XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders’ Equity (Details Narrative) - USD ($)
9 Months Ended
May 01, 2024
Apr. 15, 2024
Jan. 02, 2024
Sep. 29, 2023
Jan. 02, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Class of Stock [Line Items]                
Share based compensation, shares           1,639,190    
Accrued interest amount           $ 2,362,268   $ 1,714,646
Fair value options granted           $ 4,485,000    
Expected volatility           254.00%    
Expected dividends           0.00%    
Risk free rate           4.64%    
Minimum [Member]                
Class of Stock [Line Items]                
Exercise price           $ 0.33    
Expected life           5 years    
Maximum [Member]                
Class of Stock [Line Items]                
Exercise price           $ 0.53    
Expected life           7 years    
Common Stock [Member] | Employees And Directors [Member]                
Class of Stock [Line Items]                
Option granted           4,485,000 3,441,008  
Weighted average strike price           $ 0.33    
Common Stock [Member] | Robert Nistico [Member]                
Class of Stock [Line Items]                
Option granted           1,200,000    
Common Stock [Member] | William Meissner [Member]                
Class of Stock [Line Items]                
Option granted           750,000    
Common Stock [Member] | Julius Ivancsits [Member]                
Class of Stock [Line Items]                
Option granted           750,000    
Common Stock [Member] | John Paglia [Member]                
Class of Stock [Line Items]                
Option granted           600,000    
Common Stock [Member] | Bill Caple [Member]                
Class of Stock [Line Items]                
Option granted           475,000    
Stock Incentive 2020 Plan [Member]                
Class of Stock [Line Items]                
Number of shares issued     2,984,276   2,054,276      
Restricted Stock [Member] | Stock Incentive 2020 Plan [Member]                
Class of Stock [Line Items]                
Number of shares issued           1,685,825    
Extension Note [Member]                
Class of Stock [Line Items]                
Share based compensation, shares           200,000    
Convertible Instruments [Member]                
Class of Stock [Line Items]                
shares for extension of note           15,212,629    
Debt Discount [Member]                
Class of Stock [Line Items]                
shares for extension of note           925,000    
Noncash Compensation [Member]                
Class of Stock [Line Items]                
shares for extension of note           290,000    
Shareholder [Member]                
Class of Stock [Line Items]                
shares for extension of note   $ 200,000            
Annual interest rate   12.00%            
Share of warrant coverage   571,429            
Accrued interest amount   $ 27,370            
Securities Purchase Agreement [Member] | Accredited Investors [Member]                
Class of Stock [Line Items]                
Securities purchase agreement description (i) senior convertible notes in the aggregate original principal amount of $1,850,000, convertible into up to 4,625,000 shares of Common Stock, subject to adjustments as provided in the Notes, (ii) 925,000 shares of Common Stock (the “Commitment Shares”), (ii) warrants to initially acquire up to an aggregate of 4,625,000 additional shares of Common Stock (the “Warrants”) at an exercise price of $0.85 per Warrant Share.     (i) senior convertible notes in the aggregate original principal amount of $1,250,000, convertible into up to 1,470,588 shares of common stock of the Company, par value $0.001 per share (“Common Stock”), subject to adjustments as provided in the Notes, (ii) 625,000 shares of Common Stock (the “Commitment Shares”), (ii) warrants to acquire up to an aggregate of 1,250,000 additional shares of Common Stock (the “Warrants”) at an exercise price of $0.85 per Warrant Share.