	55,297,630	13,624,599
Earnings per share of common stock – diluted:
Earnings per diluted share	$ 1.18	$ 0.26	$ 1.97	$ 0.29
Weighted average common stock outstanding – diluted	57,401,953	20,259,184	55,754,685	14,522,227
Dividends declared per common share	$ 0.45	$ 0.00	$ 0.93	$ 0.00

XML

Commitments and contingencies

6 Months Ended

Jun. 30, 2014

Commitments and Contingencies Disclosure [Abstract]

Commitments and contingencies

Litigation, claims and assessments

From time to time, we may be involved in various claims and legal actions arising in the ordinary course of business. As of June 30, 2014, we were not a party to, and our properties were not subject to, any pending or threatened legal proceedings that individually or in the aggregate, are expected to have a material impact on our financial condition, results of operations or cash flows.

XML

Repurchase agreement

6 Months Ended

Jun. 30, 2014

Debt Disclosure [Abstract]

Repurchase agreement

Our operating partnership and certain of its Delaware Statutory Trust subsidiaries, as applicable, have entered into master repurchase agreements with major financial institutions. The purpose of these repurchase agreements is to finance the acquisition and ownership of mortgage loans and REO properties in our portfolio. We have effective control of the assets associated with these agreements and therefore have concluded these are financing arrangements. As of June 30, 2014, the weighted average annualized interest rate on borrowings under our repurchase agreements was 3.03%, excluding amortization of deferred financing costs. The following table sets forth data with respect to our repurchase agreements as of June 30, 2014 and December 31, 2013 ($ in thousands):

	Maximum borrowing capacity		Book value of collateral		Amount outstanding
June 30, 2014
Repurchase agreement due April 20, 2015 (1)	$	375,000	$	608,977	$	324,381
Repurchase agreement due March 23, 2015	1,030,000		1,145,345		731,415
Repurchase agreement due March 11, 2016	250,000		405,348		215,687
	$	1,655,000	$	2,159,670	$	1,271,483
December 31, 2013
Repurchase agreement due April 21, 2014	$	100,000	$	166,350	$	85,364
Repurchase agreement due March 23, 2015	$	400,000	$	634,234	$	398,602
Repurchase agreement due March 11, 2016	$	250,000	$	205,328	$	118,416
	$	750,000	$	1,005,912	$	602,382

_____________

(1) The aggregate borrowing capacity under the repurchase agreement will revert to $200.0 million after October 11, 2014.

Under the terms of each repurchase agreement, as collateral for the funds drawn thereunder, subject to certain conditions, our operating partnership will sell to the applicable lender equity interests in the Delaware statutory trust subsidiary that owns the applicable underlying mortgage assets on our behalf, or the trust will sell directly such underlying mortgage assets. In the event the lender determines the value of the collateral has decreased, it has the right to initiate a margin call and require us, or the applicable trust subsidiary, to post additional collateral or to repay a portion of the outstanding borrowings. The price paid by the lender for each mortgage asset we finance under the repurchase agreements is based on a percentage of the market value of the mortgage asset and may depend on its delinquency status. With respect to funds drawn under the repurchase agreements, our applicable subsidiary is required to pay the lender interest based on LIBOR or at the lender’s cost of funds plus a spread calculated based on the type of applicable mortgage assets collateralizing the funding, as well as certain other customary fees, administrative costs and expenses to maintain and administer the repurchase agreements. We do not collateralize any of our repurchase facilities with cash.

The repurchase agreements require us to maintain various financial and other covenants, including maintaining a minimum adjusted tangible net worth, a maximum ratio of indebtedness to adjusted tangible net worth and specified levels of unrestricted cash as well. In addition, the repurchase agreements contain customary events of default. We are restricted by the terms of our repurchase agreements from paying dividends greater than our REIT taxable income in a calendar year.

We are currently in compliance with the covenants and other requirements with respect to the repurchase agreements. We monitor our banking partners’ ability to perform under the repurchase agreements and have concluded there is currently no reason to doubt that they will continue to perform under the repurchase agreements as contractually obligated.

