XML 17 R2.htm IDEA: XBRL DOCUMENT v3.24.1
Balance Sheets (Audited) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash $ 804,556 $ 1,661,434
Accounts receivable, net 494 137
Prepaid insurance 28,993 0
Total current assets 834,043 1,661,571
Non-current assets:    
Property and equipment, net of accumulated depreciation 18,099 41,080
Software development costs, net of accumulated amortization 3,347,935 4,134,225
Deferred offering costs 170,259 222,896
Prepaids and other non-current assets 32,712 51,754
Total non-current assets 3,569,005 4,449,955
Total assets 4,403,048 6,111,526
Current liabilities:    
Accounts payable and accrued liabilities 911,664 324,138
Notes payable to related party, net of debt issuance costs 3,025,000 1,775,956
Stock awards liability 45,964 161,349
Total current liabilities 3,982,628 2,261,443
Total liabilities 3,982,628 2,261,443
Commitments and contingencies (Note 5)
Shareholders' equity:    
Preferred stock - $0.001 par value, 10,000,000 authorized and 0 shares issued and outstanding 0 0
Common stock - $0.001 par value, 100,000,000 authorized and 854,162 and 506,198 shares issued and outstanding December 31, 2023 and December 31, 2022, respectively [1] 854 506
Additional paid-in capital 80,962,896 75,585,411
Accumulated deficit (80,543,330) (71,735,834)
Total shareholders' equity 420,420 3,850,083
Total liabilities and shareholders' equity $ 4,403,048 $ 6,111,526
[1] The Company’s common stock outstanding as of December 31, 2023 and 2022 has been retroactively restated for the effect of the 25-for-1 reverse stock split.