XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders' Equity (Details) - USD ($)
3 Months Ended 9 Months Ended
Apr. 06, 2022
Mar. 31, 2024
Sep. 30, 2024
May 31, 2023
May 31, 2022
May 31, 2021
Dec. 31, 2014
Stockholders’ Equity [Line Items]              
Proceeds of exercise options (in Dollars)   $ 246,747 $ 246,747        
Aggregate offering price (in Dollars) $ 100,000,000            
Exercisable term     6 years 6 months 7 days        
Discount rate minimum     4.10%        
Discount rate maximum     4.51%        
Expected life     6 years 3 months        
Expected volatility minimum     113.50%        
Expected volatility maximum     114.10%        
Expected dividends     0.00%        
Unrecognized stock-based compensation expense (in Dollars)     $ 32,000,000        
Weighted average remaining service period     1 year 9 months 10 days        
Unrecognized compensation expense (in Dollars)     $ 900,000        
Aggregate intrinsic value of outstanding (in Dollars)     3        
Aggregate intrinsic value of warrants vested (in Dollars)     $ 3,240        
Minimum [Member]              
Stockholders’ Equity [Line Items]              
Vesting period     4 years        
Expected life     5 years 11 months 1 day        
Maximum [Member]              
Stockholders’ Equity [Line Items]              
Vesting period     10 years        
Expected life     6 years 3 months        
2014 Stock Option and Equity Incentive Plan [Member]              
Stockholders’ Equity [Line Items]              
Common stock awards shares (in Shares)             5,152,942
2021 Equity Incentive Plan [Member]              
Stockholders’ Equity [Line Items]              
Common stock awards shares (in Shares)       2,500,000 3,900,000 1,500,000  
Number of share granted (in Shares)     13,052,942        
Exercisable term     10 years        
Vesting period     4 years        
Common Stock [Member]              
Stockholders’ Equity [Line Items]              
Options exercises for common stock (in Shares)   74,999          
Proceeds of exercise options (in Dollars)   $ 75          
Common Stock [Member] | Stock exercis options [Member]              
Stockholders’ Equity [Line Items]              
Options exercises for common stock (in Shares)     74,999        
Consultant [Member]              
Stockholders’ Equity [Line Items]              
Exercisable term     10 years        
Options issued for employee (in Shares)     487,434        
Consultant [Member] | Minimum [Member]              
Stockholders’ Equity [Line Items]              
Vesting period     3 years 6 months 21 days        
Employees exercise price (in Dollars per share)     $ 3.05        
Consultant [Member] | Maximum [Member]              
Stockholders’ Equity [Line Items]              
Vesting period     4 years        
Employees exercise price (in Dollars per share)     $ 3.44        
Black-Scholes Option-Pricing Model [Member]              
Stockholders’ Equity [Line Items]              
Aggregate fair value of options (in Dollars)     $ 1,300,000