XML

Earnings per share (Tables)

6 Months Ended

Jun. 30, 2014

Earnings Per Share [Abstract]

Schedule of Calculation of Numerator and Denominator in Earnings Per Share

The following table sets forth the components of diluted earnings per share (in thousands, except share and per share amounts):

	Three months ended June 30, 2014		Three months ended June 30, 2013		Six months ended June 30, 2014		Six months ended June 30, 2013
Numerator
Net income	$	67,782	$	5,227	$	109,695	$	4,243
Denominator
Weighted average common stock outstanding – basic	57,138,695		19,374,601		55,297,630		13,624,599
Stock options using the treasury method	257,110		884,583		447,936		897,628
Restricted stock	6,148		—		9,119		—
Weighted average common stock outstanding – diluted	57,401,953		20,259,184		55,754,685		14,522,227
Earnings per basic share	$	1.19	$	0.27	$	1.98	$	0.31
Earnings per diluted share	$	1.18	$	0.26	$	1.97	$	0.29

XML

Mortgage loans (Tables)

6 Months Ended

Jun. 30, 2014

Mortgage Loans on Real Estate [Abstract]

Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period

The following table presents information regarding the estimates of the contractually required payments and the cash flows expected to be collected ($ in thousands):

	June 30, 2014
Contractually required principal and interest	$	325,000
Non-accretable yield	(96,263		)
Expected cash flows to be collected	228,737
Accretable yield	(84,728		)
Fair value at the date of acquisition	$	144,009

XML

Income taxes

6 Months Ended

Jun. 30, 2014

Income Tax Disclosure [Abstract]

Income taxes

Income taxes

As a REIT, we must meet certain organizational and operational requirements including the requirement to distribute at least 90% of our annual REIT taxable income to our stockholders. As a REIT, we generally will not be subject to federal income tax to the extent we distribute our REIT taxable income to our stockholders and provided we satisfy the REIT requirements including certain asset, income, distribution and stock ownership tests. If we fail to qualify as a REIT, and do not qualify for certain statutory relief provisions, we will be subject to U.S. federal, state and local income taxes and may be precluded from qualifying as a REIT for the subsequent four taxable years following the year in which we lost our REIT qualification.

Based on our 2013 taxable income of $17.7 million, the aggregate minimum distribution to stockholders required to maintain our REIT status was $16.0 million in 2013. Dividends declared and paid per share of common stock aggregated $0.35 for the year ended December 31, 2013, or $13.1 million. On February 20, 2014, our Board of Directors declared a cash dividend of $0.08 per share of common stock, which was paid on March 10, 2014 to all stockholders of record as of the close of business on March 3, 2014. This additional dividend, an aggregate of $4.5 million, was intended to satisfy the requirement that a REIT must distribute at least 90% of its annual REIT taxable income to its stockholders and will be treated as a 2013 distribution for REIT qualification purposes. On March 6, 2014, our Board of Directors declared a quarterly cash dividend of 0.40 per share of common stock, which was paid on March 24, 2014 to all stockholders of record as of the close of business on March 17, 2014.

On May 29, 2014, our Board of Directors declared a quarterly cash dividend of 0.45 per share of common stock, which was paid on June 23, 2014 to all stockholders of record as of the close of business on June 9, 2014. We did not declare or pay any dividends during the three and six months ended June 30, 2013.

Our consolidated financial statements include the operations of our taxable REIT subsidiary ("TRS"), which is subject to federal, state and local income taxes on its taxable income. Through December 31, 2013, the TRS operated at a cumulative taxable loss, which resulted in our recording a deferred tax asset with a corresponding valuation allowance. The TRS has continued to operate at a cumulative taxable loss through June 30, 2014 which resulted in our recording additional deferred tax assets and a corresponding valuation allowance. As of June 30, 2014, we are forecasting that the TRS will break even for the 2014 fiscal year.

We recorded state income tax expense on our consolidated operations for the six months ended June 30, 2014. As a REIT, we may also be subject to federal taxes if we engage in certain types of transactions.

As of June 30, 2014 and 2013, we did not accrue interest or penalties associated with any unrecognized tax benefits, nor was any interest expense or penalty recognized during the six months endedJune 30, 2014 and 2013. We recorded nominal state and local tax expense on income and property for the six months endedJune 30, 2014. Our subsidiaries and we remain subject to tax examination for the period from inception to December 31, 2013.

