XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statement Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Statement of Cash Flows [Abstract]    
Net loss $ (16,897,065) $ (23,172,713)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 306,900 119,847
ROU assets 203,406 86,699
Gain from debt extinguishment 0 (95,701)
Gain from sale of discontinued operation 84,375  
Non-cash Share-based compensation 7,107,684 13,373,751
Changes in working capital items:    
Accounts receivable, net (364,161) (716,370)
Inventory, net (1,660,852) (732,529)
Prepaid expenses and other current assets (398,328) (168,622)
Deposits 281,635 0
Accounts payable and accrued expenses 698,170 (207,570)
Accrued Interest payable 12,101 (102,089)
Net cash used in operating activities - continuing operations (10,626,135) (11,615,297)
Net cash used in operating activities - discontinued operations 0 (218,410)
Cash Flows from Investing Activities:    
Capital Expenditures (45,420) 0
Net cash used in investing activities - continuing operations (45,420) 0
Net cash used in investing activities - discontinued operations 0 0
Cash Flows from Financing Activities:    
Proceeds from issuance of Common stock 10,810,900 19,630,565
Cash advance from shareholder (280,500) 834,500
Repayment of cash advance 0 (322,279)
Proceeds from issuance of debt 45,420 928,000
Principal repayment of debt (1,285,861) (1,384,944)
ROU liability (198,517) (87,965)
Net cash provided by financing activities - continuing operations 9,091,442 19,597,877
Net cash provided by financing activities - discontinued operations 0 0
Net Change in Cash and Cash Equivalents (1,580,113) 7,764,170
Cash and Cash Equivalents, beginning of year 4,181,383 380,000
Cash and Cash Equivalents, end of year 2,601,270 8,144,171
Supplemental Disclosure of Cash Flow Information:    
Cash paid for Interest 164,107 173,363
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Notes payable and accrued interest converted to common stock  (223,596 shares) $ 1,206,511 $ 0