XML

Related party transactions

6 Months Ended

Jun. 30, 2014

Related Party Transactions [Abstract]

Related party transactions

Related party transactions

Our Consolidated Statements of Operations included the following significant related party transactions ($ in thousands):

	Three months ended June 30, 2014		Six months ended June 30, 2014		Counter-party	Consolidated Statements of Operations location
2014
Residential property operating expenses	$	3,150	$	4,200	Altisource	Residential property operating expenses
Mortgage loan servicing costs	14,942		25,432		Ocwen	Mortgage loan servicing costs
Due diligence and unsuccessful deal costs	1,655		1,766		Altisource	Related party general and administrative expenses
Expense reimbursements	1,789		3,258		AAMC	Related party general and administrative expenses
Management incentive fee	13,715		24,626		AAMC	Related party general and administrative expenses
	Three months ended June 30, 2013		Six months ended June 30, 2013		Counter-party	Consolidated Statements of Operations location
2013
Mortgage loan servicing costs	$	1,242	$	1,634	Ocwen	Mortgage loan servicing costs
Due diligence and unsuccessful deal costs	—		183		Altisource	Related party general and administrative expenses
Expense reimbursements	1,156		2,057		AAMC	Related party general and administrative expenses

During the six months ended June 30, 2013, we acquired a portfolio from Ocwen of non-performing first lien residential mortgage loans having aggregate market value of underlying properties of $94 million. The aggregate purchase price for this portfolio was $64 million.

XML

Share-based payments

6 Months Ended

Jun. 30, 2014

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Share-based payments

Share-based payments

On December 21, 2012, as part of the separation, we issued stock options under the 2012 Conversion Option Plan and 2012 Special Conversion Option Plan to holders of Altisource stock options to purchase shares of our common stock in a ratio of one share of our common stock to every three shares of Altisource common stock. The options were granted as part of our separation to employees of Altisource and/or Ocwen solely to give effect to the exchange ratio in the separation, and we do not include share-based compensation expense related to these options in our consolidated statements of operations because they are not related to our incentive compensation.

Our directors each receive annual grants of restricted stock equal to $45,000 based on the market value of our common stock at the time of the annual stockholders meeting. This restricted stock vests and is issued after a one-year service period subject to each director attending at least 75% of the Board and committee meetings. No dividends are paid on the shares until the award is issued. During the six months ended June 30, 2014 and 2013, we granted 8,245 and 16,355 shares of stock, respectively, pursuant to our 2013 Director Equity Plan with weighted average grant date fair value per share of $27.28 and $18.47, respectively.

We recorded $0.1 million and $0.1 million of compensation expense related to these grants for the three and six months ended June 30, 2014, respectively, and recorded $0.1 million for the three and six months ended June 30, 2013. As of both June 30, 2014 and 2013, we had $0.2 million of unrecognized share-based compensation cost remaining with respect to the director grants to be recognized over a weighted average remaining estimated term of 0.9 years.

XML

Earnings per share

6 Months Ended

Jun. 30, 2014

Earnings Per Share [Abstract]

Earnings Per Share

The following table sets forth the components of diluted earnings per share (in thousands, except share and per share amounts):

	Three months ended June 30, 2014		Three months ended June 30, 2013		Six months ended June 30, 2014		Six months ended June 30, 2013
Numerator
Net income	$	67,782	$	5,227	$	109,695	$	4,243
Denominator
Weighted average common stock outstanding – basic	57,138,695		19,374,601		55,297,630		13,624,599
Stock options using the treasury method	257,110		884,583		447,936		897,628
Restricted stock	6,148		—		9,119		—
Weighted average common stock outstanding – diluted	57,401,953		20,259,184		55,754,685		14,522,227
Earnings per basic share	$	1.19	$	0.27	$	1.98	$	0.31
Earnings per diluted share	$	1.18	$	0.26	$	1.97	$	0.29

XML

Related party transactions (Details) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Affiliated entity [Member] | Ocwen | Operating Expense [Member] | Loan Servicing Costs [Member]
Related party transaction [Line Items]
Related party expenses	$ 14,942,000	$ 1,242,000	$ 25,432,000	$ 1,634,000
Affiliated entity [Member] | Altisource | Operating Expense [Member] | Residential rental property operating expenses [Member]
Related party transaction [Line Items]
Related party expenses	3,150,000		4,200,000
Affiliated entity [Member] | Altisource | Related party general and administrative expense [Member] | Due diligence costs [Member]
Related party transaction [Line Items]
Related party expenses	1,655,000	0	1,766,000	183,000
Affiliated entity [Member] | AAMC | Related party general and administrative expense [Member] | Expense reimbursements [Member]
Related party transaction [Line Items]
Related party expenses	1,789,000	1,156,000	3,258,000	2,057,000
Affiliated entity [Member] | AAMC | Selling, General and Administrative Expenses [Member] | Management incentive fees [Member]
Related party transaction [Line Items]
Related party expenses	13,715,000		24,626,000
Mortgage loans on real estate, Pool one [Member] | Loans receivable [Member] | Residential mortgage [Member] | Ocwen | Acquisition of nonperforming loans [Member]
Related party transaction [Line Items]
Loans acquired from related party, aggregate collateral fair value				94,000,000
Loans acquired from related party, aggregate purchase price				$ 64,000,000

XML

Repurchase agreement Repurchase agreements (Tables)

6 Months Ended

Jun. 30, 2014

Debt Disclosure [Abstract]

Schedule of Debt

he following table sets forth data with respect to our repurchase agreements as of June 30, 2014 and December 31, 2013 ($ in thousands):

	Maximum borrowing capacity		Book value of collateral		Amount outstanding
June 30, 2014
Repurchase agreement due April 20, 2015 (1)	$	375,000	$	608,977	$	324,381
Repurchase agreement due March 23, 2015	1,030,000		1,145,345		731,415
Repurchase agreement due March 11, 2016	250,000		405,348		215,687
	$	1,655,000	$	2,159,670	$	1,271,483
December 31, 2013
Repurchase agreement due April 21, 2014	$	100,000	$	166,350	$	85,364
Repurchase agreement due March 23, 2015	$	400,000	$	634,234	$	398,602
Repurchase agreement due March 11, 2016	$	250,000	$	205,328	$	118,416
	$	750,000	$	1,005,912	$	602,382

_____________

(1) The aggregate borrowing capacity under the repurchase agreement will revert to $200.0 million after October 11, 2014.

XML

Mortgage loans Acquisition for loans held for investment (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014
Mortgage Loans on Real Estate [Abstract]
Contractually required principal and interest	$ 325,000
Non-accretable yield	(96,263)
Expected cash flows to be collected	228,737
Accretable yield	(84,728)
Fair value at the date of acquisition	$ 144,009

XML

Consolidated Statements of Equity (USD $) In Thousands, except Share data, unless otherwise specified	Total	Common stock	Additional paid-in capital	Retained earnings
Beginning balance at Dec. 31, 2012	$ 99,911	$ 78	$ 99,922	$ (89)
Beginning balance, shares at Dec. 31, 2012		7,810,708
Increase (Decrease) in Stockholders' Equity
Issuance of common stock, shares		17,256,496
Issuance of common stock, including stock option exercises	323,427	173	323,254
Cost of issuance of common stock	(13,934)		(13,934)
Share-based compensation	98		98
Net income	4,243			4,243
Ending balance at Jun. 30, 2013	413,745	251	409,340	4,154
Ending balance, shares at Jun. 30, 2013		25,067,204
Beginning balance at Dec. 31, 2013	785,427	423	758,584	26,420
Beginning balance, shares at Dec. 31, 2013	42,286,669	42,286,669
Increase (Decrease) in Stockholders' Equity
Issuance of common stock, shares		14,875,402
Issuance of common stock, including stock option exercises	483,606	149	483,457
Cost of issuance of common stock	(15,215)		(15,215)
Dividends on common stock	(53,118)			(53,118)
Share-based compensation	113		113
Net income	109,695			109,695
Ending balance at Jun. 30, 2014	1,310,508	572	1,226,939	82,997
Ending balance, shares at Jun. 30, 2014	57,162,071	57,162,071
Beginning balance at Mar. 31, 2014
Increase (Decrease) in Stockholders' Equity
Share-based compensation			100
Net income	67,782
Ending balance at Jun. 30, 2014	$ 1,310,508		$ 1,226,939
Ending balance, shares at Jun. 30, 2014	57,162,071

XML

Fair value of financial instruments

6 Months Ended

Jun. 30, 2014

Fair Value Disclosures [Abstract]

Fair value of financial instruments

Fair value of financial instruments

The following table sets forth the financial assets and liabilities that we measure at fair value by level within the fair value hierarchy as of June 30, 2014 and December 31, 2013 ($ in thousands):

	Level 1		Level 2		Level 3
	Quoted prices in active markets		Observable inputs other than Level 1 prices		Unobservable inputs
June 30, 2014
Recurring basis (assets)
Mortgage loans	$	—	$	—	$	2,024,028
Nonrecurring basis (assets)
Real estate assets held for sale	$	—	$	—	$	28,710
Transfer of real estate owned to mortgage loans	$	—	$	—	$	3,594
Transfer of mortgage loans to real estate owned	$	—	$	—	$	220,971
Not recognized on consolidated balance sheets at fair value (assets)
Mortgage loans held for investment	$	—	$	—	$	144,009
Not recognized on consolidated balance sheets at fair value (liabilities)
Repurchase agreements at fair value	$	—	$	1,271,483	$	—
December 31, 2013
Recurring basis (assets)
Mortgage loans	$	—	$	—	$	1,207,163
Nonrecurring basis (assets)
Real estate assets held for sale	$	—	$	—	$	1,520
Transfer of mortgage loans to real estate owned	$	—	$	—	$	31,014
Not recognized on consolidated balance sheets at fair value (liabilities)
Repurchase agreements at fair value	$	—	$	602,382	$	—

We have not transferred any assets from one level to another level during the three or six months ended June 30, 2014. Additionally there have been no transfers between levels for the year ended December 31, 2013.

The carrying values of our cash and cash equivalents, restricted cash, related party receivables, accounts payable and accrued liabilities, related party payables and investment in NewSource are equal to or approximate fair value. The fair value of mortgage loans is estimated using our asset manager's proprietary pricing model. The fair value of transfers of mortgage loans to real estate owned is estimated using BPOs. The purchase price of mortgage loans held for investment which were acquired with evidence of deteriorated credit quality is considered to be the fair value at the time of acquisition. The fair value of the repurchase agreements is estimated using the income approach based on credit spreads available to us currently in the market for similar floating rate debt.

The following table sets forth the changes in our level 3 assets that are measured at fair value on a recurring basis ($ in thousands):

	Three months ended June 30, 2014			Three months ended June 30, 2013			Six months ended June 30, 2014			Six months ended June 30, 2013
Mortgage loans
Beginning balance	$	1,766,142		$	87,670		$	1,207,163		$	—
Investment in mortgage loans	300,503			79,908			913,011			168,165
Net unrealized gain on mortgage loans	105,042			7,165			170,172			8,293
Net realized gain on mortgage loans	10,819			1,719			20,140			2,106
Mortgage loan dispositions and payments	(44,314		)	(8,699		)	(83,772		)	(10,645		)
Real estate tax advances to borrowers	4,716			—			12,722			—
Transfer of real estate owned to mortgage loans	5,563			—			5,563			—
Transfer of mortgage loans to real estate owned	(124,443		)	(4,243		)	(220,971		)	(4,399		)
Ending balance at June 30	$	2,024,028		$	163,520		$	2,024,028		$	163,520
Net unrealized gain on mortgage loans held	$	70,623		$	7,165		$	108,820		$	8,293

The following table sets forth the fair value of our non-performing mortgage loans, the related unpaid principal balance and market value of underlying properties by delinquency status as of June 30, 2014 and December 31, 2013 ($ in thousands):

	Number of loans	Carrying value		Unpaid principal balance		Market value of underlying properties
June 30, 2014
Current	659	$	85,322	$	152,956	$	146,861
30	43	7,100		11,177		11,420
60	32	4,875		7,007		8,117
90	2,312	384,350		635,463		587,819
Foreclosure	9,024	1,542,381		2,465,697		2,097,710
Mortgage loans	12,070	$	2,024,028	$	3,272,300	$	2,851,927
December 31, 2013
Current	238	$	31,649	$	60,051	$	52,506
30	26	2,087		4,492		3,763
60	23	3,376		5,683		4,738
90	1,555	245,024		419,836		355,451
Foreclosure	6,212	925,027		1,609,546		1,310,439
Mortgage loans	8,054	$	1,207,163	$	2,099,608	$	1,726,897

The following table sets forth the carrying value of our re-performing mortgage loans held for investment, the related unpaid principal balance and market value of underlying properties by delinquency status as of June 30, 2014.

	Number of loans	Carrying value		Unpaid principal balance		Market value of underlying properties
June 30, 2014
Current	866	$	142,283	$	204,963	$	268,161
30	9	1,374		1,656		2,286
60	3	161		217		239
90	1	191		229		391
Mortgage loans held for investment	879	$	144,009	$	207,065	$	271,077

The significant unobservable inputs used in the fair value measurement of our mortgage loans are discount rates, forecasts of future home prices, alternate loan resolution probabilities, resolution timelines and the value of underlying properties. Significant changes in any of these inputs in isolation could result in a significant change to the fair value measurement. A decline in the discount rate in isolation would increase the fair value. A decrease in the housing pricing index in isolation would decrease the fair value. Individual loan characteristics such as location and value of underlying collateral affect the loan resolution probabilities and timelines. An increase in the loan resolution timeline in isolation would decrease the fair value. A decrease in the value of underlying properties in isolation would decrease the fair value. The following table sets forth quantitative information about the significant unobservable inputs used to measure the fair value of our mortgage loans as of June 30, 2014 and December 31, 2013:

Input	June 30, 2014	December 31, 2013
Equity discount rate	15.0%	15.0%
Debt to asset ratio	65.0%	55.0%
Cost of funds	3.5% over 1 month LIBOR	3.5% over 1 month LIBOR
Annual change in home pricing index	-0.2% to 7.6%	-0.3% to 7.6%
Loan resolution probabilities — modification	0% to 22.3%	0% to 22.3%
Loan resolution probabilities — rental	0% to 100.0%	0% to 100.0%
Loan resolution probabilities — liquidation	0% to 100.0%	0% to 100.0%
Loan resolution timelines (in years)	0.1 to 5.3	0.1 - 5.8
Value of underlying properties	$3,000 - $4,100,000	$3,000 - $3,550,000

XML

Mortgage loans Schedule of Loans Acquired (Details) (USD $) In Millions, unless otherwise specified	0 Months Ended		1 Months Ended	3 Months Ended	6 Months Ended
	Jun. 27, 2014 loan	May 01, 2014 loan	Mar. 31, 2014 loan	Jun. 30, 2014 loan	Jun. 30, 2014 loan	Jun. 30, 2014 property	Jun. 30, 2013 property
Mortgage Loans on Real Estate [Abstract]
Number Of Loans To Be Acquired			915	3,269
Loans Receivable to be Acquired, Collateral Market Value				$ 900.3
Number of loans and real estate properties acquired		664
Loans Receivable and Real Estate Properties, Acquired in Period, Collateral Market Value		$ 126.6				$ 1,400.0
Number of loans acquired	1,116				5,797	5,797
Number of real estate properties directly acquired					190	190	6

XML

Subsequent events (Details) (USD $)	0 Months Ended	6 Months Ended		0 Months Ended								0 Months Ended
	Jun. 27, 2014 loan	Jun. 30, 2014 loan	Jun. 30, 2013	Jul. 10, 2014 Subsequent Event [Member] loan	Jun. 30, 2014 Secured Debt [Member]	Dec. 31, 2013 Secured Debt [Member]	Jun. 30, 2014 Secured Debt [Member] Repurchase agreement due April 20, 2015 (1)	Jun. 11, 2014 Secured Debt [Member] Repurchase agreement due April 20, 2015 (1)	Apr. 21, 2014 Secured Debt [Member] Repurchase agreement due April 20, 2015 (1)	Dec. 31, 2013 Secured Debt [Member] Repurchase agreement due April 20, 2015 (1)	Mar. 22, 2013 Secured Debt [Member] Repurchase agreement due April 20, 2015 (1)	Jun. 27, 2014 Loans receivable [Member] Residential mortgage [Member]	Jul. 10, 2014 Loans receivable [Member] Residential mortgage [Member] Subsequent Event [Member]
Subsequent Event [Line Items]
Number of loans acquired	1,116	5,797		46
Loans Receivable, Acquired in Period, Unpaid Principal Balance													$ 7,000,000
Market value of underlying properties collateralizing loans acquired												375,300,000	5,000,000
Maximum borrowing capacity					1,655,000,000	750,000,000	375,000,000	375,000,000	200,000,000	100,000,000	100,000,000
Payments to Acquire Loans Receivable	$ 235,000,000	$ 1,056,493,000	$ 168,165,000	$ 3,700,000

XML

Fair value of financial instruments (Tables)

6 Months Ended

Jun. 30, 2014

Fair Value Disclosures [Abstract]

Fair Value Measurements, Recurring and Nonrecurring

The following table sets forth the financial assets and liabilities that we measure at fair value by level within the fair value hierarchy as of June 30, 2014 and December 31, 2013 ($ in thousands):

	Level 1		Level 2		Level 3
	Quoted prices in active markets		Observable inputs other than Level 1 prices		Unobservable inputs
June 30, 2014
Recurring basis (assets)
Mortgage loans	$	—	$	—	$	2,024,028
Nonrecurring basis (assets)
Real estate assets held for sale	$	—	$	—	$	28,710
Transfer of real estate owned to mortgage loans	$	—	$	—	$	3,594
Transfer of mortgage loans to real estate owned	$	—	$	—	$	220,971
Not recognized on consolidated balance sheets at fair value (assets)
Mortgage loans held for investment	$	—	$	—	$	144,009
Not recognized on consolidated balance sheets at fair value (liabilities)
Repurchase agreements at fair value	$	—	$	1,271,483	$	—
December 31, 2013
Recurring basis (assets)
Mortgage loans	$	—	$	—	$	1,207,163
Nonrecurring basis (assets)
Real estate assets held for sale	$	—	$	—	$	1,520
Transfer of mortgage loans to real estate owned	$	—	$	—	$	31,014
Not recognized on consolidated balance sheets at fair value (liabilities)
Repurchase agreements at fair value	$	—	$	602,382	$	—

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

The following table sets forth the changes in our level 3 assets that are measured at fair value on a recurring basis ($ in thousands):

	Three months ended June 30, 2014			Three months ended June 30, 2013			Six months ended June 30, 2014			Six months ended June 30, 2013
Mortgage loans
Beginning balance	$	1,766,142		$	87,670		$	1,207,163		$	—
Investment in mortgage loans	300,503			79,908			913,011			168,165
Net unrealized gain on mortgage loans	105,042			7,165			170,172			8,293
Net realized gain on mortgage loans	10,819			1,719			20,140			2,106
Mortgage loan dispositions and payments	(44,314		)	(8,699		)	(83,772		)	(10,645		)
Real estate tax advances to borrowers	4,716			—			12,722			—
Transfer of real estate owned to mortgage loans	5,563			—			5,563			—
Transfer of mortgage loans to real estate owned	(124,443		)	(4,243		)	(220,971		)	(4,399		)
Ending balance at June 30	$	2,024,028		$	163,520		$	2,024,028		$	163,520
Net unrealized gain on mortgage loans held	$	70,623		$	7,165		$	108,820		$	8,293

Past Due Financing Receivables

The following table sets forth the fair value of our non-performing mortgage loans, the related unpaid principal balance and market value of underlying properties by delinquency status as of June 30, 2014 and December 31, 2013 ($ in thousands):

	Number of loans	Carrying value		Unpaid principal balance		Market value of underlying properties
June 30, 2014
Current	659	$	85,322	$	152,956	$	146,861
30	43	7,100		11,177		11,420
60	32	4,875		7,007		8,117
90	2,312	384,350		635,463		587,819
Foreclosure	9,024	1,542,381		2,465,697		2,097,710
Mortgage loans	12,070	$	2,024,028	$	3,272,300	$	2,851,927
December 31, 2013
Current	238	$	31,649	$	60,051	$	52,506
30	26	2,087		4,492		3,763
60	23	3,376		5,683		4,738
90	1,555	245,024		419,836		355,451
Foreclosure	6,212	925,027		1,609,546		1,310,439
Mortgage loans	8,054	$	1,207,163	$	2,099,608	$	1,726,897

The following table sets forth the carrying value of our re-performing mortgage loans held for investment, the related unpaid principal balance and market value of underlying properties by delinquency status as of June 30, 2014.

	Number of loans	Carrying value		Unpaid principal balance		Market value of underlying properties
June 30, 2014
Current	866	$	142,283	$	204,963	$	268,161
30	9	1,374		1,656		2,286
60	3	161		217		239
90	1	191		229		391
Mortgage loans held for investment	879	$	144,009	$	207,065	$	271,077

Fair Value Inputs, Assets, Quantitative Information

Input	June 30, 2014	December 31, 2013
Equity discount rate	15.0%	15.0%
Debt to asset ratio	65.0%	55.0%
Cost of funds	3.5% over 1 month LIBOR	3.5% over 1 month LIBOR
Annual change in home pricing index	-0.2% to 7.6%	-0.3% to 7.6%
Loan resolution probabilities — modification	0% to 22.3%	0% to 22.3%
Loan resolution probabilities — rental	0% to 100.0%	0% to 100.0%
Loan resolution probabilities — liquidation	0% to 100.0%	0% to 100.0%
Loan resolution timelines (in years)	0.1 to 5.3	0.1 - 5.8
Value of underlying properties	$3,000 - $4,100,000	$3,000 - $3,550